|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$23.13B
292.3%
YoY
|
$5.895B
-58.14%
YoY
|
$14.08B
22.51%
YoY
|
$11.50B
70.65%
YoY
|
$6.736B
127.57%
YoY
|
| Depreciation, Depletion And Amortization |
$8.775B
1379.76%
YoY
|
$593.0M
18.13%
YoY
|
$502.0M
-89.93%
YoY
|
$4.984B
824.68%
YoY
|
$539.0M
-5.44%
YoY
|
| Cash From Operating Activities |
$27.54B
37.95%
YoY
|
$19.96B
10.38%
YoY
|
$18.09B
8.06%
YoY
|
$16.74B
21.59%
YoY
|
$13.76B
14.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$623.0M
13.69%
YoY
|
$548.0M
21.24%
YoY
|
$452.0M
-206.6%
YoY
|
-$424.0M
-195.71%
YoY
|
$443.0M
-4.32%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$25.98B
48915.09%
YoY
|
$53.00M
-78.46%
YoY
|
$246.0M
2975.0%
YoY
|
$8.000M
-99.93%
YoY
|
| Other Investing Activities |
$43.00M
330.0%
YoY
|
$10.00M
-84.85%
YoY
|
$66.00M
-127.16%
YoY
|
-$243.0M
-2125.0%
YoY
|
$12.00M
200.0%
YoY
|
| Cash From Investing Activities |
-$580.0M
-97.49%
YoY
|
-$23.07B
3248.33%
YoY
|
-$689.0M
3.3%
YoY
|
-$667.0M
172.24%
YoY
|
-$245.0M
-97.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$11.14B
13.53%
YoY
|
$9.814B
28.37%
YoY
|
$7.645B
8.72%
YoY
|
$7.032B
13.2%
YoY
|
$6.212B
12.25%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$6.089B
-187.16%
YoY
|
$6.986B
22.52%
YoY
|
$5.702B
-168.36%
YoY
|
-$8.341B
4806.47%
YoY
|
-$170.0M
-38.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.13B
1061.4%
YoY
|
-$1.733B
-88.91%
YoY
|
-$15.62B
-1.22%
YoY
|
-$15.82B
76.24%
YoY
|
-$8.974B
-657.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$27.54B
37.95%
YoY
|
$19.96B
10.38%
YoY
|
$18.09B
8.06%
YoY
|
$16.74B
21.59%
YoY
|
$13.76B
14.12%
YoY
|
| Cash From Investing Activities |
-$580.0M
-97.49%
YoY
|
-$23.07B
3248.33%
YoY
|
-$689.0M
3.3%
YoY
|
-$667.0M
172.24%
YoY
|
-$245.0M
-97.79%
YoY
|
| Cash From Financing Activities |
-$20.13B
1061.4%
YoY
|
-$1.733B
-88.91%
YoY
|
-$15.62B
-1.22%
YoY
|
-$15.82B
76.24%
YoY
|
-$8.974B
-657.05%
YoY
|
| Net Change In Cash |
$6.830B
-241.09%
YoY
|
-$4.841B
-373.04%
YoY
|
$1.773B
600.79%
YoY
|
$253.0M
-94.43%
YoY
|
$4.545B
77.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.54B
37.95%
YoY
|
$19.96B
10.38%
YoY
|
$18.09B
8.06%
YoY
|
$16.74B
21.59%
YoY
|
$13.76B
14.12%
YoY
|
| Capital Expenditures |
$623.0M
13.69%
YoY
|
$548.0M
21.24%
YoY
|
$452.0M
-206.6%
YoY
|
-$424.0M
-195.71%
YoY
|
$443.0M
-4.32%
YoY
|
| Free Cash Flow |
$26.91B
38.63%
YoY
|
$19.41B
10.1%
YoY
|
$17.63B
2.76%
YoY
|
$17.16B
28.82%
YoY
|
$13.32B
14.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.349B
33.55%
YoY
|
$8.518B
96.99%
YoY
|
$4.140B
-320.8%
YoY
|
$4.965B
134.09%
YoY
|
$5.503B
315.32%
YoY
|
$4.324B
22.7%
YoY
|
-$1.875B
-156.77%
YoY
|
$2.121B
-39.07%
YoY
|
$1.325B
-64.89%
YoY
|
$3.524B
4.91%
YoY
|
$3.303B
7.45%
YoY
|
$3.481B
34.4%
YoY
|
$3.774B
52.67%
YoY
|
$3.359B
68.88%
YoY
|
$3.074B
63.86%
YoY
|
$2.590B
73.48%
YoY
|
$2.472B
79.39%
YoY
|
$1.989B
50.23%
YoY
|
$1.876B
172.67%
YoY
|
$1.493B
165.19%
YoY
|
| Depreciation, Depletion And Amortization |
$150.0M
5.63%
YoY
|
$2.233B
-14.48%
YoY
|
$2.202B
-12.76%
YoY
|
$2.166B
-14.39%
YoY
|
$142.0M
-93.94%
YoY
|
$2.611B
180.15%
YoY
|
$2.524B
170.82%
YoY
|
$2.530B
169.44%
YoY
|
$2.345B
1746.46%
YoY
|
$932.0M
-23.36%
YoY
|
$932.0M
-23.42%
YoY
|
$939.0M
-25.71%
YoY
|
$127.0M
-6.62%
YoY
|
$1.216B
-18.99%
YoY
|
$1.217B
-19.03%
YoY
|
$1.264B
-15.96%
YoY
|
$136.0M
-1.45%
YoY
|
$1.501B
-13.14%
YoY
|
$1.503B
-12.57%
YoY
|
$1.504B
-13.06%
YoY
|
| Cash From Operating Activities |
$8.260B
35.12%
YoY
|
$7.703B
37.46%
YoY
|
$7.166B
44.39%
YoY
|
$6.555B
43.12%
YoY
|
$6.113B
26.96%
YoY
|
$5.604B
16.07%
YoY
|
$4.963B
5.17%
YoY
|
$4.580B
1.73%
YoY
|
$4.815B
19.3%
YoY
|
$4.828B
5.35%
YoY
|
$4.719B
6.67%
YoY
|
$4.502B
6.1%
YoY
|
$4.036B
15.78%
YoY
|
$4.583B
29.43%
YoY
|
$4.424B
24.94%
YoY
|
$4.243B
18.88%
YoY
|
$3.486B
11.98%
YoY
|
$3.541B
5.76%
YoY
|
$3.541B
11.42%
YoY
|
$3.569B
11.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$250.0M
150.0%
YoY
|
$237.0M
94.26%
YoY
|
$142.0M
-17.44%
YoY
|
$144.0M
9.09%
YoY
|
$100.0M
-18.03%
YoY
|
$122.0M
16.19%
YoY
|
$172.0M
40.98%
YoY
|
$132.0M
8.2%
YoY
|
$122.0M
18.45%
YoY
|
$105.0M
-186.07%
YoY
|
$122.0M
-205.17%
YoY
|
$122.0M
-243.53%
YoY
|
$103.0M
1.98%
YoY
|
-$122.0M
38.64%
YoY
|
-$116.0M
0.87%
YoY
|
-$85.00M
-32.54%
YoY
|
$101.0M
-11.4%
YoY
|
-$88.00M
-13.73%
YoY
|
-$115.0M
9.52%
YoY
|
-$126.0M
-14.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.000M
-61.54%
YoY
|
-$130.0M
1200.0%
YoY
|
$236.0M
-93.09%
YoY
|
$11.00M
-101.92%
YoY
|
-$13.00M
-99.95%
YoY
|
-$10.00M
-47.37%
YoY
|
$3.417B
-15631.82%
YoY
|
-$574.0M
192.86%
YoY
|
-$25.36B
N/A
|
-$19.00M
216.67%
YoY
|
-$22.00M
-111.22%
YoY
|
-$196.0M
-12.89%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000M
-104.35%
YoY
|
$196.0M
188.24%
YoY
|
-$225.0M
N/A
|
$8.000M
0.0%
YoY
|
$138.0M
6800.0%
YoY
|
$68.00M
15.25%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$115.0M
-33.91%
YoY
|
-$367.0M
178.03%
YoY
|
$94.00M
-97.1%
YoY
|
-$133.0M
-81.16%
YoY
|
-$174.0M
-99.32%
YoY
|
-$132.0M
6.45%
YoY
|
$3.245B
-2353.47%
YoY
|
-$706.0M
122.01%
YoY
|
-$25.48B
24634.95%
YoY
|
-$124.0M
-3.13%
YoY
|
-$144.0M
-280.0%
YoY
|
-$318.0M
2.58%
YoY
|
-$103.0M
-66.67%
YoY
|
-$128.0M
-356.0%
YoY
|
$80.00M
-270.21%
YoY
|
-$310.0M
146.03%
YoY
|
-$309.0M
153.28%
YoY
|
$50.00M
-150.0%
YoY
|
-$47.00M
2.17%
YoY
|
-$126.0M
-625.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$3.086B
11.25%
YoY
|
N/A
|
N/A
|
N/A
|
$2.774B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.926B
9.18%
YoY
|
N/A
|
N/A
|
N/A
|
$1.764B
14.32%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.850B
N/A
|
$103.0M
N/A
|
-$58.00M
-95.7%
YoY
|
-$4.098B
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$1.350B
-37.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.167B
20.93%
YoY
|
-$3.357B
-220.93%
YoY
|
$1.188B
-56.37%
YoY
|
-$220.0M
N/A
|
-$1.792B
N/A
|
$2.776B
N/A
|
$2.723B
-7880.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.15B
69.72%
YoY
|
-$1.876B
-69.12%
YoY
|
-$6.014B
-25.43%
YoY
|
-$6.257B
5.53%
YoY
|
-$5.980B
-132.61%
YoY
|
-$6.076B
136.42%
YoY
|
-$8.065B
98.01%
YoY
|
-$5.929B
12.33%
YoY
|
$18.34B
-595.33%
YoY
|
-$2.570B
27.48%
YoY
|
-$4.073B
15.32%
YoY
|
-$5.278B
2.55%
YoY
|
-$3.702B
-27.71%
YoY
|
-$2.016B
-20.41%
YoY
|
-$3.532B
85.21%
YoY
|
-$5.147B
48.03%
YoY
|
-$5.121B
384.48%
YoY
|
-$2.533B
-43.55%
YoY
|
-$1.907B
-45.23%
YoY
|
-$3.477B
633.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.260B
35.12%
YoY
|
$7.703B
37.46%
YoY
|
$7.166B
44.39%
YoY
|
$6.555B
43.12%
YoY
|
$6.113B
26.96%
YoY
|
$5.604B
16.07%
YoY
|
$4.963B
5.17%
YoY
|
$4.580B
1.73%
YoY
|
$4.815B
19.3%
YoY
|
$4.828B
5.35%
YoY
|
$4.719B
6.67%
YoY
|
$4.502B
6.1%
YoY
|
$4.036B
15.78%
YoY
|
$4.583B
29.43%
YoY
|
$4.424B
24.94%
YoY
|
$4.243B
18.88%
YoY
|
$3.486B
11.98%
YoY
|
$3.541B
5.76%
YoY
|
$3.541B
11.42%
YoY
|
$3.569B
11.08%
YoY
|
| Cash From Investing Activities |
-$115.0M
-33.91%
YoY
|
-$367.0M
178.03%
YoY
|
$94.00M
-97.1%
YoY
|
-$133.0M
-81.16%
YoY
|
-$174.0M
-99.32%
YoY
|
-$132.0M
6.45%
YoY
|
$3.245B
-2353.47%
YoY
|
-$706.0M
122.01%
YoY
|
-$25.48B
24634.95%
YoY
|
-$124.0M
-3.13%
YoY
|
-$144.0M
-280.0%
YoY
|
-$318.0M
2.58%
YoY
|
-$103.0M
-66.67%
YoY
|
-$128.0M
-356.0%
YoY
|
$80.00M
-270.21%
YoY
|
-$310.0M
146.03%
YoY
|
-$309.0M
153.28%
YoY
|
$50.00M
-150.0%
YoY
|
-$47.00M
2.17%
YoY
|
-$126.0M
-625.0%
YoY
|
| Cash From Financing Activities |
-$10.15B
69.72%
YoY
|
-$1.876B
-69.12%
YoY
|
-$6.014B
-25.43%
YoY
|
-$6.257B
5.53%
YoY
|
-$5.980B
-132.61%
YoY
|
-$6.076B
136.42%
YoY
|
-$8.065B
98.01%
YoY
|
-$5.929B
12.33%
YoY
|
$18.34B
-595.33%
YoY
|
-$2.570B
27.48%
YoY
|
-$4.073B
15.32%
YoY
|
-$5.278B
2.55%
YoY
|
-$3.702B
-27.71%
YoY
|
-$2.016B
-20.41%
YoY
|
-$3.532B
85.21%
YoY
|
-$5.147B
48.03%
YoY
|
-$5.121B
384.48%
YoY
|
-$2.533B
-43.55%
YoY
|
-$1.907B
-45.23%
YoY
|
-$3.477B
633.54%
YoY
|
| Net Change In Cash |
-$2.004B
4787.8%
YoY
|
$5.460B
-1003.97%
YoY
|
$1.246B
771.33%
YoY
|
$165.0M
-108.03%
YoY
|
-$41.00M
-98.24%
YoY
|
-$604.0M
-128.3%
YoY
|
$143.0M
-71.51%
YoY
|
-$2.055B
87.84%
YoY
|
-$2.325B
-1106.49%
YoY
|
$2.134B
-12.51%
YoY
|
$502.0M
-48.35%
YoY
|
-$1.094B
-9.88%
YoY
|
$231.0M
-111.88%
YoY
|
$2.439B
130.53%
YoY
|
$972.0M
-38.75%
YoY
|
-$1.214B
3470.59%
YoY
|
-$1.944B
-200.52%
YoY
|
$1.058B
-185.39%
YoY
|
$1.587B
-553.43%
YoY
|
-$34.00M
-101.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.260B
35.12%
YoY
|
$7.703B
37.46%
YoY
|
$7.166B
44.39%
YoY
|
$6.555B
43.12%
YoY
|
$6.113B
26.96%
YoY
|
$5.604B
16.07%
YoY
|
$4.963B
5.17%
YoY
|
$4.580B
1.73%
YoY
|
$4.815B
19.3%
YoY
|
$4.828B
5.35%
YoY
|
$4.719B
6.67%
YoY
|
$4.502B
6.1%
YoY
|
$4.036B
15.78%
YoY
|
$4.583B
29.43%
YoY
|
$4.424B
24.94%
YoY
|
$4.243B
18.88%
YoY
|
$3.486B
11.98%
YoY
|
$3.541B
5.76%
YoY
|
$3.541B
11.42%
YoY
|
$3.569B
11.08%
YoY
|
| Capital Expenditures |
$250.0M
150.0%
YoY
|
$237.0M
94.26%
YoY
|
$142.0M
-17.44%
YoY
|
$144.0M
9.09%
YoY
|
$100.0M
-18.03%
YoY
|
$122.0M
16.19%
YoY
|
$172.0M
40.98%
YoY
|
$132.0M
8.2%
YoY
|
$122.0M
18.45%
YoY
|
$105.0M
-186.07%
YoY
|
$122.0M
-205.17%
YoY
|
$122.0M
-243.53%
YoY
|
$103.0M
1.98%
YoY
|
-$122.0M
38.64%
YoY
|
-$116.0M
0.87%
YoY
|
-$85.00M
-32.54%
YoY
|
$101.0M
-11.4%
YoY
|
-$88.00M
-13.73%
YoY
|
-$115.0M
9.52%
YoY
|
-$126.0M
-14.86%
YoY
|
| Free Cash Flow |
$8.010B
33.21%
YoY
|
$7.466B
36.19%
YoY
|
$7.024B
46.61%
YoY
|
$6.411B
44.13%
YoY
|
$6.013B
28.13%
YoY
|
$5.482B
16.07%
YoY
|
$4.791B
4.22%
YoY
|
$4.448B
1.55%
YoY
|
$4.693B
19.32%
YoY
|
$4.723B
0.38%
YoY
|
$4.597B
1.26%
YoY
|
$4.380B
1.2%
YoY
|
$3.933B
16.19%
YoY
|
$4.705B
29.65%
YoY
|
$4.540B
24.18%
YoY
|
$4.328B
17.13%
YoY
|
$3.385B
12.87%
YoY
|
$3.629B
5.19%
YoY
|
$3.656B
11.36%
YoY
|
$3.695B
9.94%
YoY
|
Loading...