|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$22.20B
-6.55%
YoY
|
$23.76B
-10.48%
YoY
|
$26.54B
9.16%
YoY
|
$24.31B
24.45%
YoY
|
$19.53B
10.78%
YoY
|
| Cost Of Revenue |
$19.82B
-5.6%
YoY
|
$20.99B
-10.12%
YoY
|
$23.35B
9.41%
YoY
|
$21.35B
23.43%
YoY
|
$17.29B
11.07%
YoY
|
| Gross Profit |
$2.385B
-13.79%
YoY
|
$2.766B
-13.06%
YoY
|
$3.182B
7.31%
YoY
|
$2.965B
32.35%
YoY
|
$2.241B
8.59%
YoY
|
| Selling, General & Admin |
$1.762B
-5.73%
YoY
|
$1.870B
-4.97%
YoY
|
$1.967B
-1.38%
YoY
|
$1.995B
6.4%
YoY
|
$1.875B
1.78%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$71.62M
-17.41%
YoY
|
$86.71M
-2.15%
YoY
|
$88.61M
-13.4%
YoY
|
$102.3M
-22.43%
YoY
|
$131.9M
-27.6%
YoY
|
| Operating Expenses |
$1.762B
-5.73%
YoY
|
$1.870B
-4.97%
YoY
|
$1.967B
-1.38%
YoY
|
$1.995B
6.4%
YoY
|
$1.875B
1.78%
YoY
|
| Operating Profit |
$514.3M
-39.09%
YoY
|
$844.4M
-28.85%
YoY
|
$1.187B
26.39%
YoY
|
$939.0M
233.69%
YoY
|
$281.4M
-6217.39%
YoY
|
| Interest Expense |
-$246.4M
-187.11%
YoY
|
$282.9M
12.75%
YoY
|
$250.9M
149.93%
YoY
|
$100.4M
12.18%
YoY
|
$89.47M
-27.1%
YoY
|
| Other Income/Expense, Net |
-$17.28M
9.83%
YoY
|
-$15.74M
-258.82%
YoY
|
$9.908M
-286.87%
YoY
|
-$5.302M
-72.1%
YoY
|
-$19.01M
758.06%
YoY
|
| Pretax Income |
$250.6M
-60.37%
YoY
|
$632.3M
-35.67%
YoY
|
$982.9M
17.95%
YoY
|
$833.3M
381.89%
YoY
|
$172.9M
-233.45%
YoY
|
| Income Tax |
$10.35M
-92.25%
YoY
|
$133.6M
-37.01%
YoY
|
$212.0M
50.44%
YoY
|
$141.0M
-798.32%
YoY
|
-$20.19M
-79.51%
YoY
|
| Net Earnings |
$240.2M
-51.83%
YoY
|
$498.7M
-35.3%
YoY
|
$770.8M
11.33%
YoY
|
$692.4M
258.53%
YoY
|
$193.1M
-721.32%
YoY
|
| Basic Earnings Per Share |
$2.78
-49.55%
YoY
|
$5.51
-34.17%
YoY
|
$8.37
19.23%
YoY
|
$7.02
260.0%
YoY
|
$1.95
-729.03%
YoY
|
| Diluted Earnings Per Share |
$2.75
-49.36%
YoY
|
$5.43
-34.26%
YoY
|
$8.26
19.02%
YoY
|
$6.94
259.59%
YoY
|
$1.93
-722.58%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
86.27M
-4.75%
YoY
|
90.57M
-1.6%
YoY
|
92.04M
-6.71%
YoY
|
98.66M
-0.6%
YoY
|
99.26M
-1.21%
YoY
|
| Diluted Shares Outstanding |
87.41M
-4.82%
YoY
|
91.84M
-1.64%
YoY
|
93.37M
-6.46%
YoY
|
99.82M
-0.35%
YoY
|
100.2M
-0.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$7.120B
33.95%
YoY
|
$6.319B
11.58%
YoY
|
$5.899B
5.25%
YoY
|
$5.618B
0.99%
YoY
|
$5.315B
-5.98%
YoY
|
$5.663B
-8.73%
YoY
|
$5.604B
-14.5%
YoY
|
$5.563B
-14.61%
YoY
|
$5.654B
N/A
|
$6.205B
-8.08%
YoY
|
$6.555B
2.86%
YoY
|
$6.515B
0.41%
YoY
|
$6.750B
20.87%
YoY
|
$6.373B
21.92%
YoY
|
$6.488B
31.96%
YoY
|
$5.865B
25.64%
YoY
|
$5.585B
18.24%
YoY
|
$5.227B
N/A
|
| Cost Of Revenue |
$6.381B
34.97%
YoY
|
$5.656B
11.62%
YoY
|
$5.284B
5.74%
YoY
|
$5.024B
2.11%
YoY
|
$4.728B
-5.15%
YoY
|
$5.067B
-7.85%
YoY
|
$4.997B
-12.9%
YoY
|
$4.920B
-13.72%
YoY
|
$4.984B
N/A
|
$5.499B
-8.08%
YoY
|
$5.737B
2.57%
YoY
|
$5.703B
0.49%
YoY
|
$5.982B
21.46%
YoY
|
$5.593B
22.07%
YoY
|
$5.675B
30.51%
YoY
|
$5.152B
23.94%
YoY
|
$4.925B
17.07%
YoY
|
$4.582B
N/A
|
| Gross Profit |
$739.1M
25.72%
YoY
|
$663.0M
11.24%
YoY
|
$614.8M
1.22%
YoY
|
$593.7M
-7.65%
YoY
|
$587.9M
-12.17%
YoY
|
$596.1M
-15.6%
YoY
|
$607.4M
-25.75%
YoY
|
$642.9M
-20.81%
YoY
|
$669.3M
N/A
|
$706.2M
-8.07%
YoY
|
$818.0M
4.92%
YoY
|
$811.8M
-0.15%
YoY
|
$768.2M
16.44%
YoY
|
$779.6M
20.88%
YoY
|
$813.0M
43.05%
YoY
|
$713.0M
39.47%
YoY
|
$659.7M
27.82%
YoY
|
$644.9M
N/A
|
| Selling, General & Admin |
$518.8M
19.13%
YoY
|
$491.7M
12.53%
YoY
|
$464.4M
5.85%
YoY
|
$451.2M
0.2%
YoY
|
$435.5M
-6.8%
YoY
|
$436.9M
-5.97%
YoY
|
$438.8M
-13.34%
YoY
|
$450.3M
-9.62%
YoY
|
$467.3M
N/A
|
$464.7M
-2.71%
YoY
|
$506.3M
2.3%
YoY
|
$498.2M
-2.76%
YoY
|
$477.6M
-1.76%
YoY
|
$494.9M
-0.71%
YoY
|
$512.4M
10.64%
YoY
|
$501.4M
13.41%
YoY
|
$486.2M
3.18%
YoY
|
$498.5M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$18.75M
14.39%
YoY
|
$18.64M
9.44%
YoY
|
$16.84M
-15.31%
YoY
|
$18.31M
-18.83%
YoY
|
$16.40M
-23.47%
YoY
|
$17.03M
-23.04%
YoY
|
$19.88M
-15.66%
YoY
|
$22.56M
5.73%
YoY
|
$21.42M
N/A
|
$22.13M
-1.2%
YoY
|
$23.57M
-4.07%
YoY
|
$21.33M
-14.37%
YoY
|
$22.40M
-17.19%
YoY
|
$24.57M
-14.43%
YoY
|
$24.91M
-13.2%
YoY
|
$25.80M
-20.87%
YoY
|
$27.04M
-35.46%
YoY
|
$28.72M
N/A
|
| Operating Expenses |
$518.8M
19.13%
YoY
|
$491.7M
12.53%
YoY
|
$464.4M
5.85%
YoY
|
$451.2M
0.2%
YoY
|
$435.5M
-6.8%
YoY
|
$436.9M
-5.97%
YoY
|
$438.8M
-13.34%
YoY
|
$450.3M
-9.62%
YoY
|
$467.3M
N/A
|
$464.7M
-2.71%
YoY
|
$506.3M
2.3%
YoY
|
$498.2M
-2.76%
YoY
|
$477.6M
-1.76%
YoY
|
$494.9M
-0.71%
YoY
|
$512.4M
10.64%
YoY
|
$501.4M
13.41%
YoY
|
$486.2M
3.18%
YoY
|
$498.5M
N/A
|
| Operating Profit |
$205.5M
43.48%
YoY
|
$146.2M
-5.88%
YoY
|
$142.0M
-0.14%
YoY
|
$142.5M
-26.01%
YoY
|
$143.3M
-24.66%
YoY
|
$155.3M
-34.26%
YoY
|
$142.2M
-54.37%
YoY
|
$192.6M
-38.59%
YoY
|
$190.2M
N/A
|
$236.3M
-18.68%
YoY
|
$311.7M
9.49%
YoY
|
$313.6M
14.29%
YoY
|
$290.5M
72.69%
YoY
|
$284.7M
94.39%
YoY
|
$274.4M
212.95%
YoY
|
$211.7M
269.92%
YoY
|
$168.2M
274.71%
YoY
|
$146.4M
N/A
|
| Interest Expense |
-$63.14M
3.31%
YoY
|
-$61.36M
-1.67%
YoY
|
-$59.76M
-7.27%
YoY
|
-$58.44M
-9.07%
YoY
|
-$61.12M
-183.15%
YoY
|
-$62.40M
-183.98%
YoY
|
-$64.44M
-14.14%
YoY
|
-$64.27M
-189.65%
YoY
|
$73.50M
N/A
|
$74.30M
64.76%
YoY
|
-$75.06M
150.3%
YoY
|
$71.70M
176.67%
YoY
|
$45.10M
97.42%
YoY
|
-$29.99M
28.45%
YoY
|
$25.91M
15.99%
YoY
|
$21.63M
0.67%
YoY
|
$22.84M
-202.44%
YoY
|
-$23.35M
N/A
|
| Other Income/Expense, Net |
-$1.827M
-54.23%
YoY
|
$5.067M
-291.57%
YoY
|
-$5.466M
79.63%
YoY
|
-$7.604M
-640.06%
YoY
|
-$3.992M
-72.86%
YoY
|
-$2.645M
-68.5%
YoY
|
-$3.043M
-147.13%
YoY
|
$1.408M
-14.82%
YoY
|
-$14.71M
N/A
|
-$8.397M
-2699.69%
YoY
|
$6.456M
-204.81%
YoY
|
$1.653M
-452.45%
YoY
|
$323.0K
-178.97%
YoY
|
-$6.160M
108.53%
YoY
|
-$469.0K
-109.81%
YoY
|
$1.737M
-230.31%
YoY
|
-$409.0K
-90.49%
YoY
|
-$2.954M
N/A
|
| Pretax Income |
$140.6M
79.89%
YoY
|
$89.91M
-0.42%
YoY
|
$76.80M
2.76%
YoY
|
$7.404M
-92.69%
YoY
|
$78.14M
-23.35%
YoY
|
$90.28M
-41.21%
YoY
|
$74.74M
-60.75%
YoY
|
$101.3M
-58.4%
YoY
|
$101.9M
N/A
|
$153.6M
-37.52%
YoY
|
$190.4M
-23.4%
YoY
|
$243.6M
-1.79%
YoY
|
$245.8M
69.5%
YoY
|
$248.5M
171.03%
YoY
|
$248.0M
253.71%
YoY
|
$191.8M
457.45%
YoY
|
$145.0M
-722.27%
YoY
|
$91.70M
N/A
|
| Income Tax |
$46.24M
-573.02%
YoY
|
$28.17M
829.77%
YoY
|
$25.06M
58.78%
YoY
|
$1.315M
-92.95%
YoY
|
-$9.775M
-174.54%
YoY
|
$3.030M
-91.5%
YoY
|
$15.78M
-55.09%
YoY
|
$18.66M
-66.78%
YoY
|
$13.11M
N/A
|
$35.63M
-42.07%
YoY
|
$35.14M
1945.29%
YoY
|
$56.16M
-13.07%
YoY
|
$61.50M
82.65%
YoY
|
$1.718M
-72.93%
YoY
|
$64.61M
-272.92%
YoY
|
$40.96M
168.75%
YoY
|
$33.67M
-865.27%
YoY
|
$6.347M
N/A
|
| Net Earnings |
$94.33M
7.29%
YoY
|
$61.73M
-29.25%
YoY
|
$51.75M
-12.23%
YoY
|
$6.089M
-92.63%
YoY
|
$87.92M
-1.03%
YoY
|
$87.25M
-26.01%
YoY
|
$58.96M
-62.03%
YoY
|
$82.67M
-55.89%
YoY
|
$88.83M
N/A
|
$117.9M
-36.0%
YoY
|
$155.3M
-37.1%
YoY
|
$187.4M
2.19%
YoY
|
$184.3M
65.53%
YoY
|
$246.8M
189.17%
YoY
|
$183.4M
70.65%
YoY
|
$150.8M
687.04%
YoY
|
$111.3M
-688.98%
YoY
|
$85.36M
N/A
|
| Basic Earnings Per Share |
$1.15
12.75%
YoY
|
$0.76
-24.0%
YoY
|
$0.62
-7.46%
YoY
|
N/A
|
$1.02
4.08%
YoY
|
$1.00
-23.66%
YoY
|
$0.67
-70.74%
YoY
|
N/A
|
$0.98
N/A
|
$1.31
-33.16%
YoY
|
$2.29
N/A
|
$2.05
10.22%
YoY
|
$1.96
75.0%
YoY
|
N/A
|
$1.86
72.22%
YoY
|
$1.52
700.0%
YoY
|
$1.12
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.14
12.87%
YoY
|
$0.75
-24.24%
YoY
|
$0.61
-7.58%
YoY
|
$0.07
-92.59%
YoY
|
$1.01
4.12%
YoY
|
$0.99
-22.66%
YoY
|
$0.66
-60.62%
YoY
|
$0.91
-55.31%
YoY
|
$0.97
N/A
|
$1.28
-33.68%
YoY
|
$1.68
-100.0%
YoY
|
$2.03
10.33%
YoY
|
$1.93
75.45%
YoY
|
$2.509M
195.77%
YoY
|
$1.84
71.96%
YoY
|
$1.50
689.47%
YoY
|
$1.10
-100.0%
YoY
|
$848.2K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
81.86M
-5.37%
YoY
|
81.33M
-6.45%
YoY
|
83.46M
-5.28%
YoY
|
83.86M
-7.22%
YoY
|
86.50M
-4.27%
YoY
|
86.94M
-3.92%
YoY
|
88.11M
-3.69%
YoY
|
90.38M
-1.15%
YoY
|
90.36M
-1.11%
YoY
|
90.49M
-3.79%
YoY
|
91.49M
-3.36%
YoY
|
91.44M
-7.32%
YoY
|
94.05M
-5.62%
YoY
|
94.67M
-4.86%
YoY
|
98.66M
-0.89%
YoY
|
99.03M
0.1%
YoY
|
99.65M
0.83%
YoY
|
99.50M
0.73%
YoY
|
| Diluted Shares Outstanding |
82.93M
-4.54%
YoY
|
82.79M
-6.27%
YoY
|
84.46M
-5.52%
YoY
|
N/A
|
86.88M
-4.8%
YoY
|
88.33M
-3.77%
YoY
|
89.39M
-4.06%
YoY
|
N/A
|
91.26M
N/A
|
91.79M
-4.02%
YoY
|
93.18M
N/A
|
92.46M
-7.07%
YoY
|
95.64M
-5.42%
YoY
|
N/A
|
99.49M
-0.76%
YoY
|
100.3M
0.35%
YoY
|
101.1M
N/A
|
N/A
|
Loading...