|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$688.0M
-2.4%
YoY
|
$704.9M
40.14%
YoY
|
$503.0M
-32.04%
YoY
|
$740.1M
33.14%
YoY
|
$555.9M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$206.4M
-33.89%
YoY
|
$312.2M
4.62%
YoY
|
$298.4M
22.24%
YoY
|
$244.1M
18.9%
YoY
|
$205.3M
0.0%
YoY
|
| Cash From Operating Activities |
$881.4M
-6.11%
YoY
|
$938.8M
13.66%
YoY
|
$826.0M
-21.09%
YoY
|
$1.047B
39.33%
YoY
|
$751.3M
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$169.0M
-19.06%
YoY
|
$208.8M
-26.76%
YoY
|
$285.1M
-204.78%
YoY
|
-$272.1M
24.47%
YoY
|
-$218.6M
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$395.6M
11887.88%
YoY
|
-$3.300M
-98.1%
YoY
|
-$173.9M
-88.14%
YoY
|
-$1.466B
336.77%
YoY
|
-$335.6M
0.0%
YoY
|
| Cash From Investing Activities |
-$596.0M
145.17%
YoY
|
-$243.1M
-47.04%
YoY
|
-$459.0M
-73.59%
YoY
|
-$1.738B
213.59%
YoY
|
-$554.2M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$572.3M
131.23%
YoY
|
$247.5M
-280.0%
YoY
|
-$137.5M
-23.99%
YoY
|
-$180.9M
73.44%
YoY
|
-$104.3M
0.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$414.9M
-27.98%
YoY
|
-$576.1M
81.62%
YoY
|
-$317.2M
-152.49%
YoY
|
$604.3M
-390.95%
YoY
|
-$207.7M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$881.4M
-6.11%
YoY
|
$938.8M
13.66%
YoY
|
$826.0M
-21.09%
YoY
|
$1.047B
39.33%
YoY
|
$751.3M
0.0%
YoY
|
| Cash From Investing Activities |
-$596.0M
145.17%
YoY
|
-$243.1M
-47.04%
YoY
|
-$459.0M
-73.59%
YoY
|
-$1.738B
213.59%
YoY
|
-$554.2M
0.0%
YoY
|
| Cash From Financing Activities |
-$414.9M
-27.98%
YoY
|
-$576.1M
81.62%
YoY
|
-$317.2M
-152.49%
YoY
|
$604.3M
-390.95%
YoY
|
-$207.7M
0.0%
YoY
|
| Net Change In Cash |
$881.4M
672.48%
YoY
|
$114.1M
129.12%
YoY
|
$49.80M
-157.37%
YoY
|
-$86.80M
718.87%
YoY
|
-$10.60M
0.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$881.4M
-6.11%
YoY
|
$938.8M
13.66%
YoY
|
$826.0M
-21.09%
YoY
|
$1.047B
39.33%
YoY
|
$751.3M
0.0%
YoY
|
| Capital Expenditures |
$169.0M
-19.06%
YoY
|
$208.8M
-26.76%
YoY
|
$285.1M
-204.78%
YoY
|
-$272.1M
24.47%
YoY
|
-$218.6M
0.0%
YoY
|
| Free Cash Flow |
$712.4M
-2.41%
YoY
|
$730.0M
34.96%
YoY
|
$540.9M
-58.99%
YoY
|
$1.319B
35.98%
YoY
|
$969.9M
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$168.1M
1.08%
YoY
|
$166.4M
-4.37%
YoY
|
$166.3M
-8.48%
YoY
|
$189.0M
6.9%
YoY
|
$166.3M
-3.54%
YoY
|
$174.0M
21.59%
YoY
|
$181.7M
80.98%
YoY
|
$176.8M
45.87%
YoY
|
$172.4M
N/A
|
$143.1M
-35.4%
YoY
|
$100.4M
-53.19%
YoY
|
$121.2M
-38.85%
YoY
|
$221.5M
34.98%
YoY
|
$214.5M
16.7%
YoY
|
$198.2M
-5.39%
YoY
|
$182.7M
-4.6%
YoY
|
$164.1M
N/A
|
$183.8M
22.13%
YoY
|
| Depreciation, Depletion And Amortization |
$86.80M
11.42%
YoY
|
$85.50M
9.34%
YoY
|
$84.00M
7.55%
YoY
|
$80.80M
2.8%
YoY
|
$77.90M
58.98%
YoY
|
$78.20M
1.56%
YoY
|
$78.10M
5.54%
YoY
|
$78.60M
75.45%
YoY
|
$49.00M
N/A
|
$77.00M
6.94%
YoY
|
$74.00M
1.09%
YoY
|
$44.80M
2.28%
YoY
|
$72.00M
16.32%
YoY
|
$73.20M
32.61%
YoY
|
$43.80M
9.5%
YoY
|
$72.60M
30.81%
YoY
|
$61.90M
N/A
|
$55.20M
6.15%
YoY
|
| Cash From Operating Activities |
$136.5M
-937.42%
YoY
|
$376.8M
7.29%
YoY
|
$312.1M
15.55%
YoY
|
$208.8M
5.61%
YoY
|
-$16.30M
-113.61%
YoY
|
$351.2M
12.6%
YoY
|
$270.1M
42.46%
YoY
|
$197.7M
10305.26%
YoY
|
$119.8M
N/A
|
$311.9M
41.26%
YoY
|
$189.6M
-29.31%
YoY
|
$1.900M
-98.49%
YoY
|
$220.8M
-22.8%
YoY
|
$268.2M
0.26%
YoY
|
$126.2M
-39.7%
YoY
|
$284.0M
-8.24%
YoY
|
$286.0M
N/A
|
$267.5M
3.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$36.00M
0.0%
YoY
|
$75.60M
-3.57%
YoY
|
$43.60M
-16.48%
YoY
|
$37.60M
-29.72%
YoY
|
$36.00M
-26.23%
YoY
|
$78.40M
-19.01%
YoY
|
$52.20M
-8.58%
YoY
|
$53.50M
-17.05%
YoY
|
$48.80M
N/A
|
$96.80M
-220.4%
YoY
|
$57.10M
-193.0%
YoY
|
$64.50M
29.78%
YoY
|
-$80.40M
60.16%
YoY
|
-$61.40M
-2.07%
YoY
|
$49.70M
97.22%
YoY
|
-$131.7M
16.45%
YoY
|
-$50.20M
N/A
|
-$62.70M
104.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.400M
-67.31%
YoY
|
-$415.8M
-8762.5%
YoY
|
$200.0K
-86.67%
YoY
|
$9.600M
-390.91%
YoY
|
$10.40M
-265.08%
YoY
|
$4.800M
-126.67%
YoY
|
$1.500M
-101.01%
YoY
|
-$3.300M
-92.95%
YoY
|
-$6.300M
N/A
|
-$18.00M
N/A
|
-$148.2M
9162.5%
YoY
|
-$46.80M
49.52%
YoY
|
$0.00
-100.0%
YoY
|
-$1.600M
-20.0%
YoY
|
-$31.30M
32.07%
YoY
|
-$500.0K
-99.36%
YoY
|
-$1.440B
N/A
|
-$2.000M
-53.49%
YoY
|
| Cash From Investing Activities |
-$32.60M
-1.81%
YoY
|
-$491.4M
567.66%
YoY
|
-$43.40M
-14.4%
YoY
|
-$28.00M
-50.7%
YoY
|
-$33.20M
-46.45%
YoY
|
-$73.60M
-35.89%
YoY
|
-$50.70M
-75.3%
YoY
|
-$56.80M
-51.29%
YoY
|
-$62.00M
N/A
|
-$114.8M
42.79%
YoY
|
-$205.3M
225.87%
YoY
|
-$116.6M
34.64%
YoY
|
-$80.40M
-94.6%
YoY
|
-$63.00M
-2.63%
YoY
|
-$86.60M
69.14%
YoY
|
-$132.2M
-30.89%
YoY
|
-$1.490B
N/A
|
-$64.70M
85.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$60.60M
-76.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$261.6M
1576.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.60M
N/A
|
N/A
N/A
|
-$38.80M
N/A
|
$50.70M
-66.53%
YoY
|
-$49.90M
60.97%
YoY
|
N/A
N/A
|
$151.5M
172.48%
YoY
|
N/A
N/A
|
-$31.00M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$50.60M
-40.4%
YoY
|
-$219.3M
40.31%
YoY
|
$52.90M
-124.3%
YoY
|
-$163.6M
39.71%
YoY
|
-$84.90M
-0.12%
YoY
|
-$156.3M
-19.64%
YoY
|
-$217.7M
86.55%
YoY
|
-$117.1M
-139.06%
YoY
|
-$85.00M
N/A
|
-$194.5M
12.56%
YoY
|
-$116.7M
-36.09%
YoY
|
$299.8M
-644.1%
YoY
|
-$172.8M
-116.18%
YoY
|
-$182.6M
-2.56%
YoY
|
-$55.10M
-31.3%
YoY
|
-$195.8M
23.92%
YoY
|
$1.068B
N/A
|
-$187.4M
-8.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$136.5M
-937.42%
YoY
|
$376.8M
7.29%
YoY
|
$312.1M
15.55%
YoY
|
$208.8M
5.61%
YoY
|
-$16.30M
-113.61%
YoY
|
$351.2M
12.6%
YoY
|
$270.1M
42.46%
YoY
|
$197.7M
10305.26%
YoY
|
$119.8M
N/A
|
$311.9M
41.26%
YoY
|
$189.6M
-29.31%
YoY
|
$1.900M
-98.49%
YoY
|
$220.8M
-22.8%
YoY
|
$268.2M
0.26%
YoY
|
$126.2M
-39.7%
YoY
|
$284.0M
-8.24%
YoY
|
$286.0M
N/A
|
$267.5M
3.76%
YoY
|
| Cash From Investing Activities |
-$32.60M
-1.81%
YoY
|
-$491.4M
567.66%
YoY
|
-$43.40M
-14.4%
YoY
|
-$28.00M
-50.7%
YoY
|
-$33.20M
-46.45%
YoY
|
-$73.60M
-35.89%
YoY
|
-$50.70M
-75.3%
YoY
|
-$56.80M
-51.29%
YoY
|
-$62.00M
N/A
|
-$114.8M
42.79%
YoY
|
-$205.3M
225.87%
YoY
|
-$116.6M
34.64%
YoY
|
-$80.40M
-94.6%
YoY
|
-$63.00M
-2.63%
YoY
|
-$86.60M
69.14%
YoY
|
-$132.2M
-30.89%
YoY
|
-$1.490B
N/A
|
-$64.70M
85.39%
YoY
|
| Cash From Financing Activities |
-$50.60M
-40.4%
YoY
|
-$219.3M
40.31%
YoY
|
$52.90M
-124.3%
YoY
|
-$163.6M
39.71%
YoY
|
-$84.90M
-0.12%
YoY
|
-$156.3M
-19.64%
YoY
|
-$217.7M
86.55%
YoY
|
-$117.1M
-139.06%
YoY
|
-$85.00M
N/A
|
-$194.5M
12.56%
YoY
|
-$116.7M
-36.09%
YoY
|
$299.8M
-644.1%
YoY
|
-$172.8M
-116.18%
YoY
|
-$182.6M
-2.56%
YoY
|
-$55.10M
-31.3%
YoY
|
-$195.8M
23.92%
YoY
|
$1.068B
N/A
|
-$187.4M
-8.94%
YoY
|
| Net Change In Cash |
$53.30M
-140.02%
YoY
|
-$333.9M
-375.27%
YoY
|
$321.6M
18817.65%
YoY
|
$17.20M
-27.73%
YoY
|
-$133.2M
354.61%
YoY
|
$121.3M
4565.38%
YoY
|
$1.700M
-101.28%
YoY
|
$23.80M
-87.07%
YoY
|
-$29.30M
N/A
|
$2.600M
-108.02%
YoY
|
-$132.4M
-685.84%
YoY
|
$184.1M
-1280.13%
YoY
|
-$32.40M
-76.19%
YoY
|
$22.60M
46.75%
YoY
|
-$15.60M
-120.61%
YoY
|
-$44.00M
10.55%
YoY
|
-$136.1M
N/A
|
$15.40M
-9.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$136.5M
-937.42%
YoY
|
$376.8M
7.29%
YoY
|
$312.1M
15.55%
YoY
|
$208.8M
5.61%
YoY
|
-$16.30M
-113.61%
YoY
|
$351.2M
12.6%
YoY
|
$270.1M
42.46%
YoY
|
$197.7M
10305.26%
YoY
|
$119.8M
N/A
|
$311.9M
41.26%
YoY
|
$189.6M
-29.31%
YoY
|
$1.900M
-98.49%
YoY
|
$220.8M
-22.8%
YoY
|
$268.2M
0.26%
YoY
|
$126.2M
-39.7%
YoY
|
$284.0M
-8.24%
YoY
|
$286.0M
N/A
|
$267.5M
3.76%
YoY
|
| Capital Expenditures |
$36.00M
0.0%
YoY
|
$75.60M
-3.57%
YoY
|
$43.60M
-16.48%
YoY
|
$37.60M
-29.72%
YoY
|
$36.00M
-26.23%
YoY
|
$78.40M
-19.01%
YoY
|
$52.20M
-8.58%
YoY
|
$53.50M
-17.05%
YoY
|
$48.80M
N/A
|
$96.80M
-220.4%
YoY
|
$57.10M
-193.0%
YoY
|
$64.50M
29.78%
YoY
|
-$80.40M
60.16%
YoY
|
-$61.40M
-2.07%
YoY
|
$49.70M
97.22%
YoY
|
-$131.7M
16.45%
YoY
|
-$50.20M
N/A
|
-$62.70M
104.9%
YoY
|
| Free Cash Flow |
$100.5M
-292.16%
YoY
|
$301.2M
10.41%
YoY
|
$268.5M
23.22%
YoY
|
$171.2M
18.72%
YoY
|
-$52.30M
-173.66%
YoY
|
$272.8M
26.82%
YoY
|
$217.9M
64.45%
YoY
|
$144.2M
-330.35%
YoY
|
$71.00M
N/A
|
$215.1M
-28.59%
YoY
|
$132.5M
-59.8%
YoY
|
-$62.60M
-181.83%
YoY
|
$301.2M
-10.41%
YoY
|
$329.6M
-0.18%
YoY
|
$76.50M
-58.45%
YoY
|
$415.7M
-1.63%
YoY
|
$336.2M
N/A
|
$330.2M
14.49%
YoY
|
Loading...