|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$240.2M
-51.83%
YoY
|
$498.7M
-35.3%
YoY
|
$770.8M
11.33%
YoY
|
$692.4M
258.53%
YoY
|
$193.1M
-721.32%
YoY
|
| Depreciation, Depletion And Amortization |
$71.62M
-17.41%
YoY
|
$86.71M
-2.15%
YoY
|
$88.61M
-13.4%
YoY
|
$102.3M
-22.43%
YoY
|
$131.9M
-27.6%
YoY
|
| Cash From Operating Activities |
$724.5M
5.0%
YoY
|
$690.0M
-196.68%
YoY
|
-$713.7M
225.43%
YoY
|
-$219.3M
-341.14%
YoY
|
$90.95M
-87.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$147.5M
-34.88%
YoY
|
$226.5M
16.34%
YoY
|
$194.7M
298.11%
YoY
|
$48.90M
-2.98%
YoY
|
$50.40M
-31.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$18.38M
-64.31%
YoY
|
| Other Investing Activities |
-$10.35M
940.95%
YoY
|
-$994.0K
-105.89%
YoY
|
$16.88M
-271.95%
YoY
|
-$9.815M
30.03%
YoY
|
-$7.548M
-175.54%
YoY
|
| Cash From Investing Activities |
-$137.1M
-39.19%
YoY
|
-$225.5M
6.59%
YoY
|
-$211.6M
-512.39%
YoY
|
$51.30M
-183.83%
YoY
|
-$61.20M
-54.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$303.5M
86.51%
YoY
|
$162.7M
-26.61%
YoY
|
$221.7M
20.26%
YoY
|
$184.4M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$693.5M
59.87%
YoY
|
-$433.8M
-141.13%
YoY
|
$1.055B
575.87%
YoY
|
$156.1M
-149.7%
YoY
|
-$314.0M
-51.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$724.5M
5.0%
YoY
|
$690.0M
-196.68%
YoY
|
-$713.7M
225.43%
YoY
|
-$219.3M
-341.14%
YoY
|
$90.95M
-87.54%
YoY
|
| Cash From Investing Activities |
-$137.1M
-39.19%
YoY
|
-$225.5M
6.59%
YoY
|
-$211.6M
-512.39%
YoY
|
$51.30M
-183.83%
YoY
|
-$61.20M
-54.68%
YoY
|
| Cash From Financing Activities |
-$693.5M
59.87%
YoY
|
-$433.8M
-141.13%
YoY
|
$1.055B
575.87%
YoY
|
$156.1M
-149.7%
YoY
|
-$314.0M
-51.28%
YoY
|
| Net Change In Cash |
-$118.5M
-621.83%
YoY
|
$22.71M
-83.12%
YoY
|
$134.5M
-392.48%
YoY
|
-$46.00M
-83.41%
YoY
|
-$277.3M
301.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$724.5M
5.0%
YoY
|
$690.0M
-196.68%
YoY
|
-$713.7M
225.43%
YoY
|
-$219.3M
-341.14%
YoY
|
$90.95M
-87.54%
YoY
|
| Capital Expenditures |
$147.5M
-34.88%
YoY
|
$226.5M
16.34%
YoY
|
$194.7M
298.11%
YoY
|
$48.90M
-2.98%
YoY
|
$50.40M
-31.43%
YoY
|
| Free Cash Flow |
$577.0M
24.49%
YoY
|
$463.5M
-151.03%
YoY
|
-$908.4M
238.68%
YoY
|
-$268.2M
-761.45%
YoY
|
$40.55M
-93.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$94.33M
7.29%
YoY
|
$61.73M
-29.25%
YoY
|
$51.75M
-12.23%
YoY
|
$6.089M
-92.63%
YoY
|
$87.92M
-1.03%
YoY
|
$87.25M
-26.01%
YoY
|
$58.96M
-62.03%
YoY
|
$82.67M
-55.89%
YoY
|
$88.83M
N/A
|
$117.9M
-36.0%
YoY
|
$155.3M
-37.1%
YoY
|
$187.4M
2.19%
YoY
|
$184.3M
65.53%
YoY
|
$246.8M
189.17%
YoY
|
$183.4M
70.65%
YoY
|
$150.8M
687.04%
YoY
|
$111.3M
-688.98%
YoY
|
$85.36M
N/A
|
| Depreciation, Depletion And Amortization |
$18.75M
14.39%
YoY
|
$18.64M
9.44%
YoY
|
$16.84M
-15.31%
YoY
|
$18.31M
-18.83%
YoY
|
$16.40M
-23.47%
YoY
|
$17.03M
-23.04%
YoY
|
$19.88M
-15.66%
YoY
|
$22.56M
5.73%
YoY
|
$21.42M
N/A
|
$22.13M
-1.2%
YoY
|
$23.57M
-4.07%
YoY
|
$21.33M
-14.37%
YoY
|
$22.40M
-17.19%
YoY
|
$24.57M
-14.43%
YoY
|
$24.91M
-13.2%
YoY
|
$25.80M
-20.87%
YoY
|
$27.04M
-35.46%
YoY
|
$28.72M
N/A
|
| Cash From Operating Activities |
-$53.84M
-138.22%
YoY
|
$208.2M
-38.36%
YoY
|
-$144.6M
-235.98%
YoY
|
$139.5M
-49.14%
YoY
|
$140.9M
-71.79%
YoY
|
$337.8M
-899.12%
YoY
|
$106.3M
-54.67%
YoY
|
$274.3M
1401.94%
YoY
|
$499.3M
N/A
|
-$42.28M
-93.45%
YoY
|
$234.5M
-217.33%
YoY
|
$18.26M
-92.51%
YoY
|
-$645.1M
1983.28%
YoY
|
-$199.9M
87.6%
YoY
|
$243.8M
-2562.54%
YoY
|
-$232.2M
-373.22%
YoY
|
-$30.97M
-125.3%
YoY
|
-$106.6M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.87M
-36.9%
YoY
|
$15.35M
-47.71%
YoY
|
$24.59M
-22.62%
YoY
|
$59.60M
126.89%
YoY
|
$26.74M
-36.52%
YoY
|
$29.36M
-64.19%
YoY
|
$31.78M
-44.13%
YoY
|
$26.27M
-0.38%
YoY
|
$42.12M
N/A
|
$81.99M
190.66%
YoY
|
$56.87M
-473.63%
YoY
|
$26.37M
-328.04%
YoY
|
$28.21M
134.58%
YoY
|
-$15.22M
33.95%
YoY
|
-$11.56M
28.48%
YoY
|
-$10.09M
-215.99%
YoY
|
$12.03M
-131.07%
YoY
|
-$11.36M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$587.0K
-94.13%
YoY
|
$336.0K
1876.47%
YoY
|
-$80.00K
-75.76%
YoY
|
-$6.000K
-101.64%
YoY
|
$10.01M
3808.59%
YoY
|
$17.00K
-76.71%
YoY
|
-$330.0K
-40.11%
YoY
|
$365.0K
-876.6%
YoY
|
$256.0K
N/A
|
$73.00K
-101.0%
YoY
|
-$551.0K
-103.64%
YoY
|
-$47.00K
-100.28%
YoY
|
-$7.303M
2196.54%
YoY
|
$15.13M
1006.95%
YoY
|
$16.80M
211.06%
YoY
|
$67.95M
-469.3%
YoY
|
-$318.0K
-139.75%
YoY
|
$1.367M
N/A
|
| Cash From Investing Activities |
-$16.29M
-2.67%
YoY
|
-$15.02M
-48.82%
YoY
|
-$24.51M
-22.06%
YoY
|
-$59.61M
130.11%
YoY
|
-$16.73M
-60.03%
YoY
|
-$29.34M
-64.18%
YoY
|
-$31.45M
-45.24%
YoY
|
-$25.90M
-1.94%
YoY
|
-$41.87M
N/A
|
-$81.92M
291.84%
YoY
|
-$57.42M
64417.98%
YoY
|
-$26.41M
-604.68%
YoY
|
-$20.91M
78.57%
YoY
|
-$89.00K
-99.11%
YoY
|
$5.234M
-249.54%
YoY
|
$57.86M
-690.42%
YoY
|
-$11.71M
-69.11%
YoY
|
-$9.996M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$138.3M
38.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0M
311.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.32M
N/A
|
N/A
N/A
|
$152.4M
1493.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.566M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.89M
-87.23%
YoY
|
-$84.02M
-79.17%
YoY
|
$155.1M
-241.85%
YoY
|
-$79.84M
-46.53%
YoY
|
-$100.9M
-80.09%
YoY
|
-$403.4M
-429.56%
YoY
|
-$109.4M
61.57%
YoY
|
-$149.3M
11.36%
YoY
|
-$507.1M
N/A
|
$122.4M
-79.2%
YoY
|
-$67.69M
-142.38%
YoY
|
-$134.1M
-33.92%
YoY
|
$588.4M
312.94%
YoY
|
$159.7M
-2945.8%
YoY
|
-$202.9M
471.59%
YoY
|
$56.75M
-130.74%
YoY
|
$142.5M
-261.37%
YoY
|
-$5.613M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$53.84M
-138.22%
YoY
|
$208.2M
-38.36%
YoY
|
-$144.6M
-235.98%
YoY
|
$139.5M
-49.14%
YoY
|
$140.9M
-71.79%
YoY
|
$337.8M
-899.12%
YoY
|
$106.3M
-54.67%
YoY
|
$274.3M
1401.94%
YoY
|
$499.3M
N/A
|
-$42.28M
-93.45%
YoY
|
$234.5M
-217.33%
YoY
|
$18.26M
-92.51%
YoY
|
-$645.1M
1983.28%
YoY
|
-$199.9M
87.6%
YoY
|
$243.8M
-2562.54%
YoY
|
-$232.2M
-373.22%
YoY
|
-$30.97M
-125.3%
YoY
|
-$106.6M
N/A
|
| Cash From Investing Activities |
-$16.29M
-2.67%
YoY
|
-$15.02M
-48.82%
YoY
|
-$24.51M
-22.06%
YoY
|
-$59.61M
130.11%
YoY
|
-$16.73M
-60.03%
YoY
|
-$29.34M
-64.18%
YoY
|
-$31.45M
-45.24%
YoY
|
-$25.90M
-1.94%
YoY
|
-$41.87M
N/A
|
-$81.92M
291.84%
YoY
|
-$57.42M
64417.98%
YoY
|
-$26.41M
-604.68%
YoY
|
-$20.91M
78.57%
YoY
|
-$89.00K
-99.11%
YoY
|
$5.234M
-249.54%
YoY
|
$57.86M
-690.42%
YoY
|
-$11.71M
-69.11%
YoY
|
-$9.996M
N/A
|
| Cash From Financing Activities |
-$12.89M
-87.23%
YoY
|
-$84.02M
-79.17%
YoY
|
$155.1M
-241.85%
YoY
|
-$79.84M
-46.53%
YoY
|
-$100.9M
-80.09%
YoY
|
-$403.4M
-429.56%
YoY
|
-$109.4M
61.57%
YoY
|
-$149.3M
11.36%
YoY
|
-$507.1M
N/A
|
$122.4M
-79.2%
YoY
|
-$67.69M
-142.38%
YoY
|
-$134.1M
-33.92%
YoY
|
$588.4M
312.94%
YoY
|
$159.7M
-2945.8%
YoY
|
-$202.9M
471.59%
YoY
|
$56.75M
-130.74%
YoY
|
$142.5M
-261.37%
YoY
|
-$5.613M
N/A
|
| Net Change In Cash |
-$83.02M
-457.85%
YoY
|
$109.2M
-215.08%
YoY
|
-$16.96M
-60.93%
YoY
|
$35.00K
-99.96%
YoY
|
$23.20M
-146.73%
YoY
|
-$94.90M
5198.44%
YoY
|
-$43.42M
-139.68%
YoY
|
$99.04M
-169.63%
YoY
|
-$49.65M
N/A
|
-$1.791M
-97.54%
YoY
|
$109.4M
-371.89%
YoY
|
-$142.2M
-408.45%
YoY
|
-$72.81M
-173.24%
YoY
|
-$40.25M
-67.05%
YoY
|
$46.11M
-194.3%
YoY
|
-$117.6M
7.52%
YoY
|
$99.41M
-2716.05%
YoY
|
-$122.2M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$53.84M
-138.22%
YoY
|
$208.2M
-38.36%
YoY
|
-$144.6M
-235.98%
YoY
|
$139.5M
-49.14%
YoY
|
$140.9M
-71.79%
YoY
|
$337.8M
-899.12%
YoY
|
$106.3M
-54.67%
YoY
|
$274.3M
1401.94%
YoY
|
$499.3M
N/A
|
-$42.28M
-93.45%
YoY
|
$234.5M
-217.33%
YoY
|
$18.26M
-92.51%
YoY
|
-$645.1M
1983.28%
YoY
|
-$199.9M
87.6%
YoY
|
$243.8M
-2562.54%
YoY
|
-$232.2M
-373.22%
YoY
|
-$30.97M
-125.3%
YoY
|
-$106.6M
N/A
|
| Capital Expenditures |
$16.87M
-36.9%
YoY
|
$15.35M
-47.71%
YoY
|
$24.59M
-22.62%
YoY
|
$59.60M
126.89%
YoY
|
$26.74M
-36.52%
YoY
|
$29.36M
-64.19%
YoY
|
$31.78M
-44.13%
YoY
|
$26.27M
-0.38%
YoY
|
$42.12M
N/A
|
$81.99M
190.66%
YoY
|
$56.87M
-473.63%
YoY
|
$26.37M
-328.04%
YoY
|
$28.21M
134.58%
YoY
|
-$15.22M
33.95%
YoY
|
-$11.56M
28.48%
YoY
|
-$10.09M
-215.99%
YoY
|
$12.03M
-131.07%
YoY
|
-$11.36M
N/A
|
| Free Cash Flow |
-$70.71M
-161.95%
YoY
|
$192.9M
-37.47%
YoY
|
-$169.2M
-326.93%
YoY
|
$79.88M
-67.79%
YoY
|
$114.1M
-75.03%
YoY
|
$308.5M
-348.24%
YoY
|
$74.55M
-58.04%
YoY
|
$248.0M
-3158.53%
YoY
|
$457.2M
N/A
|
-$124.3M
-81.55%
YoY
|
$177.7M
-196.21%
YoY
|
-$8.108M
-103.18%
YoY
|
-$673.4M
1466.2%
YoY
|
-$184.7M
94.01%
YoY
|
$255.4M
-28472.67%
YoY
|
-$222.2M
-391.15%
YoY
|
-$42.99M
-126.69%
YoY
|
-$95.19M
N/A
|
Loading...