2024 Q2 Form 10-K Financial Statement

#000147793224003092 Filed on May 17, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2023 Q4 2023
Revenue $287.0K $1.122M $4.347M
YoY Change -70.47% -11.21%
Cost Of Revenue $58.00K $421.0K $1.238M
YoY Change -79.14% -20.49%
Gross Profit $229.0K $701.0K $3.109M
YoY Change -67.0% -6.89%
Gross Profit Margin 79.79% 62.48% 71.52%
Selling, General & Admin $944.0K $1.670M $9.120M
YoY Change -62.86% -22.22%
% of Gross Profit 412.23% 238.23% 293.34%
Research & Development $0.00
YoY Change -100.0%
% of Gross Profit 0.0%
Depreciation & Amortization $1.000K $21.00K $1.000K
YoY Change 0.0% 0.0%
% of Gross Profit 0.44% 3.0% 0.03%
Operating Expenses $944.0K $1.455M $8.615M
YoY Change -56.89% -60.13%
Operating Profit -$715.0K -$754.0K -$5.506M
YoY Change -52.21% -69.86%
Interest Expense -$5.000K -$6.000K $44.00K
YoY Change -138.46% 0.0%
% of Operating Profit
Other Income/Expense, Net -$179.0K -$397.0K $2.065M
YoY Change -135.17% -1005.7%
Pretax Income -$894.0K -$21.00K -$3.441M
YoY Change -9.42% -81.4%
Income Tax $3.000K $3.000K -$3.000K
% Of Pretax Income
Net Earnings -$897.0K -$24.00K -$3.444M
YoY Change -9.12% -86.5%
Net Earnings / Revenue -312.54% -2.14% -79.23%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.01 $0.00 -$0.05
COMMON SHARES
Basic Shares Outstanding 77.99M shares 73.20M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q2 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $19.00K $49.00K $49.00K
YoY Change -89.14% -98.34%
Cash & Equivalents $19.00K $49.00K
Short-Term Investments
Other Short-Term Assets $7.000K $69.00K $286.0K
YoY Change -85.11% 18.97% -35.15%
Inventory $151.0K $199.0K $199.0K
Prepaid Expenses $15.00K $33.00K
Receivables $49.00K $443.0K $443.0K
Other Receivables $0.00 $979.0K $979.0K
Total Short-Term Assets $320.0K $1.956M $1.956M
YoY Change -88.66% -67.0% -67.0%
LONG-TERM ASSETS
Property, Plant & Equipment $3.000K $4.000K $54.00K
YoY Change 0.0% 0.0% -67.07%
Goodwill
YoY Change
Intangibles $218.0K $227.0K
YoY Change -6.97%
Long-Term Investments $264.0K $264.0K $264.0K
YoY Change -35.77% -35.77%
Other Assets $36.00K $36.00K $36.00K
YoY Change 0.0% 0.0%
Total Long-Term Assets $710.0K $651.0K $651.0K
YoY Change -20.05% -29.7% -29.7%
TOTAL ASSETS
Total Short-Term Assets $320.0K $1.956M $1.956M
Total Long-Term Assets $710.0K $651.0K $651.0K
Total Assets $1.030M $2.607M $2.607M
YoY Change -72.24% -61.96% -61.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.283M $2.452M $2.452M
YoY Change 79.91% 130.23% 130.23%
Accrued Expenses $1.453M $1.342M $1.387M
YoY Change -1.42% -15.33% -18.84%
Deferred Revenue
YoY Change
Short-Term Debt $67.00K $139.0K $139.0K
YoY Change -88.55% -80.45%
Long-Term Debt Due $8.694M $8.099M $8.099M
YoY Change 20.73% -11.78%
Total Short-Term Liabilities $12.97M $12.49M $12.49M
YoY Change 12.01% -10.21% -10.21%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $74.00K $0.00 $0.00
YoY Change -100.0%
Total Long-Term Liabilities $74.00K $0.00 $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.97M $12.49M $12.49M
Total Long-Term Liabilities $74.00K $0.00 $0.00
Total Liabilities $13.04M $12.49M $12.49M
YoY Change 12.65% -10.5% -10.5%
SHAREHOLDERS EQUITY
Retained Earnings -$125.6M -$123.4M
YoY Change 3.66% 2.87%
Common Stock $78.00K $78.00K
YoY Change 8.33% 9.86%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$12.01M -$9.886M -$9.886M
YoY Change
Total Liabilities & Shareholders Equity $1.030M $2.607M $2.607M
YoY Change -72.24% -61.96% -61.96%

Cashflow Statement

Concept 2024 Q2 2023 Q4 2023
OPERATING ACTIVITIES
Net Income -$897.0K -$24.00K -$3.444M
YoY Change -9.12% -86.5%
Depreciation, Depletion And Amortization $1.000K $21.00K $1.000K
YoY Change 0.0% 0.0%
Cash From Operating Activities -$314.0K -$524.0K -$3.843M
YoY Change -73.68% -61.85%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $3.000K $2.000K
YoY Change -100.0% 100.0%
Acquisitions
YoY Change
Other Investing Activities $360.0K $275.0K $1.025M
YoY Change -92.59%
Cash From Investing Activities $360.0K $272.0K $971.0K
YoY Change -4100.0% -92.98%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -56.00K 112.0K -$22.00K
YoY Change -11.11% -97.37%
NET CHANGE
Cash From Operating Activities -314.0K -524.0K -$3.843M
Cash From Investing Activities 360.0K 272.0K $971.0K
Cash From Financing Activities -56.00K 112.0K -$22.00K
Net Change In Cash -10.00K -140.0K -$2.894M
YoY Change -99.21% -198.87%
FREE CASH FLOW
Cash From Operating Activities -$314.0K -$524.0K -$3.843M
Capital Expenditures $0.00 $3.000K $2.000K
Free Cash Flow -$314.0K -$527.0K -$3.845M
YoY Change -73.88% -61.83%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 us-gaap Other Assets
OtherAssets
36000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
160000 usd
CY2022Q4 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
2000000 usd
CY2022Q4 us-gaap Investments
Investments
411000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2943000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
232000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
5928000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4000 usd
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001643301
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
71426801 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
77993348 shares
CY2023Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
0 usd
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
333-204857
CY2023 dei Entity Registrant Name
EntityRegistrantName
AVENIR WELLNESS SOLUTIONS, INC.
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
90-1504639
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
5805 Sepulveda Boulevard
CY2023 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 500
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
Sherman Oaks
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
91411
CY2023 dei City Area Code
CityAreaCode
424
CY2023 dei Local Phone Number
LocalPhoneNumber
273-8675
CY2023 dei Security12g Title
Security12gTitle
Common stock, par value $0.001
CY2023 dei Trading Symbol
TradingSymbol
AVRW
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
No
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
5700000 usd
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
77993348 shares
CY2023 dei Auditor Firm
AuditorFirmId
1013
CY2023 dei Auditor Name
AuditorName
Urish Popeck & Co., LLC
CY2023 dei Auditor Location
AuditorLocation
Pittsburgh, Pennsylvania
CY2023Q4 avrw Due From Related Party
DueFromRelatedParty
4000 usd
CY2022Q4 avrw Due From Related Party
DueFromRelatedParty
167000 usd
CY2023Q4 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
975000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
199000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
145000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
244000 usd
CY2023Q4 avrw Customer Relationships Trade Name And Non Compete Agreements Net
CustomerRelationshipsTradeNameAndNonCompeteAgreementsNet
70000 usd
CY2022Q4 avrw Customer Relationships Trade Name And Non Compete Agreements Net
CustomerRelationshipsTradeNameAndNonCompeteAgreementsNet
71000 usd
CY2022Q4 us-gaap Assets
Assets
6854000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2452000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1065000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1342000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1585000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
45000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
124000 usd
CY2023Q4 us-gaap Loans Payable Current
LoansPayableCurrent
139000 usd
CY2022Q4 us-gaap Loans Payable Current
LoansPayableCurrent
161000 usd
CY2023Q4 avrw Convertible Promissory Notes
ConvertiblePromissoryNotes
0 usd
CY2022Q4 avrw Convertible Promissory Notes
ConvertiblePromissoryNotes
550000 usd
CY2023Q4 avrw Fair Value Convertible Promissory Notes Net
FairValueConvertiblePromissoryNotesNet
8099000 usd
CY2022Q4 avrw Fair Value Convertible Promissory Notes Net
FairValueConvertiblePromissoryNotesNet
9180000 usd
CY2023Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
416000 usd
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
388000 usd
CY2023Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
0 usd
CY2022Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
860000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12493000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13913000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
46000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
12493000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
13959000 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
77993348 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
71426801 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
78000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
71000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
113435000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
112471000 usd
CY2023Q4 us-gaap Common Unit Issuance Value
CommonUnitIssuanceValue
0 usd
CY2022Q4 us-gaap Common Unit Issuance Value
CommonUnitIssuanceValue
308000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-123399000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-119955000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-9886000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-7105000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2607000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6854000 usd
CY2023 avrw Rvenue From Product Sales Net Of Discounts And Refunds
RvenueFromProductSalesNetOfDiscountsAndRefunds
4258000 usd
CY2022 avrw Rvenue From Product Sales Net Of Discounts And Refunds
RvenueFromProductSalesNetOfDiscountsAndRefunds
2891000 usd
CY2023 avrw Revenue From Product Sales Through Related Party
RevenueFromProductSalesThroughRelatedParty
89000 usd
CY2022 avrw Revenue From Product Sales Through Related Party
RevenueFromProductSalesThroughRelatedParty
2005000 usd
CY2023 us-gaap Revenues
Revenues
4347000 usd
CY2022 us-gaap Revenues
Revenues
4896000 usd
CY2023 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1238000 usd
CY2022 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1557000 usd
CY2023 us-gaap Gross Profit
GrossProfit
3109000 usd
CY2022 us-gaap Gross Profit
GrossProfit
3339000 usd
CY2023 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9120000 usd
CY2022 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
11725000 usd
CY2023 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 usd
CY2022 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
4690000 usd
CY2023 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0 usd
CY2022 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
5764000 usd
CY2023 avrw Change In Fair Value Of Contingent Stock Consideration
ChangeInFairValueOfContingentStockConsideration
-505000 usd
CY2022 avrw Change In Fair Value Of Contingent Stock Consideration
ChangeInFairValueOfContingentStockConsideration
-570000 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
8615000 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
21609000 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-18270000 usd
CY2023 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 usd
CY2022 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
73000 usd
CY2023 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
1136000 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
90000 usd
CY2023 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 usd
CY2022 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-17000 usd
CY2023 avrw Change In Fair Value Of Convertible Promissory Notes
ChangeInFairValueOfConvertiblePromissoryNotes
1081000 usd
CY2022 avrw Change In Fair Value Of Convertible Promissory Notes
ChangeInFairValueOfConvertiblePromissoryNotes
85000 usd
CY2023 avrw Reserve On Investment
ReserveOnInvestment
-147000 usd
CY2022 avrw Reserve On Investment
ReserveOnInvestment
-71000 usd
CY2023 us-gaap Interest Expense Other
InterestExpenseOther
57000 usd
CY2022 us-gaap Interest Expense Other
InterestExpenseOther
465000 usd
CY2023 us-gaap Other Income
OtherIncome
0 usd
CY2022 us-gaap Other Income
OtherIncome
26000 usd
CY2023 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2065000 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-228000 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-18498000 usd
CY2023 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-3444000 usd
CY2022 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-18540000 usd
CY2023 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
0 usd
CY2022 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
-6404000 usd
CY2023 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 usd
CY2022 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-565000 usd
CY2023 us-gaap Discontinued Operation Tax Expense Benefit From Provision For Gain Loss On Disposal
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal
0 usd
CY2022 us-gaap Discontinued Operation Tax Expense Benefit From Provision For Gain Loss On Disposal
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal
0 usd
CY2023 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
0 usd
CY2022 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
-6969000 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-3444000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-25509000 usd
CY2023 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.05
CY2022 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.26
CY2023 avrw Discontinued Operation Gain Loss Disposal Of Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationGainLossDisposalOfDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0
CY2022 avrw Discontinued Operation Gain Loss Disposal Of Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationGainLossDisposalOfDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
-0.10
CY2023 avrw Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-0.05
CY2022 avrw Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-0.36
CY2023 avrw Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
72091716000 shares
CY2022 avrw Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
70205544000 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
16112000 usd
CY2022 avrw Issuance Of Common Stock For Professional Services Amount
IssuanceOfCommonStockForProfessionalServicesAmount
38000 usd
CY2022 avrw Issuance Of Common Stock Pursuant To Vested Restricted Stock Units Amount
IssuanceOfCommonStockPursuantToVestedRestrictedStockUnitsAmount
0 usd
CY2022 avrw Issuance Of Restricted Stock Amount
IssuanceOfRestrictedStockAmount
216000 usd
CY2022 avrw Fair Value Of Restricted Stock Units Granted
FairValueOfRestrictedStockUnitsGranted
420000 usd
CY2022 avrw Fair Value Of Stock Options Vested
FairValueOfStockOptionsVested
952000 usd
CY2022 avrw Issuance Of Common Stock For Conversion Of Convertible Promissory Notes Amount
IssuanceOfCommonStockForConversionOfConvertiblePromissoryNotesAmount
666000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-25509000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-7105000 usd
CY2023 avrw Issuance Of Common Stock For Professional Services Amount
IssuanceOfCommonStockForProfessionalServicesAmount
44000 usd
CY2023 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
355000 usd
CY2023 avrw Issuance Of Restricted Stock Units Amount
IssuanceOfRestrictedStockUnitsAmount
0 usd
CY2023 avrw Fair Value Of Restricted Stock Units Granted
FairValueOfRestrictedStockUnitsGranted
300000 usd
CY2023 avrw Fair Value Of Stock Options Vested
FairValueOfStockOptionsVested
272000 usd
CY2023 avrw Expired Stock Payable
ExpiredStockPayable
-308000 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-3444000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-9886000 usd
CY2023 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-3444000 usd
CY2022 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-18540000 usd
CY2023 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
0 usd
CY2022 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
-6969000 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-3444000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-25509000 usd
CY2023 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 usd
CY2022 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-565000 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
44000 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
7000 usd
CY2023 avrw Gain Loss On Settlement Of Accounts Payable
GainLossOnSettlementOfAccountsPayable
0 usd
CY2022 avrw Gain Loss On Settlement Of Accounts Payable
GainLossOnSettlementOfAccountsPayable
83000 usd
CY2023 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
1136000 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
90000 usd
CY2023 avrw Change In Fair Value Of Contingent Stock Consideration
ChangeInFairValueOfContingentStockConsideration
-505000 usd
CY2022 avrw Change In Fair Value Of Contingent Stock Consideration
ChangeInFairValueOfContingentStockConsideration
-570000 usd
CY2023 avrw Change In Fair Value Of Convertible Promissory Notes
ChangeInFairValueOfConvertiblePromissoryNotes
1081000 usd
CY2022 avrw Change In Fair Value Of Convertible Promissory Notes
ChangeInFairValueOfConvertiblePromissoryNotes
85000 usd
CY2023 avrw Reserve On Investment
ReserveOnInvestment
-147000 usd
CY2022 avrw Reserve On Investment
ReserveOnInvestment
-71000 usd
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
72000 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1481000 usd
CY2023 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 usd
CY2022 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
4690000 usd
CY2023 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0 usd
CY2022 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
5764000 usd
CY2023 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
110000 usd
CY2022 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
97000 usd
CY2023 avrw Recovery Of Bad Debt Expense
RecoveryOfBadDebtExpense
0 usd
CY2022 avrw Recovery Of Bad Debt Expense
RecoveryOfBadDebtExpense
-35000 usd
CY2023 us-gaap Inventory Write Down
InventoryWriteDown
-70000 usd
CY2022 us-gaap Inventory Write Down
InventoryWriteDown
253000 usd
CY2023 avrw Fair Value Of Vested Stock Options And Restricted Stock
FairValueOfVestedStockOptionsAndRestrictedStock
-572000 usd
CY2022 avrw Fair Value Of Vested Stock Options And Restricted Stock
FairValueOfVestedStockOptionsAndRestrictedStock
-1619000 usd
CY2023 avrw Debt Conversion Originaldiscount
DebtConversionOriginaldiscount
0 usd
CY2022 avrw Debt Conversion Originaldiscount
DebtConversionOriginaldiscount
-33000 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
211000 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-160000 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-16000 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-312000 usd
CY2023 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
-163000 usd
CY2022 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
167000 usd
CY2023 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-155000 usd
CY2022 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
96000 usd
CY2023 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
0 usd
CY2022 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
69000 usd
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1387000 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1661000 usd
CY2023 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
35000 usd
CY2022 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1858000 usd
CY2023 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-125000 usd
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-108000 usd
CY2023 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
28000 usd
CY2022 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
95000 usd
CY2023 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
0 usd
CY2022 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-5111000 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3843000 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10073000 usd
CY2023 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
0 usd
CY2022 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
53000 usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2000 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1000 usd
CY2023 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
52000 usd
CY2022 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 usd
CY2023 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0 usd
CY2022 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
13891000 usd
CY2023 us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
1025000 usd
CY2022 us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
0 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
971000 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
13837000 usd
CY2023 avrw Proceeds From Notes Payable Of Disposal Group
ProceedsFromNotesPayableOfDisposalGroup
0 usd
CY2022 avrw Proceeds From Notes Payable Of Disposal Group
ProceedsFromNotesPayableOfDisposalGroup
3702000 usd
CY2023 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 usd
CY2022 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
3935000 usd
CY2023 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 usd
CY2022 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
6347000 usd
CY2023 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 usd
CY2022 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
190000 usd
CY2023 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0 usd
CY2022 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
2243000 usd
CY2023 avrw Proceeds From Loans Payable
ProceedsFromLoansPayable
0 usd
CY2022 avrw Proceeds From Loans Payable
ProceedsFromLoansPayable
161000 usd
CY2023 us-gaap Repayments Of Debt
RepaymentsOfDebt
22000 usd
CY2022 us-gaap Repayments Of Debt
RepaymentsOfDebt
235000 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-22000 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-837000 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2894000 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
2927000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2943000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
49000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2943000 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
13000 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
585000 usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3000 usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2023 avrw Repayment Of Buyer Advances
RepaymentOfBuyerAdvances
0 usd
CY2022 avrw Repayment Of Buyer Advances
RepaymentOfBuyerAdvances
-4150000 usd
CY2023 avrw Write Off Convertible Promissory Notes And Accrued Interest
WriteOffConvertiblePromissoryNotesAndAccruedInterest
-828000 usd
CY2022 avrw Write Off Convertible Promissory Notes And Accrued Interest
WriteOffConvertiblePromissoryNotesAndAccruedInterest
0 usd
CY2023 avrw Write Off Common Stock Payable
WriteOffCommonStockPayable
-308000 shares
CY2023 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
-355000 usd
CY2022 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
0 usd
CY2023 avrw Common Stock Issued For Conversion Of Promissory Notes And Accrued Interest
CommonStockIssuedForConversionOfPromissoryNotesAndAccruedInterest
0 usd
CY2022 avrw Common Stock Issued For Conversion Of Promissory Notes And Accrued Interest
CommonStockIssuedForConversionOfPromissoryNotesAndAccruedInterest
666000 usd
CY2023 us-gaap Reclassifications Of Temporary To Permanent Equity
ReclassificationsOfTemporaryToPermanentEquity
0 usd
CY2022 us-gaap Reclassifications Of Temporary To Permanent Equity
ReclassificationsOfTemporaryToPermanentEquity
213000 usd
CY2023 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
0 usd
CY2022 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
42000 usd
CY2023Q4 us-gaap Retained Earnings Appropriated
RetainedEarningsAppropriated
123400000 usd
CY2023Q4 avrw Working Capital Deficit
WorkingCapitalDeficit
10500000 usd
CY2023Q4 us-gaap Cash
Cash
49000 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The preparation of the accompanying consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported period. Significant areas requiring the use of management estimates include, but are not limited to, the allowance for doubtful accounts, valuation of intangible assets and goodwill, depreciative and amortization useful lives, assumptions used to calculate the fair value of the contingent stock consideration, stock based compensation, beneficial conversion features, warrant values, valuation allowance on deferred taxes, incremental borrowing rate (“IBR”) relating to leases, assumption used for discounts and returns in relation to revenue and the assumptions used to calculate derivative liabilities and fair values of the purchase price allocations and convertible promissory notes. Actual results could differ materially from such estimates under different assumptions or circumstances. </p>
CY2023Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2022Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
2400000 usd
CY2022 avrw Additions To Contract Liabilities
AdditionsToContractLiabilities
155000 usd
CY2023 avrw Impairment Loss On Goodwill From Continuing Operation
ImpairmentLossOnGoodwillFromContinuingOperation
0 usd
CY2022 avrw Impairment Loss On Goodwill From Continuing Operation
ImpairmentLossOnGoodwillFromContinuingOperation
4700000 usd
CY2023 avrw Impairment Loss On Goodwill From Discontinued Operation
ImpairmentLossOnGoodwillFromDiscontinuedOperation
0 usd
CY2022 avrw Impairment Loss On Goodwill From Discontinued Operation
ImpairmentLossOnGoodwillFromDiscontinuedOperation
4700000 usd
CY2023 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0 usd
CY2022 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
5800000 usd
CY2023 avrw Related Partiespolicytextblock
RelatedPartiespolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 45px; text-align:justify;">Parties are considered to be related to the Company if the parties that, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests.</p>
CY2021Q4 us-gaap Deferred Revenue
DeferredRevenue
293000 usd
CY2022 avrw Contract Liabilities Customer Deposits Returned
ContractLiabilitiesCustomerDepositsReturned
0 usd
CY2022 avrw Contract Liabilities Transfers To Revenue
ContractLiabilitiesTransfersToRevenue
-146000 usd
CY2022 avrw Contract Liabilities Held For Sale
ContractLiabilitiesHeldForSale
193000 usd
CY2022Q4 us-gaap Deferred Revenue
DeferredRevenue
495000 usd
CY2023 avrw Additions To Contract Liabilities
AdditionsToContractLiabilities
93000 usd
CY2023 avrw Contract Liabilities Customer Deposits Returned
ContractLiabilitiesCustomerDepositsReturned
0 usd
CY2023 avrw Contract Liabilities Transfers To Revenue
ContractLiabilitiesTransfersToRevenue
-172000 usd
CY2023 avrw Contract Liabilities Held For Sale
ContractLiabilitiesHeldForSale
0 usd
CY2023Q4 us-gaap Deferred Revenue
DeferredRevenue
416000 usd
CY2023 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
2800000 usd
CY2022 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
2200000 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
0 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
492000 usd
CY2023Q4 avrw Valuation Allowance Percentage
ValuationAllowancePercentage
1 pure
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
408000 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
420000 usd
CY2023Q4 us-gaap Inventory Gross
InventoryGross
492000 usd
CY2023Q4 avrw Fair Value Of Contingent Stock Consideration
FairValueOfContingentStockConsideration
0 usd
CY2023Q4 avrw Fair Value Of Series A Note
FairValueOfSeriesANote
4597000 usd
CY2023Q4 avrw Fair Value Of Series B Note
FairValueOfSeriesBNote
3502000 usd
CY2022Q4 avrw Fair Value Of Contingent Stock Consideration
FairValueOfContingentStockConsideration
860000 usd
CY2022Q4 avrw Fair Value Of Series A Note
FairValueOfSeriesANote
5221000 usd
CY2022Q4 avrw Fair Value Of Series B Note
FairValueOfSeriesBNote
3959000 usd
CY2021Q4 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
9932000 usd
CY2022 avrw Changes In Fair Value Of Series A Note
ChangesInFairValueOfSeriesANote
2146000 usd
CY2022 avrw Change In Fair Value Of Series B Notes
ChangeInFairValueOfSeriesBNotes
-2232000 usd
CY2022 avrw Conversion Of Series A Notes
ConversionOfSeriesANotes
0 usd
CY2022 avrw Conversion Of Series B Notes
ConversionOfSeriesBNotes
-666000 usd
CY2022Q4 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
9180000 usd
CY2023 avrw Changes In Fair Value Of Series A Note
ChangesInFairValueOfSeriesANote
-624000 usd
CY2023 avrw Change In Fair Value Of Series B Notes
ChangeInFairValueOfSeriesBNotes
-457000 usd
CY2023Q4 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
8099000 usd
CY2023 avrw Stock Price
StockPrice
0.0744
CY2022 avrw Stock Price
StockPrice
0.25
CY2023 avrw Conversion Price
ConversionPrice
1.32
CY2022 avrw Conversion Price
ConversionPrice
1.32
CY2023 avrw Interest Rate
InterestRate
0.180 pure
CY2022 avrw Interest Rate
InterestRate
0.180 pure
CY2023 avrw Gain Loss From Change In Fair Value Of Series A And B Convertible Notes
GainLossFromChangeInFairValueOfSeriesAAndBConvertibleNotes
1100000 usd
CY2022 avrw Gain Loss From Change In Fair Value Of Series A And B Convertible Notes
GainLossFromChangeInFairValueOfSeriesAAndBConvertibleNotes
85000 usd
CY2023 us-gaap Guarantees Indemnifications And Warranties Policies
GuaranteesIndemnificationsAndWarrantiesPolicies
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The Company determines the accounting classification of warrants it issues, as either liability or equity classified, by first assessing whether the warrants meet liability classification in accordance with ASC 480-10, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity,” then in accordance with ASC 815-40, "Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock." Under ASC 480, warrants are considered liability classified if the warrants are mandatorily redeemable, obligate the Company to settle the warrants or the underlying shares by paying cash or other assets, or warrants that must or may require settlement by issuing variable number of shares. If warrants do not meet liability classification under ASC 480-10, the Company assesses the requirements under ASC 815-40, which states that contracts that require or may require the issuer to settle the contract for cash are liabilities recorded at fair value, irrespective of the likelihood of the transaction occurring that triggers the net cash settlement feature. If the warrants do not require liability classification under ASC 815-40, and in order to conclude equity classification, the Company also assesses whether the warrants are indexed to its common stock and whether the warrants are classified as equity under ASC 815-40 or other applicable GAAP. After all relevant assessments, the Company concludes whether the warrants are classified as liability or equity. Liability classified warrants require fair value accounting at issuance and subsequent to initial issuance with all changes in fair value after the issuance date recorded in the statements of operations. Equity classified warrants only require fair value accounting at issuance with no changes recognized subsequent to the issuance date. The Company does not have any liability classified warrants as of any period presented.</p>
CY2023 avrw Vested Stock Options From The Companys Equity Incentive Plan
VestedStockOptionsFromTheCompanysEquityIncentivePlan
1425324 shares
CY2022 avrw Vested Stock Options From The Companys Equity Incentive Plan
VestedStockOptionsFromTheCompanysEquityIncentivePlan
1107980 shares
CY2023 avrw Warrants Shares
WarrantsShares
312500 shares
CY2022 avrw Warrants Shares
WarrantsShares
312500 shares
CY2022 avrw Shares To Be Issued Upon Conversion Of Convertible Payable
SharesToBeIssuedUponConversionOfConvertiblePayable
416667 shares
CY2023 avrw Anti Dilutive Shares
AntiDilutiveShares
1737824 shares
CY2022 avrw Anti Dilutive Shares
AntiDilutiveShares
1837147 shares
CY2022Q4 us-gaap Inventory Gross
InventoryGross
508000 usd
CY2023Q4 us-gaap Inventory Adjustments
InventoryAdjustments
-293000 usd
CY2023Q4 avrw Customer Billed Accounts Receivable
CustomerBilledAccountsReceivable
443000 usd
CY2022Q4 avrw Customer Billed Accounts Receivable
CustomerBilledAccountsReceivable
232000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2023Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
443000 usd
CY2022Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
232000 usd
CY2023Q4 us-gaap Prepaid Insurance
PrepaidInsurance
184000 usd
CY2022Q4 us-gaap Prepaid Insurance
PrepaidInsurance
207000 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
33000 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
176000 usd
CY2023Q4 us-gaap Prepaid Advertising
PrepaidAdvertising
0 usd
CY2022Q4 us-gaap Prepaid Advertising
PrepaidAdvertising
29000 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
69000 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
29000 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
286000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
441000 usd
CY2023Q4 avrw Inventory Packaging Components
InventoryPackagingComponents
84000 usd
CY2022Q4 avrw Inventory Packaging Components
InventoryPackagingComponents
88000 usd
CY2022Q4 us-gaap Inventory Adjustments
InventoryAdjustments
-363000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
199000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
145000 usd
CY2023 us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
88000 usd
CY2022 us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
359000 usd
CY2023Q4 us-gaap Sale Leaseback Transaction Accumulated Depreciation
SaleLeasebackTransactionAccumulatedDepreciation
5000 usd
CY2022Q4 us-gaap Sale Leaseback Transaction Accumulated Depreciation
SaleLeasebackTransactionAccumulatedDepreciation
4000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4000 usd
CY2023 us-gaap Depreciation
Depreciation
1000 usd
CY2022 us-gaap Depreciation
Depreciation
1000 usd
CY2023Q4 us-gaap Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
62000 usd
CY2022Q3 us-gaap Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
33000 usd
CY2023Q4 avrw Less Current Portion Of Notes Receivable
LessCurrentPortionOfNotesReceivable
-975000 usd
CY2022Q4 avrw Less Current Portion Of Notes Receivable
LessCurrentPortionOfNotesReceivable
-2000000 usd
CY2023Q4 us-gaap Notes Receivable Net
NotesReceivableNet
0 usd
CY2022Q4 us-gaap Notes Receivable Net
NotesReceivableNet
0 usd
CY2023Q4 us-gaap Goodwill Gross
GoodwillGross
0 usd
CY2022Q4 us-gaap Goodwill Gross
GoodwillGross
0 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
141000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
90000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
71000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
19000 usd
CY2023Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
70000 usd
CY2022Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
71000 usd
CY2022Q2 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
4600000 usd
CY2023 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
4700000 usd
CY2022 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
1100000 usd
CY2023 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2022 us-gaap Asset Impairment Charges
AssetImpairmentCharges
10400000 usd
CY2023 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
72000 usd
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1500000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
68000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
35000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
19000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
18000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
17000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
140000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
297000 usd
CY2023Q4 avrw Investment In Biopharmaceutical Research Company
InvestmentInBiopharmaceuticalResearchCompany
213000 usd
CY2022Q4 avrw Investment In Biopharmaceutical Research Company
InvestmentInBiopharmaceuticalResearchCompany
213000 usd
CY2023Q4 us-gaap Investments
Investments
264000 usd
CY2022Q4 us-gaap Investments
Investments
411000 usd
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
568000 usd
CY2022Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
421000 usd
CY2023Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
0 usd
CY2022Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
0 usd
CY2023 us-gaap Debt Conversion Converted Instrument Rate
DebtConversionConvertedInstrumentRate
0.18 pure
CY2023Q4 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
1.32
CY2023 avrw Unrecognized Compensation Expense
UnrecognizedCompensationExpense
64000 usd
CY2023Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
566000 usd
CY2022Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
551000 usd
CY2023Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
0 usd
CY2022Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
233000 usd
CY2023Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
205000 usd
CY2022Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
82000 usd
CY2023Q4 us-gaap Accrued Vacation Current And Noncurrent
AccruedVacationCurrentAndNoncurrent
81000 usd
CY2022Q4 us-gaap Accrued Vacation Current And Noncurrent
AccruedVacationCurrentAndNoncurrent
64000 usd
CY2023Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
154000 usd
CY2022Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
217000 usd
CY2023Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
336000 usd
CY2022Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
331000 usd
CY2023Q4 avrw Accrued Expenses Current Net
AccruedExpensesCurrentNet
1342000 usd
CY2022Q4 avrw Accrued Expenses Current Net
AccruedExpensesCurrentNet
1478000 usd
CY2023 avrw Interest Expenses For Related Parties
InterestExpensesForRelatedParties
0 usd
CY2022 avrw Interest Expenses For Related Parties
InterestExpensesForRelatedParties
111000 usd
CY2023Q4 us-gaap Loans Payable Current
LoansPayableCurrent
139000 usd
CY2022Q4 us-gaap Loans Payable Current
LoansPayableCurrent
161000 usd
CY2023Q4 avrw Loan Payable Less Current Portion
LoanPayableLessCurrentPortion
0 usd
CY2022Q4 avrw Loan Payable Less Current Portion
LoanPayableLessCurrentPortion
0 usd
CY2023 us-gaap Interest Expense Debt
InterestExpenseDebt
6000 usd
CY2022 us-gaap Interest Expense Debt
InterestExpenseDebt
12000 usd
CY2023 us-gaap Standard Product Warranty Description
StandardProductWarrantyDescription
In addition, the placement agent received a warrant (the “Warrant”) exercisable for two years for the purchase of an aggregate of up to 242,424 shares of the Company’s common stock, at an exercise price of $1.32 per share. The Warrant may also be exercised by means of a “cashless exercise” or “net exercise.” Upon the achievement of certain milestones, the placement agent is entitled to receive an additional warrant, on the same terms as the Warrant, exercisable for an aggregate of up to 363,636 shares of the Company’s common stock (collectively with the shares underlying the Warrant, the “Warrant Shares”). The Warrant Shares, when issued, will have the same rights
CY2023 avrw Warrant Life In Years
WarrantLifeInYears
two years
CY2023Q4 avrw Warranty Exercise Price Per Share
WarrantyExercisePricePerShare
1.32
CY2023Q4 avrw Convertible Promissory Notes
ConvertiblePromissoryNotes
0 usd
CY2022Q4 avrw Convertible Promissory Notes
ConvertiblePromissoryNotes
550000 usd
CY2023Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
0 usd
CY2022Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
550000 usd
CY2023 us-gaap Interest Expense
InterestExpense
44000 usd
CY2022 us-gaap Interest Expense
InterestExpense
44000 usd
CY2023Q4 us-gaap Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
4597000 usd
CY2022Q4 us-gaap Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
5221000 usd
CY2023Q4 us-gaap Convertible Subordinated Debt
ConvertibleSubordinatedDebt
3502000 usd
CY2022Q4 us-gaap Convertible Subordinated Debt
ConvertibleSubordinatedDebt
3959000 usd
CY2023Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
8099000 usd
CY2022Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
9180000 usd
CY2023Q4 avrw Less Investor Note Offset
LessInvestorNoteOffset
0 usd
CY2022Q4 avrw Less Investor Note Offset
LessInvestorNoteOffset
0 usd
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
8099000 usd
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
9180000 usd
CY2023Q4 avrw Less Current Portion Of Convertible Promissory Notes At Fair Value
LessCurrentPortionOfConvertiblePromissoryNotesAtFairValue
-8099000 usd
CY2022Q4 avrw Less Current Portion Of Convertible Promissory Notes At Fair Value
LessCurrentPortionOfConvertiblePromissoryNotesAtFairValue
-9180000 usd
CY2023 us-gaap Debt Conversion Description
DebtConversionDescription
The Investor will not have the right to convert any portion of a Convertible Notes, to the extent that, after giving effect to such conversion, the Investor (and other certain related parties) would beneficially own in excess of 4.99% of the shares of Common Stock outstanding immediately after giving effect to such conversion. This limit may, from time to time, be increased, up to 9.99%, or decreased
CY2023 us-gaap Proceeds From Issuance Of Medium Term Notes
ProceedsFromIssuanceOfMediumTermNotes
8700000 usd
CY2023 avrw Warrant Exercisable Shares
WarrantExercisableShares
4096272 shares
CY2023 avrw Remaining Balance Of Investor Note
RemainingBalanceOfInvestorNote
8500000 usd
CY2023 avrw Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding And Exercisable
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstandingAndExercisable
0 usd
CY2022 avrw Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding And Exercisable
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstandingAndExercisable
0 usd
CY2023 avrw Term Of Exercise Period
TermOfExercisePeriod
P10Y
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
9000 usd
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
80000 usd
CY2023 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
272000 usd
CY2022 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1000.0 usd
CY2023 avrw Weighted Average Remaining Contractual Life Year
WeightedAverageRemainingContractualLifeYear
P1Y5M1D
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022 avrw Common Stock Issued During Period Price Per Share
CommonStockIssuedDuringPeriodPricePerShare
0.19
CY2023 us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
4790419 shares
CY2023 avrw Common Stock Issued During Period Price Per Share
CommonStockIssuedDuringPeriodPricePerShare
0.074
CY2023 avrw Marginal Tax Rate
MarginalTaxRate
0.21 pure
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
49000000 usd
CY2023 avrw Net Operating Loss Carryforward Expire
NetOperatingLossCarryforwardExpire
12400000 usd
CY2023 avrw Net Operating Loss Carryforwards Expiration Date
NetOperatingLossCarryforwardsExpirationDate
2038
CY2023Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
36600000 usd
CY2023 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 usd
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
39000 usd
CY2023 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
3000 usd
CY2022 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
3000 usd
CY2023 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
3000 usd
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
42000 usd
CY2023 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 usd
CY2022 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 usd
CY2023 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 usd
CY2022 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 usd
CY2023 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
CY2023 avrw Total Income Tax Expense Benefit
TotalIncomeTaxExpenseBenefit
3000 usd
CY2022 avrw Total Income Tax Expense Benefit
TotalIncomeTaxExpenseBenefit
42000 usd
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
10043000 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
7581000 usd
CY2023Q4 avrw Changes In Fair Value Of Convertible Promissory Notes
ChangesInFairValueOfConvertiblePromissoryNotes
-233000 usd
CY2022Q4 avrw Changes In Fair Value Of Convertible Promissory Notes
ChangesInFairValueOfConvertiblePromissoryNotes
1358000 usd
CY2023Q4 us-gaap Deferred Compensation Cash Based Arrangements Liability Current
DeferredCompensationCashBasedArrangementsLiabilityCurrent
1317000 usd
CY2022Q4 us-gaap Deferred Compensation Cash Based Arrangements Liability Current
DeferredCompensationCashBasedArrangementsLiabilityCurrent
1181000 usd
CY2023Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
123000 usd
CY2022Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
114000 usd
CY2023Q4 us-gaap Deferred Tax Liabilities Deferred Expense Reserves And Accruals
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals
57000 usd
CY2022Q4 us-gaap Deferred Tax Liabilities Deferred Expense Reserves And Accruals
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals
98000 usd
CY2023Q4 avrw Deferred Tax Assets Lease Liability
DeferredTaxAssetsLeaseLiability
-5000 usd
CY2022Q4 avrw Deferred Tax Assets Lease Liability
DeferredTaxAssetsLeaseLiability
3000 usd
CY2023Q4 avrw Deferred Tax Assets Other Intangibles
DeferredTaxAssetsOtherIntangibles
-418000 usd
CY2022Q4 avrw Deferred Tax Assets Other Intangibles
DeferredTaxAssetsOtherIntangibles
-423000 usd
CY2023Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
87000 usd
CY2022Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
124000 usd
CY2023Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
104000 usd
CY2022Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
94000 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
0 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
116000 usd
CY2023Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
116000 usd
CY2023Q4 us-gaap Deferred Tax Assets Tax Deferred Expense
DeferredTaxAssetsTaxDeferredExpense
11191000 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense
DeferredTaxAssetsTaxDeferredExpense
10246000 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
79000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
172000 usd
CY2023Q4 avrw Deferred Income Tax Liabilities Depreciation And Amortization
DeferredIncomeTaxLiabilitiesDepreciationAndAmortization
22000 usd
CY2022Q4 avrw Deferred Income Tax Liabilities Depreciation And Amortization
DeferredIncomeTaxLiabilitiesDepreciationAndAmortization
-19000 usd
CY2023Q4 avrw Deferred Tax Liabilities Valuation Allowance
DeferredTaxLiabilitiesValuationAllowance
11134000 usd
CY2022Q4 avrw Deferred Tax Liabilities Valuation Allowance
DeferredTaxLiabilitiesValuationAllowance
10055000 usd
CY2023Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
11191000 usd
CY2022Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
10246000 usd
CY2023Q4 avrw Deferred Income Tax Net
DeferredIncomeTaxNet
0 usd
CY2022Q4 avrw Deferred Income Tax Net
DeferredIncomeTaxNet
0 usd
CY2023Q4 avrw Ownership Interest
OwnershipInterest
0.50 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
1 pure
CY2023 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
1100000 usd
CY2021 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
816000 usd
CY2023 avrw Description Of Lease Agreement
DescriptionOfLeaseAgreement
the lease agreement (the “Lease”) expired on April 30, 2024. The Company has entered into a new two-year lease with its current landlord for 2,902 square feet of office space in the existing building which expires on April 30, 2026. The lease provides for the payment of base monthly rent in the amount of $7 thousand during the first 12 months of the term with annual increases, over the base monthly rent then in effect, by 3%
CY2023 avrw Weighted Average Discount Rate In Percentage
WeightedAverageDiscountRateInPercentage
0.1130 pure
CY2023Q4 avrw Operating Lease Liabilities Current
OperatingLeaseLiabilitiesCurrent
45000 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
46000 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
0 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
0 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
0 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received Five Years
LessorOperatingLeasePaymentsToBeReceivedFiveYears
0 usd
CY2023Q4 avrw Lessor Operating Lease Payments Undiscounted Cash Flow
LessorOperatingLeasePaymentsUndiscountedCashFlow
46000 usd
CY2023Q4 us-gaap Other Commitment
OtherCommitment
1000 usd
CY2023Q4 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
45000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
50000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
160000 usd
CY2023Q4 avrw Right Of Use Lease Liabilities Current
RightOfUseLeaseLiabilitiesCurrent
45000 usd
CY2022Q4 avrw Right Of Use Lease Liabilities Current
RightOfUseLeaseLiabilitiesCurrent
124000 usd
CY2023Q4 avrw Right Of Use Lease Liability Noncurrent
RightOfUseLeaseLiabilityNoncurrent
0 usd
CY2022Q4 avrw Right Of Use Lease Liability Noncurrent
RightOfUseLeaseLiabilityNoncurrent
46000 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
45000 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
170000 usd
CY2022 avrw Weighted Average Remaining Lease Term Operating Lease
WeightedAverageRemainingLeaseTermOperatingLease
P0Y3M14D
CY2023 avrw Weighted Average Remaining Lease Term Operating Lease
WeightedAverageRemainingLeaseTermOperatingLease
P1Y3M14D
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.113 pure
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.113 pure
CY2020Q4 us-gaap Cash
Cash
1000000 usd
CY2023 us-gaap Common Stock Dividends Shares
CommonStockDividendsShares
5988024 shares
CY2021Q4 avrw Fair Value Of Contingent Stock Consideration
FairValueOfContingentStockConsideration
1430000 usd
CY2022 avrw Change In Fair Value Of Contingent Stocks Consideration
ChangeInFairValueOfContingentStocksConsideration
-570000 usd
CY2022Q4 avrw Fair Value Of Contingent Stock Consideration
FairValueOfContingentStockConsideration
860000 usd
CY2023 avrw Change In Fair Value Of Contingent Stocks Consideration
ChangeInFairValueOfContingentStocksConsideration
-505000 usd
CY2023 avrw Issuanceofshares
Issuanceofshares
-355000 shares
CY2023Q4 avrw Fair Value Of Contingent Stock Consideration
FairValueOfContingentStockConsideration
0 usd
CY2022Q3 avrw Consideration Paid For Asset Sale
ConsiderationPaidForAssetSale
20000000 usd
CY2022Q3 avrw Cancellation Of Indebtedness Owed By The Company To Buyer In Amount Equal
CancellationOfIndebtednessOwedByTheCompanyToBuyerInAmountEqual
4150000 usd
CY2022Q3 avrw Cash Reduced By Assumed Liabilities
CashReducedByAssumedLiabilities
41000 usd
CY2022Q3 avrw Retained Other Patents Not Included In The Asset Sale
RetainedOtherPatentsNotIncludedInTheAssetSale
15 integer
CY2023 avrw Net Cash Received From The Asset Sales Price
NetCashReceivedFromTheAssetSalesPrice
20000000 usd
CY2023 avrw Net Cash Received From The Asset Sales Forgiveness Of Buyer Advances
NetCashReceivedFromTheAssetSalesForgivenessOfBuyerAdvances
-4150000 usd
CY2023 avrw Net Cash Received From The Asset Sales Holdback Secured Promissory Note
NetCashReceivedFromTheAssetSalesHoldbackSecuredPromissoryNote
-2000000 usd
CY2023 avrw Net Cash Received From The Asset Sales Obligations Assumed By Buyer
NetCashReceivedFromTheAssetSalesObligationsAssumedByBuyer
-41000 usd
CY2023 avrw Net Cash Received From The Asset Sales Buyers Expense To Be Paid By Seller
NetCashReceivedFromTheAssetSalesBuyersExpenseToBePaidBySeller
82000 usd
CY2023 avrw Net Cash Received From The Asset Sales
NetCashReceivedFromTheAssetSales
13891000 usd
CY2023 avrw Sales Price For Assets Sold
SalesPriceForAssetsSold
20000000 usd
CY2023Q4 avrw Net Book Value Of Assets Sold
NetBookValueOfAssetsSold
20616000 usd
CY2023Q4 avrw Net Book Value Of Liabilities Sold
NetBookValueOfLiabilitiesSold
-51000 usd
CY2023Q4 avrw Net Book Value Of Net Assets Sold
NetBookValueOfNetAssetsSold
20565000 usd
CY2023 avrw Gain Loss On Sale Of Net Assets
GainLossOnSaleOfNetAssets
-565000 usd
CY2022Q2 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
20600000 usd
CY2022Q2 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
4000000 usd
CY2022Q2 us-gaap Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilities
3400000 usd
avrw Consideration To Be Received From The Buyer
ConsiderationToBeReceivedFromTheBuyer
20000000 usd
avrw Additional Impairment Loss
AdditionalImpairmentLoss
2000000 usd
CY2022Q2 avrw Estimated Costs To Sell Charged To Goodwill
EstimatedCostsToSellChargedToGoodwill
100000 usd
CY2021Q4 avrw Inventory Net Assets Held For Sale
InventoryNetAssetsHeldForSale
243000 usd
CY2021Q4 avrw Prepaid Expense And Other Assets Current Assets Held For Sale
PrepaidExpenseAndOtherAssetsCurrentAssetsHeldForSale
97000 usd
CY2021Q4 avrw Property Plant And Equipment Net Assets Held For Sale
PropertyPlantAndEquipmentNetAssetsHeldForSale
1837000 usd
CY2021Q4 avrw Finance Lease Right Of Use Asset Assets Held For Sale
FinanceLeaseRightOfUseAssetAssetsHeldForSale
40000 usd
CY2021Q4 avrw Goodwill Assets Held For Sale
GoodwillAssetsHeldForSale
9178000 usd
CY2021Q4 avrw Intangible Assets Net Excluding Goodwill Assets Held For Sale
IntangibleAssetsNetExcludingGoodwillAssetsHeldForSale
14401000 usd
CY2021Q4 avrw In Process Research And Development Net
InProcessResearchAndDevelopmentNet
329000 usd
CY2021Q4 avrw Other Assets Assets Held For Sale
OtherAssetsAssetsHeldForSale
35000 usd
CY2021Q4 avrw Total Assets Classified As Assets Held For Sale
TotalAssetsClassifiedAsAssetsHeldForSale
26160000 usd
CY2021Q4 avrw Accrued Utilities Current Assets Held For Sale
AccruedUtilitiesCurrentAssetsHeldForSale
268000 usd
CY2021Q4 avrw Finance Lease Liability Current Assets Held For Sale
FinanceLeaseLiabilityCurrentAssetsHeldForSale
40000 usd
CY2021Q4 avrw Deposit Contracts Liabilities Assets Held For Sale
DepositContractsLiabilitiesAssetsHeldForSale
215000 usd
CY2021Q4 avrw Total Liabilities Classified As Liabilities Held For Sale
TotalLiabilitiesClassifiedAsLiabilitiesHeldForSale
523000 usd
CY2023 avrw Product Sales Net Of Discounts And Refunds Assets Held For Sale
ProductSalesNetOfDiscountsAndRefundsAssetsHeldForSale
0 usd
CY2022 avrw Product Sales Net Of Discounts And Refunds Assets Held For Sale
ProductSalesNetOfDiscountsAndRefundsAssetsHeldForSale
108000 usd
CY2023 avrw Consulting Research Development Income Assets Held For Sale
ConsultingResearchDevelopmentIncomeAssetsHeldForSale
0 usd
CY2022 avrw Consulting Research Development Income Assets Held For Sale
ConsultingResearchDevelopmentIncomeAssetsHeldForSale
58000 usd
CY2023 avrw Shipping And Other Sales Assets Held For Sale
ShippingAndOtherSalesAssetsHeldForSale
0 usd
CY2022 avrw Shipping And Other Sales Assets Held For Sale
ShippingAndOtherSalesAssetsHeldForSale
40000 usd
CY2023 avrw Revenues Assets Held For Sale
RevenuesAssetsHeldForSale
0 usd
CY2022 avrw Revenues Assets Held For Sale
RevenuesAssetsHeldForSale
206000 usd
CY2023 avrw Cost Of Goods And Services Sold Assets Held For Sale
CostOfGoodsAndServicesSoldAssetsHeldForSale
0 usd
CY2022 avrw Cost Of Goods And Services Sold Assets Held For Sale
CostOfGoodsAndServicesSoldAssetsHeldForSale
75000 usd
CY2023 avrw Gross Profit Loss
GrossProfitLoss
0 usd
CY2022 avrw Gross Profit Loss
GrossProfitLoss
131000 usd
CY2023 avrw Research And Development Expense Assets Held For Sale
ResearchAndDevelopmentExpenseAssetsHeldForSale
0 usd
CY2022 avrw Research And Development Expense Assets Held For Sale
ResearchAndDevelopmentExpenseAssetsHeldForSale
487000 usd
CY2023 avrw Selling General And Administrative Expense Assets Held For Sale
SellingGeneralAndAdministrativeExpenseAssetsHeldForSale
0 usd
CY2022 avrw Depreciation And Amortization Assets Held For Sale
DepreciationAndAmortizationAssetsHeldForSale
526000 usd
CY2023 avrw Depreciation And Amortization Assets Held For Sale
DepreciationAndAmortizationAssetsHeldForSale
0 usd
CY2022 avrw Selling General And Administrative Expense Assets Held For Sale
SellingGeneralAndAdministrativeExpenseAssetsHeldForSale
794000 usd
CY2023 avrw Impairment Of Goodwill Assets Held For Sale
ImpairmentOfGoodwillAssetsHeldForSale
0 usd
CY2022 avrw Impairment Of Goodwill Assets Held For Sale
ImpairmentOfGoodwillAssetsHeldForSale
4728000 usd
CY2023 avrw Operating Expenses Assets Held For Sale
OperatingExpensesAssetsHeldForSale
0 usd
CY2022 avrw Operating Expenses Assets Held For Sale
OperatingExpensesAssetsHeldForSale
6535000 usd
CY2023 avrw Net Loss Before Income Taxes
NetLossBeforeIncomeTaxes
0 usd
CY2022 avrw Net Loss Before Income Taxes
NetLossBeforeIncomeTaxes
-6404000 usd
CY2023 avrw Income Tax Expense Benefit Assets Held For Sale
IncomeTaxExpenseBenefitAssetsHeldForSale
0 usd
CY2022 avrw Income Tax Expense Benefit Assets Held For Sale
IncomeTaxExpenseBenefitAssetsHeldForSale
0 usd
CY2023 avrw Net Loss
NetLoss
0 usd
CY2022 avrw Net Loss
NetLoss
-6404000 usd

Files In Submission

Name View Source Status
0001477932-24-003092-index-headers.html Edgar Link pending
0001477932-24-003092-index.html Edgar Link pending
0001477932-24-003092.txt Edgar Link pending
0001477932-24-003092-xbrl.zip Edgar Link pending
avrw-20231231.xsd Edgar Link pending
avrw_10k.htm Edgar Link pending
avrw_ex1037.htm Edgar Link pending
avrw-20231231_cal.xml Edgar Link unprocessable
avrw-20231231_def.xml Edgar Link unprocessable
avrw-20231231_lab.xml Edgar Link unprocessable
avrw-20231231_pre.xml Edgar Link unprocessable
avrw_10k_htm.xml Edgar Link completed
avrw_ex211.htm Edgar Link pending
avrw_ex311.htm Edgar Link pending
avrw_ex312.htm Edgar Link pending
avrw_ex321.htm Edgar Link pending
avrw_ex322.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable