|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$8.856B
1.14%
YoY
|
$8.756B
4.68%
YoY
|
$8.364B
-0.52%
YoY
|
$8.408B
20.61%
YoY
|
$6.972B
0.0%
YoY
|
| Cost Of Revenue |
$6.309B
1.35%
YoY
|
$6.225B
2.27%
YoY
|
$6.087B
-0.14%
YoY
|
$6.096B
20.75%
YoY
|
$5.048B
0.0%
YoY
|
| Gross Profit |
$2.546B
0.62%
YoY
|
$2.531B
11.12%
YoY
|
$2.278B
-1.53%
YoY
|
$2.313B
20.25%
YoY
|
$1.923B
0.0%
YoY
|
| Selling, General & Admin |
$1.423B
0.51%
YoY
|
$1.415B
7.73%
YoY
|
$1.314B
18.15%
YoY
|
$1.112B
17.33%
YoY
|
$947.7M
0.0%
YoY
|
| Research & Development |
$136.6M
-0.87%
YoY
|
$137.8M
1.47%
YoY
|
$135.8M
-0.59%
YoY
|
$136.6M
21.1%
YoY
|
$112.8M
0.0%
YoY
|
| Depreciation & Amortization |
$206.4M
-33.89%
YoY
|
$312.2M
4.62%
YoY
|
$298.4M
22.24%
YoY
|
$244.1M
18.9%
YoY
|
$205.3M
0.0%
YoY
|
| Operating Expenses |
$1.423B
-8.41%
YoY
|
$1.553B
18.22%
YoY
|
$1.314B
5.22%
YoY
|
$1.249B
17.73%
YoY
|
$1.061B
0.0%
YoY
|
| Operating Profit |
$1.124B
14.95%
YoY
|
$977.6M
1.43%
YoY
|
$963.8M
-9.44%
YoY
|
$1.064B
23.35%
YoY
|
$862.8M
0.0%
YoY
|
| Interest Expense |
-$158.7M
16.52%
YoY
|
-$136.2M
13.03%
YoY
|
-$120.5M
155.3%
YoY
|
-$47.20M
-26.93%
YoY
|
-$64.60M
0.0%
YoY
|
| Other Income/Expense, Net |
$14.20M
-46.82%
YoY
|
$26.70M
-13.31%
YoY
|
$30.80M
651.22%
YoY
|
$4.100M
-315.79%
YoY
|
-$1.900M
0.0%
YoY
|
| Pretax Income |
$925.1M
-2.98%
YoY
|
$953.5M
37.25%
YoY
|
$694.7M
-30.01%
YoY
|
$992.6M
34.63%
YoY
|
$737.3M
0.0%
YoY
|
| Income Tax |
$237.1M
-4.63%
YoY
|
$248.6M
29.68%
YoY
|
$191.7M
-22.89%
YoY
|
$248.6M
39.9%
YoY
|
$177.7M
0.0%
YoY
|
| Net Earnings |
$688.0M
-2.4%
YoY
|
$704.9M
40.14%
YoY
|
$503.0M
-32.04%
YoY
|
$740.1M
33.14%
YoY
|
$555.9M
0.0%
YoY
|
| Basic Earnings Per Share |
$8.81
0.46%
YoY
|
$8.77
40.77%
YoY
|
$6.23
-30.24%
YoY
|
$8.93
33.88%
YoY
|
$6.67
N/A
|
| Diluted Earnings Per Share |
$8.79
0.69%
YoY
|
$8.73
40.76%
YoY
|
$6.20
-100.0%
YoY
|
$8.832M
33.61%
YoY
|
$6.610M
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
78.10M shares
-2.86%
YoY
|
80.40M shares
-0.37%
YoY
|
80.70M shares
-2.65%
YoY
|
82.90M shares
-0.6%
YoY
|
83.40M shares
N/A
|
| Diluted Shares Outstanding |
78.30M shares
-2.97%
YoY
|
80.70M shares
-0.49%
YoY
|
81.10M shares
-3.22%
YoY
|
83.80M shares
-0.36%
YoY
|
84.10M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.299B
6.99%
YoY
|
$2.271B
3.91%
YoY
|
$2.216B
1.47%
YoY
|
$2.221B
-0.66%
YoY
|
$2.148B
-0.14%
YoY
|
$2.186B
3.56%
YoY
|
$2.183B
4.44%
YoY
|
$2.235B
8.25%
YoY
|
$2.151B
N/A
|
$2.111B
-8.92%
YoY
|
$2.091B
-10.93%
YoY
|
$2.065B
-12.1%
YoY
|
$2.317B
11.84%
YoY
|
$2.347B
11.66%
YoY
|
$2.349B
14.53%
YoY
|
$2.183B
9.66%
YoY
|
$2.072B
N/A
|
$2.102B
21.57%
YoY
|
| Cost Of Revenue |
$1.634B
7.0%
YoY
|
$1.621B
2.79%
YoY
|
$1.581B
1.52%
YoY
|
$1.581B
0.56%
YoY
|
$1.527B
0.51%
YoY
|
$1.577B
4.09%
YoY
|
$1.557B
1.28%
YoY
|
$1.573B
3.28%
YoY
|
$1.519B
N/A
|
$1.515B
-10.8%
YoY
|
$1.537B
-9.77%
YoY
|
$1.523B
-10.85%
YoY
|
$1.698B
11.9%
YoY
|
$1.704B
11.65%
YoY
|
$1.708B
17.44%
YoY
|
$1.598B
12.56%
YoY
|
$1.517B
N/A
|
$1.526B
22.56%
YoY
|
| Gross Profit |
$664.8M
6.97%
YoY
|
$650.7M
6.81%
YoY
|
$635.0M
1.34%
YoY
|
$639.1M
-3.56%
YoY
|
$621.5M
-1.69%
YoY
|
$609.2M
2.21%
YoY
|
$626.6M
13.23%
YoY
|
$662.7M
22.2%
YoY
|
$632.2M
N/A
|
$596.0M
-3.75%
YoY
|
$553.4M
-14.0%
YoY
|
$542.3M
-15.44%
YoY
|
$619.2M
11.69%
YoY
|
$643.5M
11.66%
YoY
|
$641.3M
7.42%
YoY
|
$585.1M
2.45%
YoY
|
$554.4M
N/A
|
$576.3M
19.02%
YoY
|
| Selling, General & Admin |
$375.1M
8.1%
YoY
|
$369.2M
12.12%
YoY
|
$353.9M
2.02%
YoY
|
$352.4M
-5.75%
YoY
|
$347.0M
-4.98%
YoY
|
$329.3M
-1.67%
YoY
|
$346.9M
8.54%
YoY
|
$373.9M
11.81%
YoY
|
$365.2M
N/A
|
$334.9M
1.24%
YoY
|
$319.6M
-3.94%
YoY
|
$334.4M
-5.8%
YoY
|
$330.8M
11.42%
YoY
|
$332.7M
8.37%
YoY
|
$355.0M
13.67%
YoY
|
$332.3M
10.11%
YoY
|
$296.9M
N/A
|
$307.0M
18.85%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$86.80M
11.42%
YoY
|
$85.50M
9.34%
YoY
|
$84.00M
7.55%
YoY
|
$80.80M
2.8%
YoY
|
$77.90M
58.98%
YoY
|
$78.20M
1.56%
YoY
|
$78.10M
5.54%
YoY
|
$78.60M
75.45%
YoY
|
$49.00M
N/A
|
$77.00M
6.94%
YoY
|
$74.00M
1.09%
YoY
|
$44.80M
2.28%
YoY
|
$72.00M
16.32%
YoY
|
$73.20M
32.61%
YoY
|
$43.80M
9.5%
YoY
|
$72.60M
30.81%
YoY
|
$61.90M
N/A
|
$55.20M
6.15%
YoY
|
| Operating Expenses |
$392.9M
13.23%
YoY
|
$369.2M
12.12%
YoY
|
$370.6M
2.32%
YoY
|
$352.4M
-12.1%
YoY
|
$347.0M
-4.98%
YoY
|
$329.3M
-1.67%
YoY
|
$362.2M
13.33%
YoY
|
$400.9M
19.89%
YoY
|
$365.2M
N/A
|
$334.9M
1.24%
YoY
|
$319.6M
-3.94%
YoY
|
$334.4M
-5.8%
YoY
|
$330.8M
11.42%
YoY
|
$332.7M
8.37%
YoY
|
$355.0M
13.67%
YoY
|
$332.3M
10.11%
YoY
|
$296.9M
N/A
|
$307.0M
18.85%
YoY
|
| Operating Profit |
$271.9M
-0.95%
YoY
|
$281.5M
0.57%
YoY
|
$264.4M
0.0%
YoY
|
$286.7M
9.51%
YoY
|
$274.5M
2.81%
YoY
|
$279.9M
7.2%
YoY
|
$264.4M
13.09%
YoY
|
$261.8M
25.93%
YoY
|
$267.0M
N/A
|
$261.1M
-9.47%
YoY
|
$233.8M
-24.77%
YoY
|
$207.9M
-27.38%
YoY
|
$288.4M
12.0%
YoY
|
$310.8M
15.41%
YoY
|
$286.3M
0.56%
YoY
|
$252.8M
-6.13%
YoY
|
$257.5M
N/A
|
$269.3M
19.21%
YoY
|
| Interest Expense |
-$35.60M
15.21%
YoY
|
-$45.70M
59.23%
YoY
|
-$33.30M
11.0%
YoY
|
-$35.80M
22.6%
YoY
|
-$30.90M
-208.04%
YoY
|
-$28.70M
-8.01%
YoY
|
-$30.00M
-5.96%
YoY
|
-$29.20M
-210.61%
YoY
|
$28.60M
N/A
|
-$31.20M
149.6%
YoY
|
-$31.90M
-253.37%
YoY
|
$26.40M
34.69%
YoY
|
-$12.50M
-4.58%
YoY
|
$20.80M
30.0%
YoY
|
$19.60M
20.99%
YoY
|
-$1.900M
-78.16%
YoY
|
-$13.10M
N/A
|
$16.00M
2.56%
YoY
|
| Other Income/Expense, Net |
$4.100M
24.24%
YoY
|
$3.900M
-47.3%
YoY
|
$3.700M
-24.49%
YoY
|
$3.300M
-43.1%
YoY
|
$3.300M
-61.63%
YoY
|
$7.400M
-32.11%
YoY
|
$4.900M
-25.76%
YoY
|
$5.800M
26.09%
YoY
|
$8.600M
N/A
|
$10.90M
678.57%
YoY
|
$6.600M
407.69%
YoY
|
$4.600M
228.57%
YoY
|
$1.400M
55.56%
YoY
|
$1.300M
-7.14%
YoY
|
$1.400M
7.69%
YoY
|
$500.0K
-123.81%
YoY
|
$900.0K
N/A
|
$1.400M
-1500.0%
YoY
|
| Pretax Income |
$240.4M
5.9%
YoY
|
$207.8M
-13.92%
YoY
|
$234.8M
-1.88%
YoY
|
$255.5M
7.17%
YoY
|
$227.0M
-3.16%
YoY
|
$241.4M
19.74%
YoY
|
$239.3M
70.68%
YoY
|
$238.4M
41.65%
YoY
|
$234.4M
N/A
|
$201.6M
-26.02%
YoY
|
$140.2M
-51.3%
YoY
|
$168.3M
-37.6%
YoY
|
$272.5M
21.43%
YoY
|
$287.9M
12.77%
YoY
|
$269.7M
0.3%
YoY
|
$244.0M
-4.43%
YoY
|
$224.4M
N/A
|
$255.3M
29.07%
YoY
|
| Income Tax |
$72.30M
19.11%
YoY
|
$41.40M
-38.58%
YoY
|
$68.50M
18.92%
YoY
|
$66.50M
7.95%
YoY
|
$60.70M
-2.1%
YoY
|
$67.40M
15.21%
YoY
|
$57.60M
44.72%
YoY
|
$61.60M
30.79%
YoY
|
$62.00M
N/A
|
$58.50M
14.71%
YoY
|
$39.80M
-45.78%
YoY
|
$47.10M
-34.13%
YoY
|
$51.00M
-13.85%
YoY
|
$73.40M
4.26%
YoY
|
$71.50M
23.06%
YoY
|
$60.90M
-3.18%
YoY
|
$59.20M
N/A
|
$70.40M
52.05%
YoY
|
| Net Earnings |
$168.1M
1.08%
YoY
|
$166.4M
-4.37%
YoY
|
$166.3M
-8.48%
YoY
|
$189.0M
6.9%
YoY
|
$166.3M
-3.54%
YoY
|
$174.0M
21.59%
YoY
|
$181.7M
80.98%
YoY
|
$176.8M
45.87%
YoY
|
$172.4M
N/A
|
$143.1M
-35.4%
YoY
|
$100.4M
-53.19%
YoY
|
$121.2M
-38.85%
YoY
|
$221.5M
34.98%
YoY
|
$214.5M
16.7%
YoY
|
$198.2M
-5.39%
YoY
|
$182.7M
-4.6%
YoY
|
$164.1M
N/A
|
$183.8M
22.13%
YoY
|
| Basic Earnings Per Share |
$2.19
4.29%
YoY
|
N/A
|
$2.13
-5.75%
YoY
|
$2.42
10.5%
YoY
|
$2.10
-1.87%
YoY
|
N/A
|
$2.26
82.26%
YoY
|
$2.19
46.0%
YoY
|
$2.14
N/A
|
N/A
|
$1.24
-52.85%
YoY
|
$1.50
-37.76%
YoY
|
$2.73
37.88%
YoY
|
$2.63
19.0%
YoY
|
$2.41
-4.37%
YoY
|
N/A
|
$1.98
N/A
|
$2.21
22.78%
YoY
|
| Diluted Earnings Per Share |
$2.18
4.31%
YoY
|
$2.15
-0.92%
YoY
|
$2.13
-5.34%
YoY
|
$2.41
10.54%
YoY
|
$2.09
-1.88%
YoY
|
$2.17
22.96%
YoY
|
$2.25
81.42%
YoY
|
$2.18
46.49%
YoY
|
$2.13
N/A
|
$1.77
-100.0%
YoY
|
$1.24
-52.51%
YoY
|
$1.49
-37.66%
YoY
|
$2.705M
37.95%
YoY
|
$2.61
19.18%
YoY
|
$2.39
-4.4%
YoY
|
$2.188M
-3.57%
YoY
|
$1.961M
N/A
|
$2.19
22.35%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
76.88M shares
-2.68%
YoY
|
77.30M shares
-3.8%
YoY
|
77.98M shares
-3.15%
YoY
|
78.18M shares
-2.95%
YoY
|
78.99M shares
-1.88%
YoY
|
80.35M shares
-0.23%
YoY
|
80.52M shares
-0.22%
YoY
|
80.55M shares
-0.43%
YoY
|
80.51M shares
-0.39%
YoY
|
80.53M shares
-0.82%
YoY
|
80.70M shares
-1.22%
YoY
|
80.90M shares
-1.82%
YoY
|
81.20M shares
-2.05%
YoY
|
81.70M shares
-1.57%
YoY
|
82.40M shares
-0.84%
YoY
|
N/A
|
82.90M shares
-0.62%
YoY
|
83.00M shares
-0.6%
YoY
|
| Diluted Shares Outstanding |
77.00M shares
-3.02%
YoY
|
N/A
|
78.00M shares
-3.47%
YoY
|
78.30M shares
-3.33%
YoY
|
79.40M shares
-1.98%
YoY
|
N/A
|
80.80M shares
-0.25%
YoY
|
81.00M shares
-0.61%
YoY
|
81.00M shares
N/A
|
N/A
|
81.00M shares
-1.34%
YoY
|
81.50M shares
-1.81%
YoY
|
81.90M shares
-2.15%
YoY
|
82.10M shares
-2.03%
YoY
|
83.00M shares
-1.07%
YoY
|
N/A
|
83.70M shares
N/A
|
83.80M shares
-0.24%
YoY
|
Loading...