Financial Snapshot

Revenue
$553.8M
TTM
Gross Margin
26.8%
TTM
Net Earnings
-$28.93M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
188.68%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$327.9M
Q3 2024
Cash
Q3 2024
P/E
-6.119
Nov 29, 2024 EST
Free Cash Flow
$48.09M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $579.4M $609.6M $556.9M $458.7M $468.2M $454.3M $355.0M $312.1M $289.4M $298.6M $381.0M $366.2M $301.1M $226.9M $205.8M $237.5M $216.7M $193.8M $189.8M $150.9M $124.9M $100.7M $83.10M $74.50M $69.20M $67.00M $67.70M $48.60M $55.40M $45.10M $45.50M $38.70M $29.30M $22.30M $19.00M $11.50M $13.40M $15.90M $12.00M
YoY Change -4.96% 9.47% 21.4% -2.03% 3.06% 27.95% 13.76% 7.86% -3.1% -21.62% 4.05% 21.63% 32.72% 10.23% -13.35% 9.6% 11.82% 2.11% 25.78% 20.82% 24.03% 21.18% 11.54% 7.66% 3.28% -1.03% 39.3% -12.27% 22.84% -0.88% 17.57% 32.08% 31.39% 17.37% 65.22% -14.18% -15.72% 32.5% 8.11%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Revenue $579.4M $609.6M $556.9M $458.7M $468.2M $454.3M $355.0M $312.1M $289.4M $298.6M $381.0M $366.2M $301.1M $226.9M $205.8M $237.5M $216.7M $193.8M $189.8M $150.9M $124.9M $100.7M $83.10M $74.50M $69.20M $67.00M $67.70M $48.60M $55.40M $45.10M $45.50M $38.70M $29.30M $22.30M $19.00M $11.50M $13.40M $15.90M $12.00M
Cost Of Revenue $400.2M $368.3M $343.6M $286.1M $290.8M $271.6M $207.7M $183.8M $177.5M $184.1M $209.7M $205.1M $178.0M $140.5M $148.9M $136.4M $120.9M $111.4M $104.1M $78.60M $66.00M $56.80M $45.20M $41.40M $35.90M $39.90M $40.30M $28.30M $30.70M $25.40M $24.30M $21.00M $17.20M $13.60M $11.10M $7.300M $8.200M $9.500M $7.100M
Gross Profit $179.2M $241.4M $213.2M $172.6M $177.4M $182.6M $147.4M $128.3M $111.9M $114.5M $171.3M $161.1M $123.1M $86.32M $56.90M $101.1M $95.70M $82.40M $85.70M $72.30M $58.90M $43.90M $37.90M $33.10M $33.30M $27.10M $27.40M $20.30M $24.70M $19.70M $21.10M $17.70M $12.10M $8.600M $7.800M $4.200M $5.200M $6.400M $4.900M
Gross Profit Margin 30.92% 39.59% 38.29% 37.63% 37.88% 40.2% 41.51% 41.1% 38.67% 38.34% 44.97% 44.0% 40.88% 38.05% 27.65% 42.57% 44.16% 42.52% 45.15% 47.91% 47.16% 43.59% 45.61% 44.43% 48.12% 40.45% 40.47% 41.77% 44.58% 43.68% 46.37% 45.74% 41.3% 38.57% 41.05% 36.52% 38.81% 40.25% 40.83%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Selling, General & Admin $117.8M $104.2M $110.3M $91.22M $91.71M $82.57M $66.77M $59.57M $55.57M $58.65M $66.47M $55.58M $44.75M $37.53M $52.10M $56.40M $52.80M
YoY Change 13.11% -5.54% 20.91% -0.54% 11.08% 23.65% 12.09% 7.2% -5.25% -11.76% 19.58% 24.22% 19.22% -27.96% -7.62% 6.82%
% of Gross Profit 65.77% 43.17% 51.72% 52.85% 51.71% 45.21% 45.3% 46.43% 49.66% 51.22% 38.79% 34.5% 36.36% 43.48% 91.56% 55.79% 55.17%
Research & Development $38.03M $31.82M $28.86M $26.31M $24.07M $26.43M $26.08M $21.30M $19.12M $21.21M $21.64M $20.75M $18.04M $12.64M $11.10M $8.600M $6.900M
YoY Change 19.52% 10.26% 9.67% 9.31% -8.92% 1.35% 22.43% 11.41% -9.86% -2.02% 4.31% 15.02% 42.79% 13.83% 29.07% 24.64%
% of Gross Profit 21.22% 13.18% 13.53% 15.24% 13.57% 14.47% 17.69% 16.6% 17.08% 18.52% 12.63% 12.88% 14.66% 14.64% 19.51% 8.51% 7.21%
Depreciation & Amortization $21.78M $7.974M $8.530M $7.466M $6.504M $8.142M $8.154M $16.33M $16.47M $16.33M $14.85M $13.49M $13.55M $11.12M $10.80M $11.61M $10.09M $6.680M $7.020M $5.800M $4.060M $2.340M $2.150M $2.950M $3.220M $3.070M $2.740M $2.350M $3.420M $3.500M $3.480M $3.230M $2.860M $1.370M $1.020M $730.0K $620.0K $500.0K
YoY Change 173.14% -6.52% 14.25% 14.79% -20.12% -0.15% -50.06% -0.89% 0.87% 10.02% 10.07% -0.44% 21.78% 2.99% -6.98% 15.06% 51.05% -4.84% 21.03% 42.86% 73.5% 8.84% -27.12% -8.39% 4.89% 12.04% 16.6% -31.29% -2.29% 0.57% 7.74% 12.94% 108.76% 34.31% 39.73% 17.74% 24.0%
% of Gross Profit 12.16% 3.3% 4.0% 4.33% 3.67% 4.46% 5.53% 12.73% 14.72% 14.26% 8.66% 8.37% 11.01% 12.89% 18.98% 11.48% 10.54% 8.11% 8.19% 8.02% 6.89% 5.33% 5.67% 8.91% 9.67% 11.33% 10.0% 11.58% 13.85% 17.77% 16.49% 18.25% 23.64% 15.93% 13.08% 17.38% 11.92% 7.81%
Operating Expenses $155.9M $200.7M $182.5M $154.3M $151.1M $143.6M $120.6M $107.7M $100.4M $107.8M $115.6M $101.8M $83.84M $67.13M $63.20M $65.00M $59.70M $53.20M $53.40M $47.30M $42.30M $32.00M $27.90M $24.30M $26.30M $23.10M $21.60M $16.50M $18.70M $16.20M $17.00M $13.60M $10.30M $8.900M $5.800M $2.800M $2.500M $4.300M $3.900M
YoY Change -22.34% 9.99% 18.23% 2.12% 5.24% 19.08% 11.93% 7.34% -6.87% -6.77% 13.57% 21.42% 24.89% 6.22% -2.77% 8.88% 12.22% -0.37% 12.9% 11.82% 32.19% 14.7% 14.81% -7.6% 13.85% 6.94% 30.91% -11.76% 15.43% -4.71% 25.0% 32.04% 15.73% 53.45% 107.14% 12.0% -41.86% 10.26% 8.33%
Operating Profit $23.30M $40.65M $30.95M $22.91M $26.22M $39.02M $26.79M $20.54M $11.52M $6.710M $55.74M $59.32M $39.23M $19.19M -$6.300M $36.10M $36.00M $29.20M $32.30M $25.00M $16.60M $11.90M $10.00M $8.800M $7.000M $4.000M $5.800M $3.800M $6.000M $3.500M $4.100M $4.100M $1.800M -$300.0K $2.000M $1.400M $2.700M $2.100M $1.000M
YoY Change -42.7% 31.36% 35.09% -12.63% -32.8% 45.63% 30.45% 78.24% 71.74% -87.96% -6.05% 51.23% 104.4% -404.62% -117.45% 0.28% 23.29% -9.6% 29.2% 50.6% 39.5% 19.0% 13.64% 25.71% 75.0% -31.03% 52.63% -36.67% 71.43% -14.63% 0.0% 127.78% -700.0% -115.0% 42.86% -48.15% 28.57% 110.0% 100.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Interest Expense -$13.00M $3.954M $3.687M $5.178M $7.209M $4.024M $1.941M $1.623M $2.562M $3.066M $2.175M $2.872M $3.569M $3.171M -$3.200M -$4.000M -$5.500M -$2.700M -$1.300M -$1.200M -$400.0K -$600.0K -$1.300M -$1.600M -$1.700M -$1.900M -$1.500M -$900.0K -$900.0K -$1.000M -$800.0K -$900.0K -$1.300M -$700.0K -$100.0K $0.00 -$100.0K -$300.0K -$300.0K
YoY Change -428.73% 7.24% -28.79% -28.17% 79.15% 107.32% 19.59% -36.65% -16.44% 40.97% -24.27% -19.53% 12.55% -199.09% -20.0% -27.27% 103.7% 107.69% 8.33% 200.0% -33.33% -53.85% -18.75% -5.88% -10.53% 26.67% 66.67% 0.0% -10.0% 25.0% -11.11% -30.77% 85.71% 600.0% -100.0% -66.67% 0.0% -25.0%
% of Operating Profit -55.8% 9.73% 11.91% 22.6% 27.49% 10.31% 7.24% 7.9% 22.23% 45.69% 3.9% 4.84% 9.1% 16.52% -11.08% -15.28% -9.25% -4.02% -4.8% -2.41% -5.04% -13.0% -18.18% -24.29% -47.5% -25.86% -23.68% -15.0% -28.57% -19.51% -21.95% -72.22% -5.0% 0.0% -3.7% -14.29% -30.0%
Other Income/Expense, Net $0.00 $0.00 $672.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Pretax Income $10.30M $28.74M $21.21M $11.86M $15.47M $26.12M $18.93M $12.51M $1.589M -$5.196M $46.52M $53.36M $33.40M $14.81M -$9.500M $32.20M $30.50M $26.50M $30.90M $23.70M $16.20M $11.30M $9.000M $7.200M $5.200M $3.300M $3.300M $2.600M $5.000M $1.500M $3.300M $3.000M $600.0K -$1.000M $2.100M $1.900M $3.000M $1.900M $800.0K
YoY Change -64.17% 35.48% 78.88% -23.32% -40.8% 38.0% 51.29% 687.48% -130.58% -111.17% -12.82% 59.77% 125.5% -255.91% -129.5% 5.57% 15.09% -14.24% 30.38% 46.3% 43.36% 25.56% 25.0% 38.46% 57.58% 0.0% 26.92% -48.0% 233.33% -54.55% 10.0% 400.0% -160.0% -147.62% 10.53% -36.67% 57.89% 137.5% 166.67%
Income Tax $2.778M $8.561M $8.166M $3.080M $5.202M $9.145M $4.443M $5.540M $2.009M -$451.0K $18.92M $20.03M $13.16M $5.190M -$3.700M $12.20M $11.80M $11.10M $11.90M $9.300M $5.900M $4.200M $3.400M $2.900M $2.000M $1.100M $1.300M $1.000M $1.900M $300.0K $1.100M $1.100M $200.0K $100.0K $800.0K $600.0K $1.300M $900.0K $300.0K
% Of Pretax Income 26.98% 29.79% 38.5% 25.97% 33.64% 35.01% 23.47% 44.27% 126.43% 40.66% 37.53% 39.39% 35.04% 37.89% 38.69% 41.89% 38.51% 39.24% 36.42% 37.17% 37.78% 40.28% 38.46% 33.33% 39.39% 38.46% 38.0% 20.0% 33.33% 36.67% 33.33% 38.1% 31.58% 43.33% 47.37% 37.5%
Net Earnings $7.519M $27.40M $18.59M $15.24M $13.60M $24.20M $20.27M $12.79M $6.591M $4.841M $34.45M $36.87M $22.07M $10.98M -$5.800M $20.00M $18.70M $15.40M $19.00M $14.50M $10.30M $7.100M $5.600M $4.300M $3.200M $2.100M $2.000M $1.600M $3.100M $1.200M $2.200M $1.900M $300.0K -$1.100M $3.500M $1.500M $1.600M $1.000M $500.0K
YoY Change -72.56% 47.44% 21.95% 12.07% -43.79% 19.34% 58.54% 94.02% 36.15% -85.95% -6.56% 67.06% 100.91% -289.38% -129.0% 6.95% 21.43% -18.95% 31.03% 40.78% 45.07% 26.79% 30.23% 34.38% 52.38% 5.0% 25.0% -48.39% 158.33% -45.45% 15.79% 533.33% -127.27% -131.43% 133.33% -6.25% 60.0% 100.0% 150.0%
Net Earnings / Revenue 1.3% 4.5% 3.34% 3.32% 2.91% 5.33% 5.71% 4.1% 2.28% 1.62% 9.04% 10.07% 7.33% 4.84% -2.82% 8.42% 8.63% 7.95% 10.01% 9.61% 8.25% 7.05% 6.74% 5.77% 4.62% 3.13% 2.95% 3.29% 5.6% 2.66% 4.84% 4.91% 1.02% -4.93% 18.42% 13.04% 11.94% 6.29% 4.17%
Basic Earnings Per Share $0.27 $0.94 $0.62 $0.52 $0.47 $0.83 $0.70 $0.44 $0.23 $0.17 $1.22 $1.32 $0.80 $0.40
Diluted Earnings Per Share $0.26 $0.92 $611.2K $0.51 $0.46 $0.81 $0.68 $0.44 $0.23 $0.17 $1.19 $1.28 $0.79 $0.40 -$214.0K $727.3K $682.5K $566.2K $736.4K $566.4K $415.3K $293.4K $236.3K $178.4K $133.3K $86.78K $82.30K $66.95K $126.0K $48.39K $90.53K $78.19K $12.35K -$45.27K $144.0K $61.98K $66.67K $43.10K $21.55K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Cash & Short-Term Investments $11.42M $20.33M $16.29M $15.90M $6.600M $6.200M $11.30M $7.900M $5.500M $4.900M $6.700M $38.50M $35.10M $1.200M $400.0K $1.200M $3.200M $1.800M $1.300M $500.0K $900.0K $3.300M $900.0K $400.0K $600.0K $800.0K $700.0K $600.0K $300.0K $300.0K $300.0K $100.0K $100.0K $200.0K $1.300M $1.000M $1.000M $800.0K $100.0K
YoY Change -43.84% 24.83% 2.42% 140.91% 6.45% -45.13% 43.04% 43.64% 12.24% -26.87% -82.6% 9.69% 2825.0% 200.0% -66.67% -62.5% 77.78% 38.46% 160.0% -44.44% -72.73% 266.67% 125.0% -33.33% -25.0% 14.29% 16.67% 100.0% 0.0% 0.0% 200.0% 0.0% -50.0% -84.62% 30.0% 0.0% 25.0% 700.0%
Cash & Equivalents $11.42M $20.33M $16.29M $15.90M $6.600M $6.200M $11.30M $7.900M $5.500M $4.900M $6.700M $38.50M $35.10M $1.200M $400.0K $1.200M $3.200M $1.800M $1.300M $500.0K $900.0K $3.300M $900.0K $400.0K $600.0K $800.0K $700.0K $600.0K $300.0K $300.0K $300.0K $100.0K $100.0K $200.0K $300.0K $200.0K $200.0K $300.0K $100.0K
Short-Term Investments $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $0.00 $1.100M $900.0K $800.0K $500.0K $0.00
Other Short-Term Assets $6.261M $15.85M $12.49M $10.50M $10.50M $10.10M $10.80M $11.40M $11.20M $22.10M $17.90M $18.60M $7.600M $2.600M $2.100M $1.700M $2.200M $1.400M $800.0K $1.600M $1.200M $1.200M $2.300M $1.400M $1.000M $800.0K $1.000M $700.0K $600.0K $900.0K $900.0K $400.0K $500.0K $1.000M $1.000M $700.0K $400.0K $400.0K $300.0K
YoY Change -60.5% 26.92% 18.93% 0.0% 3.96% -6.48% -5.26% 1.79% -49.32% 23.46% -3.76% 144.74% 192.31% 23.81% 23.53% -22.73% 57.14% 75.0% -50.0% 33.33% 0.0% -47.83% 64.29% 40.0% 25.0% -20.0% 42.86% 16.67% -33.33% 0.0% 125.0% -20.0% -50.0% 0.0% 42.86% 75.0% 0.0% 33.33%
Inventory $219.6M $184.2M $154.3M $163.8M $163.3M $159.9M $123.1M $120.6M $136.5M $165.6M $139.8M $88.00M $71.10M $74.10M $72.50M $90.60M $63.50M $66.60M $44.40M $43.60M $33.40M $21.20M $24.00M $21.20M $16.80M $15.70M $12.90M $11.40M $8.300M $7.200M $5.400M $5.300M $3.900M $2.000M $1.900M $1.700M $1.600M $1.700M $1.600M
Prepaid Expenses
Receivables $182.6M $156.5M $149.3M $130.0M $136.1M $123.3M $102.5M $83.80M $72.80M $86.00M $74.10M $76.10M $68.60M $33.80M $40.70M $51.40M $55.90M $75.20M $59.00M $27.80M $27.80M $17.00M $16.90M $21.30M $15.10M $17.80M $21.20M $16.70M $15.50M $15.50M $10.90M $6.700M $5.400M $2.900M $1.100M $1.500M $3.100M $1.600M $1.300M
Other Receivables $12.18M $11.71M $9.595M $11.50M $19.70M $10.70M $7.100M $3.400M $2.600M $8.400M $10.90M $1.200M $1.400M $7.000M $4.500M $600.0K $700.0K $500.0K $1.300M $500.0K $400.0K $1.100M $200.0K $1.500M $900.0K $800.0K $500.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $432.0M $388.6M $342.0M $331.7M $336.2M $310.2M $254.9M $227.1M $228.6M $287.0M $249.5M $222.3M $183.7M $118.6M $120.2M $145.5M $125.4M $145.6M $106.8M $74.00M $63.70M $43.80M $44.40M $45.70M $34.20M $36.00M $36.40M $29.40M $24.70M $23.90M $17.40M $12.50M $10.00M $6.100M $5.400M $4.900M $6.100M $4.400M $3.300M
YoY Change 11.18% 13.62% 3.11% -1.34% 8.38% 21.69% 12.24% -0.66% -20.35% 15.03% 12.24% 21.01% 54.89% -1.33% -17.39% 16.03% -13.87% 36.33% 44.32% 16.17% 45.43% -1.35% -2.84% 33.63% -5.0% -1.1% 23.81% 19.03% 3.35% 37.36% 39.2% 25.0% 63.93% 12.96% 10.2% -19.67% 38.64% 33.33%
Property, Plant & Equipment $96.98M $95.16M $91.50M $77.60M $67.80M $49.30M $49.30M $50.30M $48.00M $50.00M $52.50M $45.70M $35.50M $40.50M $39.20M $41.20M $31.80M $36.70M $34.30M $26.10M $21.70M $20.00M $13.40M $9.000M $10.50M $12.60M $13.40M $12.90M $13.70M $15.00M $16.10M $16.80M $17.80M $19.40M $12.50M $7.600M $4.600M $4.500M $3.600M
YoY Change 1.91% 4.01% 17.91% 14.45% 37.53% 0.0% -1.99% 4.79% -4.0% -4.76% 14.88% 28.73% -12.35% 3.32% -4.85% 29.56% -13.35% 7.0% 31.42% 20.28% 8.5% 49.25% 48.89% -14.29% -16.67% -5.97% 3.88% -5.84% -8.67% -6.83% -4.17% -5.62% -8.25% 55.2% 64.47% 65.22% 2.22% 25.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.700M
YoY Change
Other Assets $14.84M $10.91M $16.56M $21.40M $21.20M $21.80M $28.30M $31.20M $29.60M $35.00M $35.80M $18.40M $7.100M $5.800M $8.900M $9.100M $6.000M $1.100M $800.0K $1.100M $1.100M $800.0K $700.0K $700.0K $900.0K $1.000M $500.0K $500.0K $600.0K $1.500M $2.400M $3.500M $4.000M $3.900M $3.000M $2.000M $400.0K $400.0K $400.0K
YoY Change 36.05% -34.13% -22.61% 0.94% -2.75% -22.97% -9.29% 5.41% -15.43% -2.23% 94.57% 159.15% 22.41% -34.83% -2.2% 51.67% 445.45% 37.5% -27.27% 0.0% 37.5% 14.29% 0.0% -22.22% -10.0% 100.0% 0.0% -16.67% -60.0% -37.5% -31.43% -12.5% 2.56% 30.0% 50.0% 400.0% 0.0% 0.0%
Total Long-Term Assets $335.5M $337.7M $352.2M $348.6M $333.9M $283.4M $280.7M $202.9M $206.7M $185.3M $197.9M $177.6M $158.9M $161.6M $135.1M $141.4M $123.2M $116.8M $76.40M $48.30M $43.00M $31.60M $24.20M $20.40M $21.50M $22.80M $18.80M $18.60M $14.60M $17.00M $18.60M $20.40M $21.80M $23.50M $15.60M $9.700M $5.100M $5.100M $4.100M
YoY Change -0.66% -4.09% 1.02% 4.4% 17.82% 0.96% 38.34% -1.84% 11.55% -6.37% 11.43% 11.77% -1.67% 19.62% -4.46% 14.77% 5.48% 52.88% 58.18% 12.33% 36.08% 30.58% 18.63% -5.12% -5.7% 21.28% 1.08% 27.4% -14.12% -8.6% -8.82% -6.42% -7.23% 50.64% 60.82% 90.2% 0.0% 24.39%
Total Assets $767.5M $726.3M $694.2M $680.3M $670.1M $593.6M $535.6M $430.0M $435.3M $472.3M $447.4M $399.9M $342.6M $280.2M $255.3M $286.9M $248.6M $262.4M $183.2M $122.3M $106.7M $75.40M $68.60M $66.10M $55.70M $58.80M $55.20M $48.00M $39.30M $40.90M $36.00M $32.90M $31.80M $29.60M $21.00M $14.60M $11.20M $9.500M $7.400M
YoY Change
Accounts Payable $85.19M $89.98M $67.14M $59.30M $64.90M $66.50M $53.70M $24.40M $15.30M $20.40M $40.70M $32.80M $23.20M $14.00M $12.00M $16.20M $13.80M $15.70M $28.40M $13.00M $13.00M $5.200M $9.400M $6.900M $2.900M $6.400M $3.800M $3.000M $2.800M $2.900M $2.100M $2.300M $2.900M $1.400M $1.300M $800.0K $700.0K $1.000M $900.0K
YoY Change -5.33% 34.02% 13.22% -8.63% -2.41% 23.84% 120.08% 59.48% -25.0% -49.88% 24.09% 41.38% 65.71% 16.67% -25.93% 17.39% -12.1% -44.72% 118.46% 0.0% 150.0% -44.68% 36.23% 137.93% -54.69% 68.42% 26.67% 7.14% -3.45% 38.1% -8.7% -20.69% 107.14% 7.69% 62.5% 14.29% -30.0% 11.11%
Accrued Expenses $74.16M $66.02M $68.30M $49.60M $52.60M $37.30M $39.10M $42.90M $44.40M $52.50M $53.60M $32.30M $25.90M $17.00M $27.20M $16.20M $24.20M $18.50M $20.80M $12.20M $8.300M $6.100M $5.100M $800.0K $1.100M $1.600M $1.600M
YoY Change 12.32% -3.34% 37.71% -5.7% 41.02% -4.6% -8.86% -3.38% -15.43% -2.05% 65.94% 24.71% 52.35% -37.5% 67.9% -33.06% 30.81% -11.06% 70.49% 46.99% 36.07% 19.61% 537.5% -27.27% -31.25% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.10M $0.00 $0.00 $0.00 $0.00 $8.000M $7.600M $5.400M $4.900M $3.100M $400.0K $1.300M $700.0K $500.0K $700.0K
YoY Change -100.0% -100.0% 5.26% 40.74% 10.2% 58.06% 675.0% -69.23% 85.71% 40.0% -28.57%
Long-Term Debt Due $0.00 $100.0K $100.0K $100.0K $16.20M $14.50M $8.400M $8.500M $6.700M $4.100M $4.100M $8.100M $5.100M $6.400M $1.900M $700.0K $3.600M $3.000M $3.100M $1.100M $1.200M $1.300M $1.200M $1.200M $1.500M $1.300M $1.300M $500.0K $600.0K $1.300M $500.0K $300.0K
YoY Change -100.0% 0.0% 0.0% -99.38% 11.72% 72.62% -1.18% 26.87% 63.41% 0.0% -49.38% 58.82% -20.31% 236.84% 171.43% -80.56% 20.0% -3.23% 181.82% -8.33% -7.69% 8.33% 0.0% -20.0% 15.38% 0.0% 160.0% -16.67% -53.85% 160.0% 66.67%
Total Short-Term Liabilities $230.5M $266.6M $223.1M $171.3M $138.6M $145.5M $126.2M $97.10M $88.70M $81.20M $110.5M $113.7M $79.00M $49.60M $51.40M $49.20M $50.30M $46.30M $65.20M $37.70M $32.00M $15.90M $19.00M $16.60M $22.80M $16.10M $10.60M $11.50M $9.000M $19.30M $15.20M $13.10M $12.60M $9.000M $5.400M $3.700M $3.700M $2.600M $2.100M
YoY Change -13.54% 19.52% 30.22% 23.59% -4.74% 15.29% 29.97% 9.47% 9.24% -26.52% -2.81% 43.92% 59.27% -3.5% 4.47% -2.19% 8.64% -28.99% 72.94% 17.81% 101.26% -16.32% 14.46% -27.19% 41.61% 51.89% -7.83% 27.78% -53.37% 26.97% 16.03% 3.97% 40.0% 66.67% 45.95% 0.0% 42.31% 23.81%
Long-Term Debt $138.9M $51.48M $52.24M $107.4M $148.8M $96.70M $77.50M $41.00M $68.30M $98.60M $51.70M $36.20M $51.90M $53.70M $45.40M $75.70M $56.20M $93.80M $34.40M $19.50M $22.10M $17.80M $14.20M $18.60M $5.100M $16.50M $18.10M $11.40M $9.400M $3.700M $4.300M $5.300M $6.600M $7.900M $3.000M $2.800M $2.500M $2.500M $2.100M
YoY Change 169.83% -1.46% -51.36% -27.82% 53.88% 24.77% 89.02% -39.97% -30.73% 90.72% 42.82% -30.25% -3.35% 18.28% -40.03% 34.7% -40.09% 172.67% 76.41% -11.76% 24.16% 25.35% -23.66% 264.71% -69.09% -8.84% 58.77% 21.28% 154.05% -13.95% -18.87% -19.7% -16.46% 163.33% 7.14% 12.0% 0.0% 19.05%
Other Long-Term Liabilities $20.25M $23.66M $26.12M $17.20M $19.40M $6.800M $10.30M $2.900M $3.100M $3.300M $4.100M $5.400M $6.000M $0.00 $200.0K $0.00 $0.00 $1.100M $2.700M $3.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -14.4% -9.4% 51.83% -11.34% 185.29% -33.98% 255.17% -6.45% -6.06% -19.51% -24.07% -10.0% -100.0% -100.0% -59.26% -12.9%
Total Long-Term Liabilities $159.2M $75.14M $78.36M $124.6M $168.2M $103.5M $87.80M $43.90M $71.40M $101.9M $55.80M $41.60M $57.90M $53.70M $45.60M $75.70M $56.20M $93.80M $34.40M $19.50M $22.10M $17.80M $14.20M $18.60M $5.100M $17.60M $20.80M $14.50M $9.400M $3.700M $4.300M $5.300M $6.600M $7.900M $3.000M $2.800M $2.500M $2.500M $2.100M
YoY Change 111.82% -4.11% -37.11% -25.92% 62.51% 17.88% 100.0% -38.52% -29.93% 82.62% 34.13% -28.15% 7.82% 17.76% -39.76% 34.7% -40.09% 172.67% 76.41% -11.76% 24.16% 25.35% -23.66% 264.71% -71.02% -15.38% 43.45% 54.26% 154.05% -13.95% -18.87% -19.7% -16.46% 163.33% 7.14% 12.0% 0.0% 19.05%
Total Liabilities $397.5M $356.3M $321.4M $319.6M $325.9M $264.4M $230.5M $147.8M $166.9M $210.7M $189.5M $174.8M $155.5M $113.7M $102.2M $131.0M $108.8M $141.5M $100.8M $58.40M $56.40M $35.20M $34.60M $36.80M $29.80M $35.70M $33.90M $28.60M $21.30M $25.80M $22.50M $21.60M $22.40M $20.30M $10.90M $7.800M $7.100M $5.700M $4.500M
YoY Change 11.56% 10.86% 0.57% -1.93% 23.26% 14.71% 55.95% -11.44% -20.79% 11.19% 8.41% 12.41% 36.76% 11.25% -21.98% 20.4% -23.11% 40.38% 72.6% 3.55% 60.23% 1.73% -5.98% 23.49% -16.53% 5.31% 18.53% 34.27% -17.44% 14.67% 4.17% -3.57% 10.34% 86.24% 39.74% 9.86% 24.56% 26.67%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985
Basic Shares Outstanding 28.13M 29.23M 29.81M 29.45M 29.03M 29.33M 29.10M 28.86M 28.67M 28.44M 28.30M shares 27.91M shares 27.56M shares 27.39M shares
Diluted Shares Outstanding 28.53M 29.87M 30.41M 29.99M 29.66M 30.05M 29.70M 29.39M 29.24M 28.91M 28.90M shares 28.76M shares 27.88M shares 27.65M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $177.05 Million

About AMERICAN VANGUARD CORP

American Vanguard Corp. is a holding company engaged in the development and marketing of specialty and agricultural products for crop protection and management, turf and ornamentals management, and public and animal health. The company is headquartered in Newport Beach, California and currently employs 845 full-time employees. The firm develops and markets products for crop protection and management, turf and ornamentals management and public and animal health. The firm conducts its business through its operating subsidiaries, including AMVAC Chemical Corporation (AMVAC) for its domestic business and AMVAC Netherlands BV (AMVAC BV) for its international business. AMVAC manufactures chemical, biological and biorational products that develop and markets solutions for agricultural, commercial and consumer uses. Its products include insecticides, fungicides, herbicides, soil health, plant nutrition, molluscicides, growth regulators, soil fumigants, and biorationals, and are marketed in liquid, powder, and granular forms. AMVAC BV sells products both directly and through its network of subsidiaries in various international territories. The company also manufactures microbial cleaning products, BioMop-Plus and DrainGel.

Industry: Agricultural Chemicals Peers: AgroFresh Solutions, Inc. CF Industries Holdings, Inc. Corteva, Inc. CVR PARTNERS, LP FMC CORP MOSAIC CO Intrepid Potash, Inc. SCOTTS MIRACLE-GRO CO