2022 Q4 Form 10-K Financial Statement
#000147793223005602 Filed on July 28, 2023
Income Statement
Concept | 2022 Q4 | 2022 | 2021 |
---|---|---|---|
Revenue | $4.896M | $6.555M | |
YoY Change | -25.31% | 219.6% | |
Cost Of Revenue | $1.557M | $2.173M | |
YoY Change | -28.35% | 101.95% | |
Gross Profit | $3.339M | $4.382M | |
YoY Change | -23.8% | 349.44% | |
Gross Profit Margin | 68.2% | 66.85% | |
Selling, General & Admin | $11.73M | $18.88M | |
YoY Change | -37.9% | 66.12% | |
% of Gross Profit | 351.15% | 430.85% | |
Research & Development | $492.0K | $2.369M | |
YoY Change | -79.23% | -15.06% | |
% of Gross Profit | 14.73% | 54.06% | |
Depreciation & Amortization | $1.000K | $200.0K | |
YoY Change | -99.5% | 0.0% | |
% of Gross Profit | 0.03% | 4.56% | |
Operating Expenses | $21.61M | $19.47M | |
YoY Change | 10.96% | -2.3% | |
Operating Profit | -$18.27M | -$15.09M | |
YoY Change | 21.06% | -20.39% | |
Interest Expense | $44.00K | $544.0K | |
YoY Change | -91.91% | -77.99% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$228.0K | $1.899M | |
YoY Change | -112.01% | -116.28% | |
Pretax Income | -$18.50M | -$13.19M | |
YoY Change | 40.21% | -56.92% | |
Income Tax | $42.00K | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$25.51M | -$13.19M | |
YoY Change | 93.35% | -56.92% | |
Net Earnings / Revenue | -521.02% | -201.27% | |
Basic Earnings Per Share | -$0.26 | ||
Diluted Earnings Per Share | -$0.36 | -$0.26 | |
COMMON SHARES | |||
Basic Shares Outstanding | 71.38M shares | 50.18M shares | |
Diluted Shares Outstanding | 50.18M shares |
Balance Sheet
Concept | 2022 Q4 | 2022 | 2021 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.943M | $16.00K | |
YoY Change | 18293.75% | -99.07% | |
Cash & Equivalents | $2.943M | ||
Short-Term Investments | |||
Other Short-Term Assets | $58.00K | $441.0K | $544.0K |
YoY Change | -56.06% | -18.93% | -62.53% |
Inventory | $145.0K | $145.0K | $864.0K |
Prepaid Expenses | $176.0K | ||
Receivables | $232.0K | $232.0K | $357.0K |
Other Receivables | $2.167M | $0.00 | |
Total Short-Term Assets | $5.928M | $5.928M | $1.781M |
YoY Change | 232.85% | 232.85% | -53.74% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.000K | $164.0K | $2.138M |
YoY Change | -99.78% | -92.33% | -13.41% |
Goodwill | $0.00 | ||
YoY Change | -100.0% | ||
Intangibles | $244.0K | ||
YoY Change | -98.34% | ||
Long-Term Investments | $411.0K | $216.0K | |
YoY Change | 90.28% | -57.56% | |
Other Assets | $36.00K | $83.00K | |
YoY Change | -56.63% | 43.1% | |
Total Long-Term Assets | $926.0K | $926.0K | $38.79M |
YoY Change | -97.61% | -97.61% | -8.74% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.928M | $5.928M | $1.781M |
Total Long-Term Assets | $926.0K | $926.0K | $38.79M |
Total Assets | $6.854M | $6.854M | $40.57M |
YoY Change | -83.11% | -83.11% | -12.48% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.065M | $1.065M | $2.848M |
YoY Change | -62.61% | -62.61% | 33.4% |
Accrued Expenses | $1.585M | $1.709M | $3.857M |
YoY Change | -57.77% | -55.69% | 177.08% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $711.0K | $3.662M | |
YoY Change | -80.58% | 64.95% | |
Long-Term Debt Due | $9.180M | $11.96M | |
YoY Change | -23.22% | 54.75% | |
Total Short-Term Liabilities | $13.91M | $13.91M | $24.26M |
YoY Change | -42.65% | -42.65% | 67.7% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $27.00K | |
YoY Change | -100.0% | -99.62% | |
Other Long-Term Liabilities | $46.00K | $174.0K | |
YoY Change | -73.56% | -95.12% | |
Total Long-Term Liabilities | $46.00K | $201.0K | |
YoY Change | -77.11% | -98.11% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $13.91M | $13.91M | $24.26M |
Total Long-Term Liabilities | $46.00K | $201.0K | |
Total Liabilities | $13.96M | $13.96M | $24.46M |
YoY Change | -42.94% | -42.94% | -2.46% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$120.0M | ||
YoY Change | 27.01% | ||
Common Stock | $71.00K | ||
YoY Change | 2.9% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$7.105M | -$7.105M | $16.11M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $6.854M | $6.854M | $40.57M |
YoY Change | -83.11% | -83.11% | -12.48% |
Cashflow Statement
Concept | 2022 Q4 | 2022 | 2021 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$25.51M | -$13.19M | |
YoY Change | 93.35% | -56.92% | |
Depreciation, Depletion And Amortization | $1.000K | $200.0K | |
YoY Change | -99.5% | 0.0% | |
Cash From Operating Activities | -$10.07M | -$4.315M | |
YoY Change | 133.44% | -55.62% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.000K | $35.00K | |
YoY Change | -97.14% | -94.8% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $13.84M | -$57.00K | |
YoY Change | -24375.44% | -110.23% | |
Cash From Investing Activities | $13.84M | -$175.0K | |
YoY Change | -8006.86% | 33.59% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$837.0K | $2.781M | |
YoY Change | -130.1% | -62.83% | |
NET CHANGE | |||
Cash From Operating Activities | -$10.07M | -$4.315M | |
Cash From Investing Activities | $13.84M | -$175.0K | |
Cash From Financing Activities | -$837.0K | $2.781M | |
Net Change In Cash | $2.927M | -$1.709M | |
YoY Change | -271.27% | -27.92% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$10.07M | -$4.315M | |
Capital Expenditures | $1.000K | $35.00K | |
Free Cash Flow | -$10.07M | -$4.350M | |
YoY Change | 131.59% | -58.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
441000 | usd |
CY2021Q4 | us-gaap |
Investments
Investments
|
216000 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
4690000 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
261000 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
0 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
244000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
6854000 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
40574000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1065000 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2848000 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
24462000 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
69000 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
110146000 | usd |
CY2021Q4 | us-gaap |
Common Unit Issuance Value
CommonUnitIssuanceValue
|
343000 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-94446000 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
40574000 | usd |
CY2022Q4 | curr |
Customer Relationships Trade Name And Non Compete Agreements Net
CustomerRelationshipsTradeNameAndNonCompeteAgreementsNet
|
71000 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
36000 | usd |
CY2022Q4 | curr |
Long Term Assets Held For Sale
LongTermAssetsHeldForSale
|
0 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
124000 | usd |
CY2022Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
161000 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
0 | usd |
CY2022Q4 | curr |
Convertible Promissory Notes
ConvertiblePromissoryNotes
|
550000 | usd |
CY2022Q4 | curr |
Fair Value Convertible Promissory Notes Net
FairValueConvertiblePromissoryNotesNet
|
9180000 | usd |
CY2022Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
860000 | usd |
CY2022Q4 | curr |
Current Liabilities Held For Sale
CurrentLiabilitiesHeldForSale
|
0 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13913000 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
13959000 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
71000 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
112471000 | usd |
CY2022Q4 | us-gaap |
Common Unit Issuance Value
CommonUnitIssuanceValue
|
308000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-119955000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-7105000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6854000 | usd |
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001643301 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
71426801 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
68201900 | shares |
CY2021 | curr |
Contract Liabilities Ending Balance
ContractLiabilitiesEndingBalance
|
293000 | usd |
CY2021 | curr |
Vested Stock Options From The Companys2017 Equity Incentive Plan
VestedStockOptionsFromTheCompanys2017EquityIncentivePlan
|
4067452 | shares |
CY2022 | curr |
Vested Stock Options From The Companys2017 Equity Incentive Plan
VestedStockOptionsFromTheCompanys2017EquityIncentivePlan
|
1107980 | shares |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P2Y | |
CY2021 | curr |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding And Exercisable
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstandingAndExercisable
|
0 | usd |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
333-204857 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
AVENIR WELLNESS SOLUTIONS, INC. | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
90-1504639 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5805 Sepulveda Boulevard | |
CY2022 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 801 | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Sherman Oaks | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
91411 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
424 | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
273-8675 | |
CY2022 | dei |
Security12g Title
Security12gTitle
|
Common stock, par value $0.001 | |
CY2022 | dei |
Trading Symbol
TradingSymbol
|
CURR | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
No | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Public Float
EntityPublicFloat
|
12400000 | usd |
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
71704091 | shares |
CY2022 | dei |
Auditor Name
AuditorName
|
RBSM LLP | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Las Vegas, NV | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
587 | |
CY2022Q4 | curr |
Due From Related Party
DueFromRelatedParty
|
167 | usd |
CY2021Q4 | curr |
Due From Related Party
DueFromRelatedParty
|
0 | usd |
CY2022Q4 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
2000000 | usd |
CY2021Q4 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
145000 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
710000 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
358000 | usd |
CY2022Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
340000 | usd |
CY2022Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
0 | usd |
CY2021Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
200000 | usd |
CY2022Q4 | us-gaap |
Investments
Investments
|
411000 | usd |
CY2021Q4 | curr |
Customer Relationships Trade Name And Non Compete Agreements Net
CustomerRelationshipsTradeNameAndNonCompeteAgreementsNet
|
7297000 | usd |
CY2021Q4 | us-gaap |
Other Assets
OtherAssets
|
48000 | usd |
CY2021Q4 | curr |
Long Term Assets Held For Sale
LongTermAssetsHeldForSale
|
25820000 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1585000 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3485000 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
104000 | usd |
CY2021Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
235000 | usd |
CY2022Q4 | curr |
Related Party Payable
RelatedPartyPayable
|
0 | usd |
CY2021Q4 | curr |
Related Party Payable
RelatedPartyPayable
|
2011000 | usd |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2877000 | usd |
CY2021Q4 | curr |
Convertible Promissory Notes
ConvertiblePromissoryNotes
|
550000 | usd |
CY2021Q4 | curr |
Fair Value Convertible Promissory Notes Net
FairValueConvertiblePromissoryNotesNet
|
9932000 | usd |
CY2022Q4 | us-gaap |
Deposit Contracts Liabilities
DepositContractsLiabilities
|
388000 | usd |
CY2021Q4 | us-gaap |
Deposit Contracts Liabilities
DepositContractsLiabilities
|
293000 | usd |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
1430000 | usd |
CY2021Q4 | curr |
Current Liabilities Held For Sale
CurrentLiabilitiesHeldForSale
|
496000 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
24261000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
46000 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
174000 | usd |
CY2022Q4 | curr |
Long Term Liabilities Held For Sale
LongTermLiabilitiesHeldForSale
|
0 | usd |
CY2021Q4 | curr |
Long Term Liabilities Held For Sale
LongTermLiabilitiesHeldForSale
|
27000 | usd |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
71426801 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
68201900 | shares |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16112000 | usd |
CY2022 | curr |
Product Sales Net Of Discounts And Refunds
ProductSalesNetOfDiscountsAndRefunds
|
4896000 | usd |
CY2021 | curr |
Product Sales Net Of Discounts And Refunds
ProductSalesNetOfDiscountsAndRefunds
|
5715000 | usd |
CY2022 | curr |
Ppe Sales
PpeSales
|
0 | usd |
CY2021 | curr |
Ppe Sales
PpeSales
|
363000 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
4896000 | usd |
CY2021 | us-gaap |
Revenues
Revenues
|
6078000 | usd |
CY2022 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1557000 | usd |
CY2021 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1749000 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
3339000 | usd |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
4329000 | usd |
CY2022 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
11725000 | usd |
CY2021 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
16496000 | usd |
CY2022 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
4690000 | usd |
CY2021 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | usd |
CY2022 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
5764000 | usd |
CY2021 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
0 | usd |
CY2022 | curr |
Change In Fair Value Of Contingent Stock Consideration
ChangeInFairValueOfContingentStockConsideration
|
-570000 | usd |
CY2021 | curr |
Change In Fair Value Of Contingent Stock Consideration
ChangeInFairValueOfContingentStockConsideration
|
-1775000 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
21609000 | usd |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
14721000 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-18270000 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10392000 | usd |
CY2022 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
51000 | usd |
CY2021 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
62000 | usd |
CY2022 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
73000 | usd |
CY2021 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
2434000 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
90000 | usd |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
741000 | usd |
CY2022 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-17000 | usd |
CY2021 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-41000 | usd |
CY2022 | curr |
Change In Fair Value Of Convertible Promissory Notes
ChangeInFairValueOfConvertiblePromissoryNotes
|
85000 | usd |
CY2021 | curr |
Change In Fair Value Of Convertible Promissory Notes
ChangeInFairValueOfConvertiblePromissoryNotes
|
-393000 | usd |
CY2022 | curr |
Reserve On Investment
ReserveOnInvestment
|
-71000 | usd |
CY2021 | curr |
Reserve On Investment
ReserveOnInvestment
|
-350000 | usd |
CY2022 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
465000 | usd |
CY2021 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
640000 | usd |
CY2022 | us-gaap |
Other Income
OtherIncome
|
26000 | usd |
CY2021 | us-gaap |
Other Income
OtherIncome
|
0 | usd |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-228000 | usd |
CY2021 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1813000 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-18498000 | usd |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8579000 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
42000 | usd |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-18540000 | usd |
CY2021 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-8579000 | usd |
CY2022 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
-6404000 | usd |
CY2021 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
-4614000 | usd |
CY2022 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-565000 | usd |
CY2021 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | usd |
CY2022 | us-gaap |
Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
|
0 | usd |
CY2021 | us-gaap |
Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
|
0 | usd |
CY2022 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
-6969000 | usd |
CY2021 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
-4614000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-25509000 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13193000 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.26 | |
CY2021 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.14 | |
CY2022 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.10 | |
CY2021 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.07 | |
CY2022 | curr |
Income Loss From Continuing Operations Per Basic And Diluted Share1
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare1
|
-0.36 | |
CY2021 | curr |
Income Loss From Continuing Operations Per Basic And Diluted Share1
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare1
|
-0.21 | |
CY2022 | curr |
Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
|
70205544 | shares |
CY2021 | curr |
Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
|
62350339 | shares |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21279000 | usd |
CY2021 | curr |
Issuance Of Common Stock For Professional Services Amount
IssuanceOfCommonStockForProfessionalServicesAmount
|
787000 | usd |
CY2021 | curr |
Issuance Of Common Stock From The Equity Incentive Plan Amount
IssuanceOfCommonStockFromTheEquityIncentivePlanAmount
|
-50000 | usd |
CY2021 | curr |
Issuance Of Common Stock For Cashless Exercise Of Warrants
IssuanceOfCommonStockForCashlessExerciseOfWarrants
|
0 | usd |
CY2021 | curr |
Issuance Of Common Stock From Conversion Of Convertible Promissory Notes Amount
IssuanceOfCommonStockFromConversionOfConvertiblePromissoryNotesAmount
|
4146000 | usd |
CY2021 | curr |
Fair Value Of Stock Options And Restricted Stock Granted
FairValueOfStockOptionsAndRestrictedStockGranted
|
2571000 | usd |
CY2021 | curr |
Fair Value Of Restricted Stock Units Granted
FairValueOfRestrictedStockUnitsGranted
|
572000 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13193000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16112000 | usd |
CY2022 | curr |
Issuance Of Common Stock For Professional Services Amount
IssuanceOfCommonStockForProfessionalServicesAmount
|
38000 | usd |
CY2022 | curr |
Issuance Of Common Stock Pursuant To Vested Restricted Stock Units Amount
IssuanceOfCommonStockPursuantToVestedRestrictedStockUnitsAmount
|
0 | usd |
CY2022 | curr |
Issuance Of Restricted Stock Amount
IssuanceOfRestrictedStockAmount
|
216000 | usd |
CY2022 | curr |
Fair Value Of Restricted Stock Units Granted
FairValueOfRestrictedStockUnitsGranted
|
420000 | usd |
CY2022 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
952000 | usd |
CY2022 | curr |
Issuance Of Common Stock For Conversion Of Convertible Promissory Notes Amount
IssuanceOfCommonStockForConversionOfConvertiblePromissoryNotesAmount
|
666000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-25509000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-7105000 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-18540000 | usd |
CY2021 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-8579000 | usd |
CY2022 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-6969000 | usd |
CY2021 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-4614000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-25509000 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13193000 | usd |
CY2022 | curr |
Loss On Disposal Of Pharmaceutical Assets And Liabilities
LossOnDisposalOfPharmaceuticalAssetsAndLiabilities
|
565000 | usd |
CY2021 | curr |
Loss On Disposal Of Pharmaceutical Assets And Liabilities
LossOnDisposalOfPharmaceuticalAssetsAndLiabilities
|
0 | usd |
CY2022 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
7000 | usd |
CY2021 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
787000 | usd |
CY2022 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | usd |
CY2021 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
50000 | usd |
CY2022 | curr |
Gain From Settlement Of Accounts Payable
GainFromSettlementOfAccountsPayable
|
83000 | usd |
CY2021 | curr |
Gain From Settlement Of Accounts Payable
GainFromSettlementOfAccountsPayable
|
0 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
90000 | usd |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
741000 | usd |
CY2022 | curr |
Change In Fair Value Of Contingent Stock Consideration
ChangeInFairValueOfContingentStockConsideration
|
-570000 | usd |
CY2021 | curr |
Change In Fair Value Of Contingent Stock Consideration
ChangeInFairValueOfContingentStockConsideration
|
-1775000 | usd |
CY2022 | curr |
Gain Loss In Fair Value Of Convertible Promissory Notes
GainLossInFairValueOfConvertiblePromissoryNotes
|
85000 | usd |
CY2021 | curr |
Gain Loss In Fair Value Of Convertible Promissory Notes
GainLossInFairValueOfConvertiblePromissoryNotes
|
-393000 | usd |
CY2022 | curr |
Reserve On Investment
ReserveOnInvestment
|
-71000 | usd |
CY2021 | curr |
Reserve On Investment
ReserveOnInvestment
|
-350000 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1481000 | usd |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2327000 | usd |
CY2022 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
4690000 | usd |
CY2022 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
5764000 | usd |
CY2021 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
0 | usd |
CY2022 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
97000 | usd |
CY2021 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
86000 | usd |
CY2022 | curr |
Bad Debt Expenses
BadDebtExpenses
|
0 | usd |
CY2021 | curr |
Bad Debt Expenses
BadDebtExpenses
|
41000 | usd |
CY2022 | curr |
Recovery Of Bad Debt Expense
RecoveryOfBadDebtExpense
|
-35000 | usd |
CY2021 | curr |
Recovery Of Bad Debt Expense
RecoveryOfBadDebtExpense
|
-221000 | usd |
CY2022 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
253000 | usd |
CY2021 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
109000 | usd |
CY2022 | curr |
Fair Value Of Vested Stock Options And Restricted Stock
FairValueOfVestedStockOptionsAndRestrictedStock
|
-1619000 | usd |
CY2021 | curr |
Fair Value Of Vested Stock Options And Restricted Stock
FairValueOfVestedStockOptionsAndRestrictedStock
|
-3143000 | usd |
CY2022 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
33 | usd |
CY2021 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
0 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-160000 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
174000 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-312000 | usd |
CY2021 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
579000 | usd |
CY2022 | us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
-167 | usd |
CY2021 | us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
0 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
96000 | usd |
CY2021 | us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
-926000 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
69000 | usd |
CY2021 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
25000 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1661000 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
719000 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1858000 | usd |
CY2021 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
2884000 | usd |
CY2022 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-108000 | usd |
CY2021 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-93000 | usd |
CY2022 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
95000 | usd |
CY2021 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-701000 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-5111000 | usd |
CY2021 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-1472000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10073000 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4315000 | usd |
CY2022 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
53000 | usd |
CY2021 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
57000 | usd |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1000 | usd |
CY2021 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | usd |
CY2022 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
13891000 | usd |
CY2021 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
0 | usd |
CY2022 | curr |
Payments To Acquire Long Term Assets Held For Sale
PaymentsToAcquireLongTermAssetsHeldForSale
|
0 | usd |
CY2021 | curr |
Payments To Acquire Long Term Assets Held For Sale
PaymentsToAcquireLongTermAssetsHeldForSale
|
118000 | usd |
CY2022 | curr |
Payments To Acquire Note Receivable
PaymentsToAcquireNoteReceivable
|
0 | usd |
CY2022 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
2243000 | usd |
CY2021 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
0 | usd |
CY2021 | curr |
Payments To Acquire Note Receivable
PaymentsToAcquireNoteReceivable
|
200000 | usd |
CY2022 | us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
0 | usd |
CY2021 | us-gaap |
Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
|
200000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
13837000 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-175000 | usd |
CY2022 | curr |
Proceeds From Notes Payable Of Disposal Group
ProceedsFromNotesPayableOfDisposalGroup
|
3702000 | usd |
CY2021 | curr |
Proceeds From Notes Payable Of Disposal Group
ProceedsFromNotesPayableOfDisposalGroup
|
415000 | usd |
CY2022 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
3935000 | usd |
CY2021 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1600000 | usd |
CY2022 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
6347000 | usd |
CY2021 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | usd |
CY2022 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
190000 | usd |
CY2021 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
796000 | usd |
CY2022 | us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
161000 | usd |
CY2021 | us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
279000 | usd |
CY2022 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
235000 | usd |
CY2021 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
309000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-837000 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2781000 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
2927000 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1709000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16000 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1725000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2943000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16000 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
585000 | usd |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
102000 | usd |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2022 | curr |
Common Stock Issued For Conversion Of Promissory Notes And Accrued Interest
CommonStockIssuedForConversionOfPromissoryNotesAndAccruedInterest
|
666000 | usd |
CY2021 | curr |
Common Stock Issued For Conversion Of Promissory Notes And Accrued Interest
CommonStockIssuedForConversionOfPromissoryNotesAndAccruedInterest
|
4146000 | usd |
CY2022 | curr |
Repayment Of Buyer Advances
RepaymentOfBuyerAdvances
|
-4150000 | usd |
CY2021 | curr |
Repayment Of Buyer Advances
RepaymentOfBuyerAdvances
|
0 | usd |
CY2022 | curr |
Common Stock Received For Conversion Of Note Receivable
CommonStockReceivedForConversionOfNoteReceivable
|
213000 | usd |
CY2021 | curr |
Common Stock Received For Conversion Of Note Receivable
CommonStockReceivedForConversionOfNoteReceivable
|
0 | usd |
CY2022 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
42000 | usd |
CY2021 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
0 | usd |
CY2022Q4 | curr |
Working Capital Deficit
WorkingCapitalDeficit
|
-7900000 | usd |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The preparation of the accompanying consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported period. Significant areas requiring the use of management estimates include, but are not limited to, the allowance for doubtful accounts, valuation of intangible assets and goodwill, depreciative and amortization useful lives, assumptions used to calculate the fair value of the contingent stock consideration, stock based compensation, beneficial conversion features, warrant values, valuation allowance on deferred taxes, incremental borrowing rate (“IBR”) relating to leases, assumption used for discounts and returns in relation to revenue and the assumptions used to calculate derivative liabilities and fair values of the purchase price allocations and convertible promissory notes. Actual results could differ materially from such estimates under different assumptions or circumstances. </p> | |
CY2022Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2022Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
2400000 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
80000 | usd |
CY2022 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
4700000 | usd |
CY2021 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | usd |
CY2022 | curr |
Imapirment Loss On Goodwill From Discontinued Operations
ImapirmentLossOnGoodwillFromDiscontinuedOperations
|
4700000 | usd |
CY2021 | curr |
Imapirment Loss On Goodwill From Discontinued Operations
ImapirmentLossOnGoodwillFromDiscontinuedOperations
|
0 | usd |
CY2022 | curr |
Impairment Loss On Intangibles Assets
ImpairmentLossOnIntangiblesAssets
|
5800000 | usd |
CY2021 | curr |
Impairment Loss On Intangibles Assets
ImpairmentLossOnIntangiblesAssets
|
0 | usd |
CY2021 | curr |
Contract Liabilities Beginning Balance
ContractLiabilitiesBeginningBalance
|
994000 | usd |
CY2021 | curr |
Additions To Contract Liabilities
AdditionsToContractLiabilities
|
435000 | usd |
CY2021 | curr |
Customer Deposits Returned
CustomerDepositsReturned
|
-713000 | usd |
CY2021 | curr |
Transfers To Revenue
TransfersToRevenue
|
-208000 | usd |
CY2021 | curr |
Contract Liabilities Held For Sale
ContractLiabilitiesHeldForSale
|
-215000 | usd |
CY2022 | curr |
Contract Liabilities Beginning Balance
ContractLiabilitiesBeginningBalance
|
293000 | usd |
CY2022 | curr |
Additions To Contract Liabilities
AdditionsToContractLiabilities
|
48000 | usd |
CY2022 | curr |
Customer Deposits Returned
CustomerDepositsReturned
|
0 | usd |
CY2022 | curr |
Transfers To Revenue
TransfersToRevenue
|
-146000 | usd |
CY2022 | curr |
Contract Liabilities Not Transferred
ContractLiabilitiesNotTransferred
|
193000 | usd |
CY2022 | curr |
Contract Liabilities Ending Balance
ContractLiabilitiesEndingBalance
|
388000 | usd |
CY2022 | us-gaap |
Advertising Expense
AdvertisingExpense
|
2200000 | usd |
CY2021 | us-gaap |
Advertising Expense
AdvertisingExpense
|
2900000 | usd |
CY2022 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
492000 | usd |
CY2021 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2400000 | usd |
CY2022Q4 | curr |
Valuation Allowance Percentage
ValuationAllowancePercentage
|
1 | pure |
CY2022Q4 | curr |
Value Of Stock Earn Out Payment In Clawback Period
ValueOfStockEarnOutPaymentInClawbackPeriod
|
0 | usd |
CY2022 | curr |
Clawback Expected Gross Profit
ClawbackExpectedGrossProfit
|
8000000.0 | usd |
CY2022Q4 | curr |
Earn Out Stock Value
EarnOutStockValue
|
1000000.0 | usd |
CY2022Q4 | curr |
Fair Value Of Contingent Stock Consideration
FairValueOfContingentStockConsideration
|
860000 | usd |
CY2022Q4 | curr |
Fair Value Of Series A Note
FairValueOfSeriesANote
|
5221000 | usd |
CY2022Q4 | curr |
Fair Value Of Series B Note
FairValueOfSeriesBNote
|
3959000 | usd |
CY2021Q4 | curr |
Fair Value Of Contingent Stock Consideration
FairValueOfContingentStockConsideration
|
1430000 | usd |
CY2021Q4 | curr |
Fair Value Of Series A Note
FairValueOfSeriesANote
|
3075000 | usd |
CY2021Q4 | curr |
Fair Value Of Series B Note
FairValueOfSeriesBNote
|
6857000 | usd |
CY2020Q4 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
13684000 | usd |
CY2021 | curr |
Changes In Fair Value Of Series A Note
ChangesInFairValueOfSeriesANote
|
-1054000 | usd |
CY2021 | curr |
Change In Fair Value Of Series B Notes
ChangeInFairValueOfSeriesBNotes
|
1448000 | usd |
CY2021 | curr |
Conversion Of Series A Notes
ConversionOfSeriesANotes
|
-2881000 | usd |
CY2021 | curr |
Conversion Of Series B Notes
ConversionOfSeriesBNotes
|
-1265000 | usd |
CY2021Q4 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
9932000 | usd |
CY2022 | curr |
Changes In Fair Value Of Series A Note
ChangesInFairValueOfSeriesANote
|
-2146000 | usd |
CY2022 | curr |
Change In Fair Value Of Series B Notes
ChangeInFairValueOfSeriesBNotes
|
-2232000 | usd |
CY2022 | curr |
Conversion Of Series B Notes
ConversionOfSeriesBNotes
|
-666000 | usd |
CY2022Q4 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
9180000 | usd |
CY2022 | curr |
Stock Price
StockPrice
|
0.25 | |
CY2021 | curr |
Stock Price
StockPrice
|
0.36 | |
CY2022 | curr |
Conversion Price
ConversionPrice
|
1.32 | |
CY2021 | curr |
Conversion Price
ConversionPrice
|
1.32 | |
CY2022 | curr |
Interest Rate
InterestRate
|
0.180 | pure |
CY2021 | curr |
Interest Rate
InterestRate
|
0.180 | pure |
CY2022 | curr |
Gain Loss From Change In Fair Value Of Series A And B Convertible Notes
GainLossFromChangeInFairValueOfSeriesAAndBConvertibleNotes
|
85000 | usd |
CY2021 | curr |
Gain Loss From Change In Fair Value Of Series A And B Convertible Notes
GainLossFromChangeInFairValueOfSeriesAAndBConvertibleNotes
|
-394000 | usd |
CY2022 | us-gaap |
Guarantees Indemnifications And Warranties Policies
GuaranteesIndemnificationsAndWarrantiesPolicies
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The Company determines the accounting classification of warrants it issues, as either liability or equity classified, by first assessing whether the warrants meet liability classification in accordance with ASC 480-10, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity," then in accordance with ASC 815-40, "Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock." Under ASC 480, warrants are considered liability classified if the warrants are mandatorily redeemable, obligate the Company to settle the warrants or the underlying shares by paying cash or other assets, or warrants that must or may require settlement by issuing variable number of shares. If warrants do not meet liability classification under ASC 480-10, the Company assesses the requirements under ASC 815-40, which states that contracts that require or may require the issuer to settle the contract for cash are liabilities recorded at fair value, irrespective of the likelihood of the transaction occurring that triggers the net cash settlement feature. If the warrants do not require liability classification under ASC 815-40, and in order to conclude equity classification, the Company also assesses whether the warrants are indexed to its common stock and whether the warrants are classified as equity under ASC 815-40 or other applicable GAAP. After all relevant assessments, the Company concludes whether the warrants are classified as liability or equity. Liability classified warrants require fair value accounting at issuance and subsequent to initial issuance with all changes in fair value after the issuance date recorded in the statements of operations. Equity classified warrants only require fair value accounting at issuance with no changes recognized subsequent to the issuance date. The Company does not have any liability classified warrants as of any period presented.</p> | |
CY2022 | curr |
Warrants Shares
WarrantsShares
|
312500 | shares |
CY2021 | curr |
Warrants Shares
WarrantsShares
|
1565447 | shares |
CY2022 | curr |
Shares To Be Issued Upon Conversion Of Convertible Payable
SharesToBeIssuedUponConversionOfConvertiblePayable
|
416667 | shares |
CY2021 | curr |
Shares To Be Issued Upon Conversion Of Convertible Payable
SharesToBeIssuedUponConversionOfConvertiblePayable
|
115047 | shares |
CY2022 | curr |
Total Anti Dilutive Shares
TotalAntiDilutiveShares
|
1837147 | shares |
CY2021 | curr |
Total Anti Dilutive Shares
TotalAntiDilutiveShares
|
5747946 | shares |
CY2022 | curr |
Common Stock Conversion Price
CommonStockConversionPrice
|
1.32 | |
CY2022 | curr |
Correction Of Error Weighted Average And Earning Per Share
CorrectionOfErrorWeightedAverageAndEarningPerShare
|
Company became aware of an error in the calculation of its weighted average common shares outstanding and resultant reported loss per share for the year ended December 31, 2021. The reported weighted average common shares outstanding and loss per share was 50,182,299 and ($0.26), respectively. The corrected weighted shares outstanding and loss per share was 62,350,339 and ($0.21), respectively | |
CY2022Q4 | curr |
Customer Billed Accounts Receivable
CustomerBilledAccountsReceivable
|
232000 | usd |
CY2021Q4 | curr |
Customer Billed Accounts Receivable
CustomerBilledAccountsReceivable
|
437000 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
80000 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
232000 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
357000 | usd |
CY2022Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
207000 | usd |
CY2021Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
302000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
176000 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
10000 | usd |
CY2022Q4 | curr |
Prepaid Media Advertising
PrepaidMediaAdvertising
|
29000 | usd |
CY2021Q4 | curr |
Prepaid Media Advertising
PrepaidMediaAdvertising
|
0 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
29000 | usd |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
46000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
441000 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
358000 | usd |
CY2022Q4 | curr |
Inventory Packaging Components
InventoryPackagingComponents
|
88000 | usd |
CY2021Q4 | curr |
Inventory Packaging Components
InventoryPackagingComponents
|
325000 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
420000 | usd |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
494000 | usd |
CY2022Q4 | us-gaap |
Inventory Gross
InventoryGross
|
508000 | usd |
CY2021Q4 | us-gaap |
Inventory Gross
InventoryGross
|
819000 | usd |
CY2022Q4 | us-gaap |
Inventory Adjustments
InventoryAdjustments
|
-363000 | usd |
CY2021Q4 | us-gaap |
Inventory Adjustments
InventoryAdjustments
|
-109000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
145000 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
710000 | usd |
CY2022 | us-gaap |
Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
|
359000 | usd |
CY2021 | us-gaap |
Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
|
27000 | usd |
CY2022Q4 | us-gaap |
Sale Leaseback Transaction Accumulated Depreciation
SaleLeasebackTransactionAccumulatedDepreciation
|
4000 | usd |
CY2021Q4 | us-gaap |
Sale Leaseback Transaction Accumulated Depreciation
SaleLeasebackTransactionAccumulatedDepreciation
|
3000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4000 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4000 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
1000 | usd |
CY2021 | us-gaap |
Depreciation
Depreciation
|
1000 | usd |
CY2022Q4 | curr |
Current Portion Of Note Receivable
CurrentPortionOfNoteReceivable
|
-2000000 | usd |
CY2021Q4 | curr |
Current Portion Of Note Receivable
CurrentPortionOfNoteReceivable
|
0 | usd |
CY2022Q4 | curr |
Notes Receivable Net Of Current Portion
NotesReceivableNetOfCurrentPortion
|
0 | usd |
CY2021Q4 | curr |
Notes Receivable Net Of Current Portion
NotesReceivableNetOfCurrentPortion
|
200000 | usd |
CY2022Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
0 | usd |
CY2021Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
4690000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
90000 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
10182000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-19000 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-2885000 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
71000 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
7297000 | usd |
CY2022Q2 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
4600000 | usd |
CY2022 | curr |
Other Asset Impairments Charges
OtherAssetImpairmentsCharges
|
4700000 | usd |
CY2021 | curr |
Other Asset Impairments Charges
OtherAssetImpairmentsCharges
|
1100000 | usd |
CY2022 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
10400000 | usd |
CY2021 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | usd |
CY2022 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1500000 | usd |
CY2021 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2300000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
56000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
43000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
23000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
19000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
17 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
157 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
315000 | usd |
CY2022Q4 | curr |
Investment In Biopharmaceutical Research Company
InvestmentInBiopharmaceuticalResearchCompany
|
213000 | usd |
CY2021Q4 | curr |
Investment In Biopharmaceutical Research Company
InvestmentInBiopharmaceuticalResearchCompany
|
0 | usd |
CY2022Q4 | curr |
Investment Net
InvestmentNet
|
411000 | usd |
CY2021Q4 | curr |
Investment Net
InvestmentNet
|
216000 | usd |
CY2022Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
421000 | usd |
CY2021Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
350000 | usd |
CY2022Q4 | curr |
Accounts Payable Factoring
AccountsPayableFactoring
|
0 | usd |
CY2021Q4 | curr |
Accounts Payable Factoring
AccountsPayableFactoring
|
1722000 | usd |
CY2022Q4 | us-gaap |
Customer Refund Liability Current
CustomerRefundLiabilityCurrent
|
551000 | usd |
CY2021Q4 | us-gaap |
Customer Refund Liability Current
CustomerRefundLiabilityCurrent
|
445000 | usd |
CY2022Q4 | curr |
Accrued Interest
AccruedInterest
|
233000 | usd |
CY2021Q4 | curr |
Accrued Interest
AccruedInterest
|
390000 | usd |
CY2022Q4 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
82000 | usd |
CY2021Q4 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
178000 | usd |
CY2022Q4 | us-gaap |
Accrued Vacation Current And Noncurrent
AccruedVacationCurrentAndNoncurrent
|
64000 | usd |
CY2021Q4 | us-gaap |
Accrued Vacation Current And Noncurrent
AccruedVacationCurrentAndNoncurrent
|
173000 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
324000 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
243000 | usd |
CY2022Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
331000 | usd |
CY2021Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
334000 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1585000 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3485000 | usd |
CY2022Q4 | curr |
Accrued Liabilities For Related Parties
AccruedLiabilitiesForRelatedParties
|
0 | usd |
CY2021Q4 | curr |
Accrued Liabilities For Related Parties
AccruedLiabilitiesForRelatedParties
|
83000 | usd |
CY2022 | curr |
Interest Expenses For Related Parties
InterestExpensesForRelatedParties
|
111000 | usd |
CY2021 | curr |
Interest Expenses For Related Parties
InterestExpensesForRelatedParties
|
127000 | usd |
CY2022Q4 | us-gaap |
Other Loans Payable Current
OtherLoansPayableCurrent
|
161000 | usd |
CY2021Q4 | us-gaap |
Other Loans Payable Current
OtherLoansPayableCurrent
|
235000 | usd |
CY2022Q4 | curr |
Loans Payable Non Current
LoansPayableNonCurrent
|
0 | usd |
CY2021Q4 | curr |
Loans Payable Non Current
LoansPayableNonCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2877000 | usd |
CY2022Q4 | curr |
Convertible Promissory Notes
ConvertiblePromissoryNotes
|
550000 | usd |
CY2021Q4 | curr |
Convertible Promissory Notes
ConvertiblePromissoryNotes
|
550000 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
550000 | usd |
CY2021Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
550000 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
44000 | usd |
CY2021 | us-gaap |
Interest Expense
InterestExpense
|
44000 | usd |
CY2022Q4 | us-gaap |
Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
|
5221000 | usd |
CY2021Q4 | us-gaap |
Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
|
3074000 | usd |
CY2022Q4 | us-gaap |
Convertible Subordinated Debt
ConvertibleSubordinatedDebt
|
3959000 | usd |
CY2021Q4 | us-gaap |
Convertible Subordinated Debt
ConvertibleSubordinatedDebt
|
11858 | usd |
CY2022Q4 | us-gaap |
Commercial Paper
CommercialPaper
|
9180000 | usd |
CY2021Q4 | us-gaap |
Commercial Paper
CommercialPaper
|
14932000 | usd |
CY2022Q4 | curr |
Less Investor Note Offset
LessInvestorNoteOffset
|
0 | usd |
CY2021Q4 | curr |
Less Investor Note Offset
LessInvestorNoteOffset
|
-5000000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
9180000 | usd |
CY2021Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
9932000 | usd |
CY2022Q4 | curr |
Less Current Portion Of Convertible Promissory Notes At Fair Value
LessCurrentPortionOfConvertiblePromissoryNotesAtFairValue
|
-9180000 | usd |
CY2021Q4 | curr |
Less Current Portion Of Convertible Promissory Notes At Fair Value
LessCurrentPortionOfConvertiblePromissoryNotesAtFairValue
|
-9932000 | usd |
CY2022Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
0 | usd |
CY2022 | us-gaap |
Standard Product Warranty Description
StandardProductWarrantyDescription
|
In addition, the placement agent received a warrant (the “Warrant”) exercisable for two years for the purchase of an aggregate of up to 242,424 shares of the Company’s common stock, at an exercise price of $1.32 per share. The Warrant may also be exercised by means of a “cashless exercise” or “net exercise.” Upon the achievement of certain milestones, the placement agent is entitled to receive an additional warrant, on the same terms as the Warrant, exercisable for an aggregate of up to 363,636 shares of the Company’s common stock (collectively with the shares underlying the Warrant, the “Warrant Shares”). The Warrant Shares, when issued, will have the same rights | |
CY2022 | us-gaap |
Debt Conversion Converted Instrument Rate
DebtConversionConvertedInstrumentRate
|
0.18 | pure |
CY2020Q4 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
1.32 | |
CY2020Q4 | curr |
Warranty Exercise Price Per Share
WarrantyExercisePricePerShare
|
1.32 | |
CY2022 | us-gaap |
Debt Conversion Description
DebtConversionDescription
|
The Investor will not have the right to convert any portion of a Convertible Notes, to the extent that, after giving effect to such conversion, the Investor (and other certain related parties) would beneficially own in excess of 4.99% of the shares of Common Stock outstanding immediately after giving effect to such conversion. This limit may, from time to time, be increased, up to 9.99%, or decreased | |
CY2022 | curr |
Remaining Balance Of Investor Note
RemainingBalanceOfInvestorNote
|
6400000 | usd |
CY2022 | curr |
Warrant Exercisable Shares
WarrantExercisableShares
|
3751392 | shares |
CY2022 | us-gaap |
Proceeds From Issuance Of Medium Term Notes
ProceedsFromIssuanceOfMediumTermNotes
|
6100000 | usd |
CY2022Q4 | curr |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number Bc
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumberBC
|
312500 | shares |
CY2022 | curr |
Weighted Average Remaining Contractual Life Years
WeightedAverageRemainingContractualLifeYears
|
P1Y1M13D | |
CY2022 | curr |
Number Of Warrants Exercisable Weighted Average Exercise Price
NumberOfWarrantsExercisableWeightedAverageExercisePrice
|
2.00 | |
CY2022 | curr |
Number Of Warrants Exercisable
NumberOfWarrantsExercisable
|
312500 | usd |
CY2022 | curr |
Weighted Average Exercise Price
WeightedAverageExercisePrice
|
2.00 | |
CY2021Q4 | curr |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number Bc
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumberBC
|
1565447 | shares |
CY2021 | curr |
Weighted Average Remaining Contractual Life Years
WeightedAverageRemainingContractualLifeYears
|
P0Y7M28D | |
CY2021 | curr |
Number Of Warrants Exercisable Weighted Average Exercise Price
NumberOfWarrantsExercisableWeightedAverageExercisePrice
|
2.18 | |
CY2021 | curr |
Number Of Warrants Exercisable
NumberOfWarrantsExercisable
|
1565447 | usd |
CY2021 | curr |
Weighted Average Exercise Price
WeightedAverageExercisePrice
|
2.18 | |
CY2022 | curr |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding And Exercisable
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstandingAndExercisable
|
0 | usd |
CY2022 | curr |
Term Of Exercise Period
TermOfExercisePeriod
|
P10Y | |
CY2022 | curr |
Share Based Compensation Arrangement By Share Based Payment Number Of Awards Outstanding
ShareBasedCompensationArrangementByShareBasedPaymentNumberOfAwardsOutstanding
|
3169939 | shares |
CY2022 | curr |
Share Based Compensation Arrangement By Share Based Payment Awards Weighted Average Remaining Contractual Life Years
ShareBasedCompensationArrangementByShareBasedPaymentAwardsWeightedAverageRemainingContractualLifeYears
|
P8Y18D | |
CY2022 | curr |
Share Based Compensation Arrangement By Share Based Payment Awards Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardsWeightedAverageExercisePrice
|
1.20 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Contingently Issuable
WeightedAverageNumberOfSharesContingentlyIssuable
|
1107980 | shares |
CY2022 | curr |
Share Based Compensation Arrangement By Share Based Payment Awards Weighted Average Exercise Price Exercisable
ShareBasedCompensationArrangementByShareBasedPaymentAwardsWeightedAverageExercisePriceExercisable
|
1.39 | |
CY2021 | curr |
Share Based Compensation Arrangement By Share Based Payment Number Of Awards Outstanding
ShareBasedCompensationArrangementByShareBasedPaymentNumberOfAwardsOutstanding
|
7230068 | shares |
CY2021 | curr |
Share Based Compensation Arrangement By Share Based Payment Awards Weighted Average Remaining Contractual Life Years
ShareBasedCompensationArrangementByShareBasedPaymentAwardsWeightedAverageRemainingContractualLifeYears
|
P8Y3M7D | |
CY2021 | curr |
Share Based Compensation Arrangement By Share Based Payment Awards Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardsWeightedAverageExercisePrice
|
1.45 | |
CY2021 | us-gaap |
Weighted Average Number Of Shares Contingently Issuable
WeightedAverageNumberOfSharesContingentlyIssuable
|
4067452 | shares |
CY2021 | curr |
Share Based Compensation Arrangement By Share Based Payment Awards Weighted Average Exercise Price Exercisable
ShareBasedCompensationArrangementByShareBasedPaymentAwardsWeightedAverageExercisePriceExercisable
|
1.51 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
80000 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1500000 | shares |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1000000.0 | usd |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2000000.0 | usd |
CY2022 | curr |
Unrecognized Compensation Expense
UnrecognizedCompensationExpense
|
328000 | usd |
CY2022 | curr |
Weighted Average Remaining Contractual Life Year
WeightedAverageRemainingContractualLifeYear
|
P1Y2M26D | |
CY2022 | curr |
Schedule Of Nonvested Restricted Award Shares
ScheduleOfNonvestedRestrictedAwardShares
|
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Restricted</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Stock </strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Shares</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Weighted </strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Average </strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Grant Date </strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Fair Value</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Non-vested, December 31, 2020</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">50,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1.60</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Granted</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">338,443</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1.20</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Vested</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(388,443 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1.26</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Forfeited/Expired</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Non-vested, December 31, 2021</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:left;">$</p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Granted</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">971,664</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">0.30</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Vested</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(971,664 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">0.30</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Forfeited/Expired</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Non-vested, December 31, 2022</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022 | curr |
Marginal Tax Rate
MarginalTaxRate
|
0.21 | pure |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
|
35100000 | usd |
CY2022 | curr |
Net Operating Loss Carryforward Expire
NetOperatingLossCarryforwardExpire
|
6500000 | usd |
CY2022 | curr |
Net Operating Loss Carryforwards Expiration Date
NetOperatingLossCarryforwardsExpirationDate
|
2038 | |
CY2022Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
28600000 | usd |
CY2022 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
39000 | usd |
CY2021 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
3000 | usd |
CY2021 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
42000 | usd |
CY2021 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | usd |
CY2021 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | usd |
CY2021 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | usd |
CY2021 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
42000 | usd |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
7581000 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
6862000 | usd |
CY2022Q4 | curr |
Changes In Fair Value Of Convertible Promissory Notes
ChangesInFairValueOfConvertiblePromissoryNotes
|
1358000 | usd |
CY2021Q4 | curr |
Changes In Fair Value Of Convertible Promissory Notes
ChangesInFairValueOfConvertiblePromissoryNotes
|
2517000 | usd |
CY2022Q4 | us-gaap |
Deferred Compensation Cash Based Arrangements Liability Current
DeferredCompensationCashBasedArrangementsLiabilityCurrent
|
1181000 | usd |
CY2021Q4 | us-gaap |
Deferred Compensation Cash Based Arrangements Liability Current
DeferredCompensationCashBasedArrangementsLiabilityCurrent
|
899000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
|
114000 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
|
142000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Deferred Expense Reserves And Accruals
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals
|
98000 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities Deferred Expense Reserves And Accruals
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals
|
74000 | usd |
CY2022Q4 | us-gaap |
Lease Deposit Liability
LeaseDepositLiability
|
3000 | usd |
CY2021Q4 | us-gaap |
Lease Deposit Liability
LeaseDepositLiability
|
89000 | usd |
CY2022Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
423000 | usd |
CY2021Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
195000 | usd |
CY2022Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
124000 | usd |
CY2021Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
31000 | usd |
CY2022Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
94000 | usd |
CY2021Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
79000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
0 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
22000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
116000 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
135000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense
DeferredTaxAssetsTaxDeferredExpense
|
10246000 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense
DeferredTaxAssetsTaxDeferredExpense
|
11045000 | usd |
CY2022Q4 | curr |
Deferred Income Tax Liabilities State Income Taxes
DeferredIncomeTaxLiabilitiesStateIncomeTaxes
|
0 | usd |
CY2021Q4 | curr |
Deferred Income Tax Liabilities State Income Taxes
DeferredIncomeTaxLiabilitiesStateIncomeTaxes
|
0 | usd |
CY2022Q4 | curr |
Right Of Use Assets
RightOfUseAssets
|
0 | usd |
CY2021Q4 | curr |
Right Of Use Assets
RightOfUseAssets
|
-83000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
172000 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
43000 | usd |
CY2022Q4 | curr |
Deferred Income Tax Liabilities Depreciation And Amortization
DeferredIncomeTaxLiabilitiesDepreciationAndAmortization
|
-19000 | usd |
CY2021Q4 | curr |
Deferred Income Tax Liabilities Depreciation And Amortization
DeferredIncomeTaxLiabilitiesDepreciationAndAmortization
|
-48000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
10055000 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
10871000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
10196000 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
11045000 | usd |
CY2022Q4 | curr |
Deferred Income Tax Net
DeferredIncomeTaxNet
|
0 | usd |
CY2021Q4 | curr |
Deferred Income Tax Net
DeferredIncomeTaxNet
|
0 | usd |
CY2022Q4 | curr |
Ownership Interest
OwnershipInterest
|
0.50 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
|
1 | pure |
CY2022 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
816000 | usd |
CY2021 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
7800000 | usd |
CY2022 | curr |
Description Of Lease Agreement
DescriptionOfLeaseAgreement
|
The lease agreement (the “Lease”) which expires on April 30, 2024 contains an option to extend the lease for an additional 36 months and the Company will reassess the lease term of the contract when it has determined it is reasonably certain to exercise the option. The lease provides for the payment of base monthly rent in the amount of $10 thousand during the first 12 months of the term with annual increases, over the base monthly rent then in effect, by 3%. | |
CY2022 | curr |
Weighted Average Discount Rate In Percentage
WeightedAverageDiscountRateInPercentage
|
0.1130 | pure |
CY2022Q4 | curr |
Operating Lease Liabilities Current
OperatingLeaseLiabilitiesCurrent
|
124000 | usd |
CY2022Q4 | curr |
Long Term Portion Of Operating Lease Liability
LongTermPortionOfOperatingLeaseLiability
|
46000 | usd |
CY2022 | curr |
Schedule Of Future Lease Paymentstabletextblock
ScheduleOfFutureLeasePaymentstabletextblock
|
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="BORDER-BOTTOM: 1px solid;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px;text-indent:15px">2023</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">138</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px;text-indent:11.25pt">2024</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">46</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px;text-indent:11.25pt">2025</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px;text-indent:11.25pt">2026</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px;text-indent:11.25pt">2027</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Undiscounted cash flow</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">184</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Effects of discounting</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(14 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Lease liabilities recognized</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">170</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> | |
CY2022Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
|
138000 | usd |
CY2022Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
|
46000 | usd |
CY2022Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
|
0 | usd |
CY2022Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
|
0 | usd |
CY2022Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received Five Years
LessorOperatingLeasePaymentsToBeReceivedFiveYears
|
0 | usd |
CY2022Q4 | curr |
Lessor Operating Lease Payments Undiscounted Cash Flow
LessorOperatingLeasePaymentsUndiscountedCashFlow
|
184000 | usd |
CY2022Q4 | us-gaap |
Other Commitment
OtherCommitment
|
14000 | usd |
CY2022Q4 | us-gaap |
Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
|
170000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
160000 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
257000 | usd |
CY2022Q4 | curr |
Right Of Use Lease Liabilities Current
RightOfUseLeaseLiabilitiesCurrent
|
124000 | usd |
CY2021Q4 | curr |
Right Of Use Lease Liabilities Current
RightOfUseLeaseLiabilitiesCurrent
|
104000 | usd |
CY2022Q4 | curr |
Right Of Use Lease Liability Noncurrent
RightOfUseLeaseLiabilityNoncurrent
|
46000 | usd |
CY2021Q4 | curr |
Right Of Use Lease Liability Noncurrent
RightOfUseLeaseLiabilityNoncurrent
|
174000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
170000 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
278000 | usd |
CY2022 | curr |
Weighted Average Remaining Lease Term Operating Lease
WeightedAverageRemainingLeaseTermOperatingLease
|
P1Y3M14D | |
CY2021 | curr |
Weighted Average Remaining Lease Term Operating Lease
WeightedAverageRemainingLeaseTermOperatingLease
|
P2Y3M14D | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.113 | pure |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.113 | pure |
CY2019 | curr |
Lease Monthly Payment
LeaseMonthlyPayment
|
1 | usd |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
62000 | usd |
CY2019Q4 | curr |
Lessee Finance Lease Liability
LesseeFinanceLeaseLiability
|
62000 | usd |
CY2020Q4 | us-gaap |
Cash
Cash
|
1000000.0 | usd |
CY2022 | us-gaap |
Common Stock Dividends Shares
CommonStockDividendsShares
|
5988024 | shares |
CY2020Q4 | curr |
Fair Value Of The Contingent Shares Amount
FairValueOfTheContingentSharesAmount
|
3200000 | usd |
CY2020Q4 | curr |
Fair Value Of Contingent Stock Consideration
FairValueOfContingentStockConsideration
|
3205000 | usd |
CY2021 | curr |
Change In Fair Value Of Contingent Stocks Consideration
ChangeInFairValueOfContingentStocksConsideration
|
-1775000 | usd |
CY2021Q4 | curr |
Fair Value Of Contingent Stock Consideration
FairValueOfContingentStockConsideration
|
1430000 | usd |
CY2022 | curr |
Change In Fair Value Of Contingent Stocks Consideration
ChangeInFairValueOfContingentStocksConsideration
|
-570000 | usd |
CY2022Q4 | curr |
Fair Value Of Contingent Stock Consideration
FairValueOfContingentStockConsideration
|
860000 | usd |
CY2022Q3 | curr |
Consideration Paid For Asset Sale
ConsiderationPaidForAssetSale
|
20000000.0 | usd |
CY2022Q3 | curr |
Cancellation Of Indebtedness Owed By The Company To Buyer In Amount Equal
CancellationOfIndebtednessOwedByTheCompanyToBuyerInAmountEqual
|
41500 | usd |
CY2022Q3 | curr |
Cash Reduced By Assumed Liabilities
CashReducedByAssumedLiabilities
|
41000 | usd |
CY2022Q3 | curr |
Retained Other Patents Not Included In The Asset Sale
RetainedOtherPatentsNotIncludedInTheAssetSale
|
15 | integer |
CY2022Q3 | curr |
Net Cash Received From The Asset Sales Price
NetCashReceivedFromTheAssetSalesPrice
|
20000000 | usd |
CY2022Q3 | curr |
Net Cash Received From The Asset Sales Forgiveness Of Buyer Advances
NetCashReceivedFromTheAssetSalesForgivenessOfBuyerAdvances
|
-4150000 | usd |
CY2022Q3 | curr |
Net Cash Received From The Asset Sales Holdback Secured Promissory Note
NetCashReceivedFromTheAssetSalesHoldbackSecuredPromissoryNote
|
-2000000 | usd |
CY2022Q3 | curr |
Net Cash Received From The Asset Sales Obligations Assumed By Buyer
NetCashReceivedFromTheAssetSalesObligationsAssumedByBuyer
|
-41000 | usd |
CY2022Q3 | curr |
Net Cash Received From The Asset Sales Buyers Expense To Be Paid By Seller
NetCashReceivedFromTheAssetSalesBuyersExpenseToBePaidBySeller
|
82000 | usd |
CY2022Q3 | curr |
Net Cash Received From The Asset Sales
NetCashReceivedFromTheAssetSales
|
13891000 | usd |
CY2022Q3 | curr |
Sales Price For Assets Sold
SalesPriceForAssetsSold
|
20000000 | usd |
CY2022Q3 | curr |
Net Book Value Of Assets Sold
NetBookValueOfAssetsSold
|
20616000 | usd |
CY2022Q3 | curr |
Net Book Value Of Liabilities Sold
NetBookValueOfLiabilitiesSold
|
-51000 | usd |
CY2022Q3 | curr |
Net Book Value Of Net Assets Sold
NetBookValueOfNetAssetsSold
|
20565000 | usd |
CY2022Q3 | curr |
Gain Loss On Sale Of Net Assets
GainLossOnSaleOfNetAssets
|
-565000 | usd |
CY2022Q2 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
20600000 | usd |
CY2022Q2 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
4000000.0 | usd |
CY2022Q2 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilities
|
3400000 | usd |
curr |
Consideration To Be Received From The Buyer
ConsiderationToBeReceivedFromTheBuyer
|
20000000.0 | usd | |
curr |
Additional Impairment Loss
AdditionalImpairmentLoss
|
2000000.0 | usd | |
CY2022Q2 | curr |
Estimated Costs To Sell Charged To Goodwill
EstimatedCostsToSellChargedToGoodwill
|
100000 | usd |
CY2021Q4 | curr |
Inventory Net Assets Held For Sale
InventoryNetAssetsHeldForSale
|
243000 | usd |
CY2021Q4 | curr |
Prepaid Expense And Other Assets Current Assets Held For Sale
PrepaidExpenseAndOtherAssetsCurrentAssetsHeldForSale
|
97000 | usd |
CY2021Q4 | curr |
Property Plant And Equipment Net Assets Held For Sale
PropertyPlantAndEquipmentNetAssetsHeldForSale
|
1837000 | usd |
CY2021Q4 | curr |
Finance Lease Right Of Use Asset Assets Held For Sale
FinanceLeaseRightOfUseAssetAssetsHeldForSale
|
40000 | usd |
CY2021Q4 | curr |
Goodwill Assets Held For Sale
GoodwillAssetsHeldForSale
|
9178000 | usd |
CY2021Q4 | curr |
Intangible Assets Net Excluding Goodwill Assets Held For Sale
IntangibleAssetsNetExcludingGoodwillAssetsHeldForSale
|
14401000 | usd |
CY2021Q4 | curr |
In Process Research And Development Net
InProcessResearchAndDevelopmentNet
|
329000 | usd |
CY2021Q4 | curr |
Other Assets Assets Held For Sale
OtherAssetsAssetsHeldForSale
|
35000 | usd |
CY2021Q4 | curr |
Total Assets Classified As Assets Held For Sale
TotalAssetsClassifiedAsAssetsHeldForSale
|
26160000 | usd |
CY2021Q4 | curr |
Accrued Utilities Current Assets Held For Sale
AccruedUtilitiesCurrentAssetsHeldForSale
|
268000 | usd |
CY2021Q4 | curr |
Finance Lease Liability Current Assets Held For Sale
FinanceLeaseLiabilityCurrentAssetsHeldForSale
|
40000 | usd |
CY2021Q4 | curr |
Deposit Contracts Liabilities Assets Held For Sale
DepositContractsLiabilitiesAssetsHeldForSale
|
215000 | usd |
CY2021Q4 | curr |
Total Liabilities Classified As Liabilities Held For Sale
TotalLiabilitiesClassifiedAsLiabilitiesHeldForSale
|
523000 | usd |
CY2022 | curr |
Product Sales Net Of Discounts And Refunds Assets Held For Sale
ProductSalesNetOfDiscountsAndRefundsAssetsHeldForSale
|
108000 | usd |
CY2021 | curr |
Product Sales Net Of Discounts And Refunds Assets Held For Sale
ProductSalesNetOfDiscountsAndRefundsAssetsHeldForSale
|
351000 | usd |
CY2022 | curr |
Consulting Research Development Income Assets Held For Sale
ConsultingResearchDevelopmentIncomeAssetsHeldForSale
|
58000 | usd |
CY2021 | curr |
Consulting Research Development Income Assets Held For Sale
ConsultingResearchDevelopmentIncomeAssetsHeldForSale
|
52000 | usd |
CY2022 | curr |
Shipping And Other Sales Assets Held For Sale
ShippingAndOtherSalesAssetsHeldForSale
|
40000 | usd |
CY2021 | curr |
Shipping And Other Sales Assets Held For Sale
ShippingAndOtherSalesAssetsHeldForSale
|
74000 | usd |
CY2022 | curr |
Revenues Assets Held For Sale
RevenuesAssetsHeldForSale
|
206000 | usd |
CY2021 | curr |
Revenues Assets Held For Sale
RevenuesAssetsHeldForSale
|
477000 | usd |
CY2022 | curr |
Cost Of Goods And Services Sold Assets Held For Sale
CostOfGoodsAndServicesSoldAssetsHeldForSale
|
75000 | usd |
CY2021 | curr |
Cost Of Goods And Services Sold Assets Held For Sale
CostOfGoodsAndServicesSoldAssetsHeldForSale
|
424000 | usd |
CY2022 | curr |
Gross Profit Loss
GrossProfitLoss
|
131000 | usd |
CY2021 | curr |
Gross Profit Loss
GrossProfitLoss
|
53000 | usd |
CY2022 | curr |
Research And Development Expense Assets Held For Sale
ResearchAndDevelopmentExpenseAssetsHeldForSale
|
487000 | usd |
CY2021 | curr |
Research And Development Expense Assets Held For Sale
ResearchAndDevelopmentExpenseAssetsHeldForSale
|
2371000 | usd |
CY2022 | curr |
Selling General And Administrative Expense Assets Held For Sale
SellingGeneralAndAdministrativeExpenseAssetsHeldForSale
|
526000 | usd |
CY2021 | curr |
Selling General And Administrative Expense Assets Held For Sale
SellingGeneralAndAdministrativeExpenseAssetsHeldForSale
|
1155000 | usd |
CY2022 | curr |
Depreciation And Amortization Assets Held For Sale
DepreciationAndAmortizationAssetsHeldForSale
|
794000 | usd |
CY2021 | curr |
Depreciation And Amortization Assets Held For Sale
DepreciationAndAmortizationAssetsHeldForSale
|
1141000 | usd |
CY2022 | curr |
Impairment Of Goodwill Assets Held For Sale
ImpairmentOfGoodwillAssetsHeldForSale
|
4728000 | usd |
CY2021 | curr |
Impairment Of Goodwill Assets Held For Sale
ImpairmentOfGoodwillAssetsHeldForSale
|
0 | usd |
CY2022 | curr |
Operating Expenses Assets Held For Sale
OperatingExpensesAssetsHeldForSale
|
6535000 | usd |
CY2021 | curr |
Operating Expenses Assets Held For Sale
OperatingExpensesAssetsHeldForSale
|
4667000 | usd |
CY2022 | curr |
Net Loss Before Income Taxes
NetLossBeforeIncomeTaxes
|
-6404000 | usd |
CY2021 | curr |
Net Loss Before Income Taxes
NetLossBeforeIncomeTaxes
|
-4614000 | usd |
CY2022 | curr |
Income Tax Expense Benefit Assets Held For Sale
IncomeTaxExpenseBenefitAssetsHeldForSale
|
0 | usd |
CY2021 | curr |
Income Tax Expense Benefit Assets Held For Sale
IncomeTaxExpenseBenefitAssetsHeldForSale
|
0 | usd |
CY2022 | curr |
Net Loss
NetLoss
|
-6404000 | usd |
CY2021 | curr |
Net Loss
NetLoss
|
-4614000 | usd |