2022 Q4 Form 10-Q Financial Statement

#000147793222008821 Filed on November 21, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $1.784M $1.359M
YoY Change 31.27% 607.81%
Cost Of Revenue $356.0K $512.0K
YoY Change -30.47% 253.1%
Gross Profit $1.428M $847.0K
YoY Change 68.6% 1702.13%
Gross Profit Margin 80.04% 62.33%
Selling, General & Admin $3.612M $4.584M
YoY Change -21.2% 120.92%
% of Gross Profit 252.94% 541.2%
Research & Development $601.0K
YoY Change -19.22%
% of Gross Profit 70.96%
Depreciation & Amortization $0.00 $1.006M
YoY Change -100.0% 1043.18%
% of Gross Profit 0.0% 118.77%
Operating Expenses $3.933M $5.793M
YoY Change -32.11% 105.5%
Operating Profit -$2.506M -$4.946M
YoY Change -49.33% 78.43%
Interest Expense $6.000K -$176.0K
YoY Change -103.41% 1157.14%
% of Operating Profit
Other Income/Expense, Net -$403.0K $603.0K
YoY Change -166.83% 2771.43%
Pretax Income -$2.909M -$4.343M
YoY Change -33.02% 57.87%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$3.593M -$4.343M
YoY Change -17.27% 57.87%
Net Earnings / Revenue -201.4% -319.57%
Basic Earnings Per Share -$0.07
Diluted Earnings Per Share -$50.83K -$0.07
COMMON SHARES
Basic Shares Outstanding 71.38M shares 71.14M shares 62.17M shares
Diluted Shares Outstanding 62.17M shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.443M $164.0K
YoY Change 2609.15% -85.12%
Cash & Equivalents $2.943M $4.443M $164.0K
Short-Term Investments
Other Short-Term Assets $58.00K $58.00K $431.0K
YoY Change -56.06% -86.54% 12.83%
Inventory $145.0K $640.0K $960.0K
Prepaid Expenses $176.0K $359.0K
Receivables $232.0K $460.0K $208.0K
Other Receivables $2.200M $0.00
Total Short-Term Assets $5.928M $8.251M $1.763M
YoY Change 232.85% 368.01% -23.61%
LONG-TERM ASSETS
Property, Plant & Equipment $4.000K $3.000K $1.902M
YoY Change -99.78% -99.84% -5.84%
Goodwill $0.00 $4.690M $13.87M
YoY Change -100.0% -66.18%
Intangibles $244.0K $248.0K $15.03M
YoY Change -98.34% -98.35%
Long-Term Investments $216.0K $509.0K
YoY Change -57.56% 0.0%
Other Assets $71.00K $83.00K
YoY Change -14.46% 137.14%
Total Long-Term Assets $926.0K $6.713M $40.12M
YoY Change -97.61% -83.27% 44.52%
TOTAL ASSETS
Total Short-Term Assets $5.928M $8.251M $1.763M
Total Long-Term Assets $926.0K $6.713M $40.12M
Total Assets $6.854M $14.96M $41.88M
YoY Change -83.11% -64.27% 39.29%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.065M $1.630M $2.242M
YoY Change -62.61% -27.3% 25.67%
Accrued Expenses $1.585M $1.431M $4.399M
YoY Change -57.77% -67.47% 1438.11%
Deferred Revenue
YoY Change
Short-Term Debt $588.0K $2.410M
YoY Change -75.6% -17.35%
Long-Term Debt Due $9.984M $8.036M
YoY Change 24.24% 66866.67%
Total Short-Term Liabilities $13.91M $15.06M $17.70M
YoY Change -42.65% -14.93% 232.86%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $3.139M
YoY Change -100.0% 7200.0%
Other Long-Term Liabilities $81.00K $2.457M
YoY Change -96.7% 2896.34%
Total Long-Term Liabilities $81.00K $5.596M
YoY Change -98.55% 4376.8%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.91M $15.06M $17.70M
Total Long-Term Liabilities $81.00K $5.596M
Total Liabilities $13.96M $15.14M $23.29M
YoY Change -42.94% -35.02% 328.04%
SHAREHOLDERS EQUITY
Retained Earnings -$120.0M -$112.8M -$90.09M
YoY Change 27.01% 25.22%
Common Stock $71.00K $71.00K $66.00K
YoY Change 2.9% 7.58%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$7.105M -$173.0K $18.59M
YoY Change
Total Liabilities & Shareholders Equity $6.854M $14.96M $41.88M
YoY Change -83.11% -64.27% 39.29%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$3.593M -$4.343M
YoY Change -17.27% 57.87%
Depreciation, Depletion And Amortization $0.00 $1.006M
YoY Change -100.0% 1043.18%
Cash From Operating Activities -$4.917M -$2.000M
YoY Change 145.85% 47.93%
INVESTING ACTIVITIES
Capital Expenditures -$1.000K
YoY Change -98.31%
Acquisitions
YoY Change
Other Investing Activities $13.89M $0.00
YoY Change -100.0%
Cash From Investing Activities $13.89M -$1.000K
YoY Change -1389200.0% -99.84%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -4.582M 464.0K
YoY Change -1087.5% -71.6%
NET CHANGE
Cash From Operating Activities -4.917M -2.000M
Cash From Investing Activities 13.89M -1.000K
Cash From Financing Activities -4.582M 464.0K
Net Change In Cash 4.392M -1.537M
YoY Change -385.75% 370.03%
FREE CASH FLOW
Cash From Operating Activities -$4.917M -$2.000M
Capital Expenditures -$1.000K
Free Cash Flow -$1.999M
YoY Change 54.6%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
71376799 shares
curr Income Loss From Continuing Operations Per Basic And Diluted Share1
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare1
-0.26
curr Income Loss From Continuing Operations Per Basic And Diluted Share1
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare1
-0.17
dei Entity Central Index Key
EntityCentralIndexKey
0001643301
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
71376799 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
68201900 shares
CY2021 curr Contract Liabilities Ending Balance
ContractLiabilitiesEndingBalance
293 usd
curr Impairment Loss
ImpairmentLoss
0 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
CY2022Q3 curr Maximum Share Receivale Upon Achievement Of Certain Sales Milestones
MaximumShareReceivaleUponAchievementOfCertainSalesMilestones
5988024 shares
CY2022Q3 curr Asset Purchase Agreement Description
AssetPurchaseAgreementDescription
total consideration paid at closing in the amount of $20.0 million, which consisted of (i) the cancellation of indebtedness owed by CURE to the Buyer in the amount of $4.15 million, (ii) a $2.0 million one-year note payable in the form of a secured promissory note, and (iii) the remainder in cash.
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2021Q3 curr Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding And Exercisable
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstandingAndExercisable
0 usd
curr Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding And Exercisable
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstandingAndExercisable
0 usd
curr Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding And Exercisable
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstandingAndExercisable
0 usd
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
0 usd
curr Fair Value Of Contingent Share Consideration Assets Fair Value
FairValueOfContingentShareConsiderationAssetsFairValue
143000 usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Entity Registrant Name
EntityRegistrantName
CURE PHARMACEUTICAL HOLDING CORP.
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
333-204857
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Trading Symbol
TradingSymbol
CURR
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
37-1765151
dei Entity Address Address Line1
EntityAddressAddressLine1
5805 Sepulveda Blvd
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 801
dei Entity Address City Or Town
EntityAddressCityOrTown
Sherman Oaks
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
91411
dei City Area Code
CityAreaCode
424
dei Local Phone Number
LocalPhoneNumber
273-8675
dei Security12g Title
Security12gTitle
Common stock, par value $0.001
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
71376799 shares
CY2022Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 usd
CY2022Q3 us-gaap Grants Receivable Noncurrent
GrantsReceivableNoncurrent
0 usd
CY2021Q4 us-gaap Grants Receivable Noncurrent
GrantsReceivableNoncurrent
200000 usd
CY2022Q3 us-gaap Goodwill
Goodwill
4690000 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
248000 usd
CY2022Q3 curr Customer Relationships Trade Name And Non Compete Agreements Net
CustomerRelationshipsTradeNameAndNonCompeteAgreementsNet
1299000 usd
CY2022Q3 us-gaap Other Assets
OtherAssets
71000 usd
CY2022Q3 curr Long Term Assets Held For Sale
LongTermAssetsHeldForSale
0 usd
CY2022Q3 us-gaap Assets
Assets
14964000 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1630000 usd
CY2022Q3 us-gaap Accrued Utilities Current
AccruedUtilitiesCurrent
1431000 usd
CY2021Q4 us-gaap Accrued Utilities Current
AccruedUtilitiesCurrent
3485000 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
118000 usd
CY2022Q3 us-gaap Loans Payable Current
LoansPayableCurrent
38000 usd
CY2022Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 usd
CY2021Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
2011000 usd
CY2022Q3 us-gaap Notes Payable Current
NotesPayableCurrent
0 usd
CY2022Q3 curr Convertible Promissory Notes
ConvertiblePromissoryNotes
550000 usd
CY2022Q3 curr Fair Value Convertible Promissory Notes Net
FairValueConvertiblePromissoryNotesNet
9984000 usd
CY2022Q3 us-gaap Deposit Contracts Liabilities
DepositContractsLiabilities
388000 usd
CY2022Q3 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
917000 usd
CY2022Q3 curr Current Liabilities Held For Sale
CurrentLiabilitiesHeldForSale
0 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
15056000 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
81000 usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
174000 usd
CY2022Q3 curr Long Term Liabilities Held For Sale
LongTermLiabilitiesHeldForSale
0 usd
CY2022Q3 us-gaap Liabilities
Liabilities
15137000 usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
68201900 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
71000 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
112257000 usd
CY2022Q3 us-gaap Common Unit Issuance Value
CommonUnitIssuanceValue
308000 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-112809000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-173000 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14964000 usd
CY2022Q3 us-gaap Revenues
Revenues
1784000 usd
CY2021Q3 us-gaap Revenues
Revenues
1350000 usd
us-gaap Revenues
Revenues
3983000 usd
us-gaap Revenues
Revenues
4679000 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
356000 usd
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
436000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
843000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1469000 usd
us-gaap Gross Profit
GrossProfit
3140000 usd
us-gaap Gross Profit
GrossProfit
3210000 usd
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3612000 usd
CY2021Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4216000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9481000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
14182000 usd
CY2022Q3 curr Change In Fair Value Of Contingent Stock Consideration
ChangeInFairValueOfContingentStockConsideration
322000 usd
CY2021Q3 curr Change In Fair Value Of Contingent Stock Consideration
ChangeInFairValueOfContingentStockConsideration
608000 usd
curr Change In Fair Value Of Contingent Stock Consideration
ChangeInFairValueOfContingentStockConsideration
-513000 usd
curr Change In Fair Value Of Contingent Stock Consideration
ChangeInFairValueOfContingentStockConsideration
-947000 usd
CY2022Q3 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
0 usd
CY2021Q3 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
0 usd
us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
4622000 usd
us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
0 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
3933000 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
4824000 usd
us-gaap Operating Expenses
OperatingExpenses
13590000 usd
us-gaap Operating Expenses
OperatingExpenses
13235000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2506000 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3910000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-10450000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-10025000 usd
CY2022Q3 us-gaap Interest Income Operating
InterestIncomeOperating
14000 usd
CY2021Q3 us-gaap Interest Income Operating
InterestIncomeOperating
2000 usd
us-gaap Interest Income Operating
InterestIncomeOperating
17000 usd
us-gaap Interest Income Operating
InterestIncomeOperating
4000 usd
CY2022Q3 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 usd
CY2021Q3 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 usd
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
82000 usd
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
2434000 usd
CY2022Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2021Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
7000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
40000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
741000 usd
CY2022Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 usd
CY2021Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-41000 usd
CY2022Q3 curr Change In Fair Value Of Convertible Promissory Notes
ChangeInFairValueOfConvertiblePromissoryNotes
-411000 usd
CY2021Q3 curr Change In Fair Value Of Convertible Promissory Notes
ChangeInFairValueOfConvertiblePromissoryNotes
772000 usd
curr Change In Fair Value Of Convertible Promissory Notes
ChangeInFairValueOfConvertiblePromissoryNotes
-718000 usd
curr Change In Fair Value Of Convertible Promissory Notes
ChangeInFairValueOfConvertiblePromissoryNotes
1112000 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
6000 usd
CY2021Q3 us-gaap Interest Expense
InterestExpense
178000 usd
us-gaap Interest Expense
InterestExpense
393000 usd
us-gaap Interest Expense
InterestExpense
377000 usd
CY2022Q3 us-gaap Other Income
OtherIncome
0 usd
CY2021Q3 us-gaap Other Income
OtherIncome
0 usd
us-gaap Other Income
OtherIncome
26000 usd
us-gaap Other Income
OtherIncome
0 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-403000 usd
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
603000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-946000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3873000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2909000 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3307000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11396000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6152000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-2909000 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-3307000 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-11396000 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-6152000 usd
CY2022Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
-119000 usd
CY2021Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
-1036000 usd
us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
-6402000 usd
us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
-2683000 usd
CY2022Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-565000 usd
CY2021Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-565000 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 usd
CY2022Q3 us-gaap Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
0 usd
CY2021Q3 us-gaap Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
0 usd
us-gaap Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
0 usd
us-gaap Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
0 usd
CY2022Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
-684000 usd
CY2021Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
-1036000 usd
us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
-6967000 usd
us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
-2683000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3593000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-4343000 usd
us-gaap Net Income Loss
NetIncomeLoss
-18363000 usd
us-gaap Net Income Loss
NetIncomeLoss
-8835000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.04
CY2021Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.05
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.16
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.12
CY2022Q3 curr Disposal Group
DisposalGroup
-0.01
CY2021Q3 curr Disposal Group
DisposalGroup
-0.02
curr Disposal Group
DisposalGroup
-0.10
curr Disposal Group
DisposalGroup
-0.05
CY2022Q3 curr Income Loss From Continuing Operations Per Basic And Diluted Share1
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare1
-0.05
CY2021Q3 curr Income Loss From Continuing Operations Per Basic And Diluted Share1
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare1
-0.07
CY2022Q3 curr Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
70686677 shares
CY2021Q3 curr Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
62174822 shares
curr Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
69808785 shares
curr Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
49294190 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
16112000 usd
CY2022Q1 curr Issuance Of Common Stock For Professional Services Amount
IssuanceOfCommonStockForProfessionalServicesAmount
17000 usd
CY2022Q1 curr Issuance Of Common Stock From Conversion Of Convertible Promissory Notes Amount
IssuanceOfCommonStockFromConversionOfConvertiblePromissoryNotesAmount
666000 usd
CY2022Q1 curr Fair Value Of Stock Options And Restricted Stock Granted
FairValueOfStockOptionsAndRestrictedStockGranted
352000 usd
CY2022Q1 curr Fair Value Of Restricted Stock Units Granted
FairValueOfRestrictedStockUnitsGranted
103000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-5151000 usd
CY2022Q2 curr Fair Value Of Stock Options And Restricted Stock Granted
FairValueOfStockOptionsAndRestrictedStockGranted
316000 usd
CY2022Q2 curr Fair Value Of Restricted Stock Units Granted
FairValueOfRestrictedStockUnitsGranted
102000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-9619000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
2888000 usd
CY2022Q3 curr Issuance Of Common Stock For Professional Services Amount
IssuanceOfCommonStockForProfessionalServicesAmount
241000 usd
CY2022Q3 curr Fair Value Of Stock Options And Restricted Stock Granted
FairValueOfStockOptionsAndRestrictedStockGranted
189000 usd
CY2022Q3 curr Fair Value Of Restricted Stock Units Granted
FairValueOfRestrictedStockUnitsGranted
102000 usd
CY2022Q3 curr Issuance Of Restricted Stock Units Amount
IssuanceOfRestrictedStockUnitsAmount
0 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3593000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-173000 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
21279000 usd
CY2021Q1 curr Issuance Of Common Stock For Professional Services Amount
IssuanceOfCommonStockForProfessionalServicesAmount
508000 usd
CY2021Q1 curr Issuance Of Common Stock From The Equity Incentive Plan Amount
IssuanceOfCommonStockFromTheEquityIncentivePlanAmount
138000 usd
CY2021Q1 curr Issuance Of Common Stock For Exercise Of Warrants Amount
IssuanceOfCommonStockForExerciseOfWarrantsAmount
0 usd
CY2021Q1 curr Fair Value Of Stock Options And Restricted Stock Granted
FairValueOfStockOptionsAndRestrictedStockGranted
961000 usd
CY2021Q1 curr Fair Value Of Restricted Stock Units Granted
FairValueOfRestrictedStockUnitsGranted
144000 usd
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-3171000 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
19859000 usd
CY2021Q2 curr Issuance Of Common Stock For Professional Services Amount
IssuanceOfCommonStockForProfessionalServicesAmount
243000 usd
CY2021Q2 curr Issuance Of Common Stock From The Equity Incentive Plan Amount
IssuanceOfCommonStockFromTheEquityIncentivePlanAmount
-157000 usd
CY2021Q2 curr Issuance Of Common Stock From Conversion Of Convertible Promissory Notes Amount
IssuanceOfCommonStockFromConversionOfConvertiblePromissoryNotesAmount
1835000 usd
CY2021Q2 curr Fair Value Of Stock Options And Restricted Stock Granted
FairValueOfStockOptionsAndRestrictedStockGranted
591000 usd
CY2021Q2 curr Fair Value Of Restricted Stock Units Granted
FairValueOfRestrictedStockUnitsGranted
143000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-1321000 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
21193000 usd
CY2021Q3 curr Issuance Of Common Stock For Professional Services Amount
IssuanceOfCommonStockForProfessionalServicesAmount
0 usd
CY2021Q3 curr Issuance Of Common Stock From Conversion Of Convertible Promissory Notes Amount
IssuanceOfCommonStockFromConversionOfConvertiblePromissoryNotesAmount
1047000 usd
CY2021Q3 curr Fair Value Of Stock Options And Restricted Stock Granted
FairValueOfStockOptionsAndRestrictedStockGranted
532000 usd
CY2021Q3 curr Fair Value Of Restricted Stock Units Granted
FairValueOfRestrictedStockUnitsGranted
156000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-4343000 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
18585000 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-11396000 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-6152000 usd
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-6967000 usd
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-2683000 usd
us-gaap Profit Loss
ProfitLoss
-18363000 usd
us-gaap Profit Loss
ProfitLoss
-8835000 usd
curr Loss On Disposal Of Pharmaceutical Assets And Liabilities
LossOnDisposalOfPharmaceuticalAssetsAndLiabilities
565000 usd
curr Loss On Disposal Of Pharmaceutical Assets And Liabilities
LossOnDisposalOfPharmaceuticalAssetsAndLiabilities
0 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
7000 usd
us-gaap Inventory Write Down
InventoryWriteDown
176000 usd
curr Fair Value Of Vested Stock Options And Restricted Stock
FairValueOfVestedStockOptionsAndRestrictedStock
-1405000 usd
curr Fair Value Of Vested Stock Options And Restricted Stock
FairValueOfVestedStockOptionsAndRestrictedStock
-2527000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
68000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-10000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
127000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
529000 usd
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
61000 usd
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-952000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
104000 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
25000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1178000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
107000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2012000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
3302000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-79000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-68000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
95000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-598000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-5112000 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
752000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
19000 usd
curr Gain From Extinguishment Of Debt
GainFromExtinguishmentOfDebt
40000 usd
curr Gain From Extinguishment Of Debt
GainFromExtinguishmentOfDebt
735000 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
513000 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
947000 usd
us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
-718000 usd
us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
1111000 usd
us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
4622000 usd
us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
0 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1390000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1741000 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
71000 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
63000 usd
curr Bad Debt Expense
BadDebtExpense
0 usd
curr Bad Debt Expense
BadDebtExpense
6000 usd
us-gaap Recovery Of Direct Costs
RecoveryOfDirectCosts
35000 usd
us-gaap Recovery Of Direct Costs
RecoveryOfDirectCosts
221000 usd
us-gaap Inventory Write Down
InventoryWriteDown
108000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-795000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8487000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2657000 usd
us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
13891000 usd
us-gaap Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
0 usd
us-gaap Increase Decrease In Assets Held For Sale
IncreaseDecreaseInAssetsHeldForSale
0 usd
us-gaap Increase Decrease In Assets Held For Sale
IncreaseDecreaseInAssetsHeldForSale
99000 usd
us-gaap Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
0 usd
us-gaap Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
200000 usd
us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
0 usd
us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
200000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
13891000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-99000 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
252000 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
1000000 usd
curr Proceeds From Notes Payable Of Disposal Group
ProceedsFromNotesPayableOfDisposalGroup
4150000 usd
curr Proceeds From Notes Payable Of Disposal Group
ProceedsFromNotesPayableOfDisposalGroup
0 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1561000 usd
CY2022Q3 curr Working Capital Deficit
WorkingCapitalDeficit
6600000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16000 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1725000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4443000 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
3129000 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
190000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
400000 usd
us-gaap Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
2243000 usd
us-gaap Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
0 usd
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
38000 usd
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
0 usd
us-gaap Repayments Of Commercial Paper
RepaymentsOfCommercialPaper
235000 usd
us-gaap Repayments Of Commercial Paper
RepaymentsOfCommercialPaper
205000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-977000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1195000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
4427000 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
164000 usd
us-gaap Interest Paid Net
InterestPaidNet
585000 usd
us-gaap Interest Paid Net
InterestPaidNet
102000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
curr Cancellation Of Indebtedness To Buyer Of Assets Sold Non Cash Item
CancellationOfIndebtednessToBuyerOfAssetsSoldNonCashItem
-4150000 usd
curr Cancellation Of Indebtedness To Buyer Of Assets Sold Non Cash Item
CancellationOfIndebtednessToBuyerOfAssetsSoldNonCashItem
0 usd
curr Other Significant Noncash Transactions Consideration Received
OtherSignificantNoncashTransactionsConsiderationReceived
-2000000 usd
curr Other Significant Noncash Transactions Consideration Received
OtherSignificantNoncashTransactionsConsiderationReceived
0 usd
CY2022Q3 us-gaap Retained Earnings Appropriated
RetainedEarningsAppropriated
-112800000 usd
curr Common Stock Issued For Conversion Of Promissory Notes And Accrued Interest
CommonStockIssuedForConversionOfPromissoryNotesAndAccruedInterest
666000 usd
curr Common Stock Issued For Conversion Of Promissory Notes And Accrued Interest
CommonStockIssuedForConversionOfPromissoryNotesAndAccruedInterest
2881000 usd
curr Reclassification Of Accrued Expense To Related Party Payable
ReclassificationOfAccruedExpenseToRelatedPartyPayable
42000 usd
curr Reclassification Of Accrued Expense To Related Party Payable
ReclassificationOfAccruedExpenseToRelatedPartyPayable
0 usd
us-gaap Basis Of Accounting
BasisOfAccounting
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). The summary of significant accounting policies presented below is designed to assist in understanding the Company’s financial statements. Such financial statements and accompanying notes are the representations of Company’s management, who is responsible for their integrity and objectivity.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial statements and with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Accordingly, they do not contain all information and footnotes required by GAAP for annual financial statements. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of September 30, 2022, and the results of operations and cash flows for the periods presented. The results of operations for the three and nine months ended September 30, 2022 and 2021, are not necessarily indicative of the operating results for the full fiscal year or any future period, given the recent completion of the Asset Sale. These unaudited condensed consolidated financial statements should be read in conjunction with the financial statements and related notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021 filed with the SEC on April 1, 2022 (our “2021 Annual Report”).</p>
CY2022Q3 us-gaap Cash
Cash
4400000 usd
us-gaap Reclassifications
Reclassifications
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">Certain reclassifications have been made to prior year’s consolidated financial statements to enhance comparability with the current year’s consolidated financial statements. These reclassifications had no effect on the previously reported net loss.</p>
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The preparation of the accompanying consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported period. Management bases these estimates and assumptions upon historical experience, existing and known circumstances, authoritative accounting pronouncements, and other factors that management believes to be reasonable. In addition, the Company has considered the potential impact of the COVID-19 pandemic, as well as certain macroeconomic factors, including inflation, rising interest rates, and recessionary pressures, on its business and operations. Although the full impact of these factors are unknown and cannot be reasonably estimated, the Company believes it has made appropriate accounting estimates and assumptions based on the facts and circumstances available as of the reporting date.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Significant areas requiring the use of management estimates include, but are not limited to, revenue recognition, the allowance for doubtful accounts, valuation of intangible assets and goodwill, depreciative and amortization useful lives, assumptions used to calculate the fair value of the contingent share consideration, stock based compensation, beneficial conversion features, warrant values, deferred taxes and the assumptions used to calculate derivative liabilities and fair values of the purchase price allocations and convertible promissory notes. Actual results could differ materially from such estimates under different assumptions or circumstances.</p>
CY2022Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2022Q3 curr Excess Im Fdic Insured Amount
ExcessImFdicInsuredAmount
4000000.0 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1000 usd
curr Contract Liabilitiespolicytextblcok
ContractLiabilitiespolicytextblcok
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">Advance payments and billings in excess of revenue recognized represent contract liabilities and are recorded as deferred revenue when customers remit contractual cash payments in advance before satisfying performance obligations under contractual arrangements. Contract liabilities are derecognized when revenue is recognized, and the performance obligation is satisfied. Advance payments and billings in excess of revenue recognized are included in deferred revenue, which is classified as current or noncurrent based on the timing of when the Company expects to recognize revenue. At September 30, 2022 and December 31, 2021, we had contract liabilities of $0.4 million and $0.3 million, respectively.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">Contract liabilities is made up of the following as of September 30, 2022 and December 31, 2021 (in thousands):</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>September 30,</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>December 31,</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Customer deposits for commercial products</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">388</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">293</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The following table summarizes the changes in contract liabilities during the nine months ended September 30, 2022 and year ended December 31, 2021 (in thousands):</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Balance at December 31, 2020</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">994</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 11.25pt">Additions</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">435</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 13.7pt">Customer deposits returned</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(713 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 13.7pt">Transfers to revenue</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(208 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 13.7pt">Contract liabilities held for sale</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(215 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Balance at December 31, 2021</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">293</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 13.7pt">Additions</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">26</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 13.7pt">Customer deposits returned</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(45 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 13.7pt">Transfers to revenue</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(84 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 13.7pt">Contract liabilities held for sale but not assumed </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">198</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Balance at September 30, 2022</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">388</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table>
CY2022Q3 us-gaap Deferred Revenue
DeferredRevenue
400000 usd
CY2022Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
2000000.0 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
4700000 usd
CY2021Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
CY2022Q3 curr Impairment Loss
ImpairmentLoss
0 usd
curr Impairment Loss
ImpairmentLoss
4600000 usd
CY2021Q3 curr Impairment Loss
ImpairmentLoss
0 usd
curr Contingent Consideration Liabilitiespolicytextblock
ContingentConsiderationLiabilitiespolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">Certain of the Company’s business acquisitions involve the potential for future payment of consideration to former selling stockholders in amounts determined upon the attainment of revenue and gross margin milestones from product sales. The fair value of such liabilities is determined using unobservable inputs. These inputs include the estimated amount and timing of projected cash flows and the risk-adjusted discount rate used to present value the cash flows. These obligations are referred to as contingent consideration.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">ASC 805, “Business Combinations,” requires that contingent consideration be estimated and recorded at fair value as of the acquisition date as part of the total consideration transferred. Contingent consideration is an obligation of the acquirer to transfer additional assets or equity interests to the selling stockholders in the future if certain future events occur or conditions are met, such as: (i) the attainment of product development milestones; and/or (ii) the achievement of components of earnings, such as “earn-out” provisions or percentage of future revenue.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The fair value of contingent consideration after the acquisition date is reassessed by the Company as changes in circumstances and conditions occur, with the subsequent change in fair value recorded in the consolidated statements of operations. Changes in key assumptions can materially affect the estimated fair value of contingent consideration liabilities and, accordingly, the resulting gain or loss is recorded in its unaudited condensed consolidated financial statements. See Note 19 – Business Combination for additional information.</p>
CY2021Q4 us-gaap Deferred Revenue
DeferredRevenue
300000 usd
CY2022Q3 curr Customer Deposits Current Commercial Products
CustomerDepositsCurrentCommercialProducts
388000 usd
CY2021Q4 curr Customer Deposits Current Commercial Products
CustomerDepositsCurrentCommercialProducts
293000 usd
curr Sera Labs Revenuepolicytexkblock
SeraLabsRevenuepolicytexkblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">Sera Labs recognizes revenue as, or when, we satisfy performance obligations under a contract. We account for a contract when the parties approved the contract and are committed to perform on it, the rights of each party and the payment terms are identified, the contract has commercial substance and it is probable that we will collect substantially all of the consideration. A performance obligation is a promise in a contract to transfer a distinct good or service, or a series of distinct goods or services, to a customer. The transaction price of a contract must be allocated to each performance obligation and recognized as the performance obligation is satisfied. In essence, we recognize revenue when or as control of the promised goods or services transfer to the customer.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0.35pt; TEXT-INDENT: 33.75pt; text-align:justify;">Revenue from eCommerce sales, including DTC sales, are recognized upon delivery of merchandise to the customer. We also elected to adopt the practical expedient related to shipping and handling fees which allows us to account for shipping and handling activities that occur after control of the related good transfers as fulfillment activities instead of assessing such activities as performance obligations. Therefore, shipping and handling activities are considered part of the Company’s obligation to transfer the products and therefore are recorded as direct selling expenses, as incurred. Shipping revenue is recorded upon delivery to the customer.</p>
curr Practical Expedients And Exemptionspolicytextblock
PracticalExpedientsAndExemptionspolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The Company has elected certain practical expedients and policy elections as permitted under ASC Topic 606 as follows:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;font-size:10pt;width:100%"><tbody><tr style="height:15px"><td style="width:4%;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td style="width:4%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">the Company adopted the practical expedient related to not adjusting the promised amount of consideration for the effects of a significant financing component if the period between transfer of product and customer payment is expected to be less than one year at the time of contract inception;</p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">the Company made the accounting policy election to exclude any sales and similar taxes from the transaction price; and</p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">the Company adopted the practical expedient not to disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.</p></td></tr></tbody></table>
curr Sales Taxpolicytextblock
SalesTaxpolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The transaction price is the amount of consideration to which the Company expects to be entitled in exchange for transferring the promised goods or services to a customer, excluding sales taxes. The net amount of sales tax payable to the taxation authority is included sales tax payable in the unaudited condensed consolidated balance sheets.</p>
curr Sales Returns Discounts And Warrantiespolicytextblock
SalesReturnsDiscountsAndWarrantiespolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">Sales returns, discount and warranties are considered variable consideration under ASC 606. The Company reduces revenue for estimated future returns, discounts and warranties which may occur with distributors and retailers. When evaluating the adequacy of sales returns, discounts and warranties, the Company analyzes the following: historical credit allowances, current sell-through of inventory of the Company’s products, current trends in retail industry, changes in customer demand, acceptance of products, and other related factors.</p>
curr Cost To Obtain A Contractpolicytextblock
CostToObtainAContractpolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The Company pays sales commission to its employees and outside sales representatives for contracts that they obtain relating to the wholesale sales of our products. The Company applies the optional practical expedient to immediately expense costs to obtain a contract if the amortization period of the asset that would have been recognized is one year or less. As such, sales commissions are immediately recognized as an expense and included as part of sales and marketing expenses.</p>
CY2021 curr Contract Liabilities Beginning Balance
ContractLiabilitiesBeginningBalance
994000 usd
CY2021 curr Additions To Contract Liabilities
AdditionsToContractLiabilities
435000 usd
CY2021 curr Contract Liabilities Customer Deposits Returned
ContractLiabilitiesCustomerDepositsReturned
-713000 usd
CY2021 curr Contract Liabilities Transfers To Revenue
ContractLiabilitiesTransfersToRevenue
-208000 usd
CY2021 curr Contract Liabilities Asset For Sale Value
ContractLiabilitiesAssetForSaleValue
-215000 usd
curr Contract Liabilities Beginning Balance
ContractLiabilitiesBeginningBalance
293000 usd
curr Additions To Contract Liabilities
AdditionsToContractLiabilities
26000 usd
curr Contract Liabilities Customer Deposits Returned
ContractLiabilitiesCustomerDepositsReturned
-45000 usd
curr Contract Liabilities Transfers To Revenue
ContractLiabilitiesTransfersToRevenue
-84000 usd
curr Contract Liabilities Not Assumed Amount
ContractLiabilitiesNotAssumedAmount
198000 usd
curr Contract Liabilities Ending Balance
ContractLiabilitiesEndingBalance
388000 usd
CY2022Q3 us-gaap Advertising Expense
AdvertisingExpense
700000 usd
us-gaap Advertising Expense
AdvertisingExpense
1400000 usd
CY2021Q3 us-gaap Advertising Expense
AdvertisingExpense
700000 usd
us-gaap Advertising Expense
AdvertisingExpense
2200000 usd
CY2022Q3 us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
30000.00 usd
us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
500000 usd
CY2021Q3 us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
600000 usd
us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
1900000 usd
CY2022Q3 curr Valuation Allowance Percentage
ValuationAllowancePercentage
1 pure
curr Clawback Expected Gross Profit
ClawbackExpectedGrossProfit
8000000.0 usd
curr Changes In Fair Value Of Series A Note
ChangesInFairValueOfSeriesANote
61000 usd
curr Change In Fair Value Of Series B Notes
ChangeInFairValueOfSeriesBNotes
657000 usd
curr Conversion Of Series B Notes
ConversionOfSeriesBNotes
-666000 usd
CY2022Q3 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
9984 usd
CY2022Q3 curr Fair Value Of Contingent Stock Consideration
FairValueOfContingentStockConsideration
917000 usd
CY2022Q3 curr Fair Value Of Series A Note
FairValueOfSeriesANote
3136000 usd
CY2022Q3 curr Fair Value Of Series B Note
FairValueOfSeriesBNote
6848000 usd
CY2021Q4 curr Fair Value Of Contingent Stock Consideration
FairValueOfContingentStockConsideration
1430000 usd
CY2021Q4 curr Fair Value Of Series A Note
FairValueOfSeriesANote
3075000 usd
CY2021Q4 curr Fair Value Of Series B Note
FairValueOfSeriesBNote
6857000 usd
CY2021Q4 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
9932000 usd
curr Stock Price
StockPrice
0.26
CY2021 curr Stock Price
StockPrice
0.36
curr Conversion Price
ConversionPrice
1.32
CY2021 curr Conversion Price
ConversionPrice
1.32
curr Interest Rate
InterestRate
0.18 pure
CY2021 curr Interest Rate
InterestRate
0.18 pure
CY2022Q3 curr Gain Loss From Change In Fair Value Of Series A And B Convertible Notes
GainLossFromChangeInFairValueOfSeriesAAndBConvertibleNotes
400000 usd
curr Gain Loss From Change In Fair Value Of Series A And B Convertible Notes
GainLossFromChangeInFairValueOfSeriesAAndBConvertibleNotes
700000 usd
CY2021Q3 curr Gain Loss From Change In Fair Value Of Series A And B Convertible Notes
GainLossFromChangeInFairValueOfSeriesAAndBConvertibleNotes
800000 usd
curr Gain Loss From Change In Fair Value Of Series A And B Convertible Notes
GainLossFromChangeInFairValueOfSeriesAAndBConvertibleNotes
1100000 usd
curr Vested Stock Options From The Companys Equity Incentive Plan
VestedStockOptionsFromTheCompanysEquityIncentivePlan
3173469 shares
curr Vested Stock Options From The Companys Equity Incentive Plan
VestedStockOptionsFromTheCompanysEquityIncentivePlan
3845124 shares
curr Contingencies
Contingencies
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0.7pt; TEXT-INDENT: 35.3pt; text-align:justify;">We are exposed to claims and litigation arising in the ordinary course of business and use various methods to resolve these matters in a manner that we believe serves the best interest of our stockholders and other constituents. When a loss is probable, we record an accrual based on the reasonably estimable loss or range of loss. When no point of loss is more likely than another, we record the lowest amount in the estimated range of loss and, if material, disclose the estimated range of loss. We do not record liabilities for reasonably possible loss contingencies, but do disclose a range of reasonably possible losses if they are material and we are able to estimate such a range. If we cannot provide a range of reasonably possible losses, we explain the factors that prevent us from determining such a range. Historically, adjustments to our estimates have not been material. We believe the recorded reserves in our unaudited condensed consolidated financial statements are adequate in light of the probable and estimable liabilities. We do not believe that any of these identified claims or litigation will be material to our results of operations, cash flows, or financial condition. Gain contingencies are recorded when the ultimate resolution of the contingency is resolved. </p>
CY2022Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-2909000 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-3307000 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-11396000 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-6152000 usd
CY2022Q3 curr Loss From Disposal Group
LossFromDisposalGroup
-684000 usd
CY2021Q3 curr Loss From Disposal Group
LossFromDisposalGroup
-1036000 usd
curr Loss From Disposal Group
LossFromDisposalGroup
-6967000 usd
curr Loss From Disposal Group
LossFromDisposalGroup
-2683000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-3593000 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-4343000 usd
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-18363000 usd
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-8835000 usd
CY2022Q3 curr Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
70686677 shares
CY2021Q3 curr Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
62174822 shares
curr Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
69808785 shares
curr Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
49294190 shares
CY2022Q3 curr Common Stock And Common Stock Equivalents
CommonStockAndCommonStockEquivalents
70686677 shares
CY2021Q3 curr Common Stock And Common Stock Equivalents
CommonStockAndCommonStockEquivalents
62174822 shares
curr Common Stock And Common Stock Equivalents
CommonStockAndCommonStockEquivalents
69808785 shares
curr Common Stock And Common Stock Equivalents
CommonStockAndCommonStockEquivalents
49294190 shares
CY2022Q3 curr Continuing Operations Per Share
ContinuingOperationsPerShare
-0.04
curr Continuing Operations Per Share
ContinuingOperationsPerShare
-0.05
CY2021Q3 curr Continuing Operations Per Share
ContinuingOperationsPerShare
-0.16
curr Continuing Operations Per Share
ContinuingOperationsPerShare
-0.12
CY2022Q3 curr Disposal Group Per Share
DisposalGroupPerShare
-0.01
curr Disposal Group Per Share
DisposalGroupPerShare
-0.02
CY2021Q3 curr Disposal Group Per Share
DisposalGroupPerShare
-0.10
curr Disposal Group Per Share
DisposalGroupPerShare
-0.05
curr Warrants Shares
WarrantsShares
615530 shares
curr Warrants Shares
WarrantsShares
1565447 shares
curr Shares To Be Issued Upon Conversion Of Convertible Payable
SharesToBeIssuedUponConversionOfConvertiblePayable
115047 shares
curr Shares To Be Issued Upon Conversion Of Convertible Payable
SharesToBeIssuedUponConversionOfConvertiblePayable
115047 shares
curr Anti Dilutive Shares
AntiDilutiveShares
3904046 shares
curr Anti Dilutive Shares
AntiDilutiveShares
5525618 shares
curr Common Stock Conversion Price
CommonStockConversionPrice
1.32
CY2022Q3 curr Customer Billed Accounts Receivable
CustomerBilledAccountsReceivable
460000 usd
CY2021Q4 curr Customer Billed Accounts Receivable
CustomerBilledAccountsReceivable
437000 usd
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
80000 usd
CY2022Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
460000 usd
CY2021Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
357000 usd
CY2022Q3 us-gaap Prepaid Insurance
PrepaidInsurance
91000 usd
CY2021Q4 us-gaap Prepaid Insurance
PrepaidInsurance
302000 usd
CY2022Q3 curr Prepaid Deposit For Inventory
PrepaidDepositForInventory
0 usd
CY2021Q4 curr Prepaid Deposit For Inventory
PrepaidDepositForInventory
89000 usd
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
359000 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
10000 usd
CY2022Q3 us-gaap Other Assets Current
OtherAssetsCurrent
58000 usd
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
46000 usd
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
508000 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
447000 usd
CY2022Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
750000 usd
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
730000 usd
CY2022Q3 us-gaap Inventory Adjustments
InventoryAdjustments
-110000 usd
CY2021Q4 us-gaap Inventory Adjustments
InventoryAdjustments
-109000 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
640000 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
621000 usd
CY2022Q3 us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
102000 usd
CY2021Q3 us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
173000 usd
us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
108000 usd
us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
176000 usd
curr Consideration To Be Received From The Buyer
ConsiderationToBeReceivedFromTheBuyer
20000000.0 usd
CY2022Q3 curr Cancellation Of Indebtedness Owed By The Company To Buyer In Amount Equal
CancellationOfIndebtednessOwedByTheCompanyToBuyerInAmountEqual
4150000 usd
CY2022Q3 curr Cash Reduced By Assumed Liabilities
CashReducedByAssumedLiabilities
41000 usd
CY2022Q3 curr Retained Other Patents Not Included In The Asset Sale
RetainedOtherPatentsNotIncludedInTheAssetSale
15 integer
CY2022Q3 curr Net Cash Received From The Asset Sales Price
NetCashReceivedFromTheAssetSalesPrice
20000000 usd
CY2022Q3 curr Net Cash Received From The Asset Sales Forgiveness Of Buyer Advances
NetCashReceivedFromTheAssetSalesForgivenessOfBuyerAdvances
-4150000 usd
CY2022Q3 curr Net Cash Received From The Asset Sales Holdback Secured Promissory Note
NetCashReceivedFromTheAssetSalesHoldbackSecuredPromissoryNote
-2000000 usd
CY2022Q3 curr Net Cash Received From The Asset Sales Obligations Assumed By Buyer
NetCashReceivedFromTheAssetSalesObligationsAssumedByBuyer
-41000 usd
CY2022Q3 curr Net Cash Received From The Asset Sales Buyers Expense To Be Paid By Seller
NetCashReceivedFromTheAssetSalesBuyersExpenseToBePaidBySeller
82000 usd
CY2022Q3 curr Net Cash Received From The Asset Sales
NetCashReceivedFromTheAssetSales
13891000 usd
CY2022Q2 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
4000000.0 usd
CY2022Q2 us-gaap Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilities
3400000 usd
CY2022Q3 curr Consideration Paid For Asset Sale
ConsiderationPaidForAssetSale
20000000.0 usd
CY2022Q3 curr Sales Price For Assets Sold
SalesPriceForAssetsSold
20000000 usd
CY2022Q3 curr Net Book Value Of Assets Sold
NetBookValueOfAssetsSold
20616000 usd
CY2022Q3 curr Net Book Value Of Liabilities Sold
NetBookValueOfLiabilitiesSold
-51000 usd
CY2022Q3 curr Net Book Value Of Net Assets Sold
NetBookValueOfNetAssetsSold
20565000 usd
CY2022Q3 curr Gain Loss On Sale Of Net Assets
GainLossOnSaleOfNetAssets
-565000 usd
CY2022Q2 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
20600000 usd
curr Additional Impairment Loss
AdditionalImpairmentLoss
2000000.0 usd
CY2022Q2 curr Estimated Costs To Sell Charged To Goodwill
EstimatedCostsToSellChargedToGoodwill
100000 usd
CY2021Q4 curr Inventory Net Assets Held For Sale
InventoryNetAssetsHeldForSale
243000 usd
CY2021Q4 curr Prepaid Expense And Other Assets Current Assets Held For Sale
PrepaidExpenseAndOtherAssetsCurrentAssetsHeldForSale
97000 usd
CY2021Q4 curr Property Plant And Equipment Net Assets Held For Sale
PropertyPlantAndEquipmentNetAssetsHeldForSale
1837000 usd
CY2021Q4 curr Finance Lease Right Of Use Asset Assets Held For Sale
FinanceLeaseRightOfUseAssetAssetsHeldForSale
40000 usd
CY2021Q4 curr Goodwill Assets Held For Sale
GoodwillAssetsHeldForSale
9178000 usd
CY2021Q4 curr Intangible Assets Net Excluding Goodwill Assets Held For Sale
IntangibleAssetsNetExcludingGoodwillAssetsHeldForSale
14401000 usd
CY2021Q4 curr In Process Research And Development Net
InProcessResearchAndDevelopmentNet
329000 usd
CY2021Q4 curr Other Assets Assets Held For Sale
OtherAssetsAssetsHeldForSale
35000 usd
CY2021Q4 curr Total Assets Classified As Assets Held For Sale In The Consolidated Balance Sheet
TotalAssetsClassifiedAsAssetsHeldForSaleInTheConsolidatedBalanceSheet
26160000 usd
CY2021Q4 curr Accrued Utilities Current Assets Held For Sale
AccruedUtilitiesCurrentAssetsHeldForSale
268000 usd
CY2021Q4 curr Finance Lease Liability Current Assets Held For Sale
FinanceLeaseLiabilityCurrentAssetsHeldForSale
40000 usd
CY2021Q4 curr Deposit Contracts Liabilities Assets Held For Sale
DepositContractsLiabilitiesAssetsHeldForSale
215000 usd
CY2021Q4 curr Total Liabilities Classified As Liabilities Held For Sale In The Consolidated Balance Sheet
TotalLiabilitiesClassifiedAsLiabilitiesHeldForSaleInTheConsolidatedBalanceSheet
523000 usd
CY2022Q3 curr Product Sales Net Of Discounts And Refunds Assets Held For Sale
ProductSalesNetOfDiscountsAndRefundsAssetsHeldForSale
0 usd
CY2021Q3 curr Product Sales Net Of Discounts And Refunds Assets Held For Sale
ProductSalesNetOfDiscountsAndRefundsAssetsHeldForSale
16000 usd
curr Product Sales Net Of Discounts And Refunds Assets Held For Sale
ProductSalesNetOfDiscountsAndRefundsAssetsHeldForSale
108000 usd
curr Product Sales Net Of Discounts And Refunds Assets Held For Sale
ProductSalesNetOfDiscountsAndRefundsAssetsHeldForSale
151000 usd
CY2022Q3 curr Consulting Research Development Income Assets Held For Sale
ConsultingResearchDevelopmentIncomeAssetsHeldForSale
0 usd
CY2021Q3 curr Consulting Research Development Income Assets Held For Sale
ConsultingResearchDevelopmentIncomeAssetsHeldForSale
0 usd
curr Consulting Research Development Income Assets Held For Sale
ConsultingResearchDevelopmentIncomeAssetsHeldForSale
58000 usd
curr Consulting Research Development Income Assets Held For Sale
ConsultingResearchDevelopmentIncomeAssetsHeldForSale
52000 usd
CY2022Q3 curr Shipping And Other Sales Assets Held For Sale
ShippingAndOtherSalesAssetsHeldForSale
0 usd
CY2021Q3 curr Shipping And Other Sales Assets Held For Sale
ShippingAndOtherSalesAssetsHeldForSale
18000 usd
curr Shipping And Other Sales Assets Held For Sale
ShippingAndOtherSalesAssetsHeldForSale
40000 usd
curr Shipping And Other Sales Assets Held For Sale
ShippingAndOtherSalesAssetsHeldForSale
57000 usd
CY2022Q3 curr Revenues Assets Held For Sale
RevenuesAssetsHeldForSale
0 usd
CY2021Q3 curr Revenues Assets Held For Sale
RevenuesAssetsHeldForSale
34000 usd
curr Revenues Assets Held For Sale
RevenuesAssetsHeldForSale
206000 usd
CY2022Q3 us-gaap Sale Leaseback Transaction Accumulated Depreciation
SaleLeasebackTransactionAccumulatedDepreciation
4000 usd
curr Revenues Assets Held For Sale
RevenuesAssetsHeldForSale
260000 usd
CY2022Q3 curr Cost Of Goods And Services Sold Assets Held For Sale
CostOfGoodsAndServicesSoldAssetsHeldForSale
0 usd
CY2021Q3 curr Cost Of Goods And Services Sold Assets Held For Sale
CostOfGoodsAndServicesSoldAssetsHeldForSale
75000 usd
curr Cost Of Goods And Services Sold Assets Held For Sale
CostOfGoodsAndServicesSoldAssetsHeldForSale
75000 usd
curr Cost Of Goods And Services Sold Assets Held For Sale
CostOfGoodsAndServicesSoldAssetsHeldForSale
256000 usd
CY2022Q3 curr Gross Profit Loss
GrossProfitLoss
0 usd
CY2021Q3 curr Gross Profit Loss
GrossProfitLoss
-41000 usd
curr Gross Profit Loss
GrossProfitLoss
131000 usd
curr Gross Profit Loss
GrossProfitLoss
4000 usd
CY2022Q3 curr Research And Development Expense Assets Held For Sale
ResearchAndDevelopmentExpenseAssetsHeldForSale
28000 usd
CY2021Q3 curr Research And Development Expense Assets Held For Sale
ResearchAndDevelopmentExpenseAssetsHeldForSale
601000 usd
curr Research And Development Expense Assets Held For Sale
ResearchAndDevelopmentExpenseAssetsHeldForSale
492000 usd
CY2021Q4 us-gaap Sale Leaseback Transaction Accumulated Depreciation
SaleLeasebackTransactionAccumulatedDepreciation
3000 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3000 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4000 usd
CY2022Q3 us-gaap Depreciation
Depreciation
0 usd
us-gaap Depreciation
Depreciation
1000.000 usd
CY2021Q3 us-gaap Depreciation
Depreciation
0 usd
us-gaap Depreciation
Depreciation
1000.000 usd
CY2021Q4 us-gaap Convertible Subordinated Debt
ConvertibleSubordinatedDebt
11858000 usd
curr Research And Development Expense Assets Held For Sale
ResearchAndDevelopmentExpenseAssetsHeldForSale
1944000 usd
CY2022Q3 curr Selling General And Administrative Expense Assets Held For Sale
SellingGeneralAndAdministrativeExpenseAssetsHeldForSale
91000 usd
CY2021Q3 curr Selling General And Administrative Expense Assets Held For Sale
SellingGeneralAndAdministrativeExpenseAssetsHeldForSale
394000 usd
curr Selling General And Administrative Expense Assets Held For Sale
SellingGeneralAndAdministrativeExpenseAssetsHeldForSale
1313000 usd
curr Selling General And Administrative Expense Assets Held For Sale
SellingGeneralAndAdministrativeExpenseAssetsHeldForSale
743000 usd
curr Loss On Disposition Assets Held For Sale
LossOnDispositionAssetsHeldForSale
565 usd
CY2021Q3 curr Loss On Disposition Assets Held For Sale
LossOnDispositionAssetsHeldForSale
0 usd
CY2022Q3 curr Loss On Disposition Assets Held For Sale
LossOnDispositionAssetsHeldForSale
565 usd
curr Loss On Disposition Assets Held For Sale
LossOnDispositionAssetsHeldForSale
0 usd
CY2022Q3 curr Impairment Of Goodwill Assets Held For Sale
ImpairmentOfGoodwillAssetsHeldForSale
0 usd
CY2021Q3 curr Impairment Of Goodwill Assets Held For Sale
ImpairmentOfGoodwillAssetsHeldForSale
0 usd
curr Impairment Of Goodwill Assets Held For Sale
ImpairmentOfGoodwillAssetsHeldForSale
4728000 usd
curr Impairment Of Goodwill Assets Held For Sale
ImpairmentOfGoodwillAssetsHeldForSale
0 usd
CY2022Q3 curr Operating Expenses Assets Held For Sale
OperatingExpensesAssetsHeldForSale
684000 usd
CY2021Q3 curr Operating Expenses Assets Held For Sale
OperatingExpensesAssetsHeldForSale
995000 usd
curr Operating Expenses Assets Held For Sale
OperatingExpensesAssetsHeldForSale
6533000 usd
curr Operating Expenses Assets Held For Sale
OperatingExpensesAssetsHeldForSale
2687000 usd
CY2022Q3 curr Net Loss Before Income Taxes
NetLossBeforeIncomeTaxes
-684000 usd
CY2021Q3 curr Net Loss Before Income Taxes
NetLossBeforeIncomeTaxes
-1036000 usd
curr Net Loss Before Income Taxes
NetLossBeforeIncomeTaxes
-6967000 usd
curr Net Loss Before Income Taxes
NetLossBeforeIncomeTaxes
-2683000 usd
CY2022Q3 curr Income Tax Expense Benefit Assets Held For Sale
IncomeTaxExpenseBenefitAssetsHeldForSale
0 usd
CY2021Q3 curr Income Tax Expense Benefit Assets Held For Sale
IncomeTaxExpenseBenefitAssetsHeldForSale
0 usd
curr Income Tax Expense Benefit Assets Held For Sale
IncomeTaxExpenseBenefitAssetsHeldForSale
0 usd
curr Income Tax Expense Benefit Assets Held For Sale
IncomeTaxExpenseBenefitAssetsHeldForSale
0 usd
CY2022Q3 curr Net Loss
NetLoss
-684000 usd
CY2021Q3 curr Net Loss
NetLoss
-1036000 usd
curr Net Loss
NetLoss
-6402000 usd
curr Net Loss
NetLoss
-2683000 usd
CY2022Q3 us-gaap Commercial Paper
CommercialPaper
14984000 usd
CY2021Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
0 usd
CY2020 us-gaap Proceeds From Issuance Of Medium Term Notes
ProceedsFromIssuanceOfMediumTermNotes
1000000.0 usd
CY2020 curr Remaining Balance Of Investor Note Amount
RemainingBalanceOfInvestorNoteAmount
5000000.0 usd
CY2020 us-gaap Debt Conversion Converted Instrument Rate
DebtConversionConvertedInstrumentRate
0.08 pure
CY2022Q3 curr Allowance For Doubtful Accounts Receivable1
AllowanceForDoubtfulAccountsReceivable1
0 usd
CY2021Q4 curr Allowance For Doubtful Accounts Receivable1
AllowanceForDoubtfulAccountsReceivable1
0 usd
CY2022Q3 curr Current Portion Of Note Receivable
CurrentPortionOfNoteReceivable
-2200000 usd
CY2021Q4 curr Current Portion Of Note Receivable
CurrentPortionOfNoteReceivable
0 usd
CY2022Q3 curr Notes Receivable Net Of Current Portion
NotesReceivableNetOfCurrentPortion
0 usd
CY2021Q4 curr Notes Receivable Net Of Current Portion
NotesReceivableNetOfCurrentPortion
200000 usd
CY2022Q3 us-gaap Goodwill Gross
GoodwillGross
4690000 usd
CY2021Q4 us-gaap Goodwill Gross
GoodwillGross
4690000 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3075000 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
10182000 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-1776000 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-2885000 usd
CY2022Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2021Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2022Q3 us-gaap Exploration Expense
ExplorationExpense
200000 usd
CY2021Q3 us-gaap Exploration Expense
ExplorationExpense
600000 usd
us-gaap Exploration Expense
ExplorationExpense
1400000 usd
us-gaap Exploration Expense
ExplorationExpense
1700000 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
169000 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
675000 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
512000 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
23000 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive
18000 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive
17000 usd
CY2022Q3 curr Finite Lived Intangible Assets Amortization Expense Rolling Thereafter
FiniteLivedIntangibleAssetsAmortizationExpenseRollingThereafter
133000 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1547000 usd
CY2021Q4 us-gaap Commercial Paper
CommercialPaper
14932000 usd
CY2022Q3 curr Less Investor Note Offset
LessInvestorNoteOffset
-5000000 usd
CY2021Q4 curr Less Investor Note Offset
LessInvestorNoteOffset
-5000000 usd
CY2022Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
9984000 usd
CY2022Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
40000 usd
CY2021Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
40000 usd
CY2022Q3 curr Accounts Payable Factoring
AccountsPayableFactoring
14000 usd
CY2021Q4 curr Accounts Payable Factoring
AccountsPayableFactoring
1722000 usd
CY2022Q3 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
5000 usd
CY2021Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
445000 usd
CY2022Q3 curr Accrued Interest
AccruedInterest
222000 usd
CY2021Q4 curr Accrued Interest
AccruedInterest
390000 usd
CY2022Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
0 usd
CY2021Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
178000 usd
CY2022Q3 us-gaap Accrued Vacation Current And Noncurrent
AccruedVacationCurrentAndNoncurrent
60000 usd
CY2021Q4 us-gaap Accrued Vacation Current And Noncurrent
AccruedVacationCurrentAndNoncurrent
173000 usd
CY2022Q3 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
813000 usd
CY2021Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
243000 usd
CY2022Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
317000 usd
CY2021Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
334000 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1431000 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3485000 usd
CY2021Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
9932000 usd
CY2022Q3 curr Less Current Portion Of Convertible Promissory Notes At Fair Value
LessCurrentPortionOfConvertiblePromissoryNotesAtFairValue
-9984000 usd
CY2021Q4 curr Less Current Portion Of Convertible Promissory Notes At Fair Value
LessCurrentPortionOfConvertiblePromissoryNotesAtFairValue
-9932000 usd
CY2022Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
0 usd
CY2022Q3 curr Loans Payables Current
LoansPayablesCurrent
-38000 usd
CY2021Q4 curr Loans Payables Current
LoansPayablesCurrent
-235000 usd
CY2022Q3 curr Loans Payable Non Current
LoansPayableNonCurrent
0 usd
CY2021Q4 curr Loans Payable Non Current
LoansPayableNonCurrent
0 usd
CY2022Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
3000.000 usd
us-gaap Interest And Debt Expense
InterestAndDebtExpense
6000.000 usd
CY2021Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
1000.000 usd
us-gaap Interest And Debt Expense
InterestAndDebtExpense
3000.000 usd
CY2022Q3 us-gaap Notes Payable
NotesPayable
0 usd
CY2021Q4 us-gaap Notes Payable
NotesPayable
2877000 usd
CY2022Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
100000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
100000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
200000 usd
CY2021Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
100000 usd
CY2022Q3 curr Convertible Promissory Notes
ConvertiblePromissoryNotes
550000 usd
CY2021Q4 curr Convertible Promissory Notes
ConvertiblePromissoryNotes
550000 usd
CY2022Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
550000 usd
CY2021Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
550000 usd
curr Scheduleoffair Value Of Convertible Promissory Notes Tabletextblock
ScheduleoffairValueOfConvertiblePromissoryNotesTabletextblock
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>September 30,</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>December 31,</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2021</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Series A subordinated convertible note at fair value</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3,136</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3,074</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Series B subordinated convertible note at fair value</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">11,848</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">11,858</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 11.25pt">Total convertible promissory notes</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">14,984</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">14,932</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Less: Investor Note offset – Series B Note</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(5,000 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(5,000 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 11.25pt">Carrying value of convertible promissory notes at fair value</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">9,984</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">9,932</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Less: current portion of convertible promissory notes at fair value</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(9,984 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(9,932 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 11.25pt; text-align:justify;">Convertible promissory notes, less current portion</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table>
CY2022Q3 us-gaap Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
3136000 usd
CY2021Q4 us-gaap Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
3074000 usd
CY2022Q3 us-gaap Convertible Subordinated Debt
ConvertibleSubordinatedDebt
11848000 usd
us-gaap Debt Conversion Converted Instrument Rate
DebtConversionConvertedInstrumentRate
0.18 pure
us-gaap Debt Conversion Description
DebtConversionDescription
The Investor will not have the right to convert any portion of the Convertible Notes, to the extent that, after giving effect to such conversion, the Investor (and other certain related parties) would beneficially own in excess of 4.99% of the shares of Common Stock outstanding immediately after giving effect to such conversion. This limit may, from time to time, be increased, up to 9.99%, or decreased
curr Warrant Exercisable Shares
WarrantExercisableShares
363636 shares
curr Description Of Debt Settlement
DescriptionOfDebtSettlement
If the Company is required to settle the Series A and B Notes under those terms, the settlement would be either a cash payment of approximately $4.4 million or the issuance of 12,519,597 shares of the Company’s common stock at the option of the Investor
CY2022Q3 curr Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number Bc
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumberBC
615530 shares
CY2021 curr Weighted Average Remaining Contractual Life Years
WeightedAverageRemainingContractualLifeYears
P0Y9M
curr Number Of Warrants Exercisable Weighted Average Exercise Price
NumberOfWarrantsExercisableWeightedAverageExercisePrice
1.99
curr Number Of Warrants Exercisable
NumberOfWarrantsExercisable
615530 usd
curr Weighted Average Exercise Price
WeightedAverageExercisePrice
1.99
CY2021Q4 curr Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number Bc
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumberBC
1565447 shares
CY2021 curr Weighted Average Exercise Price
WeightedAverageExercisePrice
2.18
CY2021 curr Number Of Warrants Exercisable
NumberOfWarrantsExercisable
1565447 usd
curr Weighted Average Remaining Contractual Life Years
WeightedAverageRemainingContractualLifeYears
P0Y7M28D
CY2021 curr Number Of Warrants Exercisable Weighted Average Exercise Price
NumberOfWarrantsExercisableWeightedAverageExercisePrice
2.18
CY2022Q3 curr Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding And Exercisable
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstandingAndExercisable
0 usd
CY2021Q4 us-gaap Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
68201900 shares
CY2021Q4 curr Right Of Use Lease Liabilities Current
RightOfUseLeaseLiabilitiesCurrent
104000 usd
CY2022Q3 curr Right Of Use Lease Liability Noncurrent
RightOfUseLeaseLiabilityNoncurrent
81000 usd
CY2021Q4 curr Right Of Use Lease Liability Noncurrent
RightOfUseLeaseLiabilityNoncurrent
174000 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
199000 usd
CY2021Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
278000 usd
CY2022Q3 curr Share Based Compensation Arrangement By Share Based Payment Award Options Outstand And Exercisableing Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandAndExercisableingIntrinsicValue
0 usd
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
1100000 usd
CY2022Q3 curr Compensation Expense To Restricted Shares
CompensationExpenseToRestrictedShares
200000 usd
CY2021Q3 curr Compensation Expense To Restricted Shares
CompensationExpenseToRestrictedShares
900000 usd
curr Compensation Expense To Restricted Shares
CompensationExpenseToRestrictedShares
500000 usd
curr Compensation Expense To Restricted Shares
CompensationExpenseToRestrictedShares
1200000 usd
curr Schedule Of Nonvested Restricted Award Shares
ScheduleOfNonvestedRestrictedAwardShares
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Restricted</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Stock Shares</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Weighted Average Grant Date</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Fair Value</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Non-vested, December 31, 2020</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">50,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1.60</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Granted</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">338,443</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1.20</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Vested</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(338,443 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1.26</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Forfeited/Expired</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Non-vested, December 31, 2021</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"/><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Granted</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">921,664</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">0.31</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Vested</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(921,664 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">0.31</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Forfeited/Expired</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Non-vested, September 30, 2022</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"/><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table>
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
71376799 shares
CY2020Q4 curr Payment Of Upfront Payment In Cash
PaymentOfUpfrontPaymentInCash
1000000.0 usd
curr Closing Merger Consideration Shares
ClosingMergerConsiderationShares
6909091 shares
curr Contingent Consideration Shares Clawback Shares
ContingentConsiderationSharesClawbackShares
5988024 shares
CY2020Q4 curr Potential Shares To Be Issued During Period
PotentialSharesToBeIssuedDuringPeriod
5988024 shares
CY2020Q4 curr Business Combination Contingent Shares Fair Value Amount
BusinessCombinationContingentSharesFairValueAmount
3200000 usd
CY2021 curr Fair Value Of Contingent Share Consideration Assets Fair Value
FairValueOfContingentShareConsiderationAssetsFairValue
1430000 usd
curr Fair Value Contingent Share Consideration Assets Fair Value Disclosure Amount
FairValueContingentShareConsiderationAssetsFairValueDisclosureAmount
917000 usd
curr Fair Value Contingent Share Consideration Fair Value Net Change In Fair Value Amount
FairValueContingentShareConsiderationFairValueNetChangeInFairValueAmount
-513000 usd
curr Weighted Average Discount Rate In Percentage
WeightedAverageDiscountRateInPercentage
0.1130 pure
curr Schedule Of Future Lease Paymentstabletextblock
ScheduleOfFutureLeasePaymentstabletextblock
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="BORDER-BOTTOM: 1px solid;vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>Years</strong></p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px;text-indent:11.25pt">2022 (remaining)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">33</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px;text-indent:11.25pt">2023</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">138</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px;text-indent:11.25pt">2024</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">46</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Undiscounted cash flow</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">217</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Effects of discounting</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(18 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Lease liabilities recognized</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">199</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table>
CY2022Q3 us-gaap Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
33000 usd
CY2022Q3 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
138000 usd
CY2022Q3 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
46000 usd
CY2022Q3 curr Lessor Operating Lease Payments Undiscounted Cash Flow
LessorOperatingLeasePaymentsUndiscountedCashFlow
217000 usd
CY2022Q3 us-gaap Other Commitment
OtherCommitment
18000 usd
CY2022Q3 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
199000 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
186000 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
257000 usd
CY2022Q3 curr Right Of Use Lease Liabilities Current
RightOfUseLeaseLiabilitiesCurrent
118000 usd
curr Weighted Average Remaining Lease Term Operating Lease
WeightedAverageRemainingLeaseTermOperatingLease
P1Y6M29D
CY2021 curr Weighted Average Remaining Lease Term Operating Lease
WeightedAverageRemainingLeaseTermOperatingLease
P2Y3M14D
CY2021Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1130 pure
CY2022Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1130 pure

Files In Submission

Name View Source Status
0001477932-22-008821-index-headers.html Edgar Link pending
0001477932-22-008821-index.html Edgar Link pending
0001477932-22-008821.txt Edgar Link pending
0001477932-22-008821-xbrl.zip Edgar Link pending
curr-20220930.xsd Edgar Link pending
curr_10q.htm Edgar Link pending
curr-20220930_cal.xml Edgar Link unprocessable
curr-20220930_def.xml Edgar Link unprocessable
curr-20220930_lab.xml Edgar Link unprocessable
curr-20220930_pre.xml Edgar Link unprocessable
curr_ex311.htm Edgar Link pending
curr_ex312.htm Edgar Link pending
curr_ex321.htm Edgar Link pending
curr_ex322.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
curr_10q_htm.xml Edgar Link completed
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable