2011 Q3 Form 10-Q Financial Statement

#000119312511297198 Filed on November 04, 2011

View on sec.gov

Income Statement

Concept 2011 Q3
Revenue $73.21M
YoY Change 11.6%
Cost Of Revenue $43.20M
YoY Change 0.7%
Gross Profit $30.57M
YoY Change 34.65%
Gross Profit Margin 41.75%
Selling, General & Admin $17.50M
YoY Change
% of Gross Profit 57.26%
Research & Development $4.900M
YoY Change
% of Gross Profit 16.03%
Depreciation & Amortization $3.640M
YoY Change 31.41%
% of Gross Profit 11.91%
Operating Expenses $22.40M
YoY Change 36.59%
Operating Profit $8.165M
YoY Change 29.6%
Interest Expense -$900.0K
YoY Change 50.0%
% of Operating Profit -11.02%
Other Income/Expense, Net
YoY Change
Pretax Income $7.300M
YoY Change 28.07%
Income Tax $2.700M
% Of Pretax Income 36.99%
Net Earnings $4.618M
YoY Change 28.28%
Net Earnings / Revenue 6.31%
Basic Earnings Per Share $0.17
Diluted Earnings Per Share $0.16
COMMON SHARES
Basic Shares Outstanding 27.58K
Diluted Shares Outstanding

Balance Sheet

Concept 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.800M
YoY Change 280.0%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $2.700M
YoY Change 42.11%
Inventory $80.80M
Prepaid Expenses
Receivables $96.80M
Other Receivables $200.0K
Total Short-Term Assets $184.3M
YoY Change 24.86%
LONG-TERM ASSETS
Property, Plant & Equipment $39.40M
YoY Change -2.72%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.600M
YoY Change -36.99%
Total Long-Term Assets $161.4M
YoY Change 19.91%
TOTAL ASSETS
Total Short-Term Assets $184.3M
Total Long-Term Assets $161.4M
Total Assets $345.7M
YoY Change 22.5%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $23.50M
YoY Change -9.27%
Accrued Expenses $51.80M
YoY Change 48.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $14.50M
YoY Change 70.59%
Total Short-Term Liabilities $93.90M
YoY Change 35.3%
LONG-TERM LIABILITIES
Long-Term Debt $53.90M
YoY Change 16.92%
Other Long-Term Liabilities $7.600M
YoY Change 7500.0%
Total Long-Term Liabilities $61.50M
YoY Change 33.12%
TOTAL LIABILITIES
Total Short-Term Liabilities $93.90M
Total Long-Term Liabilities $61.50M
Total Liabilities $165.8M
YoY Change 37.37%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $179.8M
YoY Change
Total Liabilities & Shareholders Equity $345.7M
YoY Change 22.5%

Cashflow Statement

Concept 2011 Q3
OPERATING ACTIVITIES
Net Income $4.618M
YoY Change 28.28%
Depreciation, Depletion And Amortization $3.640M
YoY Change 31.41%
Cash From Operating Activities -$190.0K
YoY Change -139.58%
INVESTING ACTIVITIES
Capital Expenditures -$2.150M
YoY Change -53.76%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$2.150M
YoY Change -53.76%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.800M
YoY Change -164.52%
NET CHANGE
Cash From Operating Activities -190.0K
Cash From Investing Activities -2.150M
Cash From Financing Activities -2.800M
Net Change In Cash -5.140M
YoY Change -3123.53%
FREE CASH FLOW
Cash From Operating Activities -$190.0K
Capital Expenditures -$2.150M
Free Cash Flow $1.960M
YoY Change -61.79%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27575

Files In Submission

Name View Source Status
0001193125-11-297198-index-headers.html Edgar Link pending
0001193125-11-297198-index.html Edgar Link pending
0001193125-11-297198.txt Edgar Link pending
0001193125-11-297198-xbrl.zip Edgar Link pending
avd-20110930.xml Edgar Link completed
avd-20110930.xsd Edgar Link pending
avd-20110930_cal.xml Edgar Link unprocessable
avd-20110930_def.xml Edgar Link unprocessable
avd-20110930_lab.xml Edgar Link unprocessable
avd-20110930_pre.xml Edgar Link unprocessable
d239509d10q.htm Edgar Link pending
d239509dex311.htm Edgar Link pending
d239509dex312.htm Edgar Link pending
d239509dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending