|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$81.90M
-51.68%
YoY
|
$169.5M
123.91%
YoY
|
$75.70M
-89.23%
YoY
|
$703.1M
204.64%
YoY
|
$230.8M
75.38%
YoY
|
| Depreciation, Depletion And Amortization |
$185.9M
3.45%
YoY
|
$179.7M
-3.85%
YoY
|
$186.9M
18.59%
YoY
|
$157.6M
9.29%
YoY
|
$144.2M
28.98%
YoY
|
| Cash From Operating Activities |
$301.6M
17.45%
YoY
|
$256.8M
27.38%
YoY
|
$201.6M
-49.4%
YoY
|
$398.4M
70.4%
YoY
|
$233.8M
5.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$106.6M
-12.55%
YoY
|
$121.9M
2.09%
YoY
|
$119.4M
13.18%
YoY
|
$105.5M
4.87%
YoY
|
$100.6M
57.93%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.426B
2896.01%
YoY
|
$47.60M
-96.55%
YoY
|
| Other Investing Activities |
$3.300M
57.14%
YoY
|
$2.100M
-91.67%
YoY
|
$25.20M
-513.11%
YoY
|
-$6.100M
-405.0%
YoY
|
$2.000M
-138.46%
YoY
|
| Cash From Investing Activities |
-$97.00M
-19.57%
YoY
|
-$120.6M
28.03%
YoY
|
-$94.20M
-81.31%
YoY
|
-$504.0M
235.55%
YoY
|
-$150.2M
-89.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$98.80M
5.11%
YoY
|
$94.00M
4.21%
YoY
|
$90.20M
3.92%
YoY
|
$86.80M
11.71%
YoY
|
$77.70M
8.98%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$36.40M
766.67%
YoY
|
$4.200M
-100.89%
YoY
|
| Debt Paid & Issued, Net |
$150.3M
-77.26%
YoY
|
$660.9M
524.67%
YoY
|
$105.8M
-88.94%
YoY
|
$956.8M
14620.0%
YoY
|
$6.500M
0.0%
YoY
|
| Cash From Financing Activities |
-$257.1M
112.66%
YoY
|
-$120.9M
-40.06%
YoY
|
-$201.7M
-221.21%
YoY
|
$166.4M
-245.2%
YoY
|
-$114.6M
-111.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$301.6M
17.45%
YoY
|
$256.8M
27.38%
YoY
|
$201.6M
-49.4%
YoY
|
$398.4M
70.4%
YoY
|
$233.8M
5.51%
YoY
|
| Cash From Investing Activities |
-$97.00M
-19.57%
YoY
|
-$120.6M
28.03%
YoY
|
-$94.20M
-81.31%
YoY
|
-$504.0M
235.55%
YoY
|
-$150.2M
-89.51%
YoY
|
| Cash From Financing Activities |
-$257.1M
112.66%
YoY
|
-$120.9M
-40.06%
YoY
|
-$201.7M
-221.21%
YoY
|
$166.4M
-245.2%
YoY
|
-$114.6M
-111.67%
YoY
|
| Net Change In Cash |
-$34.00M
2515.38%
YoY
|
-$1.300M
-98.62%
YoY
|
-$94.30M
-336.34%
YoY
|
$39.90M
-182.61%
YoY
|
-$48.30M
-77.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$301.6M
17.45%
YoY
|
$256.8M
27.38%
YoY
|
$201.6M
-49.4%
YoY
|
$398.4M
70.4%
YoY
|
$233.8M
5.51%
YoY
|
| Capital Expenditures |
$106.6M
-12.55%
YoY
|
$121.9M
2.09%
YoY
|
$119.4M
13.18%
YoY
|
$105.5M
4.87%
YoY
|
$100.6M
57.93%
YoY
|
| Free Cash Flow |
$195.0M
44.55%
YoY
|
$134.9M
64.11%
YoY
|
$82.20M
-71.94%
YoY
|
$292.9M
119.89%
YoY
|
$133.2M
-15.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$55.70M
-375.74%
YoY
|
$16.90M
-65.01%
YoY
|
$32.60M
-14.66%
YoY
|
$52.60M
56.55%
YoY
|
-$20.20M
-140.89%
YoY
|
$48.30M
68.88%
YoY
|
$38.20M
649.02%
YoY
|
$33.60M
52.04%
YoY
|
$49.40M
148.24%
YoY
|
$28.60M
-94.75%
YoY
|
$5.100M
-149.51%
YoY
|
$22.10M
-73.91%
YoY
|
$19.90M
-76.37%
YoY
|
$544.5M
1727.18%
YoY
|
-$10.30M
-119.47%
YoY
|
$84.70M
23.11%
YoY
|
$84.20M
6.18%
YoY
|
$29.80M
-59.89%
YoY
|
$52.90M
3011.76%
YoY
|
$68.80M
201.75%
YoY
|
| Depreciation, Depletion And Amortization |
$47.90M
5.74%
YoY
|
$47.10M
1.07%
YoY
|
$46.90M
4.92%
YoY
|
$46.60M
4.48%
YoY
|
$45.30M
3.42%
YoY
|
$46.60M
5.19%
YoY
|
$44.70M
-3.66%
YoY
|
$44.60M
-6.11%
YoY
|
$43.80M
-10.06%
YoY
|
$44.30M
-6.34%
YoY
|
$46.40M
18.37%
YoY
|
$47.50M
34.18%
YoY
|
$48.70M
36.41%
YoY
|
$47.30M
23.18%
YoY
|
$39.20M
7.99%
YoY
|
$35.40M
7.6%
YoY
|
$35.70M
-2.46%
YoY
|
$38.40M
3.78%
YoY
|
$36.30M
6.76%
YoY
|
$32.90M
57.42%
YoY
|
| Cash From Operating Activities |
-$34.50M
-32.49%
YoY
|
$167.8M
36.87%
YoY
|
$72.10M
1.41%
YoY
|
$112.8M
6.52%
YoY
|
-$51.10M
19.39%
YoY
|
$122.6M
-20.65%
YoY
|
$71.10M
-0.97%
YoY
|
$105.9M
-4336.0%
YoY
|
-$42.80M
92.79%
YoY
|
$154.5M
-11.46%
YoY
|
$71.80M
-38.74%
YoY
|
-$2.500M
-102.85%
YoY
|
-$22.20M
-217.46%
YoY
|
$174.5M
40.95%
YoY
|
$117.2M
179.71%
YoY
|
$87.80M
36.12%
YoY
|
$18.90M
425.0%
YoY
|
$123.8M
-19.03%
YoY
|
$41.90M
-673.97%
YoY
|
$64.50M
-27.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.00M
52.0%
YoY
|
$42.40M
3.16%
YoY
|
$24.70M
-1.2%
YoY
|
$27.00M
-14.01%
YoY
|
$12.50M
-48.77%
YoY
|
$41.10M
-7.43%
YoY
|
$25.00M
-14.09%
YoY
|
$31.40M
22.66%
YoY
|
$24.40M
20.2%
YoY
|
$44.40M
-11.9%
YoY
|
$29.10M
-237.91%
YoY
|
$25.60M
-223.67%
YoY
|
$20.30M
52.63%
YoY
|
$50.40M
-232.98%
YoY
|
-$21.10M
2.43%
YoY
|
-$20.70M
-19.14%
YoY
|
$13.30M
-19.39%
YoY
|
-$37.90M
51.0%
YoY
|
-$20.60M
19.08%
YoY
|
-$25.60M
150.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$9.600M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.400M
N/A
|
$2.100M
-71.23%
YoY
|
$15.60M
-98.33%
YoY
|
$2.300M
-100.16%
YoY
|
$0.00
-100.0%
YoY
|
$7.300M
N/A
|
$934.3M
N/A
|
-$1.408B
2857.77%
YoY
|
$75.10M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$47.60M
-96.45%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$19.00M
52.0%
YoY
|
-$32.80M
-20.19%
YoY
|
-$24.70M
-1.2%
YoY
|
-$27.00M
-10.0%
YoY
|
-$12.50M
-48.98%
YoY
|
-$41.10M
42.71%
YoY
|
-$25.00M
-6.72%
YoY
|
-$30.00M
17.19%
YoY
|
-$24.50M
88.46%
YoY
|
-$28.80M
-103.26%
YoY
|
-$26.80M
-98.12%
YoY
|
-$25.60M
-147.06%
YoY
|
-$13.00M
-2.26%
YoY
|
$883.9M
-2432.19%
YoY
|
-$1.429B
1995.31%
YoY
|
$54.40M
-312.5%
YoY
|
-$13.30M
-28.11%
YoY
|
-$37.90M
-39.46%
YoY
|
-$68.20M
-94.99%
YoY
|
-$25.60M
150.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$25.20M
2.02%
YoY
|
N/A
|
N/A
|
N/A
|
$24.70M
5.11%
YoY
|
N/A
|
N/A
|
N/A
|
$23.50M
4.44%
YoY
|
N/A
|
N/A
|
N/A
|
$22.50M
3.69%
YoY
|
N/A
|
N/A
|
N/A
|
$21.70M
11.28%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.80M
276.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.700M
237.5%
YoY
|
N/A
|
N/A
|
N/A
|
$800.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$27.80M
-1.77%
YoY
|
-$75.40M
178.23%
YoY
|
-$75.30M
93.08%
YoY
|
-$78.10M
192.51%
YoY
|
-$28.30M
0.71%
YoY
|
-$27.10M
5.45%
YoY
|
-$39.00M
-69.46%
YoY
|
-$26.70M
17.62%
YoY
|
-$28.10M
9.77%
YoY
|
-$25.70M
-97.36%
YoY
|
-$127.7M
-110.41%
YoY
|
-$22.70M
-49.1%
YoY
|
-$25.60M
-41.55%
YoY
|
-$971.7M
4106.49%
YoY
|
$1.227B
-3173.93%
YoY
|
-$44.60M
98.22%
YoY
|
-$43.80M
50.52%
YoY
|
-$23.10M
-21.69%
YoY
|
-$39.90M
4.18%
YoY
|
-$22.50M
-103.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$34.50M
-32.49%
YoY
|
$167.8M
36.87%
YoY
|
$72.10M
1.41%
YoY
|
$112.8M
6.52%
YoY
|
-$51.10M
19.39%
YoY
|
$122.6M
-20.65%
YoY
|
$71.10M
-0.97%
YoY
|
$105.9M
-4336.0%
YoY
|
-$42.80M
92.79%
YoY
|
$154.5M
-11.46%
YoY
|
$71.80M
-38.74%
YoY
|
-$2.500M
-102.85%
YoY
|
-$22.20M
-217.46%
YoY
|
$174.5M
40.95%
YoY
|
$117.2M
179.71%
YoY
|
$87.80M
36.12%
YoY
|
$18.90M
425.0%
YoY
|
$123.8M
-19.03%
YoY
|
$41.90M
-673.97%
YoY
|
$64.50M
-27.36%
YoY
|
| Cash From Investing Activities |
-$19.00M
52.0%
YoY
|
-$32.80M
-20.19%
YoY
|
-$24.70M
-1.2%
YoY
|
-$27.00M
-10.0%
YoY
|
-$12.50M
-48.98%
YoY
|
-$41.10M
42.71%
YoY
|
-$25.00M
-6.72%
YoY
|
-$30.00M
17.19%
YoY
|
-$24.50M
88.46%
YoY
|
-$28.80M
-103.26%
YoY
|
-$26.80M
-98.12%
YoY
|
-$25.60M
-147.06%
YoY
|
-$13.00M
-2.26%
YoY
|
$883.9M
-2432.19%
YoY
|
-$1.429B
1995.31%
YoY
|
$54.40M
-312.5%
YoY
|
-$13.30M
-28.11%
YoY
|
-$37.90M
-39.46%
YoY
|
-$68.20M
-94.99%
YoY
|
-$25.60M
150.98%
YoY
|
| Cash From Financing Activities |
-$27.80M
-1.77%
YoY
|
-$75.40M
178.23%
YoY
|
-$75.30M
93.08%
YoY
|
-$78.10M
192.51%
YoY
|
-$28.30M
0.71%
YoY
|
-$27.10M
5.45%
YoY
|
-$39.00M
-69.46%
YoY
|
-$26.70M
17.62%
YoY
|
-$28.10M
9.77%
YoY
|
-$25.70M
-97.36%
YoY
|
-$127.7M
-110.41%
YoY
|
-$22.70M
-49.1%
YoY
|
-$25.60M
-41.55%
YoY
|
-$971.7M
4106.49%
YoY
|
$1.227B
-3173.93%
YoY
|
-$44.60M
98.22%
YoY
|
-$43.80M
50.52%
YoY
|
-$23.10M
-21.69%
YoY
|
-$39.90M
4.18%
YoY
|
-$22.50M
-103.64%
YoY
|
| Net Change In Cash |
-$82.90M
-6.33%
YoY
|
$59.60M
9.56%
YoY
|
-$27.90M
-492.96%
YoY
|
$7.700M
-84.35%
YoY
|
-$88.50M
-12.81%
YoY
|
$54.40M
-45.6%
YoY
|
$7.100M
-108.59%
YoY
|
$49.20M
-196.85%
YoY
|
-$101.5M
73.8%
YoY
|
$100.0M
15.34%
YoY
|
-$82.70M
-3.05%
YoY
|
-$50.80M
-152.05%
YoY
|
-$58.40M
51.3%
YoY
|
$86.70M
38.06%
YoY
|
-$85.30M
28.85%
YoY
|
$97.60M
495.12%
YoY
|
-$38.60M
-29.82%
YoY
|
$62.80M
3.29%
YoY
|
-$66.20M
-95.29%
YoY
|
$16.40M
-97.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$34.50M
-32.49%
YoY
|
$167.8M
36.87%
YoY
|
$72.10M
1.41%
YoY
|
$112.8M
6.52%
YoY
|
-$51.10M
19.39%
YoY
|
$122.6M
-20.65%
YoY
|
$71.10M
-0.97%
YoY
|
$105.9M
-4336.0%
YoY
|
-$42.80M
92.79%
YoY
|
$154.5M
-11.46%
YoY
|
$71.80M
-38.74%
YoY
|
-$2.500M
-102.85%
YoY
|
-$22.20M
-217.46%
YoY
|
$174.5M
40.95%
YoY
|
$117.2M
179.71%
YoY
|
$87.80M
36.12%
YoY
|
$18.90M
425.0%
YoY
|
$123.8M
-19.03%
YoY
|
$41.90M
-673.97%
YoY
|
$64.50M
-27.36%
YoY
|
| Capital Expenditures |
$19.00M
52.0%
YoY
|
$42.40M
3.16%
YoY
|
$24.70M
-1.2%
YoY
|
$27.00M
-14.01%
YoY
|
$12.50M
-48.77%
YoY
|
$41.10M
-7.43%
YoY
|
$25.00M
-14.09%
YoY
|
$31.40M
22.66%
YoY
|
$24.40M
20.2%
YoY
|
$44.40M
-11.9%
YoY
|
$29.10M
-237.91%
YoY
|
$25.60M
-223.67%
YoY
|
$20.30M
52.63%
YoY
|
$50.40M
-232.98%
YoY
|
-$21.10M
2.43%
YoY
|
-$20.70M
-19.14%
YoY
|
$13.30M
-19.39%
YoY
|
-$37.90M
51.0%
YoY
|
-$20.60M
19.08%
YoY
|
-$25.60M
150.98%
YoY
|
| Free Cash Flow |
-$53.50M
-15.88%
YoY
|
$125.4M
53.87%
YoY
|
$47.40M
2.82%
YoY
|
$85.80M
15.17%
YoY
|
-$63.60M
-5.36%
YoY
|
$81.50M
-25.98%
YoY
|
$46.10M
7.96%
YoY
|
$74.50M
-365.12%
YoY
|
-$67.20M
58.12%
YoY
|
$110.1M
-11.28%
YoY
|
$42.70M
-69.13%
YoY
|
-$28.10M
-125.9%
YoY
|
-$42.50M
-858.93%
YoY
|
$124.1M
-23.25%
YoY
|
$138.3M
121.28%
YoY
|
$108.5M
20.42%
YoY
|
$5.600M
-143.41%
YoY
|
$161.7M
-9.16%
YoY
|
$62.50M
525.0%
YoY
|
$90.10M
-8.99%
YoY
|
Loading...