Broadcom Inc. - Understand $avgo stock

$AVGO Market Cap: $796.6 Billion

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$37.52B

TTM

Gross Margin

63.02%

TTM

Net Earnings

$1.571B

TTM

Current Assets

$19.60B

Q4 2024

Current Liabilities

$16.70B

Q4 2024

Current Ratio

117.36%

Q4 2024

Total Assets

$165.6B

Q4 2024

Total Liabilities

$97.97B

Q4 2024

Book Value

$67.68B

Q4 2024

Cash

$9.348B

Q4 2024

P/E

507.1

Nov 29, 2024 EST

Free Cash Flow

$13.93B

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue	$51.57B	$35.82B	$33.20B	$27.45B	$23.89B	$22.60B	$20.85B	$17.64B	$13.24B	$6.824B	$4.269B	$2.520B	$2.364B	$2.336B	$2.093B	$1.484B	$1.699B	$1.527B	$1.399B	$1.410B	$1.714B
YoY Change	43.99%	7.88%	20.96%	14.91%	5.71%	8.39%	18.21%	33.2%	94.02%	59.85%	69.4%	6.6%	1.2%	11.61%	41.04%	-12.65%	11.26%	9.15%	-0.78%	-17.74%	37.34%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue	$51.57B	$35.82B	$33.20B	$27.45B	$23.89B	$22.60B	$20.85B	$17.64B	$13.24B	$6.824B	$4.269B	$2.520B	$2.364B	$2.336B	$2.093B	$1.484B	$1.699B	$1.527B	$1.399B	$1.410B	$1.714B
Cost Of Revenue	$19.07B	$11.13B	$11.10B	$10.61B	$10.37B	$10.11B	$10.12B	$9.127B	$7.300B	$3.264B	$2.370B	$1.321B	$1.220B	$1.189B	$1.126B	$913.0M	$1.038B	$1.136B	$981.0M	$937.0M	$1.202B
Gross Profit	$32.51B	$24.69B	$22.10B	$16.84B	$13.52B	$12.48B	$10.73B	$8.509B	$5.940B	$3.560B	$1.899B	$1.199B	$1.144B	$1.147B	$967.0M	$571.0M	$661.0M	$391.0M	$418.0M	$473.0M	$512.0M
Gross Profit Margin	63.03%	68.93%	66.56%	61.36%	56.58%	55.24%	51.48%	48.25%	44.86%	52.17%	44.48%	47.58%	48.39%	49.1%	46.2%	38.48%	38.91%	25.61%	29.88%	33.55%	29.87%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Selling, General & Admin	$4.959B	$1.592B	$1.280B	$1.347B	$1.935B	$1.709B	$1.056B	$789.0M	$806.0M	$486.0M	$407.0M	$222.0M	$199.0M	$224.0M	$196.0M	$169.0M	$196.0M	$193.0M	$243.0M	$245.0M	$249.0M
YoY Change	211.49%	24.38%	-4.97%	-30.39%	13.22%	61.84%	33.84%	-2.11%	65.84%	19.41%	83.33%	11.56%	-11.16%	14.29%	15.98%	-13.78%	1.55%	-20.58%	-0.82%	-1.61%	-2.35%
% of Gross Profit	15.25%	6.45%	5.79%	8.0%	14.32%	13.69%	9.84%	9.27%	13.57%	13.65%	21.43%	18.52%	17.4%	19.53%	20.27%	29.6%	29.65%	49.36%	58.13%	51.8%	48.63%
Research & Development	$9.310B	$5.253B	$4.919B	$4.854B	$4.968B	$4.696B	$3.768B	$3.302B	$2.674B	$1.049B	$695.0M	$398.0M	$335.0M	$317.0M	$280.0M	$245.0M	$265.0M	$205.0M	$187.0M	$203.0M	$205.0M
YoY Change	77.23%	6.79%	1.34%	-2.29%	5.79%	24.63%	14.11%	23.49%	154.91%	50.94%	74.62%	18.81%	5.68%	13.21%	14.29%	-7.55%	29.27%	9.63%	-7.88%	-0.98%	-10.87%
% of Gross Profit	28.64%	21.28%	22.26%	28.82%	36.76%	37.62%	35.11%	38.81%	45.02%	29.47%	36.6%	33.19%	29.28%	27.64%	28.96%	42.91%	40.09%	52.43%	44.74%	42.92%	40.04%
Depreciation & Amortization	$593.0M	$502.0M	$4.984B	$539.0M	$570.0M	$569.0M	$515.0M	$451.0M	$402.0M	$962.0M	$625.0M	$187.0M	$155.0M	$157.0M	$159.0M	$160.0M	$159.0M	$176.0M	$210.0M	$63.00M	$0.00
YoY Change	18.13%	-89.93%	824.68%	-5.44%	0.18%	10.49%	14.19%	12.19%	-58.21%	53.92%	234.22%	20.65%	-1.27%	-1.26%	-0.63%	0.63%	-9.66%	-16.19%	233.33%
% of Gross Profit	1.82%	2.03%	22.55%	3.2%	4.22%	4.56%	4.8%	5.3%	6.77%	27.02%	32.91%	15.6%	13.55%	13.69%	16.44%	28.02%	24.05%	45.01%	50.24%	13.32%	0.0%
Operating Expenses	$19.05B	$8.483B	$7.711B	$8.325B	$9.502B	$9.039B	$5.598B	$6.138B	$6.349B	$1.784B	$1.299B	$644.0M	$555.0M	$563.0M	$497.0M	$435.0M	$489.0M	$426.0M	$486.0M	$448.0M	$454.0M
YoY Change	124.52%	10.01%	-7.38%	-12.39%	5.12%	61.47%	-8.8%	-3.32%	255.89%	37.34%	101.71%	16.04%	-1.42%	13.28%	14.25%	-11.04%	14.79%	-12.35%	8.48%	-1.32%	-6.39%
Operating Profit	$13.46B	$16.21B	$14.39B	$8.519B	$4.014B	$3.444B	$5.135B	$2.371B	-$409.0M	$1.776B	$600.0M	$555.0M	$589.0M	$584.0M	$470.0M	$136.0M	$172.0M	-$35.00M	-$68.00M	$25.00M	$58.00M
YoY Change	-16.93%	12.63%	68.9%	112.23%	16.55%	-32.93%	116.58%	-679.71%	-123.03%	196.0%	8.11%	-5.77%	0.86%	24.26%	245.59%	-20.93%	-591.43%	-48.53%	-372.0%	-56.9%	-130.05%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Interest Expense	$3.953B	$1.622B	-$1.794B	$1.885B	$1.777B	$1.444B	$628.0M	$454.0M	$585.0M	-$183.0M	-$104.0M	-$2.000M	-$1.000M	-$4.000M	-$34.00M	-$76.00M	-$82.00M	-$99.00M	-$137.0M	$0.00	$0.00
YoY Change	143.71%	-190.41%	-195.17%	6.08%	23.06%	129.94%	38.33%	-22.39%	-419.67%	75.96%	5100.0%	100.0%	-75.0%	-88.24%	-55.26%	-7.32%	-17.17%	-27.74%
% of Operating Profit	29.36%	10.01%	-12.47%	22.13%	44.27%	41.93%	12.23%	19.15%		-10.3%	-17.33%	-0.36%	-0.17%	-0.68%	-7.23%	-55.88%	-47.67%			0.0%	0.0%
Other Income/Expense, Net	$406.0M	$512.0M	$115.0M	$131.0M	$206.0M	$226.0M	$144.0M	$74.00M	$10.00M	$18.00M	$8.000M	$19.00M	$4.000M	$1.000M	-$2.000M	$0.00	-$8.000M	$4.000M	$6.000M	$7.000M	$4.000M
YoY Change	-20.7%	345.22%	-12.21%	-36.41%	-8.85%	56.94%	94.59%	640.0%	-44.44%	125.0%	-57.89%	375.0%	300.0%	-150.0%		-100.0%	-300.0%	-33.33%	-14.29%	75.0%	300.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Pretax Income	$9.916B	$15.10B	$12.43B	$6.765B	$2.443B	$2.226B	$4.545B	$1.825B	-$1.107B	$1.467B	$342.0M	$568.0M	$585.0M	$557.0M	$406.0M	-$36.00M	$60.00M	-$212.0M	-$225.0M	$14.00M	$62.00M
YoY Change	-34.32%	21.42%	83.8%	176.91%	9.75%	-51.02%	149.04%	-264.86%	-175.46%	328.95%	-39.79%	-2.91%	5.03%	37.19%	-1227.78%	-160.0%	-128.3%	-5.78%	-1707.14%	-77.42%	-132.29%
Income Tax	$3.748B	$1.015B	$939.0M	$29.00M	-$518.0M	-$510.0M	-$8.084B	$35.00M	$642.0M	$76.00M	$33.00M	$16.00M	$22.00M	$9.000M	-$9.000M	$8.000M	$3.000M	$8.000M	$3.000M	$5.000M	$19.00M
% Of Pretax Income	37.8%	6.72%	7.55%	0.43%	-21.2%	-22.91%	-177.87%	1.92%		5.18%	9.65%	2.82%	3.76%	1.62%	-2.22%		5.0%			35.71%	30.65%
Net Earnings	$5.895B	$14.08B	$11.50B	$6.736B	$2.960B	$2.724B	$12.26B	$1.692B	-$1.739B	$1.364B	$263.0M	$552.0M	$563.0M	$548.0M	$415.0M	-$44.00M	$83.00M	-$159.0M	-$227.0M	$31.00M	$73.00M
YoY Change	-58.14%	22.51%	70.65%	127.57%	8.66%	-77.78%	624.53%	-197.3%	-227.49%	418.63%	-52.36%	-1.95%	2.74%	32.05%	-1043.18%	-153.01%	-152.2%	-29.96%	-832.26%	-57.53%	-141.24%
Net Earnings / Revenue	11.43%	39.31%	34.62%	24.54%	12.39%	12.05%	58.8%	9.59%	-13.13%	19.99%	6.16%	21.9%	23.82%	23.46%	19.83%	-2.96%	4.89%	-10.41%	-16.23%	2.2%	4.26%
Basic Earnings Per Share	$1.27	$33.93	$27.44	$15.70	$6.62	$6.77	$29.33	$4.18	-$4.75
Diluted Earnings Per Share	$1.23	$32.98	$27.17M	$15.00	$6.33	$6.43	$28.44	$4.02	-$4.86	$4.854M	$985.0K	$2.190M	$2.252M	$2.175M	$1.687M	-$200.9K	$379.0K	-$743.0K	-$1.066M	$145.5K	$342.7K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Cash & Short-Term Investments	$14.19B	$12.42B	$12.16B	$7.618B	$5.055B	$4.292B	$11.20B	$3.097B	$1.822B	$1.604B	$999.0M	$1.084B	$829.0M	$559.0M	$472.0M	$213.0M	$309.0M	$272.0M
YoY Change	14.28%	2.08%	59.66%	50.7%	17.78%	-61.69%	261.77%	69.98%	13.59%	60.56%	-7.84%	30.76%	48.3%	18.43%	121.6%	-31.07%	13.6%
Cash & Equivalents	$14.19B	$12.42B	$12.16B	$7.618B	$5.055B	$4.292B	$11.20B	$3.097B	$1.822B	$1.604B	$326.0M	$325.0M	$522.0M	$559.0M	$472.0M	$213.0M	$309.0M	$272.0M
Short-Term Investments											$673.0M	$759.0M	$307.0M
Other Short-Term Assets	$1.606B	$1.205B	$1.055B	$977.0M	$729.0M	$301.0M	$724.0M	$447.0M	$394.0M	$930.0M	$97.00M	$69.00M	$39.00M	$49.00M	$39.00M	$27.00M	$44.00M	$31.00M
YoY Change	33.28%	14.22%	7.98%	34.02%	142.19%	-58.43%	61.97%	13.45%	-57.63%	858.76%	40.58%	76.92%	-20.41%	25.64%	44.44%	-38.64%	41.94%
Inventory	$1.898B	$1.925B	$1.297B	$1.003B	$874.0M	$1.124B	$1.447B	$1.400B	$524.0M	$519.0M	$285.0M	$194.0M	$194.0M	$189.0M	$162.0M	$188.0M	$140.0M	$169.0M
Prepaid Expenses
Receivables	$3.154B	$2.958B	$2.071B	$2.297B	$3.259B	$3.325B	$2.448B	$2.181B	$1.019B	$782.0M	$418.0M	$341.0M	$328.0M	$285.0M	$186.0M	$184.0M	$218.0M	$187.0M
Other Receivables	$0.00	$0.00	$0.00	$0.00	$0.00	$65.00M	$0.00	$0.00	$0.00	$0.00	$19.00M	$3.000M	$3.000M	$5.000M	$5.000M	$7.000M	$6.000M	$3.000M
Total Short-Term Assets	$20.85B	$18.50B	$16.59B	$11.90B	$9.917B	$9.107B	$15.82B	$7.125B	$3.759B	$3.835B	$1.818B	$1.691B	$1.393B	$1.087B	$864.0M	$619.0M	$717.0M	$662.0M
YoY Change	12.66%	11.56%	39.44%	19.95%	8.89%	-42.44%	122.08%	89.55%	-1.98%	110.95%	7.51%	21.39%	28.15%	25.81%	39.58%	-13.67%	8.31%
Property, Plant & Equipment	$2.617B	$2.223B	$2.936B	$3.098B	$2.565B	$2.635B	$2.599B	$2.509B	$1.460B	$1.158B	$661.0M	$503.0M	$316.0M	$281.0M	$264.0M	$299.0M	$292.0M	$417.0M
YoY Change	17.72%	-24.28%	-5.23%	20.78%	-2.66%	1.39%	3.59%	71.85%	26.08%	75.19%	31.41%	59.18%	12.46%	6.44%	-11.71%	2.4%	-29.98%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments												$5.000M	$6.000M	$3.000M
YoY Change												-16.67%	100.0%
Other Assets	$1.877B	$1.797B	$1.224B	$711.0M	$743.0M	$707.0M	$458.0M	$532.0M	$345.0M	$285.0M	$53.00M	$61.00M	$55.00M	$41.00M	$24.00M	$63.00M	$43.00M	$49.00M
YoY Change	4.45%	46.81%	72.15%	-4.31%	5.09%	54.37%	-13.91%	54.2%	21.05%	437.74%	-13.11%	10.91%	34.15%	70.83%	-61.9%	46.51%	-12.24%
Total Long-Term Assets	$52.01B	$54.75B	$58.98B	$64.04B	$57.58B	$41.02B	$38.60B	$42.84B	$6.756B	$6.656B	$1.597B	$1.171B	$1.053B	$1.070B	$1.106B	$1.252B	$1.234B	$1.555B
YoY Change	-4.99%	-7.19%	-7.89%	11.22%	40.37%	6.28%	-9.91%	534.12%	1.5%	316.78%	36.38%	11.21%	-1.59%	-3.25%	-11.66%	1.46%	-20.64%
Total Assets	$72.86B	$73.25B	$75.57B	$75.93B	$67.49B	$50.12B	$54.42B	$49.97B	$10.52B	$10.49B	$3.415B	$2.862B	$2.446B	$2.157B	$1.970B	$1.871B	$1.951B	$2.217B
YoY Change
Accounts Payable	$1.210B	$998.0M	$1.086B	$836.0M	$855.0M	$811.0M	$1.105B	$1.261B	$617.0M	$515.0M	$279.0M	$250.0M	$225.0M	$201.0M	$157.0M	$177.0M	$197.0M	$168.0M
YoY Change	21.24%	-8.1%	29.9%	-2.22%	5.43%	-26.61%	-12.37%	104.38%	19.81%	84.59%	11.6%	11.11%	11.94%	28.03%	-11.3%	-10.15%	17.26%
Accrued Expenses	$1.375B	$1.202B	$1.149B	$1.281B	$950.0M	$1.041B	$626.0M	$517.0M	$250.0M	$219.0M	$103.0M	$66.00M	$94.00M	$94.00M	$80.00M	$106.0M	$90.00M	$106.0M
YoY Change	14.39%	4.61%	-10.3%	34.84%	-8.74%	66.29%	21.08%	106.8%	14.16%	112.62%	56.06%	-29.79%	0.0%	17.5%	-24.53%	17.78%	-15.09%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00	$0.00	$1.000B	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change				-100.0%
Long-Term Debt Due	$1.608B	$440.0M	$290.0M	$827.0M	$1.787B	$0.00	$117.0M	$454.0M	$46.00M	$46.00M	$1.000M	$1.000M	$2.000M	$232.0M	$366.0M	$2.000M	$2.000M	$3.000M
YoY Change	265.45%	51.72%	-64.93%	-53.72%		-100.0%	-74.23%	886.96%	0.0%	4500.0%	0.0%	-50.0%	-99.14%	-36.61%	18200.0%	0.0%	-33.33%
Total Short-Term Liabilities	$7.405B	$7.052B	$6.281B	$6.371B	$6.899B	$2.338B	$2.529B	$3.078B	$1.119B	$1.016B	$423.0M	$346.0M	$350.0M	$565.0M	$633.0M	$328.0M	$321.0M	$340.0M
YoY Change	5.01%	12.28%	-1.41%	-7.65%	195.08%	-7.55%	-17.84%	175.07%	10.14%	140.19%	22.25%	-1.14%	-38.05%	-10.74%	92.99%	2.18%	-5.59%
Long-Term Debt	$37.62B	$39.08B	$39.47B	$40.26B	$30.04B	$17.49B	$17.43B	$13.19B	$3.826B	$4.543B	$1.000M	$2.000M	$4.000M	$4.000M	$233.0M	$708.0M	$907.0M	$1.004B
YoY Change	-3.72%	-0.99%	-1.97%	34.03%	71.73%	0.36%	32.17%	244.69%	-15.78%	454200.0%	-50.0%	-50.0%	0.0%	-98.28%	-67.09%	-21.94%	-9.66%
Other Long-Term Liabilities	$3.847B	$4.413B	$4.860B	$5.426B	$5.613B	$3.467B	$11.27B	$11.82B	$856.0M	$1.689B	$105.0M	$95.00M	$86.00M	$83.00M	$64.00M	$55.00M	$30.00M	$31.00M
YoY Change	-12.83%	-9.2%	-10.43%	-3.33%	61.9%	-69.24%	-4.67%	1281.31%	-49.32%	1508.57%	10.53%	10.47%	3.61%	29.69%	16.36%	83.33%	-3.23%
Total Long-Term Liabilities	$41.47B	$43.49B	$44.33B	$45.69B	$35.65B	$20.96B	$28.70B	$25.01B	$4.682B	$6.232B	$106.0M	$97.00M	$90.00M	$87.00M	$297.0M	$763.0M	$937.0M	$1.035B
YoY Change	-4.64%	-1.89%	-2.98%	28.15%	70.1%	-26.98%	14.76%	434.22%	-24.87%	5779.25%	9.28%	7.78%	3.45%	-70.71%	-61.07%	-18.57%	-9.47%
Total Liabilities	$48.87B	$50.54B	$50.61B	$52.06B	$42.55B	$23.47B	$34.13B	$31.07B	$5.801B	$7.248B	$529.0M	$443.0M	$440.0M	$652.0M	$930.0M	$1.091B	$1.258B	$1.375B
YoY Change	-3.3%	-0.13%	-2.79%	22.34%	81.33%	-31.25%	9.84%	435.67%	-19.96%	1270.13%	19.41%	0.68%	-32.52%	-29.89%	-14.76%	-13.28%	-8.51%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016
Basic Shares Outstanding	4.624B shares	415.0M shares	409.0M shares	410.0M shares	402.0M shares	398.0M shares	418.0M shares	405.0M shares	366.0M shares
Diluted Shares Outstanding	4.778B shares	427.0M shares	423.0M shares	429.0M shares	421.0M shares	419.0M shares	431.0M shares	421.0M shares	383.0M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $796.61 Billion

About Broadcom Inc.

Broadcom Inc. is a global technology company, which designs, develops, and supplies semiconductors and infrastructure software solutions. The company is headquartered in Palo Alto, California and currently employs 20,000 full-time employees. The company went IPO on 2009-08-06. The firm operates through two segments: semiconductor solutions and infrastructure software. The firm's semiconductor solutions segment includes all of its product lines and intellectual property (IP) licensing. The company provides semiconductor solutions for managing the movement of data in data center, service provider and enterprise networking applications. Its infrastructure software segment includes its mainframe, distributed and cyber security solutions, and its fiber channel storage area networking (FC SAN) business. The company provides a portfolio of software solutions that enables customers to plan, develop, automate, manage and secure applications across mainframe, distributed, mobile and cloud platforms. Its product portfolio serves markets, including cloud, data center, networking, broadband, wireless and enterprise software.

Industry: Semiconductors & Related Devices Peers: ADVANCED MICRO DEVICES INC NVIDIA CORP ANALOG DEVICES INC INTEL CORP Marvell Technology, Inc. MICRON TECHNOLOGY INC QUALCOMM INC/DE TEXAS INSTRUMENTS INC