Financial Snapshot

Revenue
$3.213B
TTM
Gross Margin
31.99%
TTM
Net Earnings
$149.8M
TTM
Current Assets
$1.457B
Q3 2024
Current Liabilities
$894.5M
Q3 2024
Current Ratio
162.93%
Q3 2024
Total Assets
$6.047B
Q3 2024
Total Liabilities
$3.684B
Q3 2024
Book Value
$2.363B
Q3 2024
Cash
$505.7M
Q3 2024
P/E
30.76
Nov 29, 2024 EST
Free Cash Flow
$163.5M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $3.143B $3.397B $11.00M $17.50M $19.90M $3.100M $3.230B $2.939B $2.929B $3.836B $3.771B $2.861B $2.709B $2.506B $2.061B $2.739B $2.643B $2.622B $2.451B $2.268B $2.048B $1.892B $1.934B $1.861B $1.261B $1.284B $1.250B $1.144B $1.268B $1.209B $972.5M $894.3M $1.002B $1.134B
YoY Change -7.48% 30780.91% -37.14% -12.06% 541.94% -99.9% 9.91% 0.33% -23.64% 1.71% 31.82% 5.59% 8.11% 21.62% -24.76% 3.63% 0.77% 7.01% 8.07% 10.72% 8.28% -2.18% 3.89% 47.58% -1.81% 2.75% 9.23% -9.73% 4.9% 24.28% 8.74% -10.75% -11.62%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $3.143B $3.397B $11.00M $17.50M $19.90M $3.100M $3.230B $2.939B $2.929B $3.836B $3.771B $2.861B $2.709B $2.506B $2.061B $2.739B $2.643B $2.622B $2.451B $2.268B $2.048B $1.892B $1.934B $1.861B $1.261B $1.284B $1.250B $1.144B $1.268B $1.209B $972.5M $894.3M $1.002B $1.134B
Cost Of Revenue $2.170B $2.514B $3.719B $2.458B $2.206B $2.256B $1.994B $1.793B $2.277B $3.128B $3.109B $2.330B $2.280B $2.096B $1.737B $2.447B $2.382B $2.284B $2.156B $1.934B $1.737B $1.583B $1.615B $1.577B $1.029B $1.084B $1.080B $1.008B $1.090B $1.055B $897.5M $846.5M $966.6M $1.013B
Gross Profit $972.5M $882.7M $1.100B $784.3M $657.2M $624.8M $596.4M $556.2M $651.5M $707.9M $662.2M $531.1M $429.3M $410.1M $323.8M $292.0M $261.0M $338.3M $294.9M $333.5M $311.2M $308.1M $318.5M $284.2M $232.3M $200.1M $170.4M $136.3M $177.6M $153.2M $75.00M $47.80M $35.40M $120.7M
Gross Profit Margin 30.94% 25.99% 9996.36% 4481.71% 3302.51% 20154.84% 18.46% 18.93% 22.24% 18.46% 17.56% 18.56% 15.84% 16.36% 15.71% 10.66% 9.88% 12.9% 12.03% 14.71% 15.19% 16.29% 16.47% 15.27% 18.42% 15.58% 13.63% 11.91% 14.01% 12.68% 7.71% 5.34% 3.53% 10.65%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Selling, General & Admin $659.7M $639.4M $718.4M $595.0M $500.4M $446.2M $423.3M $385.8M $393.9M $552.8M $457.6M $417.0M $378.3M $292.9M $216.9M $287.1M $254.8M $202.6M $182.8M $201.9M $244.8M $266.2M $253.1M $189.1M $97.40M $90.30M $48.80M $52.30M $50.40M $51.10M $50.80M $56.30M $60.80M $65.00M
YoY Change 3.17% -11.0% 20.74% 18.9% 12.15% 5.41% 9.72% -2.06% -28.74% 20.8% 9.74% 10.23% 29.16% 35.04% -24.45% 12.68% 25.77% 10.83% -9.46% -17.52% -8.04% 5.18% 33.84% 94.15% 7.86% 85.04% -6.69% 3.77% -1.37% 0.59% -9.77% -7.4% -6.46%
% of Gross Profit 67.84% 72.44% 65.33% 75.86% 76.14% 71.41% 70.98% 69.36% 60.46% 78.09% 69.1% 78.52% 88.12% 71.42% 66.99% 98.32% 97.62% 59.89% 61.99% 60.54% 78.66% 86.4% 79.47% 66.54% 41.93% 45.13% 28.64% 38.37% 28.38% 33.36% 67.73% 117.78% 171.75% 53.85%
Research & Development $90.30M $84.90M $83.20M $59.80M $50.60M $49.60M $45.30M $44.30M $48.90M $53.40M $52.60M $41.30M $36.40M $33.30M
YoY Change 6.36% 2.04% 39.13% 18.18% 2.02% 9.49% 2.26% -9.41% -8.43% 1.52% 27.36% 13.46% 9.31%
% of Gross Profit 9.29% 9.62% 7.57% 7.62% 7.7% 7.94% 7.6% 7.96% 7.51% 7.54% 7.94% 7.78% 8.48% 8.12%
Depreciation & Amortization $186.9M $157.6M $144.2M $111.8M $87.50M $88.50M $97.40M $100.5M $104.3M $123.9M $109.8M $69.80M $57.50M $55.20M $64.80M $68.00M $57.40M $57.10M $50.70M $50.90M $57.70M $51.00M $61.00M $56.60M $44.40M $57.90M $54.60M $54.10M $56.60M $58.20M $60.30M $58.90M $60.30M $53.40M
YoY Change 18.59% 9.29% 28.98% 27.77% -1.13% -9.14% -3.08% -3.64% -15.82% 12.84% 57.31% 21.39% 4.17% -14.81% -4.71% 18.47% 0.53% 12.62% -0.39% -11.79% 13.14% -16.39% 7.77% 27.48% -23.32% 6.04% 0.92% -4.42% -2.75% -3.48% 2.38% -2.32% 12.92%
% of Gross Profit 19.22% 17.85% 13.11% 14.25% 13.31% 14.16% 16.33% 18.07% 16.01% 17.5% 16.58% 13.14% 13.39% 13.46% 20.01% 23.29% 21.99% 16.88% 17.19% 15.26% 18.54% 16.55% 19.15% 19.92% 19.11% 28.94% 32.04% 39.69% 31.87% 37.99% 80.4% 123.22% 170.34% 44.24%
Operating Expenses $659.7M $724.3M $801.6M $654.8M $551.0M $495.8M $468.6M $430.1M $442.8M $606.2M $510.2M $458.3M $414.7M $326.2M $216.9M $287.1M $254.8M $259.7M $233.5M $252.8M $302.5M $317.2M $314.1M $245.7M $141.8M $148.2M $103.4M $106.4M $50.40M $51.10M $50.80M $56.30M $60.80M $65.00M
YoY Change -8.92% -9.64% 22.42% 18.84% 11.13% 5.8% 8.95% -2.87% -26.95% 18.82% 11.32% 10.51% 27.13% 50.39% -24.45% 12.68% -1.89% 11.22% -7.63% -16.43% -4.63% 0.99% 27.84% 73.27% -4.32% 43.33% -2.82% 111.11% -1.37% 0.59% -9.77% -7.4% -6.46%
Operating Profit $312.8M $243.3M $381.2M $189.3M $156.8M $178.6M $173.1M $170.4M $257.6M $155.1M $231.5M $137.5M $203.0M $159.2M $106.9M $4.900M $6.200M $78.60M $61.40M $80.70M $8.700M -$9.100M $4.400M $38.50M $90.50M $51.90M $67.00M $29.90M $127.2M $102.1M $24.20M -$8.500M -$25.40M $55.70M
YoY Change 28.57% -36.18% 101.37% 20.73% -12.21% 3.18% 1.58% -33.85% 66.09% -33.0% 68.36% -32.27% 27.51% 48.92% 2081.63% -20.97% -92.11% 28.01% -23.92% 827.59% -195.6% -306.82% -88.57% -57.46% 74.37% -22.54% 124.08% -76.49% 24.58% 321.9% -384.71% -66.54% -145.6%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Interest Expense -$115.3M -$119.8M -$75.30M -$74.60M -$59.50M -$62.80M $60.80M $59.70M $64.00M $62.20M $63.50M $50.80M $33.70M $31.50M -$8.400M -$6.200M -$23.50M $48.70M $14.20M -$5.900M -$31.20M -$21.30M -$49.00M $5.800M $87.20M -$9.300M -$11.50M -$8.400M -$6.200M -$7.800M -$7.900M -$8.500M -$3.900M -$5.200M
YoY Change -3.76% 59.1% 0.94% 25.38% -5.25% -203.29% 1.84% -6.72% 2.89% -2.05% 25.0% 50.74% 6.98% -475.0% 35.48% -73.62% -148.25% 242.96% -340.68% -81.09% 46.48% -56.53% -944.83% -93.35% -1037.63% -19.13% 36.9% 35.48% -20.51% -1.27% -7.06% 117.95% -25.0%
% of Operating Profit -36.86% -49.24% -19.75% -39.41% -37.95% -35.16% 35.12% 35.04% 24.84% 40.1% 27.43% 36.95% 16.6% 19.79% -7.86% -126.53% -379.03% 61.96% 23.13% -7.31% -358.62% -1113.64% 15.06% 96.35% -17.92% -17.16% -28.09% -4.87% -7.64% -32.64% -9.34%
Other Income/Expense, Net $5.800M -$59.70M -$1.300M $24.30M $12.10M -$12.90M -$100.0K $19.30M -$3.200M -$4.500M -$1.200M -$3.400M $500.0K -$2.400M -$300.0K -$3.800M -$2.300M -$2.600M -$5.800M -$16.50M -$13.30M -$7.900M -$7.500M -$6.400M -$3.200M -$4.400M -$5.900M -$800.0K -$4.700M $500.0K -$2.600M -$2.100M -$3.600M $2.200M
YoY Change -109.72% 4492.31% -105.35% 100.83% -193.8% 12800.0% -100.52% -703.13% -28.89% 275.0% -64.71% -780.0% -120.83% 700.0% -92.11% 65.22% -11.54% -55.17% -64.85% 24.06% 68.35% 5.33% 17.19% 100.0% -27.27% -25.42% 637.5% -82.98% -1040.0% -119.23% 23.81% -41.67% -263.64%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Pretax Income $87.30M $63.80M $304.6M $139.0M $109.4M $101.8M $111.9M $129.6M $174.0M $88.40M $151.0M $83.30M $168.9M $46.30M $93.20M -$175.7M -$32.40M $120.3M $69.80M $41.30M -$122.2M -$44.50M -$97.80M $25.60M $174.0M $23.60M $34.60M $20.70M $52.40M $94.80M $4.000M -$33.50M -$144.3M $35.80M
YoY Change 36.83% -79.05% 119.14% 27.06% 7.47% -9.03% -13.66% -25.52% 96.83% -41.46% 81.27% -50.68% 264.79% -50.32% -153.04% 442.28% -126.93% 72.35% 69.01% -133.8% 174.61% -54.5% -482.03% -85.29% 637.29% -31.79% 67.15% -60.5% -44.73% 2270.0% -111.94% -76.78% -503.07%
Income Tax $11.00M -$19.30M $74.00M $5.200M $33.70M $14.40M $800.0K $28.30M $25.50M $11.20M $58.10M $30.10M $15.50M -$51.30M -$13.50M $84.50M -$43.80M -$5.300M $6.600M $13.70M $12.50M -$19.20M -$38.60M $10.20M $67.80M $9.800M $12.10M $8.500M $20.20M $36.90M $1.800M -$11.40M -$49.20M $15.50M
% Of Pretax Income 12.6% -30.25% 24.29% 3.74% 30.8% 14.15% 0.71% 21.84% 14.66% 12.67% 38.48% 36.13% 9.18% -110.8% -14.48% -4.41% 9.46% 33.17% 39.84% 38.97% 41.53% 34.97% 41.06% 38.55% 38.92% 45.0% 43.3%
Net Earnings $75.70M $703.1M $230.8M $131.6M $588.6M $159.8M -$57.70M $165.2M $144.6M $79.20M $243.8M $71.90M $172.6M $162.6M $106.7M -$260.2M $11.40M $122.9M $47.90M $23.50M -$279.4M -$58.90M -$46.10M $16.10M $104.7M $13.80M $22.50M $12.20M $32.20M $56.60M $1.100M -$79.60M -$95.10M $20.30M
YoY Change -89.23% 204.64% 75.38% -77.64% 268.34% -376.95% -134.93% 14.25% 82.58% -67.51% 239.08% -58.34% 6.15% 52.39% -141.01% -2382.46% -90.72% 156.58% 103.83% -108.41% 374.36% 27.77% -386.34% -84.62% 658.7% -38.67% 84.43% -62.11% -43.11% 5045.45% -101.38% -16.3% -568.47%
Net Earnings / Revenue 2.41% 20.7% 2098.18% 752.0% 2957.79% 5154.84% -1.79% 5.62% 4.94% 2.06% 6.46% 2.51% 6.37% 6.49% 5.18% -9.5% 0.43% 4.69% 1.95% 1.04% -13.64% -3.11% -2.38% 0.86% 8.3% 1.07% 1.8% 1.07% 2.54% 4.68% 0.11% -8.9% -9.49% 1.79%
Basic Earnings Per Share $0.83 $7.71 $2.53 $1.46 $7.62 $2.01 -$0.71 $1.97 $1.65 $0.86 $2.55 $0.81 $1.87 $1.75
Diluted Earnings Per Share $0.83 $7.63 $2.51 $1.45 $7.58 $1.99 -$0.70 $1.95 $1.63 $0.85 $2.53 $0.80 $1.84 $1.69 $1.142M -$2.807M $122.4K $1.324M $520.7K $256.0K -$3.067M -$648.7K -$513.4K $259.7K $2.154M $292.4K $476.7K $248.0K $621.6K $1.007M $20.60K -$1.508M -$1.818M $388.1K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Cash & Short-Term Investments $545.8M $641.1M $601.2M $649.5M $864.7M $170.9M $243.6M $225.5M $279.8M $238.6M $365.2M $210.0M $191.9M $378.1M $222.7M $44.30M $79.40M $66.20M $32.80M $38.60M $48.70M $41.40M $18.20M $37.90M $51.20M $14.40M $49.10M $17.90M $61.10M $47.50M $20.00M $9.100M $6.400M
YoY Change -14.87% 6.64% -7.44% -24.89% 405.97% -29.84% 8.03% -19.41% 17.27% -34.67% 73.9% 9.43% -49.25% 69.78% 402.71% -44.21% 19.94% 101.83% -15.03% -20.74% 17.63% 127.47% -51.98% -25.98% 255.56% -70.67% 174.3% -70.7% 28.63% 137.5% 119.78% 42.19%
Cash & Equivalents $545.8M $641.1M $601.2M $649.5M $864.7M $170.9M $243.6M $225.5M $279.8M $238.6M $365.2M $210.0M $191.9M $378.1M $222.7M $44.30M $79.40M $66.20M $32.80M $38.60M $48.70M $41.40M $18.20M $37.90M $51.20M $14.40M $49.10M $17.90M $61.10M $47.50M $20.00M $9.100M $6.400M
Short-Term Investments
Other Short-Term Assets $114.9M $115.3M $122.4M $108.5M $57.70M $196.1M $102.8M $132.0M $47.00M $54.00M $117.9M $120.4M $84.00M $55.10M $38.00M $20.90M $40.20M $45.90M $68.40M $62.90M $96.70M $101.7M $68.10M $74.00M $32.90M $35.60M $31.20M $38.10M $27.40M $23.00M $17.00M $20.10M $15.50M
YoY Change -0.35% -5.8% 12.81% 88.04% -70.58% 90.76% -22.12% 180.85% -12.96% -54.2% -2.08% 43.33% 52.45% 45.0% 81.82% -48.01% -12.42% -32.89% 8.74% -34.95% -4.92% 49.34% -7.97% 124.92% -7.58% 14.1% -18.11% 39.05% 19.13% 35.29% -15.42% 29.68%
Inventory $347.0M $372.7M $461.1M $327.5M $260.9M $284.6M $327.8M $266.4M $287.0M $309.0M $342.5M $244.4M $243.3M $211.3M $183.7M $197.8M $223.4M $240.8M $191.8M $205.3M $196.9M $210.0M $255.3M $337.1M $168.2M $113.9M $122.4M $105.1M $92.20M $79.30M $79.80M $76.30M $113.3M
Prepaid Expenses
Receivables $399.9M $440.6M $642.3M $516.6M $330.0M $347.2M $392.4M $325.6M $347.0M $396.8M $428.0M $313.9M $321.0M $294.5M $274.4M $262.1M $340.8M $316.4M $320.5M $312.9M $263.5M $161.1M $135.6M $330.4M $100.6M $70.80M $110.8M $72.70M $102.3M $145.0M $96.90M $55.70M $93.70M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $17.10M $4.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.408B $1.570B $1.827B $1.602B $1.513B $998.8M $1.067B $949.5M $960.8M $998.4M $1.254B $888.7M $840.2M $939.0M $718.8M $525.1M $683.8M $669.3M $613.5M $619.7M $605.8M $514.2M $477.2M $796.5M $357.7M $234.7M $313.5M $233.8M $283.0M $294.8M $213.7M $161.2M $228.9M
YoY Change -10.33% -14.08% 14.04% 5.87% 51.51% -6.36% 12.33% -1.18% -3.77% -20.36% 41.06% 5.77% -10.52% 30.63% 36.89% -23.21% 2.17% 9.1% -1.0% 2.29% 17.81% 7.75% -40.09% 122.67% 52.41% -25.14% 34.09% -17.39% -4.0% 37.95% 32.57% -29.58%
Property, Plant & Equipment $1.094B $1.110B $750.2M $775.8M $471.2M $384.5M $461.6M $426.3M $583.5M $596.7M $646.2M $385.8M $397.6M $374.4M $392.4M $432.0M $449.7M $442.4M $436.0M $478.9M $486.1M $507.9M $683.6M $703.8M $338.4M $443.5M $456.6M $457.2M $444.7M $478.0M $481.6M $485.4M $542.7M
YoY Change -1.39% 47.91% -3.3% 64.64% 22.55% -16.7% 8.28% -26.94% -2.21% -7.66% 67.5% -2.97% 6.2% -4.59% -9.17% -3.94% 1.65% 1.47% -8.96% -1.48% -4.29% -25.7% -2.87% 107.98% -23.7% -2.87% -0.13% 2.81% -6.97% -0.75% -0.78% -10.56%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.700M $5.800M $20.50M $19.90M $287.2M $273.9M $263.3M $256.7M $271.8M $287.9M $311.6M $265.1M $19.80M $20.60M
YoY Change -53.45% -71.71% 3.02% -93.07% 4.86% 4.03% 2.57% -5.56% -5.59% -7.61% 17.54% 1238.89% -3.88%
Other Assets $156.6M $136.2M $208.4M $176.0M $133.8M $278.5M $166.6M $484.6M $108.5M $117.9M $119.5M $108.0M $102.9M $123.9M $63.80M $67.10M $134.1M $85.50M $66.70M $81.80M $198.1M $343.2M $65.50M $78.40M $18.30M $22.50M $18.60M $45.90M $24.30M $18.90M $25.90M $40.30M $15.50M
YoY Change 14.98% -34.64% 18.41% 31.54% -51.96% 67.17% -65.62% 346.64% -7.97% -1.34% 10.65% 4.96% -16.95% 94.2% -4.92% -49.96% 56.84% 28.19% -18.46% -58.71% -42.28% 423.97% -16.45% 328.42% -18.67% 20.97% -59.48% 88.89% 28.57% -27.03% -35.73% 160.0%
Total Long-Term Assets $4.561B $4.515B $3.170B $3.268B $1.760B $1.725B $1.639B $1.786B $1.634B $1.668B $1.691B $1.239B $1.238B $732.9M $697.2M $752.6M $899.2M $1.112B $1.103B $1.155B $1.295B $1.483B $1.574B $1.634B $804.9M $567.3M $559.4M $503.1M $469.0M $496.9M $507.5M $525.7M $558.2M
YoY Change 1.01% 42.43% -3.0% 85.7% 2.06% 5.24% -8.26% 9.3% -2.01% -1.34% 36.41% 0.11% 68.9% 5.12% -7.36% -16.3% -19.1% 0.82% -4.55% -10.81% -12.69% -5.78% -3.66% 103.02% 41.88% 1.41% 11.19% 7.27% -5.61% -2.09% -3.46% -5.82%
Total Assets $5.969B $6.085B $4.997B $4.871B $3.273B $2.723B $2.705B $2.736B $2.595B $2.666B $2.944B $2.128B $2.078B $1.672B $1.416B $1.278B $1.583B $1.781B $1.716B $1.775B $1.901B $1.998B $2.052B $2.431B $1.163B $802.0M $872.9M $736.9M $752.0M $791.7M $721.2M $686.9M $787.1M
YoY Change
Accounts Payable $432.3M $454.4M $553.9M $471.7M $287.7M $305.0M $388.9M $320.9M $351.6M $365.9M $386.9M $296.1M $294.8M $269.0M $238.3M $160.0M $250.5M $221.0M $232.6M $225.1M $173.4M $194.9M $311.4M $319.4M $148.3M $129.1M $159.1M $126.4M $125.8M $168.5M $117.0M $104.3M $121.8M
YoY Change -4.86% -17.96% 17.43% 63.96% -5.67% -21.57% 21.19% -8.73% -3.91% -5.43% 30.67% 0.44% 9.59% 12.88% 48.94% -36.13% 13.35% -4.99% 3.33% 29.82% -11.03% -37.41% -2.5% 115.37% 14.87% -18.86% 25.87% 0.48% -25.34% 44.02% 12.18% -14.37%
Accrued Expenses $331.8M $318.2M $315.7M $257.9M $396.4M $128.7M $149.1M $125.2M $99.10M $139.8M $209.3M $141.9M $102.3M $14.40M $10.60M $5.100M $91.60M $85.50M $82.40M $109.0M $101.1M $132.7M $149.3M $167.4M $59.60M $76.00M $63.30M $57.60M $58.00M $67.60M $53.10M $59.30M $47.50M
YoY Change 4.27% 0.79% 22.41% -34.94% 208.0% -13.68% 19.09% 26.34% -29.11% -33.21% 47.5% 38.71% 610.42% 35.85% 107.84% -94.43% 7.13% 3.76% -24.4% 7.81% -23.81% -11.12% -10.81% 180.87% -21.58% 20.06% 9.9% -0.69% -14.2% 27.31% -10.46% 24.84%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $6.200M $6.100M $5.200M $7.100M $2.300M $1.100M $700.0K $14.70M $249.1M $222.0M $50.90M $90.40M $18.90M $8.600M $10.40M $0.00 $400.0K $500.0K
YoY Change -100.0% -91.94% 1.64% 17.31% -26.76% 208.7% 109.09% 57.14% -95.24% -94.1% 12.21% 336.15% -43.69% 378.31% 119.77% -17.31% -100.0% -20.0%
Long-Term Debt Due $9.500M $2.200M $8.600M $18.60M $18.40M $19.40M $32.60M $18.50M $18.60M $61.70M $12.70M $3.800M $3.000M $20.00M $19.90M $19.80M $22.60M $22.50M $700.0K $49.30M $26.30M $91.00M $4.600M $2.600M $400.0K $800.0K $800.0K $700.0K $700.0K $600.0K $18.50M $5.600M $3.900M
YoY Change 331.82% -74.42% -53.76% 1.09% -5.15% -40.49% 76.22% -0.54% -69.85% 385.83% 234.21% 26.67% -85.0% 0.5% 0.51% -12.39% 0.44% 3114.29% -98.58% 87.45% -71.1% 1878.26% 76.92% 550.0% -50.0% 0.0% 14.29% 0.0% 16.67% -96.76% 230.36% 43.59%
Total Short-Term Liabilities $773.6M $869.4M $940.6M $801.0M $702.5M $557.6M $570.6M $509.9M $498.1M $600.5M $608.9M $459.8M $442.6M $434.8M $375.7M $304.2M $373.6M $341.8M $334.0M $399.5M $364.2M $493.9M $491.7M $746.8M $440.7M $256.8M $313.6M $203.6M $193.1M $247.1M $188.6M $169.6M $175.5M
YoY Change -11.02% -7.57% 17.43% 14.02% 25.99% -2.28% 11.9% 2.37% -17.05% -1.38% 32.43% 3.89% 1.79% 15.73% 23.5% -18.58% 9.3% 2.34% -16.4% 9.69% -26.26% 0.45% -34.16% 69.46% 71.61% -18.11% 54.03% 5.44% -21.85% 31.02% 11.2% -3.36%
Long-Term Debt $2.071B $2.177B $1.850B $1.854B $1.211B $1.336B $1.276B $1.239B $1.128B $948.9M $976.2M $703.1M $704.0M $432.9M $389.2M $408.3M $308.0M $567.7M $638.7M $640.5M $757.1M $492.2M $426.8M $430.5M $130.9M $135.4M $136.4M $137.2M $137.9M $93.00M $88.30M $18.70M $30.20M
YoY Change -4.88% 17.64% -0.2% 53.11% -9.38% 4.69% 2.99% 9.88% 18.87% -2.8% 38.84% -0.13% 62.62% 11.23% -4.68% 32.56% -45.75% -11.12% -0.28% -15.4% 53.82% 15.32% -0.86% 228.88% -3.32% -0.73% -0.58% -0.51% 48.28% 5.32% 372.19% -38.08%
Other Long-Term Liabilities $504.8M $343.6M $315.2M $363.8M $243.7M $288.9M $218.6M $254.1M $230.0M $282.0M $246.7M $301.9M $321.9M $288.2M $293.4M $389.1M $251.7M $284.1M $322.2M $347.6M $378.4M $383.7M $340.7M $278.9M $144.1M $162.9M $163.3M $140.7M $174.8M $164.5M $189.5M $161.1M $69.40M
YoY Change 46.92% 9.01% -13.36% 49.28% -15.65% 32.16% -13.97% 10.48% -18.44% 14.31% -18.28% -6.21% 11.69% -1.77% -24.6% 54.59% -11.4% -11.82% -7.31% -8.14% -1.38% 12.62% 22.16% 93.55% -11.54% -0.24% 16.06% -19.51% 6.26% -13.19% 17.63% 132.13%
Total Long-Term Liabilities $2.575B $2.520B $2.166B $2.218B $1.455B $1.625B $1.495B $1.494B $1.358B $1.231B $1.223B $1.005B $1.026B $721.1M $682.6M $797.4M $559.7M $851.8M $960.9M $988.1M $1.136B $875.9M $767.5M $709.4M $275.0M $298.3M $299.7M $277.9M $312.7M $257.5M $277.8M $179.8M $99.60M
YoY Change 2.18% 16.38% -2.36% 52.47% -10.49% 8.7% 0.1% 9.98% 10.33% 0.65% 21.68% -2.04% 42.27% 5.64% -14.4% 42.47% -34.29% -11.35% -2.75% -12.98% 29.64% 14.12% 8.19% 157.96% -7.81% -0.47% 7.84% -11.13% 21.44% -7.31% 54.51% 80.52%
Total Liabilities $3.649B $3.751B $3.223B $3.173B $2.221B $2.183B $2.107B $2.011B $1.891B $1.890B $1.967B $1.499B $1.490B $1.156B $1.058B $1.102B $933.6M $1.199B $1.300B $1.394B $1.534B $1.418B $1.338B $1.603B $827.9M $587.9M $649.1M $514.5M $543.1M $551.5M $491.2M $384.1M $345.7M
YoY Change -2.7% 16.38% 1.55% 42.86% 1.75% 3.63% 4.76% 6.36% 0.05% -3.93% 31.25% 0.61% 28.89% 9.22% -3.95% 18.02% -22.14% -7.78% -6.75% -9.11% 8.2% 5.96% -16.53% 93.62% 40.82% -9.43% 26.16% -5.27% -1.52% 12.28% 27.88% 11.11%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.6084 Billion

About AVIENT CORP

Avient Corp. engages in the business of thermoplastic compounds. The company is headquartered in Avon Lake, Ohio and currently employs 9,300 full-time employees. The company went IPO on 2000-09-01. The Company’s products include specialty engineered materials, performance fibers, advanced composites and color and additive systems. The firm operates through two segments: Color, Additives and Inks and Specialty Engineered Materials. The Color, Additives, and Inks segment is a formulator of specialized custom color and additive concentrates in solid and liquid form for thermoplastics, dispersions for thermosets, as well as specialty inks. Color and additive solutions include a range of colors, special effects and performance enhancing and sustainable solutions. The company also provides custom-formulated liquid systems. The Specialty Engineered Materials segment is a formulator of specialty and sustainable polymer formulations, services and solutions for designers, assemblers, and processors of thermoplastic materials across variety of markets and end-use applications.

Industry: Plastic Materials, Synth Resins & Nonvulcan Elastomers Peers: Axalta Coating Systems Ltd. BALCHEM CORP Diversey Holdings, Ltd. Element Solutions Inc FULLER H B CO GCP Applied Technologies Inc. NEWMARKET CORP QUAKER CHEMICAL CORP SENSIENT TECHNOLOGIES CORP SHERWIN WILLIAMS CO