|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$441.1K
770.39%
YoY
|
$50.67K
-52.98%
YoY
|
$107.8K
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$3.141M
-55.61%
YoY
|
$7.075M
60.65%
YoY
|
$4.404M
1736.06%
YoY
|
$239.9K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$113.7K
277.13%
YoY
|
$30.14K
997.16%
YoY
|
$2.747K
N/A
|
N/A
|
| Operating Expenses |
$3.141M
-55.61%
YoY
|
$7.075M
60.65%
YoY
|
$4.404M
1736.06%
YoY
|
$239.9K
1894.93%
YoY
|
| Operating Profit |
-$2.700M
-61.57%
YoY
|
-$7.024M
63.5%
YoY
|
-$4.296M
1691.14%
YoY
|
-$239.9K
1894.93%
YoY
|
| Interest Expense |
$48.55K
2.08%
YoY
|
$47.57K
7697.54%
YoY
|
$610.00
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
-$25.42K
-63.44%
YoY
|
-$69.52K
-11459.15%
YoY
|
$612.00
N/A
|
N/A
N/A
|
| Pretax Income |
-$2.725M
-61.59%
YoY
|
-$7.093M
65.14%
YoY
|
-$4.295M
1690.88%
YoY
|
-$239.9K
1552.89%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$2.725M
-61.59%
YoY
|
-$7.093M
65.14%
YoY
|
-$4.295M
1690.88%
YoY
|
-$239.9K
1552.89%
YoY
|
| Basic Earnings Per Share |
-$0.01
-50.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.03
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.01
-50.0%
YoY
|
-$0.02
-33.33%
YoY
|
-$0.03
1139.67%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
376.2M shares
28.42%
YoY
|
293.0M shares
79.98%
YoY
|
162.8M shares
64.49%
YoY
|
98.96M shares
0.08%
YoY
|
| Diluted Shares Outstanding |
376.2M shares
28.42%
YoY
|
293.0M shares
79.98%
YoY
|
162.8M shares
64.49%
YoY
|
98.96M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$563.4K
507.09%
YoY
|
$514.6K
271.51%
YoY
|
$95.20K
115.78%
YoY
|
$165.6K
1818.89%
YoY
|
$92.81K
1039.03%
YoY
|
$138.5K
411.17%
YoY
|
$44.12K
548.81%
YoY
|
$8.630K
169.69%
YoY
|
$8.148K
-86.6%
YoY
|
$27.10K
-38.07%
YoY
|
$6.800K
N/A
|
$3.200K
N/A
|
$60.80K
N/A
|
$43.76K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Cost Of Revenue |
$358.4K
N/A
|
$375.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$205.0K
120.93%
YoY
|
$139.6K
0.8%
YoY
|
N/A
|
N/A
|
$92.81K
N/A
|
$138.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$766.9K
19.73%
YoY
|
$810.2K
-11.76%
YoY
|
$734.7K
3.33%
YoY
|
$870.9K
35.32%
YoY
|
$640.5K
-71.37%
YoY
|
$918.2K
40.1%
YoY
|
$711.0K
-79.91%
YoY
|
$643.6K
31.47%
YoY
|
$2.237M
39.66%
YoY
|
$655.4K
-65.76%
YoY
|
$3.539M
787.64%
YoY
|
$489.5K
430.15%
YoY
|
$1.602M
1310.01%
YoY
|
$1.914M
12400.65%
YoY
|
$398.7K
2043.31%
YoY
|
$92.34K
N/A
|
$18.60K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$39.10K
31.21%
YoY
|
$38.60K
192.31%
YoY
|
$33.50K
21.86%
YoY
|
$37.10K
3685.71%
YoY
|
$29.80K
2972.16%
YoY
|
$13.21K
1791.98%
YoY
|
$27.49K
2676.77%
YoY
|
$980.00
22.5%
YoY
|
$970.00
29.33%
YoY
|
$698.00
226.17%
YoY
|
$990.00
N/A
|
$800.00
N/A
|
$750.00
N/A
|
$214.00
N/A
|
N/A
|
$0.00
N/A
|
| Operating Expenses |
$766.9K
19.73%
YoY
|
$810.2K
-11.76%
YoY
|
$734.7K
3.33%
YoY
|
$870.9K
35.32%
YoY
|
$640.5K
-71.37%
YoY
|
$918.2K
40.1%
YoY
|
$711.0K
-79.91%
YoY
|
$643.6K
31.47%
YoY
|
$2.237M
39.66%
YoY
|
$655.4K
-65.76%
YoY
|
$3.539M
787.64%
YoY
|
$489.5K
430.15%
YoY
|
$1.602M
1310.01%
YoY
|
$1.914M
12399.02%
YoY
|
$398.7K
2086.21%
YoY
|
$92.34K
N/A
|
$18.24K
2939.17%
YoY
|
| Operating Profit |
-$561.9K
2.58%
YoY
|
-$670.6K
-13.99%
YoY
|
-$639.5K
-4.11%
YoY
|
N/A
|
-$547.7K
-75.43%
YoY
|
-$779.6K
24.09%
YoY
|
-$666.9K
-81.12%
YoY
|
N/A
|
-$2.229M
44.64%
YoY
|
-$628.3K
-66.4%
YoY
|
-$3.532M
785.93%
YoY
|
N/A
|
-$1.541M
1256.5%
YoY
|
-$1.870M
12113.23%
YoY
|
-$398.7K
2086.21%
YoY
|
N/A
|
-$18.24K
2939.17%
YoY
|
| Interest Expense |
N/A
|
-$12.20K
-64.33%
YoY
|
$20.81K
-36.94%
YoY
|
$63.20K
-233.39%
YoY
|
-$26.30K
N/A
|
-$34.20K
N/A
|
$33.00K
N/A
|
-$47.38K
-7867.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$610.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
-$10.75K
-59.07%
YoY
|
-$12.80K
-62.57%
YoY
|
-$12.08K
-55.6%
YoY
|
-$1.000K
N/A
|
-$26.25K
N/A
|
-$34.20K
N/A
|
-$27.21K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
-$363.00
-33.03%
YoY
|
| Pretax Income |
-$572.6K
-0.24%
YoY
|
-$683.4K
-16.03%
YoY
|
-$651.5K
-6.13%
YoY
|
-$643.1K
-8.71%
YoY
|
-$574.0K
-74.25%
YoY
|
-$813.8K
29.53%
YoY
|
-$694.1K
-80.35%
YoY
|
-$704.5K
45.04%
YoY
|
-$2.229M
44.64%
YoY
|
-$628.3K
-66.4%
YoY
|
-$3.532M
785.93%
YoY
|
-$485.7K
426.02%
YoY
|
-$1.541M
1256.49%
YoY
|
-$1.870M
12113.23%
YoY
|
-$398.7K
2043.54%
YoY
|
-$92.34K
N/A
|
-$18.60K
1528.55%
YoY
|
| Income Tax |
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Net Earnings |
-$572.6K
-0.24%
YoY
|
-$683.4K
-16.03%
YoY
|
-$651.5K
-6.13%
YoY
|
-$643.1K
-8.71%
YoY
|
-$574.0K
-74.25%
YoY
|
-$813.8K
29.53%
YoY
|
-$694.1K
-80.35%
YoY
|
-$704.5K
45.04%
YoY
|
-$2.229M
44.64%
YoY
|
-$628.3K
-66.4%
YoY
|
-$3.532M
785.93%
YoY
|
-$485.7K
426.02%
YoY
|
-$1.541M
1256.49%
YoY
|
-$1.870M
12113.23%
YoY
|
-$398.7K
2043.54%
YoY
|
-$92.34K
N/A
|
-$18.60K
1528.55%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
-$0.01
0.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
N/A
|
-$0.01
N/A
|
-$0.02
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
3.63%
YoY
|
-$0.01
18.76%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
150.63%
YoY
|
$0.00
107.53%
YoY
|
-$0.01
632.17%
YoY
|
-$0.02
10500.0%
YoY
|
$0.00
2000.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
409.1M shares
6.45%
YoY
|
384.9M shares
0.17%
YoY
|
384.9M shares
0.24%
YoY
|
385.1M shares
9.32%
YoY
|
384.3M shares
27.15%
YoY
|
384.3M shares
52.36%
YoY
|
384.0M shares
52.39%
YoY
|
352.2M shares
39.79%
YoY
|
302.2M shares
49.64%
YoY
|
252.2M shares
151.87%
YoY
|
252.0M shares
152.29%
YoY
|
252.0M shares
N/A
|
202.0M shares
104.27%
YoY
|
100.1M shares
1.28%
YoY
|
99.87M shares
1.01%
YoY
|
N/A
|
98.88M shares
N/A
|
| Diluted Shares Outstanding |
409.1M shares
6.5%
YoY
|
385.6M shares
0.42%
YoY
|
384.9M shares
9.24%
YoY
|
N/A
|
384.1M shares
27.19%
YoY
|
384.0M shares
44.08%
YoY
|
352.3M shares
39.83%
YoY
|
N/A
|
302.0M shares
64.97%
YoY
|
266.5M shares
126.55%
YoY
|
252.0M shares
152.29%
YoY
|
N/A
|
183.1M shares
N/A
|
117.6M shares
N/A
|
99.87M shares
N/A
|
N/A
|
N/A
|
Loading...