2011 Q3 Form 10-Q Financial Statement
#000119312511297198 Filed on November 04, 2011
Income Statement
Concept | 2011 Q3 |
---|---|
Revenue | $73.21M |
YoY Change | 11.6% |
Cost Of Revenue | $43.20M |
YoY Change | 0.7% |
Gross Profit | $30.57M |
YoY Change | 34.65% |
Gross Profit Margin | 41.75% |
Selling, General & Admin | $17.50M |
YoY Change | |
% of Gross Profit | 57.26% |
Research & Development | $4.900M |
YoY Change | |
% of Gross Profit | 16.03% |
Depreciation & Amortization | $3.640M |
YoY Change | 31.41% |
% of Gross Profit | 11.91% |
Operating Expenses | $22.40M |
YoY Change | 36.59% |
Operating Profit | $8.165M |
YoY Change | 29.6% |
Interest Expense | -$900.0K |
YoY Change | 50.0% |
% of Operating Profit | -11.02% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $7.300M |
YoY Change | 28.07% |
Income Tax | $2.700M |
% Of Pretax Income | 36.99% |
Net Earnings | $4.618M |
YoY Change | 28.28% |
Net Earnings / Revenue | 6.31% |
Basic Earnings Per Share | $0.17 |
Diluted Earnings Per Share | $0.16 |
COMMON SHARES | |
Basic Shares Outstanding | 27.58K |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $3.800M |
YoY Change | 280.0% |
Cash & Equivalents | |
Short-Term Investments | |
Other Short-Term Assets | $2.700M |
YoY Change | 42.11% |
Inventory | $80.80M |
Prepaid Expenses | |
Receivables | $96.80M |
Other Receivables | $200.0K |
Total Short-Term Assets | $184.3M |
YoY Change | 24.86% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $39.40M |
YoY Change | -2.72% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $4.600M |
YoY Change | -36.99% |
Total Long-Term Assets | $161.4M |
YoY Change | 19.91% |
TOTAL ASSETS | |
Total Short-Term Assets | $184.3M |
Total Long-Term Assets | $161.4M |
Total Assets | $345.7M |
YoY Change | 22.5% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $23.50M |
YoY Change | -9.27% |
Accrued Expenses | $51.80M |
YoY Change | 48.0% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $14.50M |
YoY Change | 70.59% |
Total Short-Term Liabilities | $93.90M |
YoY Change | 35.3% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $53.90M |
YoY Change | 16.92% |
Other Long-Term Liabilities | $7.600M |
YoY Change | 7500.0% |
Total Long-Term Liabilities | $61.50M |
YoY Change | 33.12% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $93.90M |
Total Long-Term Liabilities | $61.50M |
Total Liabilities | $165.8M |
YoY Change | 37.37% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $179.8M |
YoY Change | |
Total Liabilities & Shareholders Equity | $345.7M |
YoY Change | 22.5% |
Cashflow Statement
Concept | 2011 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $4.618M |
YoY Change | 28.28% |
Depreciation, Depletion And Amortization | $3.640M |
YoY Change | 31.41% |
Cash From Operating Activities | -$190.0K |
YoY Change | -139.58% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$2.150M |
YoY Change | -53.76% |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | -$2.150M |
YoY Change | -53.76% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -2.800M |
YoY Change | -164.52% |
NET CHANGE | |
Cash From Operating Activities | -190.0K |
Cash From Investing Activities | -2.150M |
Cash From Financing Activities | -2.800M |
Net Change In Cash | -5.140M |
YoY Change | -3123.53% |
FREE CASH FLOW | |
Cash From Operating Activities | -$190.0K |
Capital Expenditures | -$2.150M |
Free Cash Flow | $1.960M |
YoY Change | -61.79% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27575 |