2022 Q4 Form 10-K Financial Statement

#000147793223005602 Filed on July 28, 2023

View on sec.gov

Income Statement

Concept 2022 Q4 2022 2021
Revenue $4.896M $6.555M
YoY Change -25.31% 219.6%
Cost Of Revenue $1.557M $2.173M
YoY Change -28.35% 101.95%
Gross Profit $3.339M $4.382M
YoY Change -23.8% 349.44%
Gross Profit Margin 68.2% 66.85%
Selling, General & Admin $11.73M $18.88M
YoY Change -37.9% 66.12%
% of Gross Profit 351.15% 430.85%
Research & Development $492.0K $2.369M
YoY Change -79.23% -15.06%
% of Gross Profit 14.73% 54.06%
Depreciation & Amortization $1.000K $200.0K
YoY Change -99.5% 0.0%
% of Gross Profit 0.03% 4.56%
Operating Expenses $21.61M $19.47M
YoY Change 10.96% -2.3%
Operating Profit -$18.27M -$15.09M
YoY Change 21.06% -20.39%
Interest Expense $44.00K $544.0K
YoY Change -91.91% -77.99%
% of Operating Profit
Other Income/Expense, Net -$228.0K $1.899M
YoY Change -112.01% -116.28%
Pretax Income -$18.50M -$13.19M
YoY Change 40.21% -56.92%
Income Tax $42.00K $0.00
% Of Pretax Income
Net Earnings -$25.51M -$13.19M
YoY Change 93.35% -56.92%
Net Earnings / Revenue -521.02% -201.27%
Basic Earnings Per Share -$0.26
Diluted Earnings Per Share -$0.36 -$0.26
COMMON SHARES
Basic Shares Outstanding 71.38M shares 50.18M shares
Diluted Shares Outstanding 50.18M shares

Balance Sheet

Concept 2022 Q4 2022 2021
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.943M $16.00K
YoY Change 18293.75% -99.07%
Cash & Equivalents $2.943M
Short-Term Investments
Other Short-Term Assets $58.00K $441.0K $544.0K
YoY Change -56.06% -18.93% -62.53%
Inventory $145.0K $145.0K $864.0K
Prepaid Expenses $176.0K
Receivables $232.0K $232.0K $357.0K
Other Receivables $2.167M $0.00
Total Short-Term Assets $5.928M $5.928M $1.781M
YoY Change 232.85% 232.85% -53.74%
LONG-TERM ASSETS
Property, Plant & Equipment $4.000K $164.0K $2.138M
YoY Change -99.78% -92.33% -13.41%
Goodwill $0.00
YoY Change -100.0%
Intangibles $244.0K
YoY Change -98.34%
Long-Term Investments $411.0K $216.0K
YoY Change 90.28% -57.56%
Other Assets $36.00K $83.00K
YoY Change -56.63% 43.1%
Total Long-Term Assets $926.0K $926.0K $38.79M
YoY Change -97.61% -97.61% -8.74%
TOTAL ASSETS
Total Short-Term Assets $5.928M $5.928M $1.781M
Total Long-Term Assets $926.0K $926.0K $38.79M
Total Assets $6.854M $6.854M $40.57M
YoY Change -83.11% -83.11% -12.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.065M $1.065M $2.848M
YoY Change -62.61% -62.61% 33.4%
Accrued Expenses $1.585M $1.709M $3.857M
YoY Change -57.77% -55.69% 177.08%
Deferred Revenue
YoY Change
Short-Term Debt $711.0K $3.662M
YoY Change -80.58% 64.95%
Long-Term Debt Due $9.180M $11.96M
YoY Change -23.22% 54.75%
Total Short-Term Liabilities $13.91M $13.91M $24.26M
YoY Change -42.65% -42.65% 67.7%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $27.00K
YoY Change -100.0% -99.62%
Other Long-Term Liabilities $46.00K $174.0K
YoY Change -73.56% -95.12%
Total Long-Term Liabilities $46.00K $201.0K
YoY Change -77.11% -98.11%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.91M $13.91M $24.26M
Total Long-Term Liabilities $46.00K $201.0K
Total Liabilities $13.96M $13.96M $24.46M
YoY Change -42.94% -42.94% -2.46%
SHAREHOLDERS EQUITY
Retained Earnings -$120.0M
YoY Change 27.01%
Common Stock $71.00K
YoY Change 2.9%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$7.105M -$7.105M $16.11M
YoY Change
Total Liabilities & Shareholders Equity $6.854M $6.854M $40.57M
YoY Change -83.11% -83.11% -12.48%

Cashflow Statement

Concept 2022 Q4 2022 2021
OPERATING ACTIVITIES
Net Income -$25.51M -$13.19M
YoY Change 93.35% -56.92%
Depreciation, Depletion And Amortization $1.000K $200.0K
YoY Change -99.5% 0.0%
Cash From Operating Activities -$10.07M -$4.315M
YoY Change 133.44% -55.62%
INVESTING ACTIVITIES
Capital Expenditures $1.000K $35.00K
YoY Change -97.14% -94.8%
Acquisitions
YoY Change
Other Investing Activities $13.84M -$57.00K
YoY Change -24375.44% -110.23%
Cash From Investing Activities $13.84M -$175.0K
YoY Change -8006.86% 33.59%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$837.0K $2.781M
YoY Change -130.1% -62.83%
NET CHANGE
Cash From Operating Activities -$10.07M -$4.315M
Cash From Investing Activities $13.84M -$175.0K
Cash From Financing Activities -$837.0K $2.781M
Net Change In Cash $2.927M -$1.709M
YoY Change -271.27% -27.92%
FREE CASH FLOW
Cash From Operating Activities -$10.07M -$4.315M
Capital Expenditures $1.000K $35.00K
Free Cash Flow -$10.07M -$4.350M
YoY Change 131.59% -58.15%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
441000 usd
CY2021Q4 us-gaap Investments
Investments
216000 usd
CY2021Q4 us-gaap Goodwill
Goodwill
4690000 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
261000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
0 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
244000 usd
CY2022Q4 us-gaap Assets
Assets
6854000 usd
CY2021Q4 us-gaap Assets
Assets
40574000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1065000 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2848000 usd
CY2021Q4 us-gaap Liabilities
Liabilities
24462000 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
69000 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
110146000 usd
CY2021Q4 us-gaap Common Unit Issuance Value
CommonUnitIssuanceValue
343000 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-94446000 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
40574000 usd
CY2022Q4 curr Customer Relationships Trade Name And Non Compete Agreements Net
CustomerRelationshipsTradeNameAndNonCompeteAgreementsNet
71000 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
36000 usd
CY2022Q4 curr Long Term Assets Held For Sale
LongTermAssetsHeldForSale
0 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
124000 usd
CY2022Q4 us-gaap Loans Payable Current
LoansPayableCurrent
161000 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
0 usd
CY2022Q4 curr Convertible Promissory Notes
ConvertiblePromissoryNotes
550000 usd
CY2022Q4 curr Fair Value Convertible Promissory Notes Net
FairValueConvertiblePromissoryNotesNet
9180000 usd
CY2022Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
860000 usd
CY2022Q4 curr Current Liabilities Held For Sale
CurrentLiabilitiesHeldForSale
0 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13913000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
13959000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
71000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
112471000 usd
CY2022Q4 us-gaap Common Unit Issuance Value
CommonUnitIssuanceValue
308000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-119955000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-7105000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6854000 usd
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001643301
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
71426801 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
68201900 shares
CY2021 curr Contract Liabilities Ending Balance
ContractLiabilitiesEndingBalance
293000 usd
CY2021 curr Vested Stock Options From The Companys2017 Equity Incentive Plan
VestedStockOptionsFromTheCompanys2017EquityIncentivePlan
4067452 shares
CY2022 curr Vested Stock Options From The Companys2017 Equity Incentive Plan
VestedStockOptionsFromTheCompanys2017EquityIncentivePlan
1107980 shares
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P2Y
CY2021 curr Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding And Exercisable
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstandingAndExercisable
0 usd
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
333-204857
CY2022 dei Entity Registrant Name
EntityRegistrantName
AVENIR WELLNESS SOLUTIONS, INC.
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
90-1504639
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
5805 Sepulveda Boulevard
CY2022 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 801
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Sherman Oaks
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
91411
CY2022 dei City Area Code
CityAreaCode
424
CY2022 dei Local Phone Number
LocalPhoneNumber
273-8675
CY2022 dei Security12g Title
Security12gTitle
Common stock, par value $0.001
CY2022 dei Trading Symbol
TradingSymbol
CURR
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
No
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Public Float
EntityPublicFloat
12400000 usd
CY2023Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
71704091 shares
CY2022 dei Auditor Name
AuditorName
RBSM LLP
CY2022 dei Auditor Location
AuditorLocation
Las Vegas, NV
CY2022 dei Auditor Firm
AuditorFirmId
587
CY2022Q4 curr Due From Related Party
DueFromRelatedParty
167 usd
CY2021Q4 curr Due From Related Party
DueFromRelatedParty
0 usd
CY2022Q4 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
2000000 usd
CY2021Q4 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
0 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
145000 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
710000 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
358000 usd
CY2022Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 usd
CY2021Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
340000 usd
CY2022Q4 us-gaap Notes Receivable Net
NotesReceivableNet
0 usd
CY2021Q4 us-gaap Notes Receivable Net
NotesReceivableNet
200000 usd
CY2022Q4 us-gaap Investments
Investments
411000 usd
CY2021Q4 curr Customer Relationships Trade Name And Non Compete Agreements Net
CustomerRelationshipsTradeNameAndNonCompeteAgreementsNet
7297000 usd
CY2021Q4 us-gaap Other Assets
OtherAssets
48000 usd
CY2021Q4 curr Long Term Assets Held For Sale
LongTermAssetsHeldForSale
25820000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1585000 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3485000 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
104000 usd
CY2021Q4 us-gaap Loans Payable Current
LoansPayableCurrent
235000 usd
CY2022Q4 curr Related Party Payable
RelatedPartyPayable
0 usd
CY2021Q4 curr Related Party Payable
RelatedPartyPayable
2011000 usd
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
2877000 usd
CY2021Q4 curr Convertible Promissory Notes
ConvertiblePromissoryNotes
550000 usd
CY2021Q4 curr Fair Value Convertible Promissory Notes Net
FairValueConvertiblePromissoryNotesNet
9932000 usd
CY2022Q4 us-gaap Deposit Contracts Liabilities
DepositContractsLiabilities
388000 usd
CY2021Q4 us-gaap Deposit Contracts Liabilities
DepositContractsLiabilities
293000 usd
CY2021Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
1430000 usd
CY2021Q4 curr Current Liabilities Held For Sale
CurrentLiabilitiesHeldForSale
496000 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
24261000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
46000 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
174000 usd
CY2022Q4 curr Long Term Liabilities Held For Sale
LongTermLiabilitiesHeldForSale
0 usd
CY2021Q4 curr Long Term Liabilities Held For Sale
LongTermLiabilitiesHeldForSale
27000 usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 usd
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
71426801 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
68201900 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
16112000 usd
CY2022 curr Product Sales Net Of Discounts And Refunds
ProductSalesNetOfDiscountsAndRefunds
4896000 usd
CY2021 curr Product Sales Net Of Discounts And Refunds
ProductSalesNetOfDiscountsAndRefunds
5715000 usd
CY2022 curr Ppe Sales
PpeSales
0 usd
CY2021 curr Ppe Sales
PpeSales
363000 usd
CY2022 us-gaap Revenues
Revenues
4896000 usd
CY2021 us-gaap Revenues
Revenues
6078000 usd
CY2022 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1557000 usd
CY2021 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1749000 usd
CY2022 us-gaap Gross Profit
GrossProfit
3339000 usd
CY2021 us-gaap Gross Profit
GrossProfit
4329000 usd
CY2022 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
11725000 usd
CY2021 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
16496000 usd
CY2022 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
4690000 usd
CY2021 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 usd
CY2022 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
5764000 usd
CY2021 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0 usd
CY2022 curr Change In Fair Value Of Contingent Stock Consideration
ChangeInFairValueOfContingentStockConsideration
-570000 usd
CY2021 curr Change In Fair Value Of Contingent Stock Consideration
ChangeInFairValueOfContingentStockConsideration
-1775000 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
21609000 usd
CY2021 us-gaap Operating Expenses
OperatingExpenses
14721000 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-18270000 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-10392000 usd
CY2022 us-gaap Interest Income Operating
InterestIncomeOperating
51000 usd
CY2021 us-gaap Interest Income Operating
InterestIncomeOperating
62000 usd
CY2022 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
73000 usd
CY2021 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
2434000 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
90000 usd
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
741000 usd
CY2022 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-17000 usd
CY2021 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-41000 usd
CY2022 curr Change In Fair Value Of Convertible Promissory Notes
ChangeInFairValueOfConvertiblePromissoryNotes
85000 usd
CY2021 curr Change In Fair Value Of Convertible Promissory Notes
ChangeInFairValueOfConvertiblePromissoryNotes
-393000 usd
CY2022 curr Reserve On Investment
ReserveOnInvestment
-71000 usd
CY2021 curr Reserve On Investment
ReserveOnInvestment
-350000 usd
CY2022 us-gaap Interest Expense Other
InterestExpenseOther
465000 usd
CY2021 us-gaap Interest Expense Other
InterestExpenseOther
640000 usd
CY2022 us-gaap Other Income
OtherIncome
26000 usd
CY2021 us-gaap Other Income
OtherIncome
0 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-228000 usd
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1813000 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-18498000 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8579000 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
42000 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-18540000 usd
CY2021 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-8579000 usd
CY2022 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
-6404000 usd
CY2021 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
-4614000 usd
CY2022 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-565000 usd
CY2021 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 usd
CY2022 us-gaap Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
0 usd
CY2021 us-gaap Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
0 usd
CY2022 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
-6969000 usd
CY2021 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
-4614000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-25509000 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-13193000 usd
CY2022 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.26
CY2021 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.14
CY2022 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.10
CY2021 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.07
CY2022 curr Income Loss From Continuing Operations Per Basic And Diluted Share1
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare1
-0.36
CY2021 curr Income Loss From Continuing Operations Per Basic And Diluted Share1
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare1
-0.21
CY2022 curr Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
70205544 shares
CY2021 curr Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
62350339 shares
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
21279000 usd
CY2021 curr Issuance Of Common Stock For Professional Services Amount
IssuanceOfCommonStockForProfessionalServicesAmount
787000 usd
CY2021 curr Issuance Of Common Stock From The Equity Incentive Plan Amount
IssuanceOfCommonStockFromTheEquityIncentivePlanAmount
-50000 usd
CY2021 curr Issuance Of Common Stock For Cashless Exercise Of Warrants
IssuanceOfCommonStockForCashlessExerciseOfWarrants
0 usd
CY2021 curr Issuance Of Common Stock From Conversion Of Convertible Promissory Notes Amount
IssuanceOfCommonStockFromConversionOfConvertiblePromissoryNotesAmount
4146000 usd
CY2021 curr Fair Value Of Stock Options And Restricted Stock Granted
FairValueOfStockOptionsAndRestrictedStockGranted
2571000 usd
CY2021 curr Fair Value Of Restricted Stock Units Granted
FairValueOfRestrictedStockUnitsGranted
572000 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-13193000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
16112000 usd
CY2022 curr Issuance Of Common Stock For Professional Services Amount
IssuanceOfCommonStockForProfessionalServicesAmount
38000 usd
CY2022 curr Issuance Of Common Stock Pursuant To Vested Restricted Stock Units Amount
IssuanceOfCommonStockPursuantToVestedRestrictedStockUnitsAmount
0 usd
CY2022 curr Issuance Of Restricted Stock Amount
IssuanceOfRestrictedStockAmount
216000 usd
CY2022 curr Fair Value Of Restricted Stock Units Granted
FairValueOfRestrictedStockUnitsGranted
420000 usd
CY2022 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
952000 usd
CY2022 curr Issuance Of Common Stock For Conversion Of Convertible Promissory Notes Amount
IssuanceOfCommonStockForConversionOfConvertiblePromissoryNotesAmount
666000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-25509000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-7105000 usd
CY2022 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-18540000 usd
CY2021 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-8579000 usd
CY2022 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-6969000 usd
CY2021 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-4614000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-25509000 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-13193000 usd
CY2022 curr Loss On Disposal Of Pharmaceutical Assets And Liabilities
LossOnDisposalOfPharmaceuticalAssetsAndLiabilities
565000 usd
CY2021 curr Loss On Disposal Of Pharmaceutical Assets And Liabilities
LossOnDisposalOfPharmaceuticalAssetsAndLiabilities
0 usd
CY2022 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
7000 usd
CY2021 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
787000 usd
CY2022 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 usd
CY2021 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
50000 usd
CY2022 curr Gain From Settlement Of Accounts Payable
GainFromSettlementOfAccountsPayable
83000 usd
CY2021 curr Gain From Settlement Of Accounts Payable
GainFromSettlementOfAccountsPayable
0 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
90000 usd
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
741000 usd
CY2022 curr Change In Fair Value Of Contingent Stock Consideration
ChangeInFairValueOfContingentStockConsideration
-570000 usd
CY2021 curr Change In Fair Value Of Contingent Stock Consideration
ChangeInFairValueOfContingentStockConsideration
-1775000 usd
CY2022 curr Gain Loss In Fair Value Of Convertible Promissory Notes
GainLossInFairValueOfConvertiblePromissoryNotes
85000 usd
CY2021 curr Gain Loss In Fair Value Of Convertible Promissory Notes
GainLossInFairValueOfConvertiblePromissoryNotes
-393000 usd
CY2022 curr Reserve On Investment
ReserveOnInvestment
-71000 usd
CY2021 curr Reserve On Investment
ReserveOnInvestment
-350000 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1481000 usd
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2327000 usd
CY2022 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
4690000 usd
CY2022 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
5764000 usd
CY2021 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0 usd
CY2022 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
97000 usd
CY2021 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
86000 usd
CY2022 curr Bad Debt Expenses
BadDebtExpenses
0 usd
CY2021 curr Bad Debt Expenses
BadDebtExpenses
41000 usd
CY2022 curr Recovery Of Bad Debt Expense
RecoveryOfBadDebtExpense
-35000 usd
CY2021 curr Recovery Of Bad Debt Expense
RecoveryOfBadDebtExpense
-221000 usd
CY2022 us-gaap Inventory Write Down
InventoryWriteDown
253000 usd
CY2021 us-gaap Inventory Write Down
InventoryWriteDown
109000 usd
CY2022 curr Fair Value Of Vested Stock Options And Restricted Stock
FairValueOfVestedStockOptionsAndRestrictedStock
-1619000 usd
CY2021 curr Fair Value Of Vested Stock Options And Restricted Stock
FairValueOfVestedStockOptionsAndRestrictedStock
-3143000 usd
CY2022 us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
33 usd
CY2021 us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
0 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-160000 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
174000 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-312000 usd
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
579000 usd
CY2022 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
-167 usd
CY2021 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
0 usd
CY2022 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
96000 usd
CY2021 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-926000 usd
CY2022 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
69000 usd
CY2021 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
25000 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1661000 usd
CY2021 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
719000 usd
CY2022 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1858000 usd
CY2021 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2884000 usd
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-108000 usd
CY2021 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-93000 usd
CY2022 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
95000 usd
CY2021 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-701000 usd
CY2022 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-5111000 usd
CY2021 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-1472000 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10073000 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4315000 usd
CY2022 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
53000 usd
CY2021 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
57000 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1000 usd
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 usd
CY2022 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
13891000 usd
CY2021 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0 usd
CY2022 curr Payments To Acquire Long Term Assets Held For Sale
PaymentsToAcquireLongTermAssetsHeldForSale
0 usd
CY2021 curr Payments To Acquire Long Term Assets Held For Sale
PaymentsToAcquireLongTermAssetsHeldForSale
118000 usd
CY2022 curr Payments To Acquire Note Receivable
PaymentsToAcquireNoteReceivable
0 usd
CY2022 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
2243000 usd
CY2021 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0 usd
CY2021 curr Payments To Acquire Note Receivable
PaymentsToAcquireNoteReceivable
200000 usd
CY2022 us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
0 usd
CY2021 us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
200000 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
13837000 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-175000 usd
CY2022 curr Proceeds From Notes Payable Of Disposal Group
ProceedsFromNotesPayableOfDisposalGroup
3702000 usd
CY2021 curr Proceeds From Notes Payable Of Disposal Group
ProceedsFromNotesPayableOfDisposalGroup
415000 usd
CY2022 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
3935000 usd
CY2021 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
1600000 usd
CY2022 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
6347000 usd
CY2021 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 usd
CY2022 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
190000 usd
CY2021 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
796000 usd
CY2022 us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
161000 usd
CY2021 us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
279000 usd
CY2022 us-gaap Repayments Of Debt
RepaymentsOfDebt
235000 usd
CY2021 us-gaap Repayments Of Debt
RepaymentsOfDebt
309000 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-837000 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2781000 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
2927000 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-1709000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16000 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1725000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2943000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16000 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
585000 usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
102000 usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2022 curr Common Stock Issued For Conversion Of Promissory Notes And Accrued Interest
CommonStockIssuedForConversionOfPromissoryNotesAndAccruedInterest
666000 usd
CY2021 curr Common Stock Issued For Conversion Of Promissory Notes And Accrued Interest
CommonStockIssuedForConversionOfPromissoryNotesAndAccruedInterest
4146000 usd
CY2022 curr Repayment Of Buyer Advances
RepaymentOfBuyerAdvances
-4150000 usd
CY2021 curr Repayment Of Buyer Advances
RepaymentOfBuyerAdvances
0 usd
CY2022 curr Common Stock Received For Conversion Of Note Receivable
CommonStockReceivedForConversionOfNoteReceivable
213000 usd
CY2021 curr Common Stock Received For Conversion Of Note Receivable
CommonStockReceivedForConversionOfNoteReceivable
0 usd
CY2022 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
42000 usd
CY2021 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
0 usd
CY2022Q4 curr Working Capital Deficit
WorkingCapitalDeficit
-7900000 usd
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The preparation of the accompanying consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported period. Significant areas requiring the use of management estimates include, but are not limited to, the allowance for doubtful accounts, valuation of intangible assets and goodwill, depreciative and amortization useful lives, assumptions used to calculate the fair value of the contingent stock consideration, stock based compensation, beneficial conversion features, warrant values, valuation allowance on deferred taxes, incremental borrowing rate (“IBR”) relating to leases, assumption used for discounts and returns in relation to revenue and the assumptions used to calculate derivative liabilities and fair values of the purchase price allocations and convertible promissory notes. Actual results could differ materially from such estimates under different assumptions or circumstances. </p>
CY2022Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2022Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
2400000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
80000 usd
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
4700000 usd
CY2021 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
CY2022 curr Imapirment Loss On Goodwill From Discontinued Operations
ImapirmentLossOnGoodwillFromDiscontinuedOperations
4700000 usd
CY2021 curr Imapirment Loss On Goodwill From Discontinued Operations
ImapirmentLossOnGoodwillFromDiscontinuedOperations
0 usd
CY2022 curr Impairment Loss On Intangibles Assets
ImpairmentLossOnIntangiblesAssets
5800000 usd
CY2021 curr Impairment Loss On Intangibles Assets
ImpairmentLossOnIntangiblesAssets
0 usd
CY2021 curr Contract Liabilities Beginning Balance
ContractLiabilitiesBeginningBalance
994000 usd
CY2021 curr Additions To Contract Liabilities
AdditionsToContractLiabilities
435000 usd
CY2021 curr Customer Deposits Returned
CustomerDepositsReturned
-713000 usd
CY2021 curr Transfers To Revenue
TransfersToRevenue
-208000 usd
CY2021 curr Contract Liabilities Held For Sale
ContractLiabilitiesHeldForSale
-215000 usd
CY2022 curr Contract Liabilities Beginning Balance
ContractLiabilitiesBeginningBalance
293000 usd
CY2022 curr Additions To Contract Liabilities
AdditionsToContractLiabilities
48000 usd
CY2022 curr Customer Deposits Returned
CustomerDepositsReturned
0 usd
CY2022 curr Transfers To Revenue
TransfersToRevenue
-146000 usd
CY2022 curr Contract Liabilities Not Transferred
ContractLiabilitiesNotTransferred
193000 usd
CY2022 curr Contract Liabilities Ending Balance
ContractLiabilitiesEndingBalance
388000 usd
CY2022 us-gaap Advertising Expense
AdvertisingExpense
2200000 usd
CY2021 us-gaap Advertising Expense
AdvertisingExpense
2900000 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
492000 usd
CY2021 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2400000 usd
CY2022Q4 curr Valuation Allowance Percentage
ValuationAllowancePercentage
1 pure
CY2022Q4 curr Value Of Stock Earn Out Payment In Clawback Period
ValueOfStockEarnOutPaymentInClawbackPeriod
0 usd
CY2022 curr Clawback Expected Gross Profit
ClawbackExpectedGrossProfit
8000000.0 usd
CY2022Q4 curr Earn Out Stock Value
EarnOutStockValue
1000000.0 usd
CY2022Q4 curr Fair Value Of Contingent Stock Consideration
FairValueOfContingentStockConsideration
860000 usd
CY2022Q4 curr Fair Value Of Series A Note
FairValueOfSeriesANote
5221000 usd
CY2022Q4 curr Fair Value Of Series B Note
FairValueOfSeriesBNote
3959000 usd
CY2021Q4 curr Fair Value Of Contingent Stock Consideration
FairValueOfContingentStockConsideration
1430000 usd
CY2021Q4 curr Fair Value Of Series A Note
FairValueOfSeriesANote
3075000 usd
CY2021Q4 curr Fair Value Of Series B Note
FairValueOfSeriesBNote
6857000 usd
CY2020Q4 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
13684000 usd
CY2021 curr Changes In Fair Value Of Series A Note
ChangesInFairValueOfSeriesANote
-1054000 usd
CY2021 curr Change In Fair Value Of Series B Notes
ChangeInFairValueOfSeriesBNotes
1448000 usd
CY2021 curr Conversion Of Series A Notes
ConversionOfSeriesANotes
-2881000 usd
CY2021 curr Conversion Of Series B Notes
ConversionOfSeriesBNotes
-1265000 usd
CY2021Q4 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
9932000 usd
CY2022 curr Changes In Fair Value Of Series A Note
ChangesInFairValueOfSeriesANote
-2146000 usd
CY2022 curr Change In Fair Value Of Series B Notes
ChangeInFairValueOfSeriesBNotes
-2232000 usd
CY2022 curr Conversion Of Series B Notes
ConversionOfSeriesBNotes
-666000 usd
CY2022Q4 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
9180000 usd
CY2022 curr Stock Price
StockPrice
0.25
CY2021 curr Stock Price
StockPrice
0.36
CY2022 curr Conversion Price
ConversionPrice
1.32
CY2021 curr Conversion Price
ConversionPrice
1.32
CY2022 curr Interest Rate
InterestRate
0.180 pure
CY2021 curr Interest Rate
InterestRate
0.180 pure
CY2022 curr Gain Loss From Change In Fair Value Of Series A And B Convertible Notes
GainLossFromChangeInFairValueOfSeriesAAndBConvertibleNotes
85000 usd
CY2021 curr Gain Loss From Change In Fair Value Of Series A And B Convertible Notes
GainLossFromChangeInFairValueOfSeriesAAndBConvertibleNotes
-394000 usd
CY2022 us-gaap Guarantees Indemnifications And Warranties Policies
GuaranteesIndemnificationsAndWarrantiesPolicies
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The Company determines the accounting classification of warrants it issues, as either liability or equity classified, by first assessing whether the warrants meet liability classification in accordance with ASC 480-10, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity," then in accordance with ASC 815-40, "Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock." Under ASC 480, warrants are considered liability classified if the warrants are mandatorily redeemable, obligate the Company to settle the warrants or the underlying shares by paying cash or other assets, or warrants that must or may require settlement by issuing variable number of shares. If warrants do not meet liability classification under ASC 480-10, the Company assesses the requirements under ASC 815-40, which states that contracts that require or may require the issuer to settle the contract for cash are liabilities recorded at fair value, irrespective of the likelihood of the transaction occurring that triggers the net cash settlement feature. If the warrants do not require liability classification under ASC 815-40, and in order to conclude equity classification, the Company also assesses whether the warrants are indexed to its common stock and whether the warrants are classified as equity under ASC 815-40 or other applicable GAAP. After all relevant assessments, the Company concludes whether the warrants are classified as liability or equity. Liability classified warrants require fair value accounting at issuance and subsequent to initial issuance with all changes in fair value after the issuance date recorded in the statements of operations. Equity classified warrants only require fair value accounting at issuance with no changes recognized subsequent to the issuance date. The Company does not have any liability classified warrants as of any period presented.</p>
CY2022 curr Warrants Shares
WarrantsShares
312500 shares
CY2021 curr Warrants Shares
WarrantsShares
1565447 shares
CY2022 curr Shares To Be Issued Upon Conversion Of Convertible Payable
SharesToBeIssuedUponConversionOfConvertiblePayable
416667 shares
CY2021 curr Shares To Be Issued Upon Conversion Of Convertible Payable
SharesToBeIssuedUponConversionOfConvertiblePayable
115047 shares
CY2022 curr Total Anti Dilutive Shares
TotalAntiDilutiveShares
1837147 shares
CY2021 curr Total Anti Dilutive Shares
TotalAntiDilutiveShares
5747946 shares
CY2022 curr Common Stock Conversion Price
CommonStockConversionPrice
1.32
CY2022 curr Correction Of Error Weighted Average And Earning Per Share
CorrectionOfErrorWeightedAverageAndEarningPerShare
Company became aware of an error in the calculation of its weighted average common shares outstanding and resultant reported loss per share for the year ended December 31, 2021. The reported weighted average common shares outstanding and loss per share was 50,182,299 and ($0.26), respectively. The corrected weighted shares outstanding and loss per share was 62,350,339 and ($0.21), respectively
CY2022Q4 curr Customer Billed Accounts Receivable
CustomerBilledAccountsReceivable
232000 usd
CY2021Q4 curr Customer Billed Accounts Receivable
CustomerBilledAccountsReceivable
437000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
80000 usd
CY2022Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
232000 usd
CY2021Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
357000 usd
CY2022Q4 us-gaap Prepaid Insurance
PrepaidInsurance
207000 usd
CY2021Q4 us-gaap Prepaid Insurance
PrepaidInsurance
302000 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
176000 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
10000 usd
CY2022Q4 curr Prepaid Media Advertising
PrepaidMediaAdvertising
29000 usd
CY2021Q4 curr Prepaid Media Advertising
PrepaidMediaAdvertising
0 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
29000 usd
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
46000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
441000 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
358000 usd
CY2022Q4 curr Inventory Packaging Components
InventoryPackagingComponents
88000 usd
CY2021Q4 curr Inventory Packaging Components
InventoryPackagingComponents
325000 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
420000 usd
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
494000 usd
CY2022Q4 us-gaap Inventory Gross
InventoryGross
508000 usd
CY2021Q4 us-gaap Inventory Gross
InventoryGross
819000 usd
CY2022Q4 us-gaap Inventory Adjustments
InventoryAdjustments
-363000 usd
CY2021Q4 us-gaap Inventory Adjustments
InventoryAdjustments
-109000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
145000 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
710000 usd
CY2022 us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
359000 usd
CY2021 us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
27000 usd
CY2022Q4 us-gaap Sale Leaseback Transaction Accumulated Depreciation
SaleLeasebackTransactionAccumulatedDepreciation
4000 usd
CY2021Q4 us-gaap Sale Leaseback Transaction Accumulated Depreciation
SaleLeasebackTransactionAccumulatedDepreciation
3000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4000 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4000 usd
CY2022 us-gaap Depreciation
Depreciation
1000 usd
CY2021 us-gaap Depreciation
Depreciation
1000 usd
CY2022Q4 curr Current Portion Of Note Receivable
CurrentPortionOfNoteReceivable
-2000000 usd
CY2021Q4 curr Current Portion Of Note Receivable
CurrentPortionOfNoteReceivable
0 usd
CY2022Q4 curr Notes Receivable Net Of Current Portion
NotesReceivableNetOfCurrentPortion
0 usd
CY2021Q4 curr Notes Receivable Net Of Current Portion
NotesReceivableNetOfCurrentPortion
200000 usd
CY2022Q4 us-gaap Goodwill Gross
GoodwillGross
0 usd
CY2021Q4 us-gaap Goodwill Gross
GoodwillGross
4690000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
90000 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
10182000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-19000 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-2885000 usd
CY2022Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
71000 usd
CY2021Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
7297000 usd
CY2022Q2 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
4600000 usd
CY2022 curr Other Asset Impairments Charges
OtherAssetImpairmentsCharges
4700000 usd
CY2021 curr Other Asset Impairments Charges
OtherAssetImpairmentsCharges
1100000 usd
CY2022 us-gaap Asset Impairment Charges
AssetImpairmentCharges
10400000 usd
CY2021 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1500000 usd
CY2021 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2300000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
56000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
43000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
23000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
19000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
17 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
157 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
315000 usd
CY2022Q4 curr Investment In Biopharmaceutical Research Company
InvestmentInBiopharmaceuticalResearchCompany
213000 usd
CY2021Q4 curr Investment In Biopharmaceutical Research Company
InvestmentInBiopharmaceuticalResearchCompany
0 usd
CY2022Q4 curr Investment Net
InvestmentNet
411000 usd
CY2021Q4 curr Investment Net
InvestmentNet
216000 usd
CY2022Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
421000 usd
CY2021Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
350000 usd
CY2022Q4 curr Accounts Payable Factoring
AccountsPayableFactoring
0 usd
CY2021Q4 curr Accounts Payable Factoring
AccountsPayableFactoring
1722000 usd
CY2022Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
551000 usd
CY2021Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
445000 usd
CY2022Q4 curr Accrued Interest
AccruedInterest
233000 usd
CY2021Q4 curr Accrued Interest
AccruedInterest
390000 usd
CY2022Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
82000 usd
CY2021Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
178000 usd
CY2022Q4 us-gaap Accrued Vacation Current And Noncurrent
AccruedVacationCurrentAndNoncurrent
64000 usd
CY2021Q4 us-gaap Accrued Vacation Current And Noncurrent
AccruedVacationCurrentAndNoncurrent
173000 usd
CY2022Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
324000 usd
CY2021Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
243000 usd
CY2022Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
331000 usd
CY2021Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
334000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1585000 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3485000 usd
CY2022Q4 curr Accrued Liabilities For Related Parties
AccruedLiabilitiesForRelatedParties
0 usd
CY2021Q4 curr Accrued Liabilities For Related Parties
AccruedLiabilitiesForRelatedParties
83000 usd
CY2022 curr Interest Expenses For Related Parties
InterestExpensesForRelatedParties
111000 usd
CY2021 curr Interest Expenses For Related Parties
InterestExpensesForRelatedParties
127000 usd
CY2022Q4 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
161000 usd
CY2021Q4 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
235000 usd
CY2022Q4 curr Loans Payable Non Current
LoansPayableNonCurrent
0 usd
CY2021Q4 curr Loans Payable Non Current
LoansPayableNonCurrent
0 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
0 usd
CY2021Q4 us-gaap Notes Payable Current
NotesPayableCurrent
2877000 usd
CY2022Q4 curr Convertible Promissory Notes
ConvertiblePromissoryNotes
550000 usd
CY2021Q4 curr Convertible Promissory Notes
ConvertiblePromissoryNotes
550000 usd
CY2022Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
550000 usd
CY2021Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
550000 usd
CY2022 us-gaap Interest Expense
InterestExpense
44000 usd
CY2021 us-gaap Interest Expense
InterestExpense
44000 usd
CY2022Q4 us-gaap Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
5221000 usd
CY2021Q4 us-gaap Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
3074000 usd
CY2022Q4 us-gaap Convertible Subordinated Debt
ConvertibleSubordinatedDebt
3959000 usd
CY2021Q4 us-gaap Convertible Subordinated Debt
ConvertibleSubordinatedDebt
11858 usd
CY2022Q4 us-gaap Commercial Paper
CommercialPaper
9180000 usd
CY2021Q4 us-gaap Commercial Paper
CommercialPaper
14932000 usd
CY2022Q4 curr Less Investor Note Offset
LessInvestorNoteOffset
0 usd
CY2021Q4 curr Less Investor Note Offset
LessInvestorNoteOffset
-5000000 usd
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
9180000 usd
CY2021Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
9932000 usd
CY2022Q4 curr Less Current Portion Of Convertible Promissory Notes At Fair Value
LessCurrentPortionOfConvertiblePromissoryNotesAtFairValue
-9180000 usd
CY2021Q4 curr Less Current Portion Of Convertible Promissory Notes At Fair Value
LessCurrentPortionOfConvertiblePromissoryNotesAtFairValue
-9932000 usd
CY2022Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
0 usd
CY2021Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
0 usd
CY2022 us-gaap Standard Product Warranty Description
StandardProductWarrantyDescription
In addition, the placement agent received a warrant (the “Warrant”) exercisable for two years for the purchase of an aggregate of up to 242,424 shares of the Company’s common stock, at an exercise price of $1.32 per share. The Warrant may also be exercised by means of a “cashless exercise” or “net exercise.” Upon the achievement of certain milestones, the placement agent is entitled to receive an additional warrant, on the same terms as the Warrant, exercisable for an aggregate of up to 363,636 shares of the Company’s common stock (collectively with the shares underlying the Warrant, the “Warrant Shares”). The Warrant Shares, when issued, will have the same rights
CY2022 us-gaap Debt Conversion Converted Instrument Rate
DebtConversionConvertedInstrumentRate
0.18 pure
CY2020Q4 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
1.32
CY2020Q4 curr Warranty Exercise Price Per Share
WarrantyExercisePricePerShare
1.32
CY2022 us-gaap Debt Conversion Description
DebtConversionDescription
The Investor will not have the right to convert any portion of a Convertible Notes, to the extent that, after giving effect to such conversion, the Investor (and other certain related parties) would beneficially own in excess of 4.99% of the shares of Common Stock outstanding immediately after giving effect to such conversion. This limit may, from time to time, be increased, up to 9.99%, or decreased
CY2022 curr Remaining Balance Of Investor Note
RemainingBalanceOfInvestorNote
6400000 usd
CY2022 curr Warrant Exercisable Shares
WarrantExercisableShares
3751392 shares
CY2022 us-gaap Proceeds From Issuance Of Medium Term Notes
ProceedsFromIssuanceOfMediumTermNotes
6100000 usd
CY2022Q4 curr Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number Bc
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumberBC
312500 shares
CY2022 curr Weighted Average Remaining Contractual Life Years
WeightedAverageRemainingContractualLifeYears
P1Y1M13D
CY2022 curr Number Of Warrants Exercisable Weighted Average Exercise Price
NumberOfWarrantsExercisableWeightedAverageExercisePrice
2.00
CY2022 curr Number Of Warrants Exercisable
NumberOfWarrantsExercisable
312500 usd
CY2022 curr Weighted Average Exercise Price
WeightedAverageExercisePrice
2.00
CY2021Q4 curr Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number Bc
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumberBC
1565447 shares
CY2021 curr Weighted Average Remaining Contractual Life Years
WeightedAverageRemainingContractualLifeYears
P0Y7M28D
CY2021 curr Number Of Warrants Exercisable Weighted Average Exercise Price
NumberOfWarrantsExercisableWeightedAverageExercisePrice
2.18
CY2021 curr Number Of Warrants Exercisable
NumberOfWarrantsExercisable
1565447 usd
CY2021 curr Weighted Average Exercise Price
WeightedAverageExercisePrice
2.18
CY2022 curr Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding And Exercisable
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstandingAndExercisable
0 usd
CY2022 curr Term Of Exercise Period
TermOfExercisePeriod
P10Y
CY2022 curr Share Based Compensation Arrangement By Share Based Payment Number Of Awards Outstanding
ShareBasedCompensationArrangementByShareBasedPaymentNumberOfAwardsOutstanding
3169939 shares
CY2022 curr Share Based Compensation Arrangement By Share Based Payment Awards Weighted Average Remaining Contractual Life Years
ShareBasedCompensationArrangementByShareBasedPaymentAwardsWeightedAverageRemainingContractualLifeYears
P8Y18D
CY2022 curr Share Based Compensation Arrangement By Share Based Payment Awards Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardsWeightedAverageExercisePrice
1.20
CY2022 us-gaap Weighted Average Number Of Shares Contingently Issuable
WeightedAverageNumberOfSharesContingentlyIssuable
1107980 shares
CY2022 curr Share Based Compensation Arrangement By Share Based Payment Awards Weighted Average Exercise Price Exercisable
ShareBasedCompensationArrangementByShareBasedPaymentAwardsWeightedAverageExercisePriceExercisable
1.39
CY2021 curr Share Based Compensation Arrangement By Share Based Payment Number Of Awards Outstanding
ShareBasedCompensationArrangementByShareBasedPaymentNumberOfAwardsOutstanding
7230068 shares
CY2021 curr Share Based Compensation Arrangement By Share Based Payment Awards Weighted Average Remaining Contractual Life Years
ShareBasedCompensationArrangementByShareBasedPaymentAwardsWeightedAverageRemainingContractualLifeYears
P8Y3M7D
CY2021 curr Share Based Compensation Arrangement By Share Based Payment Awards Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardsWeightedAverageExercisePrice
1.45
CY2021 us-gaap Weighted Average Number Of Shares Contingently Issuable
WeightedAverageNumberOfSharesContingentlyIssuable
4067452 shares
CY2021 curr Share Based Compensation Arrangement By Share Based Payment Awards Weighted Average Exercise Price Exercisable
ShareBasedCompensationArrangementByShareBasedPaymentAwardsWeightedAverageExercisePriceExercisable
1.51
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
80000 shares
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1500000 shares
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
1000000.0 usd
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
2000000.0 usd
CY2022 curr Unrecognized Compensation Expense
UnrecognizedCompensationExpense
328000 usd
CY2022 curr Weighted Average Remaining Contractual Life Year
WeightedAverageRemainingContractualLifeYear
P1Y2M26D
CY2022 curr Schedule Of Nonvested Restricted Award Shares
ScheduleOfNonvestedRestrictedAwardShares
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Restricted</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Stock </strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Shares</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Weighted </strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Average </strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Grant Date </strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Fair Value</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Non-vested, December 31, 2020</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">50,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1.60</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Granted</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">338,443</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1.20</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Vested</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(388,443 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1.26</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Forfeited/Expired</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Non-vested, December 31, 2021</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:left;">$</p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Granted</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">971,664</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">0.30</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Vested</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(971,664 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">0.30</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Forfeited/Expired</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Non-vested, December 31, 2022</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table>
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022 curr Marginal Tax Rate
MarginalTaxRate
0.21 pure
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
35100000 usd
CY2022 curr Net Operating Loss Carryforward Expire
NetOperatingLossCarryforwardExpire
6500000 usd
CY2022 curr Net Operating Loss Carryforwards Expiration Date
NetOperatingLossCarryforwardsExpirationDate
2038
CY2022Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
28600000 usd
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
39000 usd
CY2021 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 usd
CY2022 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
3000 usd
CY2021 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 usd
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
42000 usd
CY2021 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
0 usd
CY2022 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 usd
CY2021 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 usd
CY2022 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 usd
CY2021 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 usd
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
CY2021 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
42000 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
7581000 usd
CY2021Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
6862000 usd
CY2022Q4 curr Changes In Fair Value Of Convertible Promissory Notes
ChangesInFairValueOfConvertiblePromissoryNotes
1358000 usd
CY2021Q4 curr Changes In Fair Value Of Convertible Promissory Notes
ChangesInFairValueOfConvertiblePromissoryNotes
2517000 usd
CY2022Q4 us-gaap Deferred Compensation Cash Based Arrangements Liability Current
DeferredCompensationCashBasedArrangementsLiabilityCurrent
1181000 usd
CY2021Q4 us-gaap Deferred Compensation Cash Based Arrangements Liability Current
DeferredCompensationCashBasedArrangementsLiabilityCurrent
899000 usd
CY2022Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
114000 usd
CY2021Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
142000 usd
CY2022Q4 us-gaap Deferred Tax Liabilities Deferred Expense Reserves And Accruals
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals
98000 usd
CY2021Q4 us-gaap Deferred Tax Liabilities Deferred Expense Reserves And Accruals
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals
74000 usd
CY2022Q4 us-gaap Lease Deposit Liability
LeaseDepositLiability
3000 usd
CY2021Q4 us-gaap Lease Deposit Liability
LeaseDepositLiability
89000 usd
CY2022Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
423000 usd
CY2021Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
195000 usd
CY2022Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
124000 usd
CY2021Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
31000 usd
CY2022Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
94000 usd
CY2021Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
79000 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
0 usd
CY2021Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
22000 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
116000 usd
CY2021Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
135000 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense
DeferredTaxAssetsTaxDeferredExpense
10246000 usd
CY2021Q4 us-gaap Deferred Tax Assets Tax Deferred Expense
DeferredTaxAssetsTaxDeferredExpense
11045000 usd
CY2022Q4 curr Deferred Income Tax Liabilities State Income Taxes
DeferredIncomeTaxLiabilitiesStateIncomeTaxes
0 usd
CY2021Q4 curr Deferred Income Tax Liabilities State Income Taxes
DeferredIncomeTaxLiabilitiesStateIncomeTaxes
0 usd
CY2022Q4 curr Right Of Use Assets
RightOfUseAssets
0 usd
CY2021Q4 curr Right Of Use Assets
RightOfUseAssets
-83000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
172000 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
43000 usd
CY2022Q4 curr Deferred Income Tax Liabilities Depreciation And Amortization
DeferredIncomeTaxLiabilitiesDepreciationAndAmortization
-19000 usd
CY2021Q4 curr Deferred Income Tax Liabilities Depreciation And Amortization
DeferredIncomeTaxLiabilitiesDepreciationAndAmortization
-48000 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
10055000 usd
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
10871000 usd
CY2022Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
10196000 usd
CY2021Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
11045000 usd
CY2022Q4 curr Deferred Income Tax Net
DeferredIncomeTaxNet
0 usd
CY2021Q4 curr Deferred Income Tax Net
DeferredIncomeTaxNet
0 usd
CY2022Q4 curr Ownership Interest
OwnershipInterest
0.50 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
1 pure
CY2022 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
816000 usd
CY2021 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
7800000 usd
CY2022 curr Description Of Lease Agreement
DescriptionOfLeaseAgreement
The lease agreement (the “Lease”) which expires on April 30, 2024 contains an option to extend the lease for an additional 36 months and the Company will reassess the lease term of the contract when it has determined it is reasonably certain to exercise the option. The lease provides for the payment of base monthly rent in the amount of $10 thousand during the first 12 months of the term with annual increases, over the base monthly rent then in effect, by 3%.
CY2022 curr Weighted Average Discount Rate In Percentage
WeightedAverageDiscountRateInPercentage
0.1130 pure
CY2022Q4 curr Operating Lease Liabilities Current
OperatingLeaseLiabilitiesCurrent
124000 usd
CY2022Q4 curr Long Term Portion Of Operating Lease Liability
LongTermPortionOfOperatingLeaseLiability
46000 usd
CY2022 curr Schedule Of Future Lease Paymentstabletextblock
ScheduleOfFutureLeasePaymentstabletextblock
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="BORDER-BOTTOM: 1px solid;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px;text-indent:15px">2023</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">138</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px;text-indent:11.25pt">2024</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">46</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px;text-indent:11.25pt">2025</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px;text-indent:11.25pt">2026</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px;text-indent:11.25pt">2027</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Undiscounted cash flow</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">184</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Effects of discounting</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(14 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Lease liabilities recognized</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">170</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table>
CY2022Q4 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
138000 usd
CY2022Q4 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
46000 usd
CY2022Q4 us-gaap Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
0 usd
CY2022Q4 us-gaap Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
0 usd
CY2022Q4 us-gaap Lessor Operating Lease Payments To Be Received Five Years
LessorOperatingLeasePaymentsToBeReceivedFiveYears
0 usd
CY2022Q4 curr Lessor Operating Lease Payments Undiscounted Cash Flow
LessorOperatingLeasePaymentsUndiscountedCashFlow
184000 usd
CY2022Q4 us-gaap Other Commitment
OtherCommitment
14000 usd
CY2022Q4 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
170000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
160000 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
257000 usd
CY2022Q4 curr Right Of Use Lease Liabilities Current
RightOfUseLeaseLiabilitiesCurrent
124000 usd
CY2021Q4 curr Right Of Use Lease Liabilities Current
RightOfUseLeaseLiabilitiesCurrent
104000 usd
CY2022Q4 curr Right Of Use Lease Liability Noncurrent
RightOfUseLeaseLiabilityNoncurrent
46000 usd
CY2021Q4 curr Right Of Use Lease Liability Noncurrent
RightOfUseLeaseLiabilityNoncurrent
174000 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
170000 usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
278000 usd
CY2022 curr Weighted Average Remaining Lease Term Operating Lease
WeightedAverageRemainingLeaseTermOperatingLease
P1Y3M14D
CY2021 curr Weighted Average Remaining Lease Term Operating Lease
WeightedAverageRemainingLeaseTermOperatingLease
P2Y3M14D
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.113 pure
CY2021Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.113 pure
CY2019 curr Lease Monthly Payment
LeaseMonthlyPayment
1 usd
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
62000 usd
CY2019Q4 curr Lessee Finance Lease Liability
LesseeFinanceLeaseLiability
62000 usd
CY2020Q4 us-gaap Cash
Cash
1000000.0 usd
CY2022 us-gaap Common Stock Dividends Shares
CommonStockDividendsShares
5988024 shares
CY2020Q4 curr Fair Value Of The Contingent Shares Amount
FairValueOfTheContingentSharesAmount
3200000 usd
CY2020Q4 curr Fair Value Of Contingent Stock Consideration
FairValueOfContingentStockConsideration
3205000 usd
CY2021 curr Change In Fair Value Of Contingent Stocks Consideration
ChangeInFairValueOfContingentStocksConsideration
-1775000 usd
CY2021Q4 curr Fair Value Of Contingent Stock Consideration
FairValueOfContingentStockConsideration
1430000 usd
CY2022 curr Change In Fair Value Of Contingent Stocks Consideration
ChangeInFairValueOfContingentStocksConsideration
-570000 usd
CY2022Q4 curr Fair Value Of Contingent Stock Consideration
FairValueOfContingentStockConsideration
860000 usd
CY2022Q3 curr Consideration Paid For Asset Sale
ConsiderationPaidForAssetSale
20000000.0 usd
CY2022Q3 curr Cancellation Of Indebtedness Owed By The Company To Buyer In Amount Equal
CancellationOfIndebtednessOwedByTheCompanyToBuyerInAmountEqual
41500 usd
CY2022Q3 curr Cash Reduced By Assumed Liabilities
CashReducedByAssumedLiabilities
41000 usd
CY2022Q3 curr Retained Other Patents Not Included In The Asset Sale
RetainedOtherPatentsNotIncludedInTheAssetSale
15 integer
CY2022Q3 curr Net Cash Received From The Asset Sales Price
NetCashReceivedFromTheAssetSalesPrice
20000000 usd
CY2022Q3 curr Net Cash Received From The Asset Sales Forgiveness Of Buyer Advances
NetCashReceivedFromTheAssetSalesForgivenessOfBuyerAdvances
-4150000 usd
CY2022Q3 curr Net Cash Received From The Asset Sales Holdback Secured Promissory Note
NetCashReceivedFromTheAssetSalesHoldbackSecuredPromissoryNote
-2000000 usd
CY2022Q3 curr Net Cash Received From The Asset Sales Obligations Assumed By Buyer
NetCashReceivedFromTheAssetSalesObligationsAssumedByBuyer
-41000 usd
CY2022Q3 curr Net Cash Received From The Asset Sales Buyers Expense To Be Paid By Seller
NetCashReceivedFromTheAssetSalesBuyersExpenseToBePaidBySeller
82000 usd
CY2022Q3 curr Net Cash Received From The Asset Sales
NetCashReceivedFromTheAssetSales
13891000 usd
CY2022Q3 curr Sales Price For Assets Sold
SalesPriceForAssetsSold
20000000 usd
CY2022Q3 curr Net Book Value Of Assets Sold
NetBookValueOfAssetsSold
20616000 usd
CY2022Q3 curr Net Book Value Of Liabilities Sold
NetBookValueOfLiabilitiesSold
-51000 usd
CY2022Q3 curr Net Book Value Of Net Assets Sold
NetBookValueOfNetAssetsSold
20565000 usd
CY2022Q3 curr Gain Loss On Sale Of Net Assets
GainLossOnSaleOfNetAssets
-565000 usd
CY2022Q2 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
20600000 usd
CY2022Q2 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
4000000.0 usd
CY2022Q2 us-gaap Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilities
3400000 usd
curr Consideration To Be Received From The Buyer
ConsiderationToBeReceivedFromTheBuyer
20000000.0 usd
curr Additional Impairment Loss
AdditionalImpairmentLoss
2000000.0 usd
CY2022Q2 curr Estimated Costs To Sell Charged To Goodwill
EstimatedCostsToSellChargedToGoodwill
100000 usd
CY2021Q4 curr Inventory Net Assets Held For Sale
InventoryNetAssetsHeldForSale
243000 usd
CY2021Q4 curr Prepaid Expense And Other Assets Current Assets Held For Sale
PrepaidExpenseAndOtherAssetsCurrentAssetsHeldForSale
97000 usd
CY2021Q4 curr Property Plant And Equipment Net Assets Held For Sale
PropertyPlantAndEquipmentNetAssetsHeldForSale
1837000 usd
CY2021Q4 curr Finance Lease Right Of Use Asset Assets Held For Sale
FinanceLeaseRightOfUseAssetAssetsHeldForSale
40000 usd
CY2021Q4 curr Goodwill Assets Held For Sale
GoodwillAssetsHeldForSale
9178000 usd
CY2021Q4 curr Intangible Assets Net Excluding Goodwill Assets Held For Sale
IntangibleAssetsNetExcludingGoodwillAssetsHeldForSale
14401000 usd
CY2021Q4 curr In Process Research And Development Net
InProcessResearchAndDevelopmentNet
329000 usd
CY2021Q4 curr Other Assets Assets Held For Sale
OtherAssetsAssetsHeldForSale
35000 usd
CY2021Q4 curr Total Assets Classified As Assets Held For Sale
TotalAssetsClassifiedAsAssetsHeldForSale
26160000 usd
CY2021Q4 curr Accrued Utilities Current Assets Held For Sale
AccruedUtilitiesCurrentAssetsHeldForSale
268000 usd
CY2021Q4 curr Finance Lease Liability Current Assets Held For Sale
FinanceLeaseLiabilityCurrentAssetsHeldForSale
40000 usd
CY2021Q4 curr Deposit Contracts Liabilities Assets Held For Sale
DepositContractsLiabilitiesAssetsHeldForSale
215000 usd
CY2021Q4 curr Total Liabilities Classified As Liabilities Held For Sale
TotalLiabilitiesClassifiedAsLiabilitiesHeldForSale
523000 usd
CY2022 curr Product Sales Net Of Discounts And Refunds Assets Held For Sale
ProductSalesNetOfDiscountsAndRefundsAssetsHeldForSale
108000 usd
CY2021 curr Product Sales Net Of Discounts And Refunds Assets Held For Sale
ProductSalesNetOfDiscountsAndRefundsAssetsHeldForSale
351000 usd
CY2022 curr Consulting Research Development Income Assets Held For Sale
ConsultingResearchDevelopmentIncomeAssetsHeldForSale
58000 usd
CY2021 curr Consulting Research Development Income Assets Held For Sale
ConsultingResearchDevelopmentIncomeAssetsHeldForSale
52000 usd
CY2022 curr Shipping And Other Sales Assets Held For Sale
ShippingAndOtherSalesAssetsHeldForSale
40000 usd
CY2021 curr Shipping And Other Sales Assets Held For Sale
ShippingAndOtherSalesAssetsHeldForSale
74000 usd
CY2022 curr Revenues Assets Held For Sale
RevenuesAssetsHeldForSale
206000 usd
CY2021 curr Revenues Assets Held For Sale
RevenuesAssetsHeldForSale
477000 usd
CY2022 curr Cost Of Goods And Services Sold Assets Held For Sale
CostOfGoodsAndServicesSoldAssetsHeldForSale
75000 usd
CY2021 curr Cost Of Goods And Services Sold Assets Held For Sale
CostOfGoodsAndServicesSoldAssetsHeldForSale
424000 usd
CY2022 curr Gross Profit Loss
GrossProfitLoss
131000 usd
CY2021 curr Gross Profit Loss
GrossProfitLoss
53000 usd
CY2022 curr Research And Development Expense Assets Held For Sale
ResearchAndDevelopmentExpenseAssetsHeldForSale
487000 usd
CY2021 curr Research And Development Expense Assets Held For Sale
ResearchAndDevelopmentExpenseAssetsHeldForSale
2371000 usd
CY2022 curr Selling General And Administrative Expense Assets Held For Sale
SellingGeneralAndAdministrativeExpenseAssetsHeldForSale
526000 usd
CY2021 curr Selling General And Administrative Expense Assets Held For Sale
SellingGeneralAndAdministrativeExpenseAssetsHeldForSale
1155000 usd
CY2022 curr Depreciation And Amortization Assets Held For Sale
DepreciationAndAmortizationAssetsHeldForSale
794000 usd
CY2021 curr Depreciation And Amortization Assets Held For Sale
DepreciationAndAmortizationAssetsHeldForSale
1141000 usd
CY2022 curr Impairment Of Goodwill Assets Held For Sale
ImpairmentOfGoodwillAssetsHeldForSale
4728000 usd
CY2021 curr Impairment Of Goodwill Assets Held For Sale
ImpairmentOfGoodwillAssetsHeldForSale
0 usd
CY2022 curr Operating Expenses Assets Held For Sale
OperatingExpensesAssetsHeldForSale
6535000 usd
CY2021 curr Operating Expenses Assets Held For Sale
OperatingExpensesAssetsHeldForSale
4667000 usd
CY2022 curr Net Loss Before Income Taxes
NetLossBeforeIncomeTaxes
-6404000 usd
CY2021 curr Net Loss Before Income Taxes
NetLossBeforeIncomeTaxes
-4614000 usd
CY2022 curr Income Tax Expense Benefit Assets Held For Sale
IncomeTaxExpenseBenefitAssetsHeldForSale
0 usd
CY2021 curr Income Tax Expense Benefit Assets Held For Sale
IncomeTaxExpenseBenefitAssetsHeldForSale
0 usd
CY2022 curr Net Loss
NetLoss
-6404000 usd
CY2021 curr Net Loss
NetLoss
-4614000 usd

Files In Submission

Name View Source Status
0001477932-23-005602-index-headers.html Edgar Link pending
0001477932-23-005602-index.html Edgar Link pending
0001477932-23-005602.txt Edgar Link pending
0001477932-23-005602-xbrl.zip Edgar Link pending
curr-20221231.xsd Edgar Link pending
curr_10k.htm Edgar Link pending
curr_ex211.htm Edgar Link pending
curr_ex311.htm Edgar Link pending
curr_ex312.htm Edgar Link pending
curr_ex321.htm Edgar Link pending
curr_ex322.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R100.htm Edgar Link pending
R101.htm Edgar Link pending
R102.htm Edgar Link pending
R103.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
curr-20221231_def.xml Edgar Link unprocessable
curr-20221231_lab.xml Edgar Link unprocessable
curr-20221231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
curr_10k_htm.xml Edgar Link completed
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
curr-20221231_cal.xml Edgar Link unprocessable