|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$49.88M
-60.52%
YoY
|
-$126.3M
-1780.28%
YoY
|
$7.519M
-72.56%
YoY
|
$27.40M
47.44%
YoY
|
$18.59M
21.95%
YoY
|
| Depreciation, Depletion And Amortization |
$5.255M
1.9%
YoY
|
$5.157M
-76.32%
YoY
|
$21.78M
173.14%
YoY
|
$7.974M
-6.52%
YoY
|
$8.530M
14.25%
YoY
|
| Cash From Operating Activities |
-$21.19M
-640.17%
YoY
|
$3.923M
-106.68%
YoY
|
-$58.75M
-202.88%
YoY
|
$57.11M
-33.88%
YoY
|
$86.36M
-4.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.084M
-46.88%
YoY
|
$7.688M
-36.27%
YoY
|
$12.06M
-17.11%
YoY
|
$14.55M
-244.93%
YoY
|
-$10.04M
-34.19%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.195M
N/A
|
$0.00
-100.0%
YoY
|
$10.00M
-48.3%
YoY
|
| Other Investing Activities |
$477.0K
-55.21%
YoY
|
$1.065M
-121.5%
YoY
|
-$4.953M
-5996.43%
YoY
|
$84.00K
-100.84%
YoY
|
-$10.00M
-51.29%
YoY
|
| Cash From Investing Activities |
-$3.607M
-45.54%
YoY
|
-$6.623M
-61.08%
YoY
|
-$17.02M
17.6%
YoY
|
-$14.47M
-27.8%
YoY
|
-$20.04M
-44.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$2.510M
-25.83%
YoY
|
$3.384M
21.42%
YoY
|
$2.787M
17.0%
YoY
|
$2.382M
103.94%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$16.48M
-148.46%
YoY
|
$34.00M
642.56%
YoY
|
$4.579M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.70M
422.11%
YoY
|
$4.540M
-93.2%
YoY
|
$66.74M
-274.43%
YoY
|
-$38.26M
-41.92%
YoY
|
-$65.87M
52.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$21.19M
-640.17%
YoY
|
$3.923M
-106.68%
YoY
|
-$58.75M
-202.88%
YoY
|
$57.11M
-33.88%
YoY
|
$86.36M
-4.39%
YoY
|
| Cash From Investing Activities |
-$3.607M
-45.54%
YoY
|
-$6.623M
-61.08%
YoY
|
-$17.02M
17.6%
YoY
|
-$14.47M
-27.8%
YoY
|
-$20.04M
-44.01%
YoY
|
| Cash From Financing Activities |
$23.70M
422.11%
YoY
|
$4.540M
-93.2%
YoY
|
$66.74M
-274.43%
YoY
|
-$38.26M
-41.92%
YoY
|
-$65.87M
52.43%
YoY
|
| Net Change In Cash |
-$1.094M
-159.46%
YoY
|
$1.840M
-120.38%
YoY
|
-$9.028M
-306.35%
YoY
|
$4.375M
-121.83%
YoY
|
-$20.04M
-277.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.19M
-640.17%
YoY
|
$3.923M
-106.68%
YoY
|
-$58.75M
-202.88%
YoY
|
$57.11M
-33.88%
YoY
|
$86.36M
-4.39%
YoY
|
| Capital Expenditures |
$4.084M
-46.88%
YoY
|
$7.688M
-36.27%
YoY
|
$12.06M
-17.11%
YoY
|
$14.55M
-244.93%
YoY
|
-$10.04M
-34.19%
YoY
|
| Free Cash Flow |
-$25.28M
571.31%
YoY
|
-$3.765M
-94.68%
YoY
|
-$70.81M
-266.42%
YoY
|
$42.55M
-55.86%
YoY
|
$96.40M
-8.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.145M
-51.02%
YoY
|
-$28.21M
-68.8%
YoY
|
-$12.36M
-51.99%
YoY
|
-$849.0K
-92.76%
YoY
|
-$8.462M
-645.23%
YoY
|
-$90.43M
-1395.73%
YoY
|
-$25.74M
7820.62%
YoY
|
-$11.72M
1013.11%
YoY
|
$1.552M
-19.08%
YoY
|
$6.979M
79.04%
YoY
|
-$325.0K
-104.82%
YoY
|
-$1.053M
-115.42%
YoY
|
$1.918M
-80.69%
YoY
|
$3.898M
-20.02%
YoY
|
$6.741M
22.61%
YoY
|
$6.830M
32.78%
YoY
|
$9.935M
223.51%
YoY
|
$4.874M
-38.37%
YoY
|
$5.498M
87.84%
YoY
|
| Depreciation, Depletion And Amortization |
$1.656M
-1.31%
YoY
|
$4.735M
-69.78%
YoY
|
$1.622M
-29.17%
YoY
|
$1.660M
-24.37%
YoY
|
$1.678M
-22.67%
YoY
|
$15.67M
1.84%
YoY
|
$2.290M
10.41%
YoY
|
$2.195M
2.43%
YoY
|
$2.170M
-0.41%
YoY
|
$15.38M
180.27%
YoY
|
$2.074M
-63.26%
YoY
|
$2.143M
8.56%
YoY
|
$2.179M
3.61%
YoY
|
$5.489M
5.88%
YoY
|
$5.645M
99.26%
YoY
|
$1.974M
17.99%
YoY
|
$2.103M
-3.13%
YoY
|
$5.184M
-2.56%
YoY
|
$2.833M
50.85%
YoY
|
| Cash From Operating Activities |
-$35.44M
72.25%
YoY
|
$5.953M
-82.37%
YoY
|
$12.69M
-52.29%
YoY
|
-$19.26M
37.3%
YoY
|
-$20.58M
-51.5%
YoY
|
$33.77M
-61.23%
YoY
|
$26.60M
-154.02%
YoY
|
-$14.03M
-74.56%
YoY
|
-$42.42M
2.34%
YoY
|
$87.11M
-15.25%
YoY
|
-$49.25M
166.97%
YoY
|
-$55.15M
-1184.56%
YoY
|
-$41.45M
28.27%
YoY
|
$102.8M
18.78%
YoY
|
-$18.45M
-198.49%
YoY
|
$5.085M
-62.87%
YoY
|
-$32.32M
-0.68%
YoY
|
$86.54M
23.62%
YoY
|
$18.73M
38.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$980.0K
113.97%
YoY
|
$1.550M
24.9%
YoY
|
$1.426M
-5584.62%
YoY
|
$650.0K
-77.45%
YoY
|
$458.0K
-87.24%
YoY
|
$1.241M
-54.31%
YoY
|
-$26.00K
-101.22%
YoY
|
$2.883M
-37.48%
YoY
|
$3.590M
37.81%
YoY
|
$2.716M
-40.04%
YoY
|
$2.130M
-164.04%
YoY
|
$4.611M
-292.61%
YoY
|
$2.605M
-160.53%
YoY
|
$4.530M
-352.51%
YoY
|
-$3.326M
13.44%
YoY
|
-$2.394M
1.18%
YoY
|
-$4.304M
45.9%
YoY
|
-$1.794M
-71.39%
YoY
|
-$2.932M
12.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$703.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.000K
-41.67%
YoY
|
-$15.00K
-101.5%
YoY
|
$441.0K
-5000.0%
YoY
|
$39.00K
-25.0%
YoY
|
$12.00K
-47.83%
YoY
|
$999.0K
-119.39%
YoY
|
-$9.000K
-105.63%
YoY
|
$52.00K
-93.04%
YoY
|
$23.00K
-103.27%
YoY
|
-$5.153M
-13660.53%
YoY
|
$160.0K
742.11%
YoY
|
$747.0K
-2866.67%
YoY
|
-$703.0K
-1401.85%
YoY
|
$38.00K
-79.23%
YoY
|
$19.00K
1800.0%
YoY
|
-$27.00K
-99.73%
YoY
|
$54.00K
N/A
|
$183.0K
-101.19%
YoY
|
$1.000K
-102.0%
YoY
|
| Cash From Investing Activities |
-$973.0K
118.16%
YoY
|
-$1.565M
546.69%
YoY
|
-$985.0K
-5894.12%
YoY
|
-$611.0K
-78.42%
YoY
|
-$446.0K
-87.5%
YoY
|
-$242.0K
-96.92%
YoY
|
$17.00K
-100.86%
YoY
|
-$2.831M
-26.73%
YoY
|
-$3.567M
7.83%
YoY
|
-$7.869M
75.18%
YoY
|
-$1.980M
-40.13%
YoY
|
-$3.864M
59.6%
YoY
|
-$3.308M
-22.16%
YoY
|
-$4.492M
178.83%
YoY
|
-$3.307M
12.83%
YoY
|
-$2.421M
-80.71%
YoY
|
-$4.250M
44.31%
YoY
|
-$1.611M
-92.57%
YoY
|
-$2.931M
10.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$834.0K
-2.0%
YoY
|
N/A
|
N/A
|
N/A
|
$851.0K
43.27%
YoY
|
N/A
|
N/A
|
N/A
|
$594.0K
0.34%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$557.0K
-91.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.219M
N/A
|
N/A
N/A
|
$4.579M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$95.01M
379.82%
YoY
|
-$8.358M
-74.11%
YoY
|
-$9.417M
-71.86%
YoY
|
$21.68M
-4.02%
YoY
|
$19.80M
-58.49%
YoY
|
-$32.28M
-59.62%
YoY
|
-$33.46M
-168.86%
YoY
|
$22.59M
-58.41%
YoY
|
$47.70M
8.96%
YoY
|
-$79.94M
-18.47%
YoY
|
$48.59M
145.78%
YoY
|
$54.31M
2006.63%
YoY
|
$43.78M
16.9%
YoY
|
-$98.06M
14.23%
YoY
|
$19.77M
-210.03%
YoY
|
$2.578M
-49.37%
YoY
|
$37.45M
13.99%
YoY
|
-$85.85M
107.61%
YoY
|
-$17.97M
98.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$35.44M
72.25%
YoY
|
$5.953M
-82.37%
YoY
|
$12.69M
-52.29%
YoY
|
-$19.26M
37.3%
YoY
|
-$20.58M
-51.5%
YoY
|
$33.77M
-61.23%
YoY
|
$26.60M
-154.02%
YoY
|
-$14.03M
-74.56%
YoY
|
-$42.42M
2.34%
YoY
|
$87.11M
-15.25%
YoY
|
-$49.25M
166.97%
YoY
|
-$55.15M
-1184.56%
YoY
|
-$41.45M
28.27%
YoY
|
$102.8M
18.78%
YoY
|
-$18.45M
-198.49%
YoY
|
$5.085M
-62.87%
YoY
|
-$32.32M
-0.68%
YoY
|
$86.54M
23.62%
YoY
|
$18.73M
38.64%
YoY
|
| Cash From Investing Activities |
-$973.0K
118.16%
YoY
|
-$1.565M
546.69%
YoY
|
-$985.0K
-5894.12%
YoY
|
-$611.0K
-78.42%
YoY
|
-$446.0K
-87.5%
YoY
|
-$242.0K
-96.92%
YoY
|
$17.00K
-100.86%
YoY
|
-$2.831M
-26.73%
YoY
|
-$3.567M
7.83%
YoY
|
-$7.869M
75.18%
YoY
|
-$1.980M
-40.13%
YoY
|
-$3.864M
59.6%
YoY
|
-$3.308M
-22.16%
YoY
|
-$4.492M
178.83%
YoY
|
-$3.307M
12.83%
YoY
|
-$2.421M
-80.71%
YoY
|
-$4.250M
44.31%
YoY
|
-$1.611M
-92.57%
YoY
|
-$2.931M
10.6%
YoY
|
| Cash From Financing Activities |
$95.01M
379.82%
YoY
|
-$8.358M
-74.11%
YoY
|
-$9.417M
-71.86%
YoY
|
$21.68M
-4.02%
YoY
|
$19.80M
-58.49%
YoY
|
-$32.28M
-59.62%
YoY
|
-$33.46M
-168.86%
YoY
|
$22.59M
-58.41%
YoY
|
$47.70M
8.96%
YoY
|
-$79.94M
-18.47%
YoY
|
$48.59M
145.78%
YoY
|
$54.31M
2006.63%
YoY
|
$43.78M
16.9%
YoY
|
-$98.06M
14.23%
YoY
|
$19.77M
-210.03%
YoY
|
$2.578M
-49.37%
YoY
|
$37.45M
13.99%
YoY
|
-$85.85M
107.61%
YoY
|
-$17.97M
98.1%
YoY
|
| Net Change In Cash |
$58.60M
-4898.94%
YoY
|
-$3.970M
-418.62%
YoY
|
$2.290M
-133.47%
YoY
|
$1.807M
-68.45%
YoY
|
-$1.221M
-171.49%
YoY
|
$1.246M
-276.49%
YoY
|
-$6.841M
159.13%
YoY
|
$5.727M
-221.72%
YoY
|
$1.708M
-273.75%
YoY
|
-$706.0K
-401.71%
YoY
|
-$2.640M
33.0%
YoY
|
-$4.705M
-189.76%
YoY
|
-$983.0K
-211.2%
YoY
|
$234.0K
-125.41%
YoY
|
-$1.985M
-8.48%
YoY
|
$5.242M
-15.97%
YoY
|
$884.0K
-133.65%
YoY
|
-$921.0K
-113.21%
YoY
|
-$2.169M
-221.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.44M
72.25%
YoY
|
$5.953M
-82.37%
YoY
|
$12.69M
-52.29%
YoY
|
-$19.26M
37.3%
YoY
|
-$20.58M
-51.5%
YoY
|
$33.77M
-61.23%
YoY
|
$26.60M
-154.02%
YoY
|
-$14.03M
-74.56%
YoY
|
-$42.42M
2.34%
YoY
|
$87.11M
-15.25%
YoY
|
-$49.25M
166.97%
YoY
|
-$55.15M
-1184.56%
YoY
|
-$41.45M
28.27%
YoY
|
$102.8M
18.78%
YoY
|
-$18.45M
-198.49%
YoY
|
$5.085M
-62.87%
YoY
|
-$32.32M
-0.68%
YoY
|
$86.54M
23.62%
YoY
|
$18.73M
38.64%
YoY
|
| Capital Expenditures |
$980.0K
113.97%
YoY
|
$1.550M
24.9%
YoY
|
$1.426M
-5584.62%
YoY
|
$650.0K
-77.45%
YoY
|
$458.0K
-87.24%
YoY
|
$1.241M
-54.31%
YoY
|
-$26.00K
-101.22%
YoY
|
$2.883M
-37.48%
YoY
|
$3.590M
37.81%
YoY
|
$2.716M
-40.04%
YoY
|
$2.130M
-164.04%
YoY
|
$4.611M
-292.61%
YoY
|
$2.605M
-160.53%
YoY
|
$4.530M
-352.51%
YoY
|
-$3.326M
13.44%
YoY
|
-$2.394M
1.18%
YoY
|
-$4.304M
45.9%
YoY
|
-$1.794M
-71.39%
YoY
|
-$2.932M
12.77%
YoY
|
| Free Cash Flow |
-$36.42M
73.16%
YoY
|
$4.403M
-86.47%
YoY
|
$11.27M
-57.69%
YoY
|
-$19.91M
17.73%
YoY
|
-$21.03M
-54.29%
YoY
|
$32.53M
-61.45%
YoY
|
$26.63M
-151.83%
YoY
|
-$16.91M
-71.7%
YoY
|
-$46.01M
4.44%
YoY
|
$84.39M
-14.11%
YoY
|
-$51.38M
239.77%
YoY
|
-$59.76M
-899.05%
YoY
|
-$44.06M
57.28%
YoY
|
$98.25M
11.24%
YoY
|
-$15.12M
-169.81%
YoY
|
$7.479M
-53.44%
YoY
|
-$28.01M
-5.32%
YoY
|
$88.33M
15.81%
YoY
|
$21.66M
34.46%
YoY
|
Loading...