|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.341M
-87.54%
YoY
|
$10.76M
-6.66%
YoY
|
$11.53M
-45.52%
YoY
|
$21.16M
-80.79%
YoY
|
$110.1M
42755.64%
YoY
|
| Depreciation, Depletion And Amortization |
$5.300M
32.5%
YoY
|
$4.000M
-27.27%
YoY
|
$5.500M
22.22%
YoY
|
$4.500M
-16.67%
YoY
|
$5.400M
22.73%
YoY
|
| Cash From Operating Activities |
$5.721M
-81.27%
YoY
|
$30.54M
-1957.66%
YoY
|
-$1.644M
-158.95%
YoY
|
$2.789M
-83.88%
YoY
|
$17.30M
-1.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.97M
384.86%
YoY
|
$2.675M
-49.86%
YoY
|
$5.335M
197.71%
YoY
|
$1.792M
-37.06%
YoY
|
$2.847M
-38.22%
YoY
|
| Acquisitions |
$18.15M
-43.57%
YoY
|
$32.16M
103.95%
YoY
|
$15.77M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$2.589M
-768.99%
YoY
|
-$387.0K
-104.23%
YoY
|
$9.157M
-252.74%
YoY
|
-$5.995M
N/A
|
N/A
|
| Cash From Investing Activities |
-$28.53M
-19.0%
YoY
|
-$35.22M
194.83%
YoY
|
-$11.95M
53.42%
YoY
|
-$7.787M
173.52%
YoY
|
-$2.847M
-38.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$787.0K
-55.59%
YoY
|
| Debt Paid & Issued, Net |
$50.63M
3950.0%
YoY
|
$1.250M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.68M
-61.64%
YoY
|
$48.70M
-7251.4%
YoY
|
-$681.0K
-86.03%
YoY
|
-$4.874M
-39.44%
YoY
|
-$8.048M
216.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.721M
-81.27%
YoY
|
$30.54M
-1957.66%
YoY
|
-$1.644M
-158.95%
YoY
|
$2.789M
-83.88%
YoY
|
$17.30M
-1.11%
YoY
|
| Cash From Investing Activities |
-$28.53M
-19.0%
YoY
|
-$35.22M
194.83%
YoY
|
-$11.95M
53.42%
YoY
|
-$7.787M
173.52%
YoY
|
-$2.847M
-38.22%
YoY
|
| Cash From Financing Activities |
$18.68M
-61.64%
YoY
|
$48.70M
-7251.4%
YoY
|
-$681.0K
-86.03%
YoY
|
-$4.874M
-39.44%
YoY
|
-$8.048M
216.23%
YoY
|
| Net Change In Cash |
-$2.921M
-106.89%
YoY
|
$42.41M
-390.84%
YoY
|
-$14.58M
31.45%
YoY
|
-$11.09M
-275.37%
YoY
|
$6.326M
-34.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.721M
-81.27%
YoY
|
$30.54M
-1957.66%
YoY
|
-$1.644M
-158.95%
YoY
|
$2.789M
-83.88%
YoY
|
$17.30M
-1.11%
YoY
|
| Capital Expenditures |
$12.97M
384.86%
YoY
|
$2.675M
-49.86%
YoY
|
$5.335M
197.71%
YoY
|
$1.792M
-37.06%
YoY
|
$2.847M
-38.22%
YoY
|
| Free Cash Flow |
-$7.249M
-126.01%
YoY
|
$27.87M
-499.27%
YoY
|
-$6.979M
-800.0%
YoY
|
$997.0K
-93.1%
YoY
|
$14.45M
12.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.065M
-158.53%
YoY
|
$5.718M
27.21%
YoY
|
$162.0K
-101.36%
YoY
|
$5.197M
1062.64%
YoY
|
$3.528M
3.22%
YoY
|
$4.495M
55.54%
YoY
|
-$11.88M
-396.6%
YoY
|
$447.0K
-86.61%
YoY
|
$3.418M
-30.09%
YoY
|
$2.890M
-52.2%
YoY
|
$4.005M
-11.65%
YoY
|
$3.339M
-44.62%
YoY
|
$4.889M
N/A
|
$6.046M
2.2%
YoY
|
$4.533M
60.12%
YoY
|
$6.029M
-93.64%
YoY
|
$5.916M
-0.34%
YoY
|
$2.831M
147.68%
YoY
|
| Depreciation, Depletion And Amortization |
$700.0K
-40.12%
YoY
|
$900.0K
-38.9%
YoY
|
$500.0K
-62.03%
YoY
|
$2.110M
66.8%
YoY
|
$1.169M
16.43%
YoY
|
$1.473M
62.76%
YoY
|
$1.317M
12.76%
YoY
|
$1.265M
-21.62%
YoY
|
$1.004M
-29.69%
YoY
|
$905.0K
-36.31%
YoY
|
$1.168M
14.62%
YoY
|
$1.614M
53.57%
YoY
|
$1.428M
N/A
|
$1.421M
25.86%
YoY
|
$1.019M
-25.24%
YoY
|
$1.051M
-22.44%
YoY
|
$1.129M
-9.97%
YoY
|
$1.363M
17.5%
YoY
|
| Cash From Operating Activities |
-$1.703M
-204.86%
YoY
|
$23.92M
15.26%
YoY
|
-$11.74M
-56.78%
YoY
|
$10.51M
26.47%
YoY
|
$1.624M
-89.4%
YoY
|
$20.75M
-393.47%
YoY
|
-$27.17M
-294.31%
YoY
|
$8.311M
12.91%
YoY
|
$15.32M
-2471.52%
YoY
|
-$7.071M
245.77%
YoY
|
$13.98M
2.97%
YoY
|
$7.361M
-185.34%
YoY
|
-$646.0K
N/A
|
-$2.045M
-399.85%
YoY
|
$13.58M
336.84%
YoY
|
-$8.625M
-317.25%
YoY
|
$682.0K
-83.92%
YoY
|
$3.108M
8.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.685M
31.84%
YoY
|
$1.441M
-42.06%
YoY
|
$1.727M
-68.14%
YoY
|
$2.267M
180.57%
YoY
|
$2.795M
462.37%
YoY
|
$2.487M
-92.42%
YoY
|
$5.421M
656.07%
YoY
|
$808.0K
188.57%
YoY
|
$497.0K
-88.66%
YoY
|
$32.81M
16471.21%
YoY
|
$717.0K
-193.85%
YoY
|
$280.0K
-221.74%
YoY
|
$4.383M
N/A
|
$198.0K
-43.27%
YoY
|
-$764.0K
70.92%
YoY
|
-$230.0K
-77.45%
YoY
|
$349.0K
-65.72%
YoY
|
-$447.0K
-32.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$974.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$193.0K
N/A
|
$2.396M
N/A
|
$538.0K
-9066.67%
YoY
|
-$925.0K
-7808.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
-97.12%
YoY
|
$12.00K
N/A
|
$1.244M
N/A
|
-$5.787M
N/A
|
-$208.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.659M
66.69%
YoY
|
-$1.441M
-37.18%
YoY
|
-$1.727M
-91.84%
YoY
|
-$2.267M
739.63%
YoY
|
-$2.795M
96.55%
YoY
|
-$2.294M
-93.01%
YoY
|
-$21.18M
2853.28%
YoY
|
-$270.0K
-5.59%
YoY
|
-$1.422M
-67.47%
YoY
|
-$32.81M
-3236.81%
YoY
|
-$717.0K
-89.06%
YoY
|
-$286.0K
-34.7%
YoY
|
-$4.371M
N/A
|
$1.046M
-399.71%
YoY
|
-$6.551M
1365.55%
YoY
|
-$438.0K
-57.06%
YoY
|
-$349.0K
-65.72%
YoY
|
-$447.0K
-32.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$713.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$938.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.315M
27.42%
YoY
|
-$1.395M
-91.1%
YoY
|
$18.50M
-46.04%
YoY
|
$1.095M
-289.45%
YoY
|
-$1.032M
1.47%
YoY
|
-$15.67M
-131.27%
YoY
|
$34.29M
18949.44%
YoY
|
-$578.0K
-91.62%
YoY
|
-$1.017M
-116.51%
YoY
|
$50.12M
13518.48%
YoY
|
$180.0K
-121.53%
YoY
|
-$6.900M
319.45%
YoY
|
$6.161M
N/A
|
$368.0K
-145.77%
YoY
|
-$836.0K
171.43%
YoY
|
-$1.645M
2641.67%
YoY
|
-$804.0K
-90.76%
YoY
|
-$308.0K
1440.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.703M
-204.86%
YoY
|
$23.92M
15.26%
YoY
|
-$11.74M
-56.78%
YoY
|
$10.51M
26.47%
YoY
|
$1.624M
-89.4%
YoY
|
$20.75M
-393.47%
YoY
|
-$27.17M
-294.31%
YoY
|
$8.311M
12.91%
YoY
|
$15.32M
-2471.52%
YoY
|
-$7.071M
245.77%
YoY
|
$13.98M
2.97%
YoY
|
$7.361M
-185.34%
YoY
|
-$646.0K
N/A
|
-$2.045M
-399.85%
YoY
|
$13.58M
336.84%
YoY
|
-$8.625M
-317.25%
YoY
|
$682.0K
-83.92%
YoY
|
$3.108M
8.67%
YoY
|
| Cash From Investing Activities |
-$4.659M
66.69%
YoY
|
-$1.441M
-37.18%
YoY
|
-$1.727M
-91.84%
YoY
|
-$2.267M
739.63%
YoY
|
-$2.795M
96.55%
YoY
|
-$2.294M
-93.01%
YoY
|
-$21.18M
2853.28%
YoY
|
-$270.0K
-5.59%
YoY
|
-$1.422M
-67.47%
YoY
|
-$32.81M
-3236.81%
YoY
|
-$717.0K
-89.06%
YoY
|
-$286.0K
-34.7%
YoY
|
-$4.371M
N/A
|
$1.046M
-399.71%
YoY
|
-$6.551M
1365.55%
YoY
|
-$438.0K
-57.06%
YoY
|
-$349.0K
-65.72%
YoY
|
-$447.0K
-32.27%
YoY
|
| Cash From Financing Activities |
-$1.315M
27.42%
YoY
|
-$1.395M
-91.1%
YoY
|
$18.50M
-46.04%
YoY
|
$1.095M
-289.45%
YoY
|
-$1.032M
1.47%
YoY
|
-$15.67M
-131.27%
YoY
|
$34.29M
18949.44%
YoY
|
-$578.0K
-91.62%
YoY
|
-$1.017M
-116.51%
YoY
|
$50.12M
13518.48%
YoY
|
$180.0K
-121.53%
YoY
|
-$6.900M
319.45%
YoY
|
$6.161M
N/A
|
$368.0K
-145.77%
YoY
|
-$836.0K
171.43%
YoY
|
-$1.645M
2641.67%
YoY
|
-$804.0K
-90.76%
YoY
|
-$308.0K
1440.0%
YoY
|
| Net Change In Cash |
-$7.677M
248.48%
YoY
|
$21.08M
656.95%
YoY
|
$5.114M
-140.08%
YoY
|
$9.339M
25.14%
YoY
|
-$2.203M
-117.1%
YoY
|
$2.785M
-72.79%
YoY
|
-$12.76M
-196.51%
YoY
|
$7.463M
4164.57%
YoY
|
$12.88M
1025.96%
YoY
|
$10.23M
-1721.87%
YoY
|
$13.22M
113.57%
YoY
|
$175.0K
-101.63%
YoY
|
$1.144M
N/A
|
-$631.0K
-4.1%
YoY
|
$6.190M
163.07%
YoY
|
-$10.71M
-470.52%
YoY
|
-$658.0K
-87.8%
YoY
|
$2.353M
7.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.703M
-204.86%
YoY
|
$23.92M
15.26%
YoY
|
-$11.74M
-56.78%
YoY
|
$10.51M
26.47%
YoY
|
$1.624M
-89.4%
YoY
|
$20.75M
-393.47%
YoY
|
-$27.17M
-294.31%
YoY
|
$8.311M
12.91%
YoY
|
$15.32M
-2471.52%
YoY
|
-$7.071M
245.77%
YoY
|
$13.98M
2.97%
YoY
|
$7.361M
-185.34%
YoY
|
-$646.0K
N/A
|
-$2.045M
-399.85%
YoY
|
$13.58M
336.84%
YoY
|
-$8.625M
-317.25%
YoY
|
$682.0K
-83.92%
YoY
|
$3.108M
8.67%
YoY
|
| Capital Expenditures |
$3.685M
31.84%
YoY
|
$1.441M
-42.06%
YoY
|
$1.727M
-68.14%
YoY
|
$2.267M
180.57%
YoY
|
$2.795M
462.37%
YoY
|
$2.487M
-92.42%
YoY
|
$5.421M
656.07%
YoY
|
$808.0K
188.57%
YoY
|
$497.0K
-88.66%
YoY
|
$32.81M
16471.21%
YoY
|
$717.0K
-193.85%
YoY
|
$280.0K
-221.74%
YoY
|
$4.383M
N/A
|
$198.0K
-43.27%
YoY
|
-$764.0K
70.92%
YoY
|
-$230.0K
-77.45%
YoY
|
$349.0K
-65.72%
YoY
|
-$447.0K
-32.27%
YoY
|
| Free Cash Flow |
-$5.388M
360.12%
YoY
|
$22.48M
23.06%
YoY
|
-$13.47M
-58.67%
YoY
|
$8.244M
9.88%
YoY
|
-$1.171M
-107.9%
YoY
|
$18.26M
-145.8%
YoY
|
-$32.59M
-345.69%
YoY
|
$7.503M
5.96%
YoY
|
$14.82M
-394.75%
YoY
|
-$39.88M
1678.07%
YoY
|
$13.26M
-7.52%
YoY
|
$7.081M
-184.35%
YoY
|
-$5.029M
N/A
|
-$2.243M
-773.57%
YoY
|
$14.34M
303.4%
YoY
|
-$8.395M
-268.24%
YoY
|
$333.0K
-89.67%
YoY
|
$3.555M
0.99%
YoY
|
Loading...