2023 Q4 Form 10-Q Financial Statement

#000147793223008419 Filed on November 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $1.122M $1.015M
YoY Change -43.11%
Cost Of Revenue $421.0K $278.0K
YoY Change -21.91%
Gross Profit $701.0K $737.0K
YoY Change -48.39%
Gross Profit Margin 62.48% 72.61%
Selling, General & Admin $1.670M $2.291M
YoY Change -36.57%
% of Gross Profit 238.23% 310.85%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $21.00K $1.000K
YoY Change
% of Gross Profit 3.0% 0.14%
Operating Expenses $1.455M $2.309M
YoY Change -41.29%
Operating Profit -$754.0K -$1.572M
YoY Change -37.27%
Interest Expense -$6.000K $15.00K
YoY Change 150.0%
% of Operating Profit
Other Income/Expense, Net -$397.0K -$652.0K
YoY Change 61.79%
Pretax Income -$21.00K -$2.224M
YoY Change -23.55%
Income Tax $3.000K $0.00
% Of Pretax Income
Net Earnings -$24.00K -$2.224M
YoY Change -38.1%
Net Earnings / Revenue -2.14% -219.11%
Basic Earnings Per Share
Diluted Earnings Per Share $0.00 -$0.03
COMMON SHARES
Basic Shares Outstanding 73.20M shares 71.70M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $49.00K $189.0K
YoY Change -95.75%
Cash & Equivalents $49.00K $189.0K
Short-Term Investments
Other Short-Term Assets $69.00K $55.00K
YoY Change 18.97% -5.17%
Inventory $199.0K $220.0K
Prepaid Expenses $33.00K $6.000K
Receivables $443.0K $145.0K
Other Receivables $979.0K $1.293M
Total Short-Term Assets $1.956M $1.976M
YoY Change -67.0% -76.05%
LONG-TERM ASSETS
Property, Plant & Equipment $4.000K $2.000K
YoY Change 0.0% -33.33%
Goodwill
YoY Change
Intangibles $227.0K
YoY Change -6.97%
Long-Term Investments $264.0K $411.0K
YoY Change 90.28%
Other Assets $36.00K $36.00K
YoY Change -49.3%
Total Long-Term Assets $651.0K $845.0K
YoY Change -29.7% -87.41%
TOTAL ASSETS
Total Short-Term Assets $1.956M $1.976M
Total Long-Term Assets $651.0K $845.0K
Total Assets $2.607M $2.821M
YoY Change -61.96% -81.15%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.452M $1.571M
YoY Change 130.23% -3.62%
Accrued Expenses $1.342M $1.691M
YoY Change -15.33% 18.17%
Deferred Revenue
YoY Change
Short-Term Debt $139.0K $577.0K
YoY Change -1.87%
Long-Term Debt Due $8.099M $7.849M
YoY Change -21.38%
Total Short-Term Liabilities $12.49M $12.79M
YoY Change -10.21% -15.06%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $0.00
YoY Change -100.0%
Total Long-Term Liabilities $0.00 $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.49M $12.79M
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $12.49M $12.79M
YoY Change -10.5% -15.51%
SHAREHOLDERS EQUITY
Retained Earnings -$123.4M -$123.4M
YoY Change 2.87% 9.37%
Common Stock $78.00K $73.00K
YoY Change 9.86% 2.82%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$9.886M -$9.968M
YoY Change
Total Liabilities & Shareholders Equity $2.607M $2.821M
YoY Change -61.96% -81.15%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income -$24.00K -$2.224M
YoY Change -38.1%
Depreciation, Depletion And Amortization $21.00K $1.000K
YoY Change
Cash From Operating Activities -$524.0K -$721.0K
YoY Change -85.34%
INVESTING ACTIVITIES
Capital Expenditures $3.000K $7.000K
YoY Change
Acquisitions
YoY Change
Other Investing Activities $275.0K $750.0K
YoY Change -94.6%
Cash From Investing Activities $272.0K $743.0K
YoY Change -94.65%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 112.0K -8.000K
YoY Change -99.83%
NET CHANGE
Cash From Operating Activities -524.0K -721.0K
Cash From Investing Activities 272.0K 743.0K
Cash From Financing Activities 112.0K -8.000K
Net Change In Cash -140.0K 14.00K
YoY Change -99.68%
FREE CASH FLOW
Cash From Operating Activities -$524.0K -$721.0K
Capital Expenditures $3.000K $7.000K
Free Cash Flow -$527.0K -$728.0K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Depreciation
Depreciation
1000 usd
us-gaap Depreciation
Depreciation
1000 usd
CY2023Q3 curr Working Capital Deficit
WorkingCapitalDeficit
10800000 usd
CY2022Q3 us-gaap Advertising Expense
AdvertisingExpense
724000 usd
CY2022Q4 us-gaap Deposit Contracts Liabilities
DepositContractsLiabilities
495000 usd
curr Clawback Expected Gross Profit
ClawbackExpectedGrossProfit
8000000.0 usd
CY2023Q3 curr Fair Value Of Contingent Stock Consideration
FairValueOfContingentStockConsideration
570000 usd
CY2023Q3 curr Fair Value Of Series A Note
FairValueOfSeriesANote
4455000 usd
CY2023Q3 curr Fair Value Of Series B Note
FairValueOfSeriesBNote
3394000 usd
CY2022Q4 curr Fair Value Of Contingent Stock Consideration
FairValueOfContingentStockConsideration
860000 usd
CY2022Q4 curr Fair Value Of Series A Note
FairValueOfSeriesANote
5221000 usd
CY2022Q4 curr Fair Value Of Series B Note
FairValueOfSeriesBNote
3959000 usd
CY2022Q4 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
9180000 usd
curr Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
71717296 shares
curr Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
69808785 shares
CY2022 curr Stock Price
StockPrice
0.25
curr Conversion Price
ConversionPrice
1.32
CY2022 curr Conversion Price
ConversionPrice
1.32
CY2022 curr Interest Rate
InterestRate
0.180 pure
CY2023Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-2224000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-2909000 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-3420000 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-11396000 usd
CY2023Q3 curr Loss From Disposal Group
LossFromDisposalGroup
0 usd
CY2022Q3 curr Loss From Disposal Group
LossFromDisposalGroup
-684000 usd
curr Loss From Disposal Group
LossFromDisposalGroup
0 usd
curr Loss From Disposal Group
LossFromDisposalGroup
-6967000 usd
CY2023Q3 curr Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
72231926 shares
CY2022Q3 curr Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
70686677 shares
CY2022Q3 curr Continuing Operations Per Share
ContinuingOperationsPerShare
-0.04
curr Continuing Operations Per Share
ContinuingOperationsPerShare
-0.05
curr Vested Stock Options From The Companys Equity Incentive Plan
VestedStockOptionsFromTheCompanysEquityIncentivePlan
1373946 shares
curr Vested Stock Options From The Companys Equity Incentive Plan
VestedStockOptionsFromTheCompanysEquityIncentivePlan
3173469 shares
curr Warrants Shares
WarrantsShares
312500 shares
curr Warrants Shares
WarrantsShares
615530 shares
curr Shares To Be Issued Upon Conversion Of Convertible Payable
SharesToBeIssuedUponConversionOfConvertiblePayable
618327 shares
curr Shares To Be Issued Upon Conversion Of Convertible Payable
SharesToBeIssuedUponConversionOfConvertiblePayable
584994 shares
CY2022Q4 curr Customer Billed Accounts Receivable
CustomerBilledAccountsReceivable
232000 usd
CY2023Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2023Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
145000 usd
CY2022Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
232000 usd
CY2023Q3 us-gaap Prepaid Insurance
PrepaidInsurance
68000 usd
CY2022Q4 us-gaap Prepaid Insurance
PrepaidInsurance
207000 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
6000 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
176000 usd
CY2023Q3 us-gaap Other Assets Current
OtherAssetsCurrent
55000 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
58000 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
129000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
441000 usd
CY2023Q3 curr Inventory Packaging Components
InventoryPackagingComponents
70000 usd
CY2023Q3 us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
43 usd
us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
78000 usd
CY2022Q3 us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
0 usd
CY2022Q3 curr Cancellation Of Indebtedness Owed By The Company To Buyer In Amount Equal
CancellationOfIndebtednessOwedByTheCompanyToBuyerInAmountEqual
4150000 usd
CY2022Q3 curr Net Cash Received From The Asset Sales Price
NetCashReceivedFromTheAssetSalesPrice
20000000 usd
CY2022Q3 curr Net Cash Received From The Asset Sales Forgiveness Of Buyer Advances
NetCashReceivedFromTheAssetSalesForgivenessOfBuyerAdvances
-4150000 usd
CY2022Q3 curr Net Cash Received From The Asset Sales Holdback Secured Promissory Note
NetCashReceivedFromTheAssetSalesHoldbackSecuredPromissoryNote
-2000000 usd
CY2022Q3 curr Net Cash Received From The Asset Sales Obligations Assumed By Buyer
NetCashReceivedFromTheAssetSalesObligationsAssumedByBuyer
-41000 usd
CY2022Q3 curr Net Cash Received From The Asset Sales Buyers Expense To Be Paid By Seller
NetCashReceivedFromTheAssetSalesBuyersExpenseToBePaidBySeller
82000 usd
CY2022Q3 curr Net Cash Received From The Asset Sales
NetCashReceivedFromTheAssetSales
13891000 usd
CY2022Q3 curr Sales Price For Assets Sold
SalesPriceForAssetsSold
20000000 usd
CY2022Q2 curr Estimated Costs To Sell Charged To Goodwill
EstimatedCostsToSellChargedToGoodwill
100000 usd
CY2023Q3 curr Product Sales Net Of Discounts And Refunds Assets Held For Sale
ProductSalesNetOfDiscountsAndRefundsAssetsHeldForSale
0 usd
CY2022Q3 curr Product Sales Net Of Discounts And Refunds Assets Held For Sale
ProductSalesNetOfDiscountsAndRefundsAssetsHeldForSale
0 usd
curr Product Sales Net Of Discounts And Refunds Assets Held For Sale
ProductSalesNetOfDiscountsAndRefundsAssetsHeldForSale
0 usd
curr Product Sales Net Of Discounts And Refunds Assets Held For Sale
ProductSalesNetOfDiscountsAndRefundsAssetsHeldForSale
108 usd
CY2023Q3 curr Consulting Research Development Incomeassetsheldforsale
ConsultingResearchDevelopmentIncomeassetsheldforsale
0 usd
CY2022Q3 curr Consulting Research Development Incomeassetsheldforsale
ConsultingResearchDevelopmentIncomeassetsheldforsale
0 usd
curr Consulting Research Development Incomeassetsheldforsale
ConsultingResearchDevelopmentIncomeassetsheldforsale
0 usd
curr Consulting Research Development Incomeassetsheldforsale
ConsultingResearchDevelopmentIncomeassetsheldforsale
58 usd
CY2023Q3 curr Shipping And Other Sales Assets Held For Sale
ShippingAndOtherSalesAssetsHeldForSale
0 usd
CY2022Q3 curr Shipping And Other Sales Assets Held For Sale
ShippingAndOtherSalesAssetsHeldForSale
0 usd
curr Shipping And Other Sales Assets Held For Sale
ShippingAndOtherSalesAssetsHeldForSale
0 usd
curr Shipping And Other Sales Assets Held For Sale
ShippingAndOtherSalesAssetsHeldForSale
40 usd
CY2023Q3 curr Revenues Assets Held For Sale
RevenuesAssetsHeldForSale
0 usd
CY2022Q3 curr Revenues Assets Held For Sale
RevenuesAssetsHeldForSale
0 usd
curr Revenues Assets Held For Sale
RevenuesAssetsHeldForSale
0 usd
curr Revenues Assets Held For Sale
RevenuesAssetsHeldForSale
206 usd
CY2023Q3 curr Cost Of Goods And Services Sold Assets Held For Sale
CostOfGoodsAndServicesSoldAssetsHeldForSale
0 usd
CY2022Q3 curr Cost Of Goods And Services Sold Assets Held For Sale
CostOfGoodsAndServicesSoldAssetsHeldForSale
0 usd
curr Cost Of Goods And Services Sold Assets Held For Sale
CostOfGoodsAndServicesSoldAssetsHeldForSale
0 usd
curr Cost Of Goods And Services Sold Assets Held For Sale
CostOfGoodsAndServicesSoldAssetsHeldForSale
75 usd
CY2023Q3 curr Gross Profit Loss
GrossProfitLoss
0 usd
curr Gross Profit Loss
GrossProfitLoss
131 usd
CY2023Q3 curr Research And Development Expense Assets Held For Sale
ResearchAndDevelopmentExpenseAssetsHeldForSale
0 usd
CY2022Q3 curr Research And Development Expense Assets Held For Sale
ResearchAndDevelopmentExpenseAssetsHeldForSale
28 usd
CY2022Q3 curr Impairment Of Goodwill Assets Held For Sale
ImpairmentOfGoodwillAssetsHeldForSale
0 usd
curr Impairment Of Goodwill Assets Held For Sale
ImpairmentOfGoodwillAssetsHeldForSale
0 usd
curr Impairment Of Goodwill Assets Held For Sale
ImpairmentOfGoodwillAssetsHeldForSale
4728 usd
CY2023Q3 curr Operating Expenses Assets Held For Sale
OperatingExpensesAssetsHeldForSale
0 usd
CY2022Q3 curr Operating Expenses Assets Held For Sale
OperatingExpensesAssetsHeldForSale
684 usd
curr Operating Expenses Assets Held For Sale
OperatingExpensesAssetsHeldForSale
0 usd
curr Operating Expenses Assets Held For Sale
OperatingExpensesAssetsHeldForSale
7098 usd
CY2023Q3 curr Net Loss Before Income Taxes
NetLossBeforeIncomeTaxes
0 usd
CY2022Q3 curr Net Loss Before Income Taxes
NetLossBeforeIncomeTaxes
-684 usd
curr Net Loss Before Income Taxes
NetLossBeforeIncomeTaxes
0 usd
curr Net Loss Before Income Taxes
NetLossBeforeIncomeTaxes
-6967 usd
CY2023Q3 curr Income Tax Expense Benefit Assets Held For Sale
IncomeTaxExpenseBenefitAssetsHeldForSale
0 usd
CY2022Q3 curr Income Tax Expense Benefit Assets Held For Sale
IncomeTaxExpenseBenefitAssetsHeldForSale
0 usd
curr Income Tax Expense Benefit Assets Held For Sale
IncomeTaxExpenseBenefitAssetsHeldForSale
0 usd
curr Income Tax Expense Benefit Assets Held For Sale
IncomeTaxExpenseBenefitAssetsHeldForSale
0 usd
CY2023Q3 curr Net Loss
NetLoss
0 usd
CY2022Q3 curr Net Loss
NetLoss
-684 usd
curr Net Loss
NetLoss
0 usd
curr Net Loss
NetLoss
-6967 usd
CY2023Q3 us-gaap Sale Leaseback Transaction Accumulated Depreciation
SaleLeasebackTransactionAccumulatedDepreciation
6000 usd
CY2022Q4 us-gaap Sale Leaseback Transaction Accumulated Depreciation
SaleLeasebackTransactionAccumulatedDepreciation
4000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4000 usd
CY2023Q3 us-gaap Depreciation
Depreciation
1000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
19000 usd
CY2022Q4 curr Allowance For Doubtful Accounts Receivable1
AllowanceForDoubtfulAccountsReceivable1
0 usd
CY2023Q3 curr Less Current Portion Of Notes Receivable
LessCurrentPortionOfNotesReceivable
-1250000 usd
CY2022Q4 curr Less Current Portion Of Notes Receivable
LessCurrentPortionOfNotesReceivable
-2000000 usd
CY2022Q4 curr Notes Receivable Net Of Current Portion
NotesReceivableNetOfCurrentPortion
0 usd
CY2023Q3 curr Notes Receivable Net Of Current Portion
NotesReceivableNetOfCurrentPortion
0 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
406000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-91000 usd
CY2023Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
317000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
20000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
68000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
34000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive
17000 usd
CY2023Q3 curr Investment In Biopharmaceutical Research Company
InvestmentInBiopharmaceuticalResearchCompany
213000 usd
CY2023Q3 us-gaap Investments
Investments
411000 usd
CY2022Q4 us-gaap Investments
Investments
411000 usd
CY2023Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
421000 usd
CY2022Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
421000 usd
CY2023Q3 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
542000 usd
CY2022Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
551000 usd
CY2023Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
266000 usd
CY2022Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
233000 usd
CY2023Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
146000 usd
CY2022Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
82000 usd
CY2023Q3 us-gaap Accrued Vacation Current And Noncurrent
AccruedVacationCurrentAndNoncurrent
89000 usd
CY2022Q4 us-gaap Accrued Vacation Current And Noncurrent
AccruedVacationCurrentAndNoncurrent
64000 usd
CY2023Q3 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
304000 usd
CY2022Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
217000 usd
CY2023Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
344000 usd
CY2022Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
331000 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1691000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1478000 usd
us-gaap Interest Expense Other
InterestExpenseOther
33000 usd
curr Interest Expense To Related Party Payables
InterestExpenseToRelatedPartyPayables
111000 usd
CY2023Q3 us-gaap Loans Payable Current
LoansPayableCurrent
27000 usd
CY2022Q4 curr Loan Payable Less Current Portion
LoanPayableLessCurrentPortion
0 usd
CY2023Q3 curr Loan Payable Less Current Portion
LoanPayableLessCurrentPortion
0 usd
CY2022Q4 us-gaap Loans Payable Current
LoansPayableCurrent
161000 usd
CY2023Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
1000 usd
CY2022Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
2000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
5000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
11000 usd
CY2023Q3 curr Convertible Promissory Notes
ConvertiblePromissoryNotes
550000 usd
CY2022Q4 curr Convertible Promissory Notes
ConvertiblePromissoryNotes
550000 usd
CY2023Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
550000 usd
CY2022Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
550000 usd
CY2023Q3 us-gaap Interest Expense Other
InterestExpenseOther
11000 usd
CY2022Q3 us-gaap Interest Expense Other
InterestExpenseOther
11000 usd
us-gaap Interest Expense Other
InterestExpenseOther
33000 usd
CY2022Q4 us-gaap Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
5221000 usd
CY2023Q3 us-gaap Convertible Subordinated Debt
ConvertibleSubordinatedDebt
3394000 usd
CY2022Q4 us-gaap Convertible Subordinated Debt
ConvertibleSubordinatedDebt
3959000 usd
CY2023Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
7849000 usd
CY2023Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
0 usd
CY2022Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
0 usd
CY2020 curr Remaining Balance Of Investor Note Amount
RemainingBalanceOfInvestorNoteAmount
5000000.0 usd
us-gaap Debt Conversion Converted Instrument Rate
DebtConversionConvertedInstrumentRate
0.18 pure
curr Description Of Debt Settlement
DescriptionOfDebtSettlement
If the Company is required to settle the Series A and B Notes under those terms, the settlement would be either (i) a cash payment of approximately $8.1 million, or (ii) the issuance of 3,765,561 shares of the Company’s common stock plus a cash payment of approximately $7.8 million, at the option of the Investor
curr Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding And Exercisable
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstandingAndExercisable
0 usd
CY2023Q3 curr Right Of Use Lease Liabilities Noncurrent
RightOfUseLeaseLiabilitiesNoncurrent
0 usd
CY2022Q4 curr Right Of Use Lease Liabilities Noncurrent
RightOfUseLeaseLiabilitiesNoncurrent
46000 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
78000 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
170000 usd
curr Weighted Average Remaining Lease Term Operating Leases
WeightedAverageRemainingLeaseTermOperatingLeases
P0Y6M29D
CY2022 curr Weighted Average Remaining Lease Term Operating Leases
WeightedAverageRemainingLeaseTermOperatingLeases
P1Y3M14D
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1130 pure
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1130 pure
CY2023Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
31000 usd
CY2022Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
30000 usd
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
92000 usd
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
91000 usd
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1130 pure
CY2023Q3 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
35000 usd
CY2023Q3 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
46000 usd
CY2023Q3 curr Lessor Operating Lease Payments Undiscounted Cash Flow
LessorOperatingLeasePaymentsUndiscountedCashFlow
81000 usd
CY2023Q3 us-gaap Other Commitment
OtherCommitment
3000 usd
CY2023Q3 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
78000 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
79000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
160000 usd
CY2023Q3 curr Right Of Use Lease Liabilities Current
RightOfUseLeaseLiabilitiesCurrent
78000 usd
curr Disposal Group Per Share
DisposalGroupPerShare
-0.10
dei Entity Central Index Key
EntityCentralIndexKey
0001643301
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Security12g Title
Security12gTitle
Common stock, par value $0.001
dei Trading Symbol
TradingSymbol
AVRW
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
73195429 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
71426801 shares
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-55908
dei Entity Registrant Name
EntityRegistrantName
AVENIR WELLNESS SOLUTIONS, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
90-1504639
dei Entity Address Address Line1
EntityAddressAddressLine1
5805 Sepulveda Blvd
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 801
dei Entity Address City Or Town
EntityAddressCityOrTown
Sherman Oaks
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
91411
dei City Area Code
CityAreaCode
424
dei Local Phone Number
LocalPhoneNumber
273-8675
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
73202929 shares
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
189000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2943000 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
145000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
232000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
220000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
145000 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
129000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
441000 usd
CY2023Q3 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
1250000 usd
CY2022Q4 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
2000000 usd
CY2023Q3 curr Related Party Transaction Due From Related Party Current
RelatedPartyTransactionDueFromRelatedPartyCurrent
43000 usd
CY2022Q4 curr Related Party Transaction Due From Related Party Current
RelatedPartyTransactionDueFromRelatedPartyCurrent
167000 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
1976000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
5928000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4000 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
79000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
160000 usd
CY2023Q3 us-gaap Investments
Investments
411000 usd
CY2022Q4 us-gaap Investments
Investments
411000 usd
CY2023Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
317000 usd
CY2022Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
315000 usd
CY2023Q3 us-gaap Other Assets
OtherAssets
36000 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
36000 usd
CY2023Q3 us-gaap Assets
Assets
2821000 usd
CY2022Q4 us-gaap Assets
Assets
6854000 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1571000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1065000 usd
CY2023Q3 us-gaap Accrued Utilities Current
AccruedUtilitiesCurrent
1691000 usd
CY2022Q4 us-gaap Accrued Utilities Current
AccruedUtilitiesCurrent
1478000 usd
CY2023Q3 curr Operating Lease Liabilitycurrent
OperatingLeaseLiabilitycurrent
78000 usd
CY2022Q4 curr Operating Lease Liabilitycurrent
OperatingLeaseLiabilitycurrent
124000 usd
CY2023Q3 us-gaap Loans Payable Current
LoansPayableCurrent
27000 usd
CY2022Q4 us-gaap Loans Payable Current
LoansPayableCurrent
161000 usd
CY2023Q3 curr Convertible Promissory Notes
ConvertiblePromissoryNotes
550000 usd
CY2022Q4 curr Convertible Promissory Notes
ConvertiblePromissoryNotes
550000 usd
CY2023Q3 curr Fair Value Of Convertible Promissory Notes
FairValueOfConvertiblePromissoryNotes
7849000 usd
CY2022Q4 curr Fair Value Of Convertible Promissory Notes
FairValueOfConvertiblePromissoryNotes
9180000 usd
CY2023Q3 us-gaap Deferred Revenue
DeferredRevenue
453000 usd
CY2022Q4 us-gaap Deferred Revenue
DeferredRevenue
495000 usd
CY2023Q3 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
570000 usd
CY2022Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
860000 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
12789000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13913000 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
46000 usd
CY2023Q3 us-gaap Liabilities
Liabilities
12789000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
13959000 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
73195429 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
71426801 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
73000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
71000 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
113026000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
112471000 usd
CY2023Q3 us-gaap Common Unit Issuance Value
CommonUnitIssuanceValue
308000 usd
CY2022Q4 us-gaap Common Unit Issuance Value
CommonUnitIssuanceValue
308000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-123375000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-119955000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-9968000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-7105000 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2821000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6854000 usd
CY2023Q3 curr Product Sales Net Of Discounts And Refunds
ProductSalesNetOfDiscountsAndRefunds
1015000 usd
CY2022Q3 curr Product Sales Net Of Discounts And Refunds
ProductSalesNetOfDiscountsAndRefunds
1784000 usd
curr Product Sales Net Of Discounts And Refunds
ProductSalesNetOfDiscountsAndRefunds
3225000 usd
curr Product Sales Net Of Discounts And Refunds
ProductSalesNetOfDiscountsAndRefunds
3983000 usd
CY2023Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
278000 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
356000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
817000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
843000 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
737000 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
1428000 usd
us-gaap Gross Profit
GrossProfit
2408000 usd
us-gaap Gross Profit
GrossProfit
3140000 usd
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2291000 usd
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3610000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7450000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9454000 usd
CY2023Q3 curr Change In Fair Value Of Contingent Stock Consideration
ChangeInFairValueOfContingentStockConsideration
18000 usd
CY2022Q3 curr Change In Fair Value Of Contingent Stock Consideration
ChangeInFairValueOfContingentStockConsideration
322000 usd
curr Change In Fair Value Of Contingent Stock Consideration
ChangeInFairValueOfContingentStockConsideration
-290000 usd
curr Change In Fair Value Of Contingent Stock Consideration
ChangeInFairValueOfContingentStockConsideration
-513000 usd
CY2023Q3 curr Impairment Of Intangible Assets
ImpairmentOfIntangibleAssets
0 usd
CY2022Q3 curr Impairment Of Intangible Assets
ImpairmentOfIntangibleAssets
0 usd
curr Impairment Of Intangible Assets
ImpairmentOfIntangibleAssets
0 usd
curr Impairment Of Intangible Assets
ImpairmentOfIntangibleAssets
4622000 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
2309000 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
3932000 usd
us-gaap Operating Expenses
OperatingExpenses
7160000 usd
us-gaap Operating Expenses
OperatingExpenses
13563000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1572000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2504000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-4752000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-10423000 usd
CY2023Q3 us-gaap Interest Income Operating
InterestIncomeOperating
11000 usd
CY2022Q3 us-gaap Interest Income Operating
InterestIncomeOperating
14000 usd
us-gaap Interest Income Operating
InterestIncomeOperating
43000 usd
us-gaap Interest Income Operating
InterestIncomeOperating
17000 usd
CY2023Q3 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 usd
CY2022Q3 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 usd
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 usd
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
82000 usd
CY2023Q3 curr Gain On Extinguishment Of Debt
GainOnExtinguishmentOfDebt
0 usd
CY2022Q3 curr Gain On Extinguishment Of Debt
GainOnExtinguishmentOfDebt
0 usd
curr Gain On Extinguishment Of Debt
GainOnExtinguishmentOfDebt
0 usd
curr Gain On Extinguishment Of Debt
GainOnExtinguishmentOfDebt
40000 usd
CY2023Q3 curr Adjustment Of Fair Value Of Convertible Promissory Notes
AdjustmentOfFairValueOfConvertiblePromissoryNotes
-648000 usd
CY2022Q3 curr Adjustment Of Fair Value Of Convertible Promissory Notes
AdjustmentOfFairValueOfConvertiblePromissoryNotes
-411000 usd
curr Adjustment Of Fair Value Of Convertible Promissory Notes
AdjustmentOfFairValueOfConvertiblePromissoryNotes
1331000 usd
curr Adjustment Of Fair Value Of Convertible Promissory Notes
AdjustmentOfFairValueOfConvertiblePromissoryNotes
-718000 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
15000 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
8000 usd
us-gaap Interest Expense
InterestExpense
42000 usd
us-gaap Interest Expense
InterestExpense
420000 usd
CY2023Q3 us-gaap Other Income
OtherIncome
0 usd
CY2022Q3 us-gaap Other Income
OtherIncome
0 usd
us-gaap Other Income
OtherIncome
0 usd
us-gaap Other Income
OtherIncome
26000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-652000 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-405000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1332000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-973000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2224000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2909000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3420000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11396000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-2224000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-2909000 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-3420000 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-11396000 usd
CY2023Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
0 usd
CY2022Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
-119000 usd
us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
0 usd
us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
-6402000 usd
CY2023Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 usd
CY2022Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-565000 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-565000 usd
CY2023Q3 us-gaap Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
0 usd
CY2022Q3 us-gaap Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
0 usd
us-gaap Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
0 usd
us-gaap Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
0 usd
CY2023Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
0 usd
CY2022Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
-684000 usd
us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
0 usd
us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
-6967000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-2224000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3593000 usd
us-gaap Net Income Loss
NetIncomeLoss
-3420000 usd
us-gaap Net Income Loss
NetIncomeLoss
-18363000 usd
CY2023Q3 curr Income Loss From Continuing Operations Per Basic And Diluted Share1
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare1
-0.03
CY2022Q3 curr Income Loss From Continuing Operations Per Basic And Diluted Share1
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare1
-0.04
curr Income Loss From Continuing Operations Per Basic And Diluted Share1
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare1
-0.05
curr Income Loss From Continuing Operations Per Basic And Diluted Share1
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare1
-0.16
CY2023Q3 curr Disposal Shares Group
DisposalSharesGroup
0
CY2022Q3 curr Disposal Shares Group
DisposalSharesGroup
-0.01
curr Disposal Shares Group
DisposalSharesGroup
0
curr Disposal Shares Group
DisposalSharesGroup
-0.10
CY2023Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.03
CY2022Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.05
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.05
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-7105000 usd
CY2023Q1 curr Issuance Of Common Stock For Professional Services Amount
IssuanceOfCommonStockForProfessionalServicesAmount
2000 usd
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.26
CY2023Q3 curr Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
72231926 shares
CY2022Q3 curr Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
70686677 shares
curr Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
71717296 shares
curr Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
69808785 shares
CY2023Q1 curr Fair Value Of Stock Options Granted
FairValueOfStockOptionsGranted
96000 usd
CY2023Q1 curr Fair Value Of Restricted Stock Units Granted
FairValueOfRestrictedStockUnitsGranted
113000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-209000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-7103000 usd
CY2023Q2 curr Issuance Of Common Stock For Professional Services Amount
IssuanceOfCommonStockForProfessionalServicesAmount
32000 usd
CY2023Q2 curr Fair Value Of Stock Options Granted
FairValueOfStockOptionsGranted
75000 usd
CY2023Q2 curr Fair Value Of Restricted Stock Units Granted
FairValueOfRestrictedStockUnitsGranted
115000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-987000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-7868000 usd
CY2023Q3 curr Issuance Of Common Stock For Professional Services Amount
IssuanceOfCommonStockForProfessionalServicesAmount
9000 usd
CY2023Q3 curr Fair Value Of Stock Options Granted
FairValueOfStockOptionsGranted
72000 usd
CY2023Q3 curr Fair Value Of Restricted Stock Units Granted
FairValueOfRestrictedStockUnitsGranted
43000 usd
CY2023Q3 us-gaap Amount Of Dilutive Securities Stock Options And Restrictive Stock Units
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-2224000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-9968000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
16112000 usd
CY2022Q1 curr Issuance Of Common Stock For Professional Services
IssuanceOfCommonStockForProfessionalServices
17000 usd
CY2022Q1 curr Issuance Of Common Stock From Conversion Of Convertible Promissory Notes Amount
IssuanceOfCommonStockFromConversionOfConvertiblePromissoryNotesAmount
666000 usd
CY2022Q1 curr Fair Value Of Stock Options Granted
FairValueOfStockOptionsGranted
352000 usd
CY2022Q1 curr Fair Value Of Restricted Stock Units Granted
FairValueOfRestrictedStockUnitsGranted
103000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-5151000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
12099000 usd
CY2022Q2 curr Issuance Of Common Stock For Professional Services Amount
IssuanceOfCommonStockForProfessionalServicesAmount
-10000 usd
CY2022Q2 curr Fair Value Of Stock Options Granted
FairValueOfStockOptionsGranted
316000 usd
CY2022Q2 curr Fair Value Of Restricted Stock Units Granted
FairValueOfRestrictedStockUnitsGranted
102000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-9619000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
2888000 usd
CY2022Q3 curr Issuance Of Common Stock For Professional Services Amount
IssuanceOfCommonStockForProfessionalServicesAmount
241000 usd
CY2022Q3 curr Fair Value Of Stock Options Granted
FairValueOfStockOptionsGranted
189000 usd
CY2022Q3 curr Fair Value Of Restricted Stock Units Granted
FairValueOfRestrictedStockUnitsGranted
102000 usd
CY2022Q3 us-gaap Amount Of Dilutive Securities Stock Options And Restrictive Stock Units
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnits
0 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3593000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-173000 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-3420000 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-11396000 usd
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 usd
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
6967000 usd
us-gaap Profit Loss
ProfitLoss
3420000 usd
us-gaap Profit Loss
ProfitLoss
18363000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
0 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
565000 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
43000 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
7000 usd
curr Gain From Extinguishment Of Debt
GainFromExtinguishmentOfDebt
0 usd
curr Gain From Extinguishment Of Debt
GainFromExtinguishmentOfDebt
40000 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
290000 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
513000 usd
us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
1331000 usd
us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
-718000 usd
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0 usd
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
4622000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
51000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1390000 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
81000 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
71000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4443000 usd
us-gaap Interest Paid
InterestPaid
9000 usd
us-gaap Interest Paid
InterestPaid
585000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
0 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-35000 usd
us-gaap Inventory Write Down
InventoryWriteDown
84000 usd
us-gaap Inventory Write Down
InventoryWriteDown
-108000 usd
curr Fair Value Of Vested Stock Options And Restricted Stock
FairValueOfVestedStockOptionsAndRestrictedStock
514000 usd
curr Fair Value Of Vested Stock Options And Restricted Stock
FairValueOfVestedStockOptionsAndRestrictedStock
1405000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
87000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
165000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-9000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
127000 usd
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-312000 usd
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
46000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
0 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
104000 usd
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
-124000 usd
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
248000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-506000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1178000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-213000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2012000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
92000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
79000 usd
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
42000 usd
us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
-95000 usd
us-gaap Increase Decrease In Derivative Assets And Liabilities
IncreaseDecreaseInDerivativeAssetsAndLiabilities
0 usd
us-gaap Increase Decrease In Derivative Assets And Liabilities
IncreaseDecreaseInDerivativeAssetsAndLiabilities
5112000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3319000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8487000 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
51000 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
750000 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 usd
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
0 usd
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
13891000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
699000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
13891000 usd
curr Proceeds From Notes Payable Of Disposal Group
ProceedsFromNotesPayableOfDisposalGroup
0 usd
curr Proceeds From Notes Payable Of Disposal Group
ProceedsFromNotesPayableOfDisposalGroup
200000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
3702000 usd
us-gaap Repayments Of Commercial Paper
RepaymentsOfCommercialPaper
0 usd
us-gaap Repayments Of Commercial Paper
RepaymentsOfCommercialPaper
2629000 usd
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
0 usd
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
190000 usd
curr Reclassification Of Accrued Expense To Related Party Payable
ReclassificationOfAccruedExpenseToRelatedPartyPayable
0 usd
curr Reclassification Of Accrued Expense To Related Party Payable
ReclassificationOfAccruedExpenseToRelatedPartyPayable
-2243000 usd
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
0 usd
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
38000 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
134000 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
235000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-134000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-977000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2754000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
4427000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2943000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
189000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
curr Non Cash Cancellation Of Indebtedness To Buyer Of Assets Sold
NonCashCancellationOfIndebtednessToBuyerOfAssetsSold
0 usd
curr Non Cash Cancellation Of Indebtedness To Buyer Of Assets Sold
NonCashCancellationOfIndebtednessToBuyerOfAssetsSold
4150000 usd
curr Common Stock Issued For Conversion Of Promissory Notes And Accrued Interest
CommonStockIssuedForConversionOfPromissoryNotesAndAccruedInterest
0 usd
curr Common Stock Issued For Conversion Of Promissory Notes And Accrued Interest
CommonStockIssuedForConversionOfPromissoryNotesAndAccruedInterest
2000000 usd
us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
0 usd
us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
666000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
0 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
42000 usd
us-gaap Basis Of Accounting
BasisOfAccounting
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The accompanying unaudited interim condensed consolidated financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. However, the Company believes that the disclosures are adequate to prevent the information presented from being misleading. These financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K, which contains audited financial information for the two years in the period ended December 31, 2022.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain all the adjustments necessary (consisting only of ordinary recurring items) to present fairly the financial position and the results of operations of the Company for the periods presented. Interim results are not necessarily indicative of results to be expected for the full fiscal year or any future period. </p>
CY2023Q3 us-gaap Cash
Cash
189000 usd
CY2023Q3 us-gaap Retained Earnings Appropriated
RetainedEarningsAppropriated
123400000 usd
us-gaap Reclassifications
Reclassifications
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">Certain reclassifications have been made to prior year’s consolidated financial statements to enhance comparability with the current year’s consolidated financial statements. These reclassifications had no effect on the previously reported net loss.</p>
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The preparation of the accompanying consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported period. Management bases these estimates and assumptions upon historical experience, existing and known circumstances, authoritative accounting pronouncements, and other factors that management believes to be reasonable. In addition, the Company has considered the potential impact of certain macroeconomic factors, including inflation, rising interest rates, and recessionary pressures, on its business and operations. Although the full impact of these factors is unknown and cannot be estimated reasonably, the Company believes it has made appropriate accounting estimates and assumptions based on the facts and circumstances available as of the reporting date.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">Significant areas requiring the use of management estimates include, but are not limited to, revenue recognition, the allowance for doubtful accounts, valuation of intangible assets and goodwill, depreciation and amortization useful lives, assumptions used to calculate the fair value of the contingent stock consideration, stock-based compensation, deferred taxes and the assumptions used to calculate fair values of the purchase price allocations and convertible promissory notes. Actual results could differ materially from such estimates under different assumptions or circumstances.</p>
CY2023Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
curr Deferred Revenuepolicytextblock
DeferredRevenuepolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">Advance payments and billings in excess of revenue recognized represents deferred revenue and is recorded as a liability when customers remit cash payments in advance before the Company satisfies its performance obligations under contractual or other sales arrangements. Deferred revenue is derecognized when revenue is recognized and the performance obligation is satisfied and is generally classified as current based on the timing of when the Company expects to recognize the revenue. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">Deferred revenue is made up of the following as of September 30, 2023 and December 31, 2022 (in thousands):</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>September 30,</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2023</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>December 31,</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Advance payments and customer deposits for commercial products</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">453</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">495</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The following table summarizes the changes in deferred revenue during the period presented (in thousands):</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Balance at December 31, 2022</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">495</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 11.25pt">Additions</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">65</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 11.25pt">Customer deposits returned</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">-</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 11.25pt">Transfers to revenue</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(107 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Balance at September 30, 2023</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 3px double;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 3px double;width:9%;vertical-align:bottom;text-align:right;">453</td><td style="PADDING-BOTTOM: 3px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table>
curr Contingent Consideration Liabilitiespolicytextblock
ContingentConsiderationLiabilitiespolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">Certain of the Company’s business acquisitions involve the potential for future payment of consideration to former selling security holders in amounts determined upon the attainment of revenue and gross margin milestones from product sales. The fair value of such liabilities is determined using unobservable inputs. These inputs include the estimated amount and timing of projected cash flows and the risk-adjusted discount rate used to present value the cash flows. These obligations are referred to as contingent consideration.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">ASC 805, “Business Combinations,” requires that contingent consideration be estimated and recorded at fair value as of the acquisition date as part of the total consideration transferred. Additionally, the fair value of contingent consideration after the acquisition date is reassessed by the Company as changes in circumstances and conditions occur, with the subsequent change in fair value recorded in its unaudited condensed consolidated statements of operations. Changes in key assumptions can materially affect the estimated fair value of contingent consideration liabilities. See Note 18 – Contingent Stock Consideration for additional information.</p>
curr Practical Expedients And Exemptionspolicytextblock
PracticalExpedientsAndExemptionspolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The Company has elected certain practical expedients and policy elections as permitted under ASC Topic 606 as follows:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;font-size:10pt;width:100%"><tbody><tr style="height:15px"><td style="width:4%;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td style="width:4%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">the Company adopted the practical expedient related to not adjusting the promised amount of consideration for the effects of a significant financing component if the period between transfer of product and customer payment is expected to be less than one year at the time of contract inception;</p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">the Company made the accounting policy election to exclude any sales and similar taxes from the transaction price; and</p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td></tr><tr style="height:15px"><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="font-family:symbol">·</span></p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">the Company adopted the practical expedient not to disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.</p></td></tr></tbody></table>
curr Sales Taxpolicytextblock
SalesTaxpolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The transaction price is the amount of consideration to which the Company expects to be entitled in exchange for transferring the promised goods or services to a customer, excluding sales taxes. The net amount of sales tax payable to the various state taxation authorities is included in sales tax payable in the unaudited condensed consolidated balance sheets.</p>
curr Sales Returns Discounts And Warrantiespolicytextblock
SalesReturnsDiscountsAndWarrantiespolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">Sales returns, discount and warranties are considered variable consideration under ASC 606. The Company reduces revenue for estimated future returns, discounts and warranties which may occur with distributors and retailers. When evaluating the adequacy of sales returns, discounts and warranties, the Company analyzes the following: historical credit allowances, current sell-through of inventory of the Company’s products, current trends in retail industry, changes in customer demand, acceptance of products, and other related factors.</p>
curr Cost To Obtain A Contractpolicytextblock
CostToObtainAContractpolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The Company pays sales commissions to its employees and outside sales representatives for contracts and orders that they obtain relating to the wholesale sales of our products. The Company applies the optional practical expedient to immediately expense costs to obtain a contract or order if the recognition period of the revenue is one year or less. As such, sales commissions are immediately recognized as an expense and included as part of sales and marketing expenses.</p>
CY2023Q3 us-gaap Deposit Contracts Liabilities
DepositContractsLiabilities
453000 usd
CY2022Q4 us-gaap Deferred Revenue
DeferredRevenue
495000 usd
curr Additions To Contract Liabilities
AdditionsToContractLiabilities
65000 usd
curr Contract Liabilities Customer Deposits Returned
ContractLiabilitiesCustomerDepositsReturned
0 usd
curr Contract Liabilities Transfers To Revenue
ContractLiabilitiesTransfersToRevenue
-107000 usd
CY2023Q3 us-gaap Deferred Revenue
DeferredRevenue
453000 usd
curr Cost Of Goods Soldpolicytextblock
CostOfGoodsSoldpolicytextblock
<p style="font-size:10pt;font-family:times new roman;margin:0px;text-indent:33.75pt">Cost of goods sold primarily consists of costs for our products incurred to third-party manufacturers and in-bound freight.</p>
CY2023Q3 us-gaap Advertising Expense
AdvertisingExpense
834000 usd
us-gaap Advertising Expense
AdvertisingExpense
2300000 usd
us-gaap Advertising Expense
AdvertisingExpense
1400 usd
CY2023Q3 curr Valuation Allowance Percentage
ValuationAllowancePercentage
1 pure
CY2022Q4 curr Value Of Stock Earn Out Payment In Clawback Period
ValueOfStockEarnOutPaymentInClawbackPeriod
0 usd
CY2022Q4 curr Earn Out Stock Value
EarnOutStockValue
720 usd
curr Changes In Fair Value Of Series A Note
ChangesInFairValueOfSeriesANote
-766000 usd
curr Change In Fair Value Of Series B Notes
ChangeInFairValueOfSeriesBNotes
-565000 usd
CY2023Q3 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
7849000 usd
curr Stock Price
StockPrice
0.25
curr Interest Rate
InterestRate
0.180 pure
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-2224000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-3593000 usd
us-gaap Net Income Loss
NetIncomeLoss
-3420000 usd
us-gaap Net Income Loss
NetIncomeLoss
-18363000 usd
CY2023Q3 curr Continuing Operations Per Share
ContinuingOperationsPerShare
-0.03
curr Continuing Operations Per Share
ContinuingOperationsPerShare
-0.16
curr Disposal Group Per Share
DisposalGroupPerShare
0
CY2022Q3 curr Disposal Group Per Share
DisposalGroupPerShare
-0.01
CY2023Q3 curr Disposal Group Per Share
DisposalGroupPerShare
0
curr Anti Dilutive Shares
AntiDilutiveShares
2304773 shares
curr Anti Dilutive Shares
AntiDilutiveShares
4373993 shares
CY2023Q3 curr Maximum Share Receivale Upon Achievement Of Certain Sales Milestones
MaximumShareReceivaleUponAchievementOfCertainSalesMilestones
5988024 shares
curr Common Stock Conversion Price
CommonStockConversionPrice
1.32
CY2023Q3 curr Customer Billed Accounts Receivable
CustomerBilledAccountsReceivable
145000 usd
CY2022Q4 curr Inventory Packaging Components
InventoryPackagingComponents
88000 usd
CY2023Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
429000 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
420000 usd
CY2023Q3 us-gaap Inventory Gross
InventoryGross
499000 usd
CY2022Q4 us-gaap Inventory Gross
InventoryGross
508000 usd
CY2023Q3 us-gaap Inventory Adjustments
InventoryAdjustments
-279000 usd
CY2022Q4 us-gaap Inventory Adjustments
InventoryAdjustments
-363000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
220000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
145000 usd
us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
0 usd
CY2022Q3 curr Consideration Paid For Asset Sale
ConsiderationPaidForAssetSale
20000000.0 usd
CY2022Q3 curr Net Book Value Of Assets Sold
NetBookValueOfAssetsSold
20616000 usd
CY2022Q3 curr Net Book Value Of Liabilities Sold
NetBookValueOfLiabilitiesSold
-51000 usd
CY2022Q3 curr Net Book Value Of Net Assets Sold
NetBookValueOfNetAssetsSold
20565000 usd
CY2022Q3 curr Gain Loss On Sale Of Net Assets
GainLossOnSaleOfNetAssets
-565000 usd
CY2022Q2 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
20600000 usd
CY2022Q2 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
4000000.0 usd
CY2022Q2 us-gaap Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilities
3400000 usd
curr Additional Impairment Loss
AdditionalImpairmentLoss
2000000.0 usd
CY2022Q3 curr Gross Profit Loss
GrossProfitLoss
0 usd
curr Gross Profit Loss
GrossProfitLoss
0 usd
curr Research And Development Expense Assets Held For Sale
ResearchAndDevelopmentExpenseAssetsHeldForSale
0 usd
curr Research And Development Expense Assets Held For Sale
ResearchAndDevelopmentExpenseAssetsHeldForSale
492 usd
CY2023Q3 curr Selling General And Administrative Expense Assets Held For Sale
SellingGeneralAndAdministrativeExpenseAssetsHeldForSale
0 usd
CY2022Q3 curr Selling General And Administrative Expense Assets Held For Sale
SellingGeneralAndAdministrativeExpenseAssetsHeldForSale
91 usd
curr Selling General And Administrative Expense Assets Held For Sale
SellingGeneralAndAdministrativeExpenseAssetsHeldForSale
0 usd
curr Selling General And Administrative Expense Assets Held For Sale
SellingGeneralAndAdministrativeExpenseAssetsHeldForSale
1313 usd
CY2023Q3 curr Loss On Dispositionassetsheldforsale
LossOnDispositionassetsheldforsale
0 usd
CY2022Q3 curr Loss On Dispositionassetsheldforsale
LossOnDispositionassetsheldforsale
565 usd
curr Loss On Dispositionassetsheldforsale
LossOnDispositionassetsheldforsale
0 usd
curr Loss On Dispositionassetsheldforsale
LossOnDispositionassetsheldforsale
565 usd
CY2023Q3 curr Impairment Of Goodwill Assets Held For Sale
ImpairmentOfGoodwillAssetsHeldForSale
0 usd
CY2022Q3 us-gaap Depreciation
Depreciation
1000 usd
CY2023Q3 curr Allowance For Doubtful Accounts Receivable1
AllowanceForDoubtfulAccountsReceivable1
0 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
457000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-140000 usd
CY2022Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
315000 usd
CY2022Q3 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
4600000 usd
CY2022 curr Other Asset Impairments Charges
OtherAssetImpairmentsCharges
4700000 usd
CY2021 curr Other Asset Impairments Charges
OtherAssetImpairmentsCharges
1100000 usd
CY2023Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2022Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
4600000 usd
CY2023Q3 us-gaap Exploration Expense
ExplorationExpense
20000 usd
CY2022Q3 us-gaap Exploration Expense
ExplorationExpense
223000 usd
us-gaap Exploration Expense
ExplorationExpense
49000 usd
us-gaap Exploration Expense
ExplorationExpense
1400000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive
19000 usd
CY2023Q3 curr Finite Lived Intangible Assets Amortization Expense Rolling Thereafter
FiniteLivedIntangibleAssetsAmortizationExpenseRollingThereafter
140000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
317000 usd
CY2022Q4 curr Investment In Biopharmaceutical Research Company
InvestmentInBiopharmaceuticalResearchCompany
213000 usd
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
153 usd
curr Goods And Services Purchased
GoodsAndServicesPurchased
149000 usd
curr Interest Expense To Related Party Payables
InterestExpenseToRelatedPartyPayables
0 usd
curr Scheduleoffair Value Of Convertible Promissory Notes Tabletextblock
ScheduleoffairValueOfConvertiblePromissoryNotesTabletextblock
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>September 30,</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2023</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>December 31,</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>2022</strong></p></td><td style="PADDING-BOTTOM: 1px;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Series A subordinated convertible note at fair value</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">4,455</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">5,221</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Series B senior secured convertible note at fair value</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">3,394</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">3,959</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 11.25pt">Carrying value of convertible promissory notes at fair value</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">7,849</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">9,180</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Less: current portion of convertible promissory notes at fair value</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(7,849 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">(9,180 </td><td style="PADDING-BOTTOM: 1px;width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px 0px 0px 11.25pt">Convertible promissory notes at fair value, less current portion</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;vertical-align:bottom;white-space: nowrap;">$</td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">-</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table>
CY2023Q3 us-gaap Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
4455000 usd
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
9180000 usd
CY2023Q3 curr Less Current Portion Of Convertible Promissory Notes At Fair Value
LessCurrentPortionOfConvertiblePromissoryNotesAtFairValue
-7849000 usd
CY2022Q4 curr Less Current Portion Of Convertible Promissory Notes At Fair Value
LessCurrentPortionOfConvertiblePromissoryNotesAtFairValue
-9180000 usd
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
curr Aggregate Common Stock Shares Issued During Period
AggregateCommonStockSharesIssuedDuringPeriod
1665000 shares
curr Share Based Compensation Arrangement By Share Based Payment Number Of Awards Outstanding
ShareBasedCompensationArrangementByShareBasedPaymentNumberOfAwardsOutstanding
3154139 shares
curr Share Based Compensation Arrangement By Share Based Payment Awards Weighted Average Remaining Contractual Life Years
ShareBasedCompensationArrangementByShareBasedPaymentAwardsWeightedAverageRemainingContractualLifeYears
P7Y3M18D
curr Share Based Compensation Arrangement By Share Based Payment Awards Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardsWeightedAverageExercisePrice
1.20
us-gaap Weighted Average Number Of Shares Contingently Issuable
WeightedAverageNumberOfSharesContingentlyIssuable
1373946 shares
curr Share Based Compensation Arrangement By Share Based Payment Awards Weighted Average Exercise Price Exercisable
ShareBasedCompensationArrangementByShareBasedPaymentAwardsWeightedAverageExercisePriceExercisable
1.33
us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
1192369 shares
curr Common Stock Issued During Period Price Per Share
CommonStockIssuedDuringPeriodPricePerShare
0.19
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
225000 usd
us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
150000 shares
curr Common Stock Issued During Period Price Per Share
CommonStockIssuedDuringPeriodPricePerShare
2.05
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
308000 usd
CY2020Q4 curr Payment Of Upfront Payment In Cash
PaymentOfUpfrontPaymentInCash
1000000.0 usd
CY2020Q4 curr Closing Merger Consideration Shares
ClosingMergerConsiderationShares
5014868 shares
CY2020Q4 curr Potential Shares To Be Issued During Period
PotentialSharesToBeIssuedDuringPeriod
5988024 shares
CY2023Q3 curr Earned Shares
EarnedShares
4491018 shares
CY2023Q3 curr Additional Shares Earned
AdditionalSharesEarned
1497006 shares
CY2022Q4 us-gaap Contingent Consideration Classified As Equity Fair Value Disclosure
ContingentConsiderationClassifiedAsEquityFairValueDisclosure
860000 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
290000 usd
CY2023Q3 us-gaap Contingent Consideration Classified As Equity Fair Value Disclosure
ContingentConsiderationClassifiedAsEquityFairValueDisclosure
570000 usd
us-gaap Payments For Rent
PaymentsForRent
10000 usd
CY2023Q3 curr Monthly Base Rent Percentagea
MonthlyBaseRentPercentagea
0.03 pure
CY2022Q4 curr Right Of Use Lease Liabilities Current
RightOfUseLeaseLiabilitiesCurrent
124000 usd

Files In Submission

Name View Source Status
0001477932-23-008419-index-headers.html Edgar Link pending
0001477932-23-008419-index.html Edgar Link pending
0001477932-23-008419.txt Edgar Link pending
0001477932-23-008419-xbrl.zip Edgar Link pending
avrw_10q.htm Edgar Link pending
avrw_ex311.htm Edgar Link pending
avrw_ex312.htm Edgar Link pending
avrw_ex321.htm Edgar Link pending
avrw_ex322.htm Edgar Link pending
curr-20230930.xsd Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
avrw_10q_htm.xml Edgar Link completed
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
curr-20230930_cal.xml Edgar Link unprocessable
curr-20230930_def.xml Edgar Link unprocessable
curr-20230930_lab.xml Edgar Link unprocessable
curr-20230930_pre.xml Edgar Link unprocessable