Financial Snapshot

Revenue
$15.64B
TTM
Gross Margin
58.11%
TTM
Net Earnings
$4.787B
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
412.46%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$16.90B
Q4 2024
Cash
Q4 2024
P/E
32.22
Apr 09, 2025 EST
Free Cash Flow
$1.498B
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $15.64B $17.52B $20.03B $18.34B $14.46B $14.38B $15.78B $14.96B $13.37B $13.00B $13.05B $12.21B $12.83B $13.74B $13.97B $10.43B $12.50B $13.84B $14.26B $12.34B $11.55B $8.911B $7.509B $7.331B $11.88B $9.759B $8.875B $9.972B $9.940B $11.41B $8.608B $8.523B $7.440B $6.784B $6.567B $6.522B $6.447B $5.816B $4.974B $4.925B $5.742B $4.580B
YoY Change -10.72% -12.53% 9.18% 26.85% 0.54% -8.88% 5.5% 11.9% 2.85% -0.34% 6.88% -4.83% -6.63% -1.65% 33.94% -16.59% -9.64% -2.95% 15.57% 6.78% 29.64% 18.67% 2.43% -38.27% 21.68% 9.96% -11.0% 0.32% -12.88% 32.54% 1.0% 14.56% 9.67% 3.3% 0.69% 1.16% 10.85% 16.93% 0.99% -14.23% 25.37%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $15.64B $17.52B $20.03B $18.34B $14.46B $14.38B $15.78B $14.96B $13.37B $13.00B $13.05B $12.21B $12.83B $13.74B $13.97B $10.43B $12.50B $13.84B $14.26B $12.34B $11.55B $8.911B $7.509B $7.331B $11.88B $9.759B $8.875B $9.972B $9.940B $11.41B $8.608B $8.523B $7.440B $6.784B $6.567B $6.522B $6.447B $5.816B $4.974B $4.925B $5.742B $4.580B
Cost Of Revenue $6.547B $6.500B $6.257B $5.968B $5.192B $5.219B $5.507B $5.347B $5.130B $5.440B $5.618B $5.841B $6.457B $6.963B $6.474B $5.428B $6.256B $6.466B $6.996B $6.319B $6.295B $5.256B $7.409B $8.049B $6.120B $5.069B $5.605B $6.179B $7.146B $7.401B $5.725B $6.274B $5.720B $5.662B $5.327B $5.090B $4.835B $4.410B $4.035B $4.112B $4.190B $3.908B
Gross Profit $9.094B $11.02B $13.77B $12.38B $9.269B $9.164B $10.28B $9.614B $8.257B $7.560B $7.427B $6.364B $6.368B $6.772B $7.492B $4.999B $6.245B $7.369B $7.259B $6.016B $5.257B $3.655B $100.0M -$718.0M $5.755B $4.690B $3.270B $3.793B $2.794B $4.008B $2.883B $2.249B $1.720B $1.122B $1.240B $1.432B $1.612B $1.407B $939.0M $812.0M $1.552B $671.0M
Gross Profit Margin 58.14% 62.9% 68.76% 67.47% 64.1% 63.71% 65.11% 64.26% 61.76% 58.15% 56.93% 52.14% 49.65% 49.3% 53.64% 47.94% 49.96% 53.26% 50.92% 48.77% 45.51% 41.02% 1.33% -9.79% 48.46% 48.06% 36.85% 38.04% 28.11% 35.13% 33.49% 26.39% 23.12% 16.54% 18.88% 21.96% 25.0% 24.19% 18.88% 16.49% 27.03% 14.65%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $1.794B $1.825B $1.704B $1.666B $1.623B $1.645B $1.684B $1.694B $1.742B $1.748B $1.843B $1.858B $1.804B $1.638B $1.519B $1.320B $1.614B $1.680B $1.697B $1.471B $1.351B $1.166B $1.669B $1.556B $1.549B $1.571B $1.639B $1.727B $1.379B $1.247B $1.170B $1.277B $1.183B $1.045B $1.017B $909.0M $827.0M $840.0M $858.0M $901.0M
YoY Change -1.7% 7.1% 2.28% 2.65% -1.34% -2.32% -0.59% -2.76% -0.34% -5.15% -0.81% 2.99% 10.13% 7.83% 15.08% -18.22% -3.93% -1.0% 15.36% 8.88% 15.87% 7.26% 0.45% -1.4% -4.15% -5.1% 25.24% 10.59% 6.58% -8.38% 7.95% 13.21% 2.75% 11.88% 9.92% -1.55% -2.1% -4.77%
% of Gross Profit 19.73% 16.56% 12.37% 13.46% 17.51% 17.95% 16.39% 17.62% 21.1% 23.12% 24.81% 29.2% 28.33% 24.19% 20.27% 26.41% 25.84% 22.8% 23.38% 24.45% 25.7% 31.9% 29.0% 33.18% 47.37% 41.42% 58.66% 43.09% 47.83% 55.45% 68.02% 113.81% 95.4% 72.97% 63.09% 64.61% 88.07% 103.45% 55.28% 134.28%
Research & Development $1.959B $1.863B $1.670B $1.554B $1.530B $1.544B $1.559B $1.508B $1.356B $1.280B $1.358B $1.522B $1.877B $1.715B $1.570B $1.476B $1.940B $2.140B $2.195B $1.986B $1.946B $1.724B $1.747B $1.379B $1.265B $1.556B $1.181B $842.0M $578.0M $274.0M $130.0M $94.00M $83.00M $68.00M $92.00M $85.00M $10.00M $64.00M $168.0M $59.00M
YoY Change 5.15% 11.56% 7.46% 1.57% -0.91% -0.96% 3.38% 11.21% 5.94% -5.74% -10.78% -18.91% 9.45% 9.24% 6.37% -23.92% -9.35% -2.51% 10.52% 2.06% 12.88% 26.69% 9.01% -18.7% 31.75% 40.26% 45.67% 110.95% 110.77% 38.3% 13.25% 22.06% -26.09% 8.24% 750.0% -84.38% -61.9% 184.75%
% of Gross Profit 21.54% 16.91% 12.13% 12.56% 16.51% 16.85% 15.17% 15.69% 16.42% 16.93% 18.28% 23.92% 29.48% 25.32% 20.96% 29.53% 31.06% 29.04% 30.24% 33.01% 37.02% 47.17% 30.36% 29.4% 38.69% 41.02% 42.27% 21.01% 20.05% 12.18% 7.56% 8.38% 6.69% 4.75% 5.71% 6.04% 1.06% 7.88% 10.82% 8.79%
Depreciation & Amortization $1.508B $1.175B $979.0M $755.0M $733.0M $708.0M $590.0M $539.0M $605.0M $766.0M $850.0M $879.0M $957.0M $904.0M $865.0M $877.0M $1.059B $1.070B $1.111B $1.527B $1.637B $1.589B $1.689B $1.828B $1.376B $1.074B $1.248B $1.157B $904.0M $681.0M $580.0M $617.0M $610.0M $590.0M $541.0M $453.7M $389.8M $380.1M $426.2M
YoY Change 28.34% 20.02% 29.67% 3.0% 3.53% 20.0% 9.46% -10.91% -21.02% -9.88% -3.3% -8.15% 5.86% 4.51% -1.37% -17.19% -1.03% -3.69% -27.24% -6.72% 3.02% -5.92% -7.6% 32.85% 28.12% -13.94% 7.87% 27.99% 32.75% 17.41% -6.0% 1.15% 3.39% 9.06% 19.24% 16.39% 2.55% -10.82%
% of Gross Profit 16.58% 10.66% 7.11% 6.1% 7.91% 7.73% 5.74% 5.61% 7.33% 10.13% 11.44% 13.81% 15.03% 13.35% 11.55% 17.54% 16.96% 14.52% 15.31% 25.38% 31.14% 43.47% 1689.0% 23.91% 22.9% 38.17% 30.5% 32.36% 16.99% 20.12% 27.43% 35.47% 52.58% 43.63% 31.68% 24.18% 27.01% 45.39%
Operating Expenses $3.753B $3.688B $3.374B $3.220B $3.153B $3.189B $3.243B $3.202B $3.098B $3.028B $3.201B $3.380B $3.681B $3.353B $3.089B $2.796B $3.554B $3.820B $3.892B $3.457B $3.297B $2.890B $0.00 $0.00 $3.416B $2.935B $2.814B $3.127B $2.820B $2.569B $1.957B $1.521B $1.300B $1.371B $1.266B $1.113B $1.110B $994.0M $837.0M $904.0M $1.026B $960.0M
YoY Change 1.76% 9.31% 4.78% 2.12% -1.13% -1.67% 1.28% 3.36% 2.31% -5.4% -5.3% -8.18% 9.78% 8.55% 10.48% -21.33% -6.96% -1.85% 12.58% 4.85% 14.08% -100.0% 16.39% 4.3% -10.01% 10.89% 9.77% 31.27% 28.67% 17.0% -5.18% 8.29% 13.75% 0.27% 11.67% 18.76% -7.41% -11.89% 6.88%
Operating Profit $5.465B $7.331B $10.40B $8.960B $5.894B $5.723B $6.713B $6.083B $4.855B $4.274B $3.947B $2.832B $1.973B $2.992B $4.514B $1.991B $2.691B $3.549B $3.367B $2.559B $1.960B $765.0M $100.0M -$718.0M $2.339B $1.755B $456.0M $666.0M -$26.00M $1.439B $926.0M $728.0M $420.0M -$249.0M -$26.00M $319.0M $502.0M $413.0M $102.0M -$92.00M $526.0M -$289.0M
YoY Change -25.45% -29.49% 16.04% 52.02% 2.99% -14.75% 10.36% 25.29% 13.59% 8.28% 39.37% 43.54% -34.06% -33.72% 126.72% -26.01% -24.18% 5.41% 31.57% 30.56% 156.21% 665.0% -113.93% -130.7% 33.28% 284.87% -31.53% -2661.54% -101.81% 55.4% 27.2% 73.33% -268.67% 857.69% -108.15% -36.45% 21.55% 304.9% -210.87% -117.49% -282.01%
Operating Profit To Gross Profit 60.09% 66.53% 75.5% 72.4% 63.59% 62.45% 65.32% 63.27% 58.8% 56.53% 53.14% 44.5% 30.98% 44.18% 60.25% 39.83% 43.09% 48.16% 46.38% 42.54% 37.28% 20.93% 100.0% 40.64% 37.42% 13.94% 17.56% -0.93% 35.9% 32.12% 32.37% 24.42% -22.19% -2.1% 22.28% 31.14% 29.35% 10.86% -11.33% 33.89% -43.07%
Operating Profit To Revenue 34.94% 41.85% 51.91% 48.84% 40.76% 39.79% 42.53% 40.66% 36.31% 32.88% 30.26% 23.2% 15.38% 21.78% 32.32% 19.09% 21.53% 25.65% 23.62% 20.75% 16.97% 8.58% 1.33% -9.79% 19.7% 17.98% 5.14% 6.68% -0.26% 12.61% 10.76% 8.54% 5.65% -3.67% -0.4% 4.89% 7.79% 7.1% 2.05% -1.87% 9.16% -6.31%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$508.0M -$353.0M -$214.0M -$184.0M -$190.0M -$170.0M -$125.0M -$78.00M -$80.00M -$90.00M -$76.00M -$77.00M -$27.00M -$24.00M $22.00M $24.00M $76.00M $156.0M $189.0M $158.0M $115.0M $241.0M -$57.00M -$61.00M $1.945B -$76.00M -$76.00M -$94.00M -$73.00M -$48.00M -$45.00M -$47.00M -$51.00M -$41.00M -$24.00M -$24.00M -$33.00M -$21.00M -$24.00M -$40.00M -$49.00M -$36.00M
YoY Change 43.91% 64.95% 16.3% -3.16% 11.76% 36.0% 60.26% -2.5% -11.11% 18.42% -1.3% 185.19% 12.5% -209.09% -8.33% -68.42% -51.28% -17.46% 19.62% 37.39% -52.28% -522.81% -6.56% -103.14% -2659.21% 0.0% -19.15% 28.77% 52.08% 6.67% -4.26% -7.84% 24.39% 70.83% 0.0% -27.27% 57.14% -12.5% -40.0% -18.37% 36.11%
% of Operating Profit -9.3% -4.82% -2.06% -2.05% -3.22% -2.97% -1.86% -1.28% -1.65% -2.11% -1.93% -2.72% -1.37% -0.8% 0.49% 1.21% 2.82% 4.4% 5.61% 6.17% 5.87% 31.5% -57.0% 83.16% -4.33% -16.67% -14.11% -3.34% -4.86% -6.46% -12.14% -7.52% -6.57% -5.08% -23.53% -9.32%
Other Income/Expense, Net $496.0M $440.0M $106.0M $143.0M $313.0M $175.0M $98.00M $75.00M $155.0M $32.00M $21.00M $17.00M $47.00M $5.000M $37.00M $26.00M -$32.00M $39.00M $41.00M $38.00M $43.00M $44.00M -$576.0M $215.0M $294.0M $403.0M $301.0M $199.0M $76.00M $79.00M $6.000M $15.00M $0.00 -$14.00M $29.00M $59.00M $48.00M $10.00M $9.000M $17.00M $10.00M $1.000M
YoY Change 12.73% 315.09% -25.87% -54.31% 78.86% 78.57% 30.67% -51.61% 384.38% 52.38% 23.53% -63.83% 840.0% -86.49% 42.31% -181.25% -182.05% -4.88% 7.89% -11.63% -2.27% -107.64% -367.91% -26.87% -27.05% 33.89% 51.26% 161.84% -3.8% 1216.67% -60.0% -100.0% -148.28% -50.85% 22.92% 380.0% 11.11% -47.06% 70.0% 900.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $5.453B $7.418B $10.03B $8.919B $6.017B $5.728B $6.686B $6.080B $4.930B $4.216B $3.874B $2.754B $1.935B $2.955B $3.769B $1.375B $2.481B $3.692B $3.569B $2.755B $2.064B $1.050B -$533.0M -$564.0M $4.578B $2.082B $681.0M $771.0M -$23.00M $1.470B $887.0M $696.0M $369.0M -$304.0M -$21.00M $355.0M $516.0M $402.0M $87.00M -$115.0M $487.0M -$323.0M
YoY Change -26.49% -26.06% 12.48% 48.23% 5.05% -14.33% 9.97% 23.33% 16.94% 8.83% 40.67% 42.33% -34.52% -21.6% 174.11% -44.58% -32.8% 3.45% 29.55% 33.48% 96.57% -297.0% -5.5% -112.32% 119.88% 205.73% -11.67% -3452.17% -101.56% 65.73% 27.44% 88.62% -221.38% 1347.62% -105.92% -31.2% 28.36% 362.07% -175.65% -123.61% -250.77%
Income Tax $654.0M $908.0M $1.283B $1.150B $422.0M $711.0M $1.106B $2.398B $1.335B $1.230B $1.053B $592.0M $176.0M $719.0M $1.323B $547.0M $561.0M $1.051B $987.0M $582.0M $481.0M -$15.00M -$58.00M -$267.0M $1.491B $631.0M $229.0M $432.0M $23.00M $474.0M $295.0M $220.0M $122.0M $105.0M $18.00M $63.00M $150.0M $80.00M $13.00M $4.000M $171.0M -$178.0M
% Of Pretax Income 11.99% 12.24% 12.79% 12.89% 7.01% 12.41% 16.54% 39.44% 27.08% 29.17% 27.18% 21.5% 9.1% 24.33% 35.1% 39.78% 22.61% 28.47% 27.65% 21.13% 23.3% -1.43% 32.57% 30.31% 33.63% 56.03% 32.24% 33.26% 31.61% 33.06% 17.75% 29.07% 19.9% 14.94% 35.11%
Net Earnings $4.799B $6.510B $8.710B $7.769B $5.595B $5.017B $5.580B $3.682B $3.595B $2.986B $2.821B $2.162B $1.759B $2.236B $3.228B $1.470B $1.920B $2.657B $4.285B $2.324B $1.753B $1.198B -$344.0M -$201.0M $3.058B $1.451B $452.0M $1.842B $63.00M $1.088B $691.0M $472.0M $247.0M -$409.0M -$39.00M $292.0M $366.0M $321.0M $63.00M -$119.0M $316.0M -$145.0M
YoY Change -26.28% -25.26% 12.11% 38.86% 11.52% -10.09% 51.55% 2.42% 20.4% 5.85% 30.48% 22.91% -21.33% -30.73% 119.59% -23.44% -27.74% -37.99% 84.38% 32.57% 46.33% -448.26% 71.14% -106.57% 110.75% 221.02% -75.46% 2823.81% -94.21% 57.45% 46.4% 91.09% -160.39% 948.72% -113.36% -20.22% 14.02% 409.52% -152.94% -137.66% -317.93%
Net Earnings / Revenue 30.68% 37.16% 43.49% 42.35% 38.69% 34.88% 35.35% 24.61% 26.89% 22.97% 21.63% 17.71% 13.72% 16.28% 23.11% 14.1% 15.36% 19.2% 30.06% 18.84% 15.17% 13.44% -4.58% -2.74% 25.75% 14.87% 5.09% 18.47% 0.63% 9.54% 8.03% 5.54% 3.32% -6.03% -0.59% 4.48% 5.68% 5.52% 1.27% -2.42% 5.5% -3.17%
Basic Earnings Per Share $5.24 $7.13 $9.51 $8.38 $6.05 $5.33 $5.71 $3.68 $3.54 $2.86 $2.61 $1.94 $1.53 $1.91 $2.66 $1.16
Diluted Earnings Per Share $5.20 $7.07 $9.406M $8.26 $5.97 $5.24 $5.59 $3.61 $3.48 $2.82 $2.57 $1.91 $1.51 $1.88 $2.62 $1.15 $1.453M $1.840M $2.747M $1.391M $991.5K $678.4K -$198.5K -$115.9K $1.706M $829.1K $264.2K $1.134M $41.50K $702.4K $452.5K $315.1K $181.0K -$311.7K -$29.86K $214.9K $269.7K $244.7K $51.85K -$99.33K $271.9K -$126.6K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $7.580B $8.575B $9.067B $9.739B $6.568B $5.387B $4.233B $4.469B $3.490B $3.218B $3.541B $3.829B $3.965B $2.935B $3.072B $2.925B $2.540B $2.924B $3.717B $5.330B $6.353B $4.329B $3.012B $2.944B $4.003B $2.826B $2.341B $3.020B $978.0M $1.553B $1.290B $888.0M $859.0M $601.0M $412.0M $637.0M $780.0M $663.0M $214.0M $159.0M $274.0M $185.0M
YoY Change -11.6% -5.43% -6.9% 48.28% 21.92% 27.26% -5.28% 28.05% 8.45% -9.12% -7.52% -3.43% 35.09% -4.46% 5.03% 15.16% -13.13% -21.33% -30.26% -16.1% 46.75% 43.73% 2.31% -26.46% 41.65% 20.72% -22.48% 208.79% -37.03% 20.39% 45.27% 3.38% 42.93% 45.87% -35.32% -18.33% 17.65% 209.81% 34.59% -41.97% 48.11%
Cash & Equivalents $3.200B $2.163B $3.050B $3.826B $2.482B $2.437B $2.438B $1.656B $1.154B $1.000B $1.199B $1.627B $1.416B $992.0M $1.319B $1.182B $1.046B $1.328B $1.183B $1.214B $2.663B $1.818B $949.0M $431.0M $745.0M $781.0M $632.0M $1.015B $964.0M $1.364B $760.0M $404.0M $356.0M $452.0M $403.0M $418.0M $541.0M $422.0M $207.0M $159.0M $274.0M $185.0M
Short-Term Investments $4.380B $5.611B $6.017B $5.108B $3.461B $2.950B $1.795B $2.813B $2.336B $2.218B $2.342B $2.202B $2.549B $1.943B $1.753B $1.743B $1.494B $1.596B $2.534B $4.116B $3.690B $2.511B $2.063B $2.513B $3.258B $2.045B $1.709B $2.005B $14.00M $189.0M $530.0M $484.0M $503.0M $149.0M $9.000M $219.0M $239.0M $241.0M $7.000M $0.00 $0.00 $0.00
Other Short-Term Assets $1.200B $761.0M $302.0M $335.0M $302.0M $299.0M $440.0M $1.030B $910.0M $1.000B $850.0M $1.256B $1.278B $1.560B $950.0M $710.0M $962.0M $834.0M $926.0M $1.249B $1.239B $945.0M $1.107B $1.002B $675.0M $724.0M $667.0M $636.0M $974.0M $835.0M $403.0M $386.0M $58.00M $60.00M $62.00M $60.00M $56.00M $53.00M $288.0M $304.0M $301.0M $267.0M
YoY Change 57.69% 151.99% -9.85% 10.93% 1.0% -32.05% -57.28% 13.19% -9.0% 17.65% -32.32% -1.72% -18.08% 64.21% 33.8% -26.2% 15.35% -9.94% -25.86% 0.81% 31.11% -14.63% 10.48% 48.44% -6.77% 8.55% 4.87% -34.7% 16.65% 107.2% 4.4% 565.52% -3.33% -3.23% 3.33% 7.14% 5.66% -81.6% -5.26% 1.0% 12.73%
Inventory $4.527B $3.999B $2.757B $1.910B $1.955B $2.001B $2.217B $1.957B $1.790B $1.691B $1.784B $1.731B $1.757B $1.788B $1.520B $1.202B $1.375B $1.418B $1.437B $1.185B $1.170B $984.0M $790.0M $751.0M $1.233B $894.0M $618.0M $742.0M $703.0M $978.0M $882.0M $822.0M $734.0M $815.0M $887.0M $806.0M $770.0M $739.0M $610.0M $448.0M $489.0M $336.0M
Prepaid Expenses
Receivables $1.719B $1.787B $1.895B $1.701B $1.414B $1.074B $1.207B $1.278B $1.267B $1.165B $1.246B $1.203B $1.230B $1.545B $1.518B $1.277B $913.0M $1.742B $1.774B $1.648B $1.545B $1.451B $1.217B $1.078B $2.204B $1.909B $1.373B $1.705B $1.799B $2.079B $1.442B $1.218B $975.0M $905.0M $944.0M $943.0M $942.0M $848.0M $670.0M $620.0M $794.0M $665.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $15.03B $15.12B $14.02B $13.69B $10.24B $8.761B $8.097B $8.734B $7.457B $7.074B $7.421B $8.019B $8.230B $7.828B $7.060B $6.114B $5.790B $6.918B $7.854B $9.412B $10.31B $7.709B $6.126B $5.775B $8.115B $6.353B $4.999B $6.103B $4.454B $5.445B $4.017B $3.314B $2.626B $2.381B $2.305B $2.446B $2.549B $2.303B $1.781B $1.531B $1.858B $1.452B
YoY Change -0.63% 7.85% 2.46% 33.66% 16.87% 8.2% -7.29% 17.12% 5.41% -4.68% -7.46% -2.56% 5.14% 10.88% 15.47% 5.6% -16.31% -11.92% -16.55% -8.68% 33.7% 25.84% 6.08% -28.84% 27.73% 27.09% -18.09% 37.02% -18.2% 35.55% 21.21% 26.2% 10.29% 3.3% -5.76% -4.04% 10.68% 29.31% 16.33% -17.6% 27.96%
Property, Plant & Equipment $11.35B $9.999B $6.876B $5.606B $3.588B $3.640B $3.183B $2.664B $2.512B $2.596B $2.840B $3.399B $3.912B $4.428B $3.680B $3.158B $3.304B $3.609B $3.950B $3.730B $3.794B $4.132B $4.794B $5.589B $5.447B $3.933B $3.451B $4.180B $4.162B $2.894B $2.568B $2.203B $2.133B $2.354B $2.480B $2.130B $1.726B $1.520B $1.437B $1.450B $1.481B $1.199B
YoY Change 13.48% 45.42% 22.65% 56.24% -1.43% 14.36% 19.48% 6.05% -3.24% -8.59% -16.45% -13.11% -11.65% 20.33% 16.53% -4.42% -8.45% -8.63% 5.9% -1.69% -8.18% -13.81% -14.22% 2.61% 38.49% 13.97% -17.44% 0.43% 43.81% 12.69% 16.57% 3.28% -9.39% -5.08% 16.43% 23.41% 13.55% 5.78% -0.9% -2.09% 23.52%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $18.00M $42.00M $76.00M $324.0M $272.0M $294.0M $260.0M $246.0M $251.0M $216.0M $215.0M $265.0M $453.0M $637.0M $653.0M $267.0M $287.0M $236.0M $264.0M $1.600B $1.938B $2.621B $2.400B $4.205B $2.564B $69.00M
YoY Change -57.14% -44.74% -76.54% 19.12% -7.48% 13.08% 5.69% -1.99% 16.2% 0.47% -18.87% -41.5% -28.89% -2.45% 144.57% -6.97% 21.61% -10.61% -83.5% -17.44% -26.06% 9.21% -42.93% 64.0% 3615.94%
Other Assets $4.517B $2.642B $1.796B $896.0M $812.0M $522.0M $506.0M $532.0M $524.0M $323.0M $513.0M $601.0M $602.0M $418.0M $1.003B $1.041B $1.063B $693.0M $741.0M $705.0M $844.0M $1.207B $998.0M $1.046B $797.0M $434.0M $305.0M $497.0M $744.0M $409.0M $404.0M $476.0M $426.0M $274.0M $263.0M $228.0M $153.0M $135.0M $118.0M $95.00M $84.00M $63.00M
YoY Change 70.97% 47.1% 100.45% 10.34% 55.56% 3.16% -4.89% 1.53% 62.23% -37.04% -14.64% -0.17% 44.02% -58.33% -3.65% -2.07% 53.39% -6.48% 5.11% -16.47% -30.07% 20.94% -4.59% 31.24% 83.64% 42.3% -38.63% -33.2% 81.91% 1.24% -15.13% 11.74% 55.47% 4.18% 15.35% 49.02% 13.33% 14.41% 24.21% 13.1% 33.33%
Total Long-Term Assets $20.48B $17.23B $13.19B $10.99B $9.112B $9.257B $9.040B $8.908B $8.974B $9.156B $9.951B $10.92B $11.79B $12.67B $6.341B $6.005B $6.133B $5.749B $6.076B $5.651B $5.992B $7.801B $8.553B $10.00B $9.605B $9.074B $6.491B $4.746B $4.906B $3.303B $2.972B $2.679B $2.559B $2.628B $2.743B $2.358B $1.879B $1.654B $1.556B $1.545B $1.565B $1.261B
YoY Change 18.91% 30.64% 19.97% 20.62% -1.57% 2.4% 1.48% -0.74% -1.99% -7.99% -8.87% -7.4% -6.93% 99.79% 5.6% -2.09% 6.68% -5.38% 7.52% -5.69% -23.19% -8.79% -14.5% 4.15% 5.85% 39.79% 36.77% -3.26% 48.53% 11.14% 10.94% 4.69% -2.63% -4.19% 16.33% 25.49% 13.6% 6.3% 0.71% -1.28% 24.11%
Total Assets $35.51B $32.35B $27.21B $24.68B $19.35B $18.02B $17.14B $17.64B $16.43B $16.23B $17.37B $18.94B $20.02B $20.50B $13.40B $12.12B $11.92B $12.67B $13.93B $15.06B $16.30B $15.51B $14.68B $15.78B $17.72B $15.43B $11.49B $10.85B $9.360B $8.748B $6.989B $5.993B $5.185B $5.009B $5.048B $4.804B $4.428B $3.957B $3.337B $3.076B $3.423B $2.713B
YoY Change
Accounts Payable $820.0M $802.0M $851.0M $653.0M $415.0M $388.0M $478.0M $466.0M $396.0M $386.0M $437.0M $422.0M $444.0M $625.0M $621.0M $503.0M $324.0M $657.0M $560.0M $702.0M $518.0M $675.0M $511.0M $452.0M $997.0M $687.0M $523.0M $698.0M $775.0M $1.044B $1.877B $1.495B $1.460B $1.450B $1.388B $1.211B $1.091B $1.063B $989.0M $1.025B $1.123B $1.051B
YoY Change 2.24% -5.76% 30.32% 57.35% 6.96% -18.83% 2.58% 17.68% 2.59% -11.67% 3.55% -4.95% -28.96% 0.64% 23.46% 55.25% -50.68% 17.32% -20.23% 35.52% -23.26% 32.09% 13.05% -54.66% 45.12% 31.36% -25.07% -9.94% -25.77% -44.38% 25.55% 2.4% 0.69% 4.47% 14.62% 11.0% 2.63% 7.48% -3.51% -8.73% 6.85%
Accrued Expenses $1.914B $1.747B $1.445B $1.295B $1.291B $1.189B $1.144B $1.164B $1.154B $1.074B $1.149B $855.0M $1.081B $1.392B $1.251B $956.0M $1.168B $1.315B $1.191B $1.069B $1.087B $838.0M $708.0M $763.0M $1.345B $1.409B $1.236B $1.560B $1.150B $1.494B $254.0M $158.0M $36.00M $24.00M $5.000M $8.000M $29.00M $60.00M $5.000M $5.000M $96.00M $53.00M
YoY Change 9.56% 20.9% 11.58% 0.31% 8.58% 3.93% -1.72% 0.87% 7.45% -6.53% 34.39% -20.91% -22.34% 11.27% 30.86% -18.15% -11.18% 10.41% 11.41% -1.66% 29.71% 18.36% -7.21% -43.27% -4.54% 14.0% -20.77% 35.65% -23.03% 488.19% 60.76% 338.89% 50.0% 380.0% -37.5% -72.41% -51.67% 1100.0% 0.0% -94.79% 81.13%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $999.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $750.0M $599.0M $500.0M $500.0M $550.0M $500.0M $749.0M $500.0M $631.0M $1.000B $1.001B $1.000B $1.500B $382.0M $0.00 $0.00 $43.00M $301.0M $11.00M $437.0M $422.0M $38.00M $148.0M $331.0M $267.0M $71.00M $314.0M $27.00M $12.00M $211.0M $54.00M $30.00M $35.00M $43.00M $23.00M $63.00M $79.00M $30.00M $46.00M $37.00M
YoY Change 25.21% 19.8% 0.0% -9.09% 10.0% -33.24% 49.8% -20.76% -36.9% -0.1% 0.1% -33.33% 292.67% -100.0% -85.71% 2636.36% -97.48% 3.55% 1010.53% -74.32% -55.29% 23.97% 276.06% -77.39% 1062.96% 125.0% -94.31% 290.74% 80.0% -14.29% -18.6% 86.96% -63.49% -20.25% 163.33% -34.78% 24.32%
Total Short-Term Liabilities $3.643B $3.320B $2.985B $2.569B $2.390B $2.123B $2.474B $2.258B $2.264B $2.555B $2.658B $2.747B $3.430B $3.499B $1.981B $1.587B $1.532B $2.025B $2.078B $2.377B $1.934B $2.200B $1.934B $1.580B $2.813B $2.697B $2.223B $2.496B $2.486B $2.879B $2.199B $2.001B $1.665B $1.568B $1.479B $1.303B $1.199B $1.236B $1.113B $1.129B $1.412B $1.231B
YoY Change 9.73% 11.22% 16.19% 7.49% 12.58% -14.19% 9.57% -0.27% -11.39% -3.88% -3.24% -19.91% -1.97% 76.63% 24.83% 3.59% -24.35% -2.55% -12.58% 22.91% -12.09% 13.75% 22.41% -43.83% 4.3% 21.32% -10.94% 0.4% -13.65% 30.92% 9.9% 20.18% 6.19% 6.02% 13.51% 8.67% -2.99% 11.05% -1.42% -20.04% 14.7%
Long-Term Debt $12.85B $10.62B $8.235B $7.241B $6.248B $5.303B $4.319B $3.577B $2.978B $3.120B $3.630B $4.158B $4.186B $4.211B $0.00 $0.00 $0.00 $0.00 $0.00 $329.0M $368.0M $395.0M $833.0M $1.211B $1.216B $1.099B $1.027B $1.286B $1.697B $804.0M $808.0M $694.0M $909.0M $896.0M $715.0M $618.0M $624.0M $487.0M $191.0M $382.0M $381.0M $225.0M
YoY Change 20.91% 29.01% 13.73% 15.89% 17.82% 22.78% 20.74% 20.11% -4.55% -14.05% -12.7% -0.67% -0.59% -100.0% -10.6% -6.84% -52.58% -31.21% -0.41% 10.65% 7.01% -20.14% -24.22% 111.07% -0.5% 16.43% -23.65% 1.45% 25.31% 15.7% -0.96% 28.13% 154.97% -50.0% 0.26% 69.33%
Other Long-Term Liabilities $2.064B $1.444B $1.344B $1.446B $1.436B $1.607B $1.308B $1.392B $683.0M $572.0M $630.0M $678.0M $872.0M $1.228B $897.0M $743.0M $1.006B $618.0M $469.0M $397.0M $894.0M $992.0M $1.049B $778.0M $634.0M $1.055B $1.120B $865.0M $1.080B $970.0M $943.0M $983.0M $664.0M $590.0M $496.0M $399.0M $361.0M $350.0M $305.0M $138.0M $90.00M $55.00M
YoY Change 42.94% 7.44% -7.05% 0.7% -10.64% 22.86% -6.03% 103.81% 19.41% -9.21% -7.08% -22.25% -28.99% 36.9% 20.73% -26.14% 62.78% 31.77% 18.14% -55.59% -9.88% -5.43% 34.83% 22.71% -39.91% -5.8% 29.48% -19.91% 11.34% 2.86% -4.07% 48.04% 12.54% 18.95% 24.31% 10.53% 3.14% 14.75% 121.01% 53.33% 63.64%
Total Long-Term Liabilities $14.91B $12.07B $9.579B $8.687B $7.684B $6.910B $5.627B $4.969B $3.661B $3.692B $4.260B $4.836B $5.058B $5.439B $897.0M $743.0M $1.006B $618.0M $469.0M $726.0M $1.262B $1.387B $1.882B $1.989B $1.850B $2.154B $2.147B $2.151B $2.777B $1.774B $1.751B $1.677B $1.573B $1.486B $1.211B $1.017B $985.0M $837.0M $496.0M $520.0M $471.0M $280.0M
YoY Change 23.55% 25.98% 10.27% 13.05% 11.2% 22.8% 13.24% 35.73% -0.84% -13.33% -11.91% -4.39% -7.0% 506.35% 20.73% -26.14% 62.78% 31.77% -35.4% -42.47% -9.01% -26.3% -5.38% 7.51% -14.11% 0.33% -0.19% -22.54% 56.54% 1.31% 4.41% 6.61% 5.85% 22.71% 19.08% 3.25% 17.68% 68.75% -4.62% 10.4% 68.21%
Total Liabilities $18.61B $15.45B $12.63B $11.34B $10.16B $9.111B $8.143B $7.305B $5.958B $6.284B $6.982B $8.131B $9.060B $9.545B $2.964B $2.397B $2.597B $2.692B $2.570B $3.126B $3.236B $3.646B $3.945B $3.900B $5.132B $5.849B $4.754B $4.935B $5.263B $4.653B $3.950B $3.678B $3.238B $3.054B $2.690B $2.320B $2.184B $2.072B $1.610B $1.648B $1.883B $1.511B
YoY Change 20.42% 22.34% 11.35% 11.6% 11.56% 11.89% 11.47% 22.61% -5.19% -10.0% -14.13% -10.25% -5.08% 222.03% 23.65% -7.7% -3.53% 4.75% -17.79% -3.4% -11.25% -7.58% 1.15% -24.01% -12.26% 23.03% -3.67% -6.23% 13.11% 17.8% 7.4% 13.59% 6.02% 13.53% 15.95% 6.23% 5.41% 28.7% -2.31% -12.48% 24.62%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

Stock Price

Market Cap: $154.23 Billion

About Texas Instruments Inc

Texas Instruments Incorporated engages in the design and manufacture of semiconductors. The company is headquartered in Dallas, Texas and currently employs 34,000 full-time employees. Its Analog segment includes product lines, such as Power and Signal Chain. Power includes products that help customers manage power in electronic systems. Its portfolio is designed to manage power requirements across different voltage levels, including battery-management solutions, DC/DC switching regulators, AC/DC and isolated DC/DC switching regulators, power switches, linear and low-dropout regulators, voltage references, and others. Signal Chain includes products that sense, condition, and measure real-world signals to allow information to be transferred or converted for further processing and control. The Embedded Processing segment includes microcontrollers, digital signal processors (DSPs) and applications processors.

Industry: Semiconductors & Related Devices Peers: Advanced Micro Devices Inc NVIDIA Corp Analog Devices Inc Broadcom Inc Intel Corp Marvell Technology Inc Micron Technology Inc Qualcomm Inc