Financial Snapshot

Revenue
$15.71B
TTM
Gross Margin
58.58%
TTM
Net Earnings
$4.953B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
430.6%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$17.27B
Q3 2024
Cash
Q3 2024
P/E
37.04
Nov 15, 2024 EST
Free Cash Flow
$1.468B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $17.52B $20.03B $18.34B $14.46B $14.38B $15.78B $14.96B $13.37B $13.00B $13.05B $12.21B $12.83B $13.74B $13.97B $10.43B $12.50B $13.84B $14.26B $12.34B $11.55B $8.911B $7.509B $7.331B $11.88B $9.759B $8.875B $9.972B $9.940B $11.41B $8.608B $8.523B $7.440B $6.784B $6.567B $6.522B $6.447B $5.816B $4.974B $4.925B $5.742B $4.580B
YoY Change -12.53% 9.18% 26.85% 0.54% -8.88% 5.5% 11.9% 2.85% -0.34% 6.88% -4.83% -6.63% -1.65% 33.94% -16.59% -9.64% -2.95% 15.57% 6.78% 29.64% 18.67% 2.43% -38.27% 21.68% 9.96% -11.0% 0.32% -12.88% 32.54% 1.0% 14.56% 9.67% 3.3% 0.69% 1.16% 10.85% 16.93% 0.99% -14.23% 25.37%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $17.52B $20.03B $18.34B $14.46B $14.38B $15.78B $14.96B $13.37B $13.00B $13.05B $12.21B $12.83B $13.74B $13.97B $10.43B $12.50B $13.84B $14.26B $12.34B $11.55B $8.911B $7.509B $7.331B $11.88B $9.759B $8.875B $9.972B $9.940B $11.41B $8.608B $8.523B $7.440B $6.784B $6.567B $6.522B $6.447B $5.816B $4.974B $4.925B $5.742B $4.580B
Cost Of Revenue $6.500B $6.257B $5.968B $5.192B $5.219B $5.507B $5.347B $5.130B $5.440B $5.618B $5.841B $6.457B $6.963B $6.474B $5.428B $6.256B $6.466B $6.996B $6.319B $6.295B $5.256B $7.409B $8.049B $6.120B $5.069B $5.605B $6.179B $7.146B $7.401B $5.725B $6.274B $5.720B $5.662B $5.327B $5.090B $4.835B $4.410B $4.035B $4.112B $4.190B $3.908B
Gross Profit $11.02B $13.77B $12.38B $9.269B $9.164B $10.28B $9.614B $8.257B $7.560B $7.427B $6.364B $6.368B $6.772B $7.492B $4.999B $6.245B $7.369B $7.259B $6.016B $5.257B $3.655B $100.0M -$718.0M $5.755B $4.690B $3.270B $3.793B $2.794B $4.008B $2.883B $2.249B $1.720B $1.122B $1.240B $1.432B $1.612B $1.407B $939.0M $812.0M $1.552B $671.0M
Gross Profit Margin 62.9% 68.76% 67.47% 64.1% 63.71% 65.11% 64.26% 61.76% 58.15% 56.93% 52.14% 49.65% 49.3% 53.64% 47.94% 49.96% 53.26% 50.92% 48.77% 45.51% 41.02% 1.33% -9.79% 48.46% 48.06% 36.85% 38.04% 28.11% 35.13% 33.49% 26.39% 23.12% 16.54% 18.88% 21.96% 25.0% 24.19% 18.88% 16.49% 27.03% 14.65%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $1.825B $1.704B $1.666B $1.623B $1.645B $1.684B $1.694B $1.742B $1.748B $1.843B $1.858B $1.804B $1.638B $1.519B $1.320B $1.614B $1.680B $1.697B $1.471B $1.351B $1.166B $1.669B $1.556B $1.549B $1.571B $1.639B $1.727B $1.379B $1.247B $1.170B $1.277B $1.183B $1.045B $1.017B $909.0M $827.0M $840.0M $858.0M $901.0M
YoY Change 7.1% 2.28% 2.65% -1.34% -2.32% -0.59% -2.76% -0.34% -5.15% -0.81% 2.99% 10.13% 7.83% 15.08% -18.22% -3.93% -1.0% 15.36% 8.88% 15.87% 7.26% 0.45% -1.4% -4.15% -5.1% 25.24% 10.59% 6.58% -8.38% 7.95% 13.21% 2.75% 11.88% 9.92% -1.55% -2.1% -4.77%
% of Gross Profit 16.56% 12.37% 13.46% 17.51% 17.95% 16.39% 17.62% 21.1% 23.12% 24.81% 29.2% 28.33% 24.19% 20.27% 26.41% 25.84% 22.8% 23.38% 24.45% 25.7% 31.9% 29.0% 33.18% 47.37% 41.42% 58.66% 43.09% 47.83% 55.45% 68.02% 113.81% 95.4% 72.97% 63.09% 64.61% 88.07% 103.45% 55.28% 134.28%
Research & Development $1.863B $1.670B $1.554B $1.530B $1.544B $1.559B $1.508B $1.356B $1.280B $1.358B $1.522B $1.877B $1.715B $1.570B $1.476B $1.940B $2.140B $2.195B $1.986B $1.946B $1.724B $1.747B $1.379B $1.265B $1.556B $1.181B $842.0M $578.0M $274.0M $130.0M $94.00M $83.00M $68.00M $92.00M $85.00M $10.00M $64.00M $168.0M $59.00M
YoY Change 11.56% 7.46% 1.57% -0.91% -0.96% 3.38% 11.21% 5.94% -5.74% -10.78% -18.91% 9.45% 9.24% 6.37% -23.92% -9.35% -2.51% 10.52% 2.06% 12.88% 26.69% 9.01% -18.7% 31.75% 40.26% 45.67% 110.95% 110.77% 38.3% 13.25% 22.06% -26.09% 8.24% 750.0% -84.38% -61.9% 184.75%
% of Gross Profit 16.91% 12.13% 12.56% 16.51% 16.85% 15.17% 15.69% 16.42% 16.93% 18.28% 23.92% 29.48% 25.32% 20.96% 29.53% 31.06% 29.04% 30.24% 33.01% 37.02% 47.17% 30.36% 29.4% 38.69% 41.02% 42.27% 21.01% 20.05% 12.18% 7.56% 8.38% 6.69% 4.75% 5.71% 6.04% 1.06% 7.88% 10.82% 8.79%
Depreciation & Amortization $1.175B $979.0M $755.0M $733.0M $708.0M $590.0M $539.0M $605.0M $766.0M $850.0M $879.0M $957.0M $904.0M $865.0M $877.0M $1.059B $1.070B $1.111B $1.527B $1.637B $1.589B $1.689B $1.828B $1.376B $1.074B $1.248B $1.157B $904.0M $681.0M $580.0M $617.0M $610.0M $590.0M $541.0M $453.7M $389.8M $380.1M $426.2M
YoY Change 20.02% 29.67% 3.0% 3.53% 20.0% 9.46% -10.91% -21.02% -9.88% -3.3% -8.15% 5.86% 4.51% -1.37% -17.19% -1.03% -3.69% -27.24% -6.72% 3.02% -5.92% -7.6% 32.85% 28.12% -13.94% 7.87% 27.99% 32.75% 17.41% -6.0% 1.15% 3.39% 9.06% 19.24% 16.39% 2.55% -10.82%
% of Gross Profit 10.66% 7.11% 6.1% 7.91% 7.73% 5.74% 5.61% 7.33% 10.13% 11.44% 13.81% 15.03% 13.35% 11.55% 17.54% 16.96% 14.52% 15.31% 25.38% 31.14% 43.47% 1689.0% 23.91% 22.9% 38.17% 30.5% 32.36% 16.99% 20.12% 27.43% 35.47% 52.58% 43.63% 31.68% 24.18% 27.01% 45.39%
Operating Expenses $3.688B $3.374B $3.220B $3.153B $3.189B $3.243B $3.202B $3.098B $3.028B $3.201B $3.380B $3.681B $3.353B $3.089B $2.796B $3.554B $3.820B $3.892B $3.457B $3.297B $2.890B $0.00 $0.00 $3.416B $2.935B $2.814B $3.127B $2.820B $2.569B $1.957B $1.521B $1.300B $1.371B $1.266B $1.113B $1.110B $994.0M $837.0M $904.0M $1.026B $960.0M
YoY Change 9.31% 4.78% 2.12% -1.13% -1.67% 1.28% 3.36% 2.31% -5.4% -5.3% -8.18% 9.78% 8.55% 10.48% -21.33% -6.96% -1.85% 12.58% 4.85% 14.08% -100.0% 16.39% 4.3% -10.01% 10.89% 9.77% 31.27% 28.67% 17.0% -5.18% 8.29% 13.75% 0.27% 11.67% 18.76% -7.41% -11.89% 6.88%
Operating Profit $7.331B $10.40B $8.960B $5.894B $5.723B $6.713B $6.083B $4.855B $4.274B $3.947B $2.832B $1.973B $2.992B $4.514B $1.991B $2.691B $3.549B $3.367B $2.559B $1.960B $765.0M $100.0M -$718.0M $2.339B $1.755B $456.0M $666.0M -$26.00M $1.439B $926.0M $728.0M $420.0M -$249.0M -$26.00M $319.0M $502.0M $413.0M $102.0M -$92.00M $526.0M -$289.0M
YoY Change -29.49% 16.04% 52.02% 2.99% -14.75% 10.36% 25.29% 13.59% 8.28% 39.37% 43.54% -34.06% -33.72% 126.72% -26.01% -24.18% 5.41% 31.57% 30.56% 156.21% 665.0% -113.93% -130.7% 33.28% 284.87% -31.53% -2661.54% -101.81% 55.4% 27.2% 73.33% -268.67% 857.69% -108.15% -36.45% 21.55% 304.9% -210.87% -117.49% -282.01%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$353.0M -$214.0M -$184.0M -$190.0M -$170.0M -$125.0M -$78.00M -$80.00M -$90.00M -$76.00M -$77.00M -$27.00M -$24.00M $22.00M $24.00M $76.00M $156.0M $189.0M $158.0M $115.0M $241.0M -$57.00M -$61.00M $1.945B -$76.00M -$76.00M -$94.00M -$73.00M -$48.00M -$45.00M -$47.00M -$51.00M -$41.00M -$24.00M -$24.00M -$33.00M -$21.00M -$24.00M -$40.00M -$49.00M -$36.00M
YoY Change 64.95% 16.3% -3.16% 11.76% 36.0% 60.26% -2.5% -11.11% 18.42% -1.3% 185.19% 12.5% -209.09% -8.33% -68.42% -51.28% -17.46% 19.62% 37.39% -52.28% -522.81% -6.56% -103.14% -2659.21% 0.0% -19.15% 28.77% 52.08% 6.67% -4.26% -7.84% 24.39% 70.83% 0.0% -27.27% 57.14% -12.5% -40.0% -18.37% 36.11%
% of Operating Profit -4.82% -2.06% -2.05% -3.22% -2.97% -1.86% -1.28% -1.65% -2.11% -1.93% -2.72% -1.37% -0.8% 0.49% 1.21% 2.82% 4.4% 5.61% 6.17% 5.87% 31.5% -57.0% 83.16% -4.33% -16.67% -14.11% -3.34% -4.86% -6.46% -12.14% -7.52% -6.57% -5.08% -23.53% -9.32%
Other Income/Expense, Net $440.0M $106.0M $143.0M $313.0M $175.0M $98.00M $75.00M $155.0M $32.00M $21.00M $17.00M $47.00M $5.000M $37.00M $26.00M -$32.00M $39.00M $41.00M $38.00M $43.00M $44.00M -$576.0M $215.0M $294.0M $403.0M $301.0M $199.0M $76.00M $79.00M $6.000M $15.00M $0.00 -$14.00M $29.00M $59.00M $48.00M $10.00M $9.000M $17.00M $10.00M $1.000M
YoY Change 315.09% -25.87% -54.31% 78.86% 78.57% 30.67% -51.61% 384.38% 52.38% 23.53% -63.83% 840.0% -86.49% 42.31% -181.25% -182.05% -4.88% 7.89% -11.63% -2.27% -107.64% -367.91% -26.87% -27.05% 33.89% 51.26% 161.84% -3.8% 1216.67% -60.0% -100.0% -148.28% -50.85% 22.92% 380.0% 11.11% -47.06% 70.0% 900.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $7.418B $10.03B $8.919B $6.017B $5.728B $6.686B $6.080B $4.930B $4.216B $3.874B $2.754B $1.935B $2.955B $3.769B $1.375B $2.481B $3.692B $3.569B $2.755B $2.064B $1.050B -$533.0M -$564.0M $4.578B $2.082B $681.0M $771.0M -$23.00M $1.470B $887.0M $696.0M $369.0M -$304.0M -$21.00M $355.0M $516.0M $402.0M $87.00M -$115.0M $487.0M -$323.0M
YoY Change -26.06% 12.48% 48.23% 5.05% -14.33% 9.97% 23.33% 16.94% 8.83% 40.67% 42.33% -34.52% -21.6% 174.11% -44.58% -32.8% 3.45% 29.55% 33.48% 96.57% -297.0% -5.5% -112.32% 119.88% 205.73% -11.67% -3452.17% -101.56% 65.73% 27.44% 88.62% -221.38% 1347.62% -105.92% -31.2% 28.36% 362.07% -175.65% -123.61% -250.77%
Income Tax $908.0M $1.283B $1.150B $422.0M $711.0M $1.106B $2.398B $1.335B $1.230B $1.053B $592.0M $176.0M $719.0M $1.323B $547.0M $561.0M $1.051B $987.0M $582.0M $481.0M -$15.00M -$58.00M -$267.0M $1.491B $631.0M $229.0M $432.0M $23.00M $474.0M $295.0M $220.0M $122.0M $105.0M $18.00M $63.00M $150.0M $80.00M $13.00M $4.000M $171.0M -$178.0M
% Of Pretax Income 12.24% 12.79% 12.89% 7.01% 12.41% 16.54% 39.44% 27.08% 29.17% 27.18% 21.5% 9.1% 24.33% 35.1% 39.78% 22.61% 28.47% 27.65% 21.13% 23.3% -1.43% 32.57% 30.31% 33.63% 56.03% 32.24% 33.26% 31.61% 33.06% 17.75% 29.07% 19.9% 14.94% 35.11%
Net Earnings $6.510B $8.710B $7.769B $5.595B $5.017B $5.580B $3.682B $3.595B $2.986B $2.821B $2.162B $1.759B $2.236B $3.228B $1.470B $1.920B $2.657B $4.285B $2.324B $1.753B $1.198B -$344.0M -$201.0M $3.058B $1.451B $452.0M $1.842B $63.00M $1.088B $691.0M $472.0M $247.0M -$409.0M -$39.00M $292.0M $366.0M $321.0M $63.00M -$119.0M $316.0M -$145.0M
YoY Change -25.26% 12.11% 38.86% 11.52% -10.09% 51.55% 2.42% 20.4% 5.85% 30.48% 22.91% -21.33% -30.73% 119.59% -23.44% -27.74% -37.99% 84.38% 32.57% 46.33% -448.26% 71.14% -106.57% 110.75% 221.02% -75.46% 2823.81% -94.21% 57.45% 46.4% 91.09% -160.39% 948.72% -113.36% -20.22% 14.02% 409.52% -152.94% -137.66% -317.93%
Net Earnings / Revenue 37.16% 43.49% 42.35% 38.69% 34.88% 35.35% 24.61% 26.89% 22.97% 21.63% 17.71% 13.72% 16.28% 23.11% 14.1% 15.36% 19.2% 30.06% 18.84% 15.17% 13.44% -4.58% -2.74% 25.75% 14.87% 5.09% 18.47% 0.63% 9.54% 8.03% 5.54% 3.32% -6.03% -0.59% 4.48% 5.68% 5.52% 1.27% -2.42% 5.5% -3.17%
Basic Earnings Per Share $7.13 $9.51 $8.38 $6.05 $5.33 $5.71 $3.68 $3.54 $2.86 $2.61 $1.94 $1.53 $1.91 $2.66 $1.16
Diluted Earnings Per Share $7.07 $9.406M $8.26 $5.97 $5.24 $5.59 $3.61 $3.48 $2.82 $2.57 $1.91 $1.51 $1.88 $2.62 $1.15 $1.453M $1.840M $2.747M $1.391M $991.5K $678.4K -$198.5K -$115.9K $1.706M $829.1K $264.2K $1.134M $41.50K $702.4K $452.5K $315.1K $181.0K -$311.7K -$29.86K $214.9K $269.7K $244.7K $51.85K -$99.33K $271.9K -$126.6K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $8.575B $9.067B $9.739B $6.568B $5.387B $4.233B $4.469B $3.490B $3.218B $3.541B $3.829B $3.965B $2.935B $3.072B $2.925B $2.540B $2.924B $3.717B $5.330B $6.353B $4.329B $3.012B $2.944B $4.003B $2.826B $2.341B $3.020B $978.0M $1.553B $1.290B $888.0M $859.0M $601.0M $412.0M $637.0M $780.0M $663.0M $214.0M $159.0M $274.0M $185.0M
YoY Change -5.43% -6.9% 48.28% 21.92% 27.26% -5.28% 28.05% 8.45% -9.12% -7.52% -3.43% 35.09% -4.46% 5.03% 15.16% -13.13% -21.33% -30.26% -16.1% 46.75% 43.73% 2.31% -26.46% 41.65% 20.72% -22.48% 208.79% -37.03% 20.39% 45.27% 3.38% 42.93% 45.87% -35.32% -18.33% 17.65% 209.81% 34.59% -41.97% 48.11%
Cash & Equivalents $2.163B $3.050B $3.826B $2.482B $2.437B $2.438B $1.656B $1.154B $1.000B $1.199B $1.627B $1.416B $992.0M $1.319B $1.182B $1.046B $1.328B $1.183B $1.214B $2.663B $1.818B $949.0M $431.0M $745.0M $781.0M $632.0M $1.015B $964.0M $1.364B $760.0M $404.0M $356.0M $452.0M $403.0M $418.0M $541.0M $422.0M $207.0M $159.0M $274.0M $185.0M
Short-Term Investments $5.611B $6.017B $5.108B $3.461B $2.950B $1.795B $2.813B $2.336B $2.218B $2.342B $2.202B $2.549B $1.943B $1.753B $1.743B $1.494B $1.596B $2.534B $4.116B $3.690B $2.511B $2.063B $2.513B $3.258B $2.045B $1.709B $2.005B $14.00M $189.0M $530.0M $484.0M $503.0M $149.0M $9.000M $219.0M $239.0M $241.0M $7.000M $0.00 $0.00 $0.00
Other Short-Term Assets $761.0M $302.0M $335.0M $302.0M $299.0M $440.0M $1.030B $910.0M $1.000B $850.0M $1.256B $1.278B $1.560B $950.0M $710.0M $962.0M $834.0M $926.0M $1.249B $1.239B $945.0M $1.107B $1.002B $675.0M $724.0M $667.0M $636.0M $974.0M $835.0M $403.0M $386.0M $58.00M $60.00M $62.00M $60.00M $56.00M $53.00M $288.0M $304.0M $301.0M $267.0M
YoY Change 151.99% -9.85% 10.93% 1.0% -32.05% -57.28% 13.19% -9.0% 17.65% -32.32% -1.72% -18.08% 64.21% 33.8% -26.2% 15.35% -9.94% -25.86% 0.81% 31.11% -14.63% 10.48% 48.44% -6.77% 8.55% 4.87% -34.7% 16.65% 107.2% 4.4% 565.52% -3.33% -3.23% 3.33% 7.14% 5.66% -81.6% -5.26% 1.0% 12.73%
Inventory $3.999B $2.757B $1.910B $1.955B $2.001B $2.217B $1.957B $1.790B $1.691B $1.784B $1.731B $1.757B $1.788B $1.520B $1.202B $1.375B $1.418B $1.437B $1.185B $1.170B $984.0M $790.0M $751.0M $1.233B $894.0M $618.0M $742.0M $703.0M $978.0M $882.0M $822.0M $734.0M $815.0M $887.0M $806.0M $770.0M $739.0M $610.0M $448.0M $489.0M $336.0M
Prepaid Expenses
Receivables $1.787B $1.895B $1.701B $1.414B $1.074B $1.207B $1.278B $1.267B $1.165B $1.246B $1.203B $1.230B $1.545B $1.518B $1.277B $913.0M $1.742B $1.774B $1.648B $1.545B $1.451B $1.217B $1.078B $2.204B $1.909B $1.373B $1.705B $1.799B $2.079B $1.442B $1.218B $975.0M $905.0M $944.0M $943.0M $942.0M $848.0M $670.0M $620.0M $794.0M $665.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $15.12B $14.02B $13.69B $10.24B $8.761B $8.097B $8.734B $7.457B $7.074B $7.421B $8.019B $8.230B $7.828B $7.060B $6.114B $5.790B $6.918B $7.854B $9.412B $10.31B $7.709B $6.126B $5.775B $8.115B $6.353B $4.999B $6.103B $4.454B $5.445B $4.017B $3.314B $2.626B $2.381B $2.305B $2.446B $2.549B $2.303B $1.781B $1.531B $1.858B $1.452B
YoY Change 7.85% 2.46% 33.66% 16.87% 8.2% -7.29% 17.12% 5.41% -4.68% -7.46% -2.56% 5.14% 10.88% 15.47% 5.6% -16.31% -11.92% -16.55% -8.68% 33.7% 25.84% 6.08% -28.84% 27.73% 27.09% -18.09% 37.02% -18.2% 35.55% 21.21% 26.2% 10.29% 3.3% -5.76% -4.04% 10.68% 29.31% 16.33% -17.6% 27.96%
Property, Plant & Equipment $9.999B $6.876B $5.606B $3.588B $3.640B $3.183B $2.664B $2.512B $2.596B $2.840B $3.399B $3.912B $4.428B $3.680B $3.158B $3.304B $3.609B $3.950B $3.730B $3.794B $4.132B $4.794B $5.589B $5.447B $3.933B $3.451B $4.180B $4.162B $2.894B $2.568B $2.203B $2.133B $2.354B $2.480B $2.130B $1.726B $1.520B $1.437B $1.450B $1.481B $1.199B
YoY Change 45.42% 22.65% 56.24% -1.43% 14.36% 19.48% 6.05% -3.24% -8.59% -16.45% -13.11% -11.65% 20.33% 16.53% -4.42% -8.45% -8.63% 5.9% -1.69% -8.18% -13.81% -14.22% 2.61% 38.49% 13.97% -17.44% 0.43% 43.81% 12.69% 16.57% 3.28% -9.39% -5.08% 16.43% 23.41% 13.55% 5.78% -0.9% -2.09% 23.52%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $18.00M $42.00M $76.00M $324.0M $272.0M $294.0M $260.0M $246.0M $251.0M $216.0M $215.0M $265.0M $453.0M $637.0M $653.0M $267.0M $287.0M $236.0M $264.0M $1.600B $1.938B $2.621B $2.400B $4.205B $2.564B $69.00M
YoY Change -57.14% -44.74% -76.54% 19.12% -7.48% 13.08% 5.69% -1.99% 16.2% 0.47% -18.87% -41.5% -28.89% -2.45% 144.57% -6.97% 21.61% -10.61% -83.5% -17.44% -26.06% 9.21% -42.93% 64.0% 3615.94%
Other Assets $2.642B $1.796B $896.0M $812.0M $522.0M $506.0M $532.0M $524.0M $323.0M $513.0M $601.0M $602.0M $418.0M $1.003B $1.041B $1.063B $693.0M $741.0M $705.0M $844.0M $1.207B $998.0M $1.046B $797.0M $434.0M $305.0M $497.0M $744.0M $409.0M $404.0M $476.0M $426.0M $274.0M $263.0M $228.0M $153.0M $135.0M $118.0M $95.00M $84.00M $63.00M
YoY Change 47.1% 100.45% 10.34% 55.56% 3.16% -4.89% 1.53% 62.23% -37.04% -14.64% -0.17% 44.02% -58.33% -3.65% -2.07% 53.39% -6.48% 5.11% -16.47% -30.07% 20.94% -4.59% 31.24% 83.64% 42.3% -38.63% -33.2% 81.91% 1.24% -15.13% 11.74% 55.47% 4.18% 15.35% 49.02% 13.33% 14.41% 24.21% 13.1% 33.33%
Total Long-Term Assets $17.23B $13.19B $10.99B $9.112B $9.257B $9.040B $8.908B $8.974B $9.156B $9.951B $10.92B $11.79B $12.67B $6.341B $6.005B $6.133B $5.749B $6.076B $5.651B $5.992B $7.801B $8.553B $10.00B $9.605B $9.074B $6.491B $4.746B $4.906B $3.303B $2.972B $2.679B $2.559B $2.628B $2.743B $2.358B $1.879B $1.654B $1.556B $1.545B $1.565B $1.261B
YoY Change 30.64% 19.97% 20.62% -1.57% 2.4% 1.48% -0.74% -1.99% -7.99% -8.87% -7.4% -6.93% 99.79% 5.6% -2.09% 6.68% -5.38% 7.52% -5.69% -23.19% -8.79% -14.5% 4.15% 5.85% 39.79% 36.77% -3.26% 48.53% 11.14% 10.94% 4.69% -2.63% -4.19% 16.33% 25.49% 13.6% 6.3% 0.71% -1.28% 24.11%
Total Assets $32.35B $27.21B $24.68B $19.35B $18.02B $17.14B $17.64B $16.43B $16.23B $17.37B $18.94B $20.02B $20.50B $13.40B $12.12B $11.92B $12.67B $13.93B $15.06B $16.30B $15.51B $14.68B $15.78B $17.72B $15.43B $11.49B $10.85B $9.360B $8.748B $6.989B $5.993B $5.185B $5.009B $5.048B $4.804B $4.428B $3.957B $3.337B $3.076B $3.423B $2.713B
YoY Change
Accounts Payable $802.0M $851.0M $653.0M $415.0M $388.0M $478.0M $466.0M $396.0M $386.0M $437.0M $422.0M $444.0M $625.0M $621.0M $503.0M $324.0M $657.0M $560.0M $702.0M $518.0M $675.0M $511.0M $452.0M $997.0M $687.0M $523.0M $698.0M $775.0M $1.044B $1.877B $1.495B $1.460B $1.450B $1.388B $1.211B $1.091B $1.063B $989.0M $1.025B $1.123B $1.051B
YoY Change -5.76% 30.32% 57.35% 6.96% -18.83% 2.58% 17.68% 2.59% -11.67% 3.55% -4.95% -28.96% 0.64% 23.46% 55.25% -50.68% 17.32% -20.23% 35.52% -23.26% 32.09% 13.05% -54.66% 45.12% 31.36% -25.07% -9.94% -25.77% -44.38% 25.55% 2.4% 0.69% 4.47% 14.62% 11.0% 2.63% 7.48% -3.51% -8.73% 6.85%
Accrued Expenses $1.747B $1.445B $1.295B $1.291B $1.189B $1.144B $1.164B $1.154B $1.074B $1.149B $855.0M $1.081B $1.392B $1.251B $956.0M $1.168B $1.315B $1.191B $1.069B $1.087B $838.0M $708.0M $763.0M $1.345B $1.409B $1.236B $1.560B $1.150B $1.494B $254.0M $158.0M $36.00M $24.00M $5.000M $8.000M $29.00M $60.00M $5.000M $5.000M $96.00M $53.00M
YoY Change 20.9% 11.58% 0.31% 8.58% 3.93% -1.72% 0.87% 7.45% -6.53% 34.39% -20.91% -22.34% 11.27% 30.86% -18.15% -11.18% 10.41% 11.41% -1.66% 29.71% 18.36% -7.21% -43.27% -4.54% 14.0% -20.77% 35.65% -23.03% 488.19% 60.76% 338.89% 50.0% 380.0% -37.5% -72.41% -51.67% 1100.0% 0.0% -94.79% 81.13%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $999.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $599.0M $500.0M $500.0M $550.0M $500.0M $749.0M $500.0M $631.0M $1.000B $1.001B $1.000B $1.500B $382.0M $0.00 $0.00 $43.00M $301.0M $11.00M $437.0M $422.0M $38.00M $148.0M $331.0M $267.0M $71.00M $314.0M $27.00M $12.00M $211.0M $54.00M $30.00M $35.00M $43.00M $23.00M $63.00M $79.00M $30.00M $46.00M $37.00M
YoY Change 19.8% 0.0% -9.09% 10.0% -33.24% 49.8% -20.76% -36.9% -0.1% 0.1% -33.33% 292.67% -100.0% -85.71% 2636.36% -97.48% 3.55% 1010.53% -74.32% -55.29% 23.97% 276.06% -77.39% 1062.96% 125.0% -94.31% 290.74% 80.0% -14.29% -18.6% 86.96% -63.49% -20.25% 163.33% -34.78% 24.32%
Total Short-Term Liabilities $3.320B $2.985B $2.569B $2.390B $2.123B $2.474B $2.258B $2.264B $2.555B $2.658B $2.747B $3.430B $3.499B $1.981B $1.587B $1.532B $2.025B $2.078B $2.377B $1.934B $2.200B $1.934B $1.580B $2.813B $2.697B $2.223B $2.496B $2.486B $2.879B $2.199B $2.001B $1.665B $1.568B $1.479B $1.303B $1.199B $1.236B $1.113B $1.129B $1.412B $1.231B
YoY Change 11.22% 16.19% 7.49% 12.58% -14.19% 9.57% -0.27% -11.39% -3.88% -3.24% -19.91% -1.97% 76.63% 24.83% 3.59% -24.35% -2.55% -12.58% 22.91% -12.09% 13.75% 22.41% -43.83% 4.3% 21.32% -10.94% 0.4% -13.65% 30.92% 9.9% 20.18% 6.19% 6.02% 13.51% 8.67% -2.99% 11.05% -1.42% -20.04% 14.7%
Long-Term Debt $10.62B $8.235B $7.241B $6.248B $5.303B $4.319B $3.577B $2.978B $3.120B $3.630B $4.158B $4.186B $4.211B $0.00 $0.00 $0.00 $0.00 $0.00 $329.0M $368.0M $395.0M $833.0M $1.211B $1.216B $1.099B $1.027B $1.286B $1.697B $804.0M $808.0M $694.0M $909.0M $896.0M $715.0M $618.0M $624.0M $487.0M $191.0M $382.0M $381.0M $225.0M
YoY Change 29.01% 13.73% 15.89% 17.82% 22.78% 20.74% 20.11% -4.55% -14.05% -12.7% -0.67% -0.59% -100.0% -10.6% -6.84% -52.58% -31.21% -0.41% 10.65% 7.01% -20.14% -24.22% 111.07% -0.5% 16.43% -23.65% 1.45% 25.31% 15.7% -0.96% 28.13% 154.97% -50.0% 0.26% 69.33%
Other Long-Term Liabilities $1.444B $1.344B $1.446B $1.436B $1.607B $1.308B $1.392B $683.0M $572.0M $630.0M $678.0M $872.0M $1.228B $897.0M $743.0M $1.006B $618.0M $469.0M $397.0M $894.0M $992.0M $1.049B $778.0M $634.0M $1.055B $1.120B $865.0M $1.080B $970.0M $943.0M $983.0M $664.0M $590.0M $496.0M $399.0M $361.0M $350.0M $305.0M $138.0M $90.00M $55.00M
YoY Change 7.44% -7.05% 0.7% -10.64% 22.86% -6.03% 103.81% 19.41% -9.21% -7.08% -22.25% -28.99% 36.9% 20.73% -26.14% 62.78% 31.77% 18.14% -55.59% -9.88% -5.43% 34.83% 22.71% -39.91% -5.8% 29.48% -19.91% 11.34% 2.86% -4.07% 48.04% 12.54% 18.95% 24.31% 10.53% 3.14% 14.75% 121.01% 53.33% 63.64%
Total Long-Term Liabilities $12.07B $9.579B $8.687B $7.684B $6.910B $5.627B $4.969B $3.661B $3.692B $4.260B $4.836B $5.058B $5.439B $897.0M $743.0M $1.006B $618.0M $469.0M $726.0M $1.262B $1.387B $1.882B $1.989B $1.850B $2.154B $2.147B $2.151B $2.777B $1.774B $1.751B $1.677B $1.573B $1.486B $1.211B $1.017B $985.0M $837.0M $496.0M $520.0M $471.0M $280.0M
YoY Change 25.98% 10.27% 13.05% 11.2% 22.8% 13.24% 35.73% -0.84% -13.33% -11.91% -4.39% -7.0% 506.35% 20.73% -26.14% 62.78% 31.77% -35.4% -42.47% -9.01% -26.3% -5.38% 7.51% -14.11% 0.33% -0.19% -22.54% 56.54% 1.31% 4.41% 6.61% 5.85% 22.71% 19.08% 3.25% 17.68% 68.75% -4.62% 10.4% 68.21%
Total Liabilities $15.45B $12.63B $11.34B $10.16B $9.111B $8.143B $7.305B $5.958B $6.284B $6.982B $8.131B $9.060B $9.545B $2.964B $2.397B $2.597B $2.692B $2.570B $3.126B $3.236B $3.646B $3.945B $3.900B $5.132B $5.849B $4.754B $4.935B $5.263B $4.653B $3.950B $3.678B $3.238B $3.054B $2.690B $2.320B $2.184B $2.072B $1.610B $1.648B $1.883B $1.511B
YoY Change 22.34% 11.35% 11.6% 11.56% 11.89% 11.47% 22.61% -5.19% -10.0% -14.13% -10.25% -5.08% 222.03% 23.65% -7.7% -3.53% 4.75% -17.79% -3.4% -11.25% -7.58% 1.15% -24.01% -12.26% 23.03% -3.67% -6.23% 13.11% 17.8% 7.4% 13.59% 6.02% 13.53% 15.95% 6.23% 5.41% 28.7% -2.31% -12.48% 24.62%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $183.47 Billion

About Texas Instruments Inc

Texas Instruments Incorporated engages in the design and manufacture of semiconductors. The company is headquartered in Dallas, Texas and currently employs 34,000 full-time employees. The firm designs, manufactures, tests, and sells analog and embedded processing chips for markets, such as industrial, automotive, personal electronics, communications equipment, and enterprise systems. The Company’s segments include Analog and Embedded Processing. The Analog segment includes product lines, such as Power and Signal Chain. Power includes products that help customers manage power in electronic systems. Signal Chain includes products that sense, condition, and measure real-world signals to allow information to be transferred or converted for further processing and control. The Embedded Processing segment includes microcontrollers, digital signal processors (DSPs) and applications processors. The firm also offers DLP products (primarily used to project high-definition images), calculators and certain custom semiconductors known as application-specific integrated circuits (ASICs).

Industry: Semiconductors & Related Devices Peers: Advanced Micro Devices Inc NVIDIA Corp Analog Devices Inc Broadcom Inc Intel Corp Marvell Technology Inc Micron Technology Inc Qualcomm Inc