|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$432.9M
-3.8%
YoY
|
$450.0M
46.5%
YoY
|
$307.2M
27.6%
YoY
|
$240.7M
11.59%
YoY
|
$215.7M
17.59%
YoY
|
| Depreciation, Depletion And Amortization |
$21.60M
33.33%
YoY
|
$16.20M
32.79%
YoY
|
$12.20M
-50.4%
YoY
|
$24.60M
1.96%
YoY
|
$24.12M
-1.31%
YoY
|
| Cash From Operating Activities |
$490.3M
60.51%
YoY
|
$305.5M
62.52%
YoY
|
$188.0M
-10.62%
YoY
|
$210.3M
-49.03%
YoY
|
$412.6M
45.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$54.21M
50.75%
YoY
|
$35.96M
19.02%
YoY
|
$30.22M
-240.51%
YoY
|
-$21.50M
106.77%
YoY
|
-$10.40M
-15.45%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.531M
-89.87%
YoY
|
$54.60M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$1.787B
-30.02%
YoY
|
-$2.553B
8.19%
YoY
|
-$2.360B
-14.34%
YoY
|
-$2.755B
221.75%
YoY
|
-$856.3M
-35.91%
YoY
|
| Cash From Investing Activities |
-$1.841B
-28.9%
YoY
|
-$2.589B
8.32%
YoY
|
-$2.390B
-13.91%
YoY
|
-$2.777B
220.35%
YoY
|
-$866.8M
-35.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$58.20M
-39.55%
YoY
|
$96.29M
96.65%
YoY
|
$48.96M
N/A
|
$0.00
-100.0%
YoY
|
$16.76M
-56.88%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.341B
-35.75%
YoY
|
$2.087B
-30.64%
YoY
|
$3.010B
-3.01%
YoY
|
$3.103B
-776.76%
YoY
|
-$458.6M
-121.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$490.3M
60.51%
YoY
|
$305.5M
62.52%
YoY
|
$188.0M
-10.62%
YoY
|
$210.3M
-49.03%
YoY
|
$412.6M
45.22%
YoY
|
| Cash From Investing Activities |
-$1.841B
-28.9%
YoY
|
-$2.589B
8.32%
YoY
|
-$2.390B
-13.91%
YoY
|
-$2.777B
220.35%
YoY
|
-$866.8M
-35.72%
YoY
|
| Cash From Financing Activities |
$1.341B
-35.75%
YoY
|
$2.087B
-30.64%
YoY
|
$3.010B
-3.01%
YoY
|
$3.103B
-776.76%
YoY
|
-$458.6M
-121.25%
YoY
|
| Net Change In Cash |
-$9.422M
-95.2%
YoY
|
-$196.3M
-124.31%
YoY
|
$807.4M
50.37%
YoY
|
$536.9M
-158.83%
YoY
|
-$912.7M
-183.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$490.3M
60.51%
YoY
|
$305.5M
62.52%
YoY
|
$188.0M
-10.62%
YoY
|
$210.3M
-49.03%
YoY
|
$412.6M
45.22%
YoY
|
| Capital Expenditures |
$54.21M
50.75%
YoY
|
$35.96M
19.02%
YoY
|
$30.22M
-240.51%
YoY
|
-$21.50M
106.77%
YoY
|
-$10.40M
-15.45%
YoY
|
| Free Cash Flow |
$436.1M
61.82%
YoY
|
$269.5M
70.86%
YoY
|
$157.7M
-31.94%
YoY
|
$231.8M
-45.2%
YoY
|
$423.0M
42.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$124.7M
18.51%
YoY
|
$128.4M
22.65%
YoY
|
$112.4M
0.01%
YoY
|
$110.7M
5.53%
YoY
|
$105.2M
-4.98%
YoY
|
$104.7M
-31.02%
YoY
|
$112.3M
35.93%
YoY
|
$104.9M
20.05%
YoY
|
$110.7M
38.66%
YoY
|
$151.8M
86.1%
YoY
|
$82.65M
41.5%
YoY
|
$87.36M
50.88%
YoY
|
$79.85M
29.16%
YoY
|
$81.55M
34.16%
YoY
|
$58.41M
-2.99%
YoY
|
$57.90M
6.71%
YoY
|
$61.82M
15.24%
YoY
|
$60.79M
10.96%
YoY
|
$60.21M
13.56%
YoY
|
| Depreciation, Depletion And Amortization |
$22.27M
225.21%
YoY
|
$23.21M
230.04%
YoY
|
$8.341M
11.96%
YoY
|
$7.691M
2.56%
YoY
|
$6.847M
-5.19%
YoY
|
$7.031M
8.75%
YoY
|
$7.450M
26.27%
YoY
|
$7.499M
19.24%
YoY
|
$7.222M
59.85%
YoY
|
$6.465M
11.87%
YoY
|
$5.900M
-13.25%
YoY
|
$6.289M
4.89%
YoY
|
$4.518M
-25.93%
YoY
|
$5.779M
-15.01%
YoY
|
$6.801M
19.32%
YoY
|
$5.996M
-3.29%
YoY
|
$6.100M
3.39%
YoY
|
$6.800M
17.24%
YoY
|
$5.700M
-8.06%
YoY
|
| Cash From Operating Activities |
$42.03M
-42.96%
YoY
|
$104.1M
-35.94%
YoY
|
$118.4M
67.31%
YoY
|
$183.4M
318.93%
YoY
|
$73.68M
-35.71%
YoY
|
$162.5M
43.57%
YoY
|
$70.79M
109.0%
YoY
|
$43.77M
-36.3%
YoY
|
$114.6M
-298.2%
YoY
|
$113.2M
6.53%
YoY
|
$33.87M
-52.18%
YoY
|
$68.71M
-52.64%
YoY
|
-$57.83M
-140.72%
YoY
|
$106.3M
87.73%
YoY
|
$70.82M
-153.07%
YoY
|
$145.1M
45.23%
YoY
|
$142.0M
401.77%
YoY
|
$56.60M
-74.05%
YoY
|
-$133.4M
-301.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$143.3M
1575.49%
YoY
|
$18.69M
206.43%
YoY
|
$9.149M
-48.51%
YoY
|
$21.79M
107.78%
YoY
|
$8.551M
1.29%
YoY
|
$6.100M
-42.08%
YoY
|
$17.77M
173.38%
YoY
|
$10.49M
-0.28%
YoY
|
$8.442M
47.69%
YoY
|
$10.53M
-273.75%
YoY
|
$6.500M
-182.06%
YoY
|
$10.52M
-208.38%
YoY
|
$5.716M
-284.39%
YoY
|
-$6.061M
26.27%
YoY
|
-$7.921M
103.1%
YoY
|
-$9.704M
593.14%
YoY
|
-$3.100M
-3.12%
YoY
|
-$4.800M
20.0%
YoY
|
-$3.900M
116.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$474.4M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.009M
-90.83%
YoY
|
N/A
|
N/A
|
N/A
|
$54.60M
N/A
|
| Other Investing Activities |
-$737.4M
10.23%
YoY
|
-$2.365B
799.01%
YoY
|
-$1.024B
3588.13%
YoY
|
-$827.0M
95.29%
YoY
|
-$669.0M
62.9%
YoY
|
-$263.1M
-78.43%
YoY
|
-$27.77M
-94.44%
YoY
|
-$423.5M
-25.95%
YoY
|
-$410.7M
5.07%
YoY
|
-$1.220B
378.21%
YoY
|
-$499.5M
-56.28%
YoY
|
-$571.9M
-45.39%
YoY
|
-$390.9M
-33.07%
YoY
|
-$255.1M
-65.01%
YoY
|
-$1.142B
189.21%
YoY
|
-$1.047B
-501.53%
YoY
|
-$584.0M
442.75%
YoY
|
-$729.0M
4.86%
YoY
|
-$395.0M
25.68%
YoY
|
| Cash From Investing Activities |
-$880.7M
29.98%
YoY
|
-$2.384B
785.58%
YoY
|
-$1.033B
2169.12%
YoY
|
-$848.8M
95.6%
YoY
|
-$677.5M
61.66%
YoY
|
-$269.2M
-78.12%
YoY
|
-$45.54M
-91.0%
YoY
|
-$433.9M
-25.49%
YoY
|
-$419.1M
5.68%
YoY
|
-$1.230B
371.15%
YoY
|
-$506.0M
-56.01%
YoY
|
-$582.4M
-44.9%
YoY
|
-$396.6M
-32.45%
YoY
|
-$261.1M
-64.42%
YoY
|
-$1.150B
188.33%
YoY
|
-$1.057B
-507.75%
YoY
|
-$587.1M
430.35%
YoY
|
-$733.8M
4.95%
YoY
|
-$398.9M
26.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.47M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$849.4M
351.55%
YoY
|
$734.9M
-3198.68%
YoY
|
$1.624B
173.97%
YoY
|
$584.1M
153.9%
YoY
|
$188.1M
-78.78%
YoY
|
-$23.72M
-105.08%
YoY
|
$592.8M
17.68%
YoY
|
$230.0M
-41.24%
YoY
|
$886.7M
-11.87%
YoY
|
$467.0M
14.08%
YoY
|
$503.8M
-58.12%
YoY
|
$391.5M
-68.35%
YoY
|
$1.006B
74.61%
YoY
|
$409.3M
-22.18%
YoY
|
$1.203B
57.43%
YoY
|
$1.237B
-261.84%
YoY
|
$576.2M
600.97%
YoY
|
$526.0M
-34.42%
YoY
|
$764.0M
-232.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$42.03M
-42.96%
YoY
|
$104.1M
-35.94%
YoY
|
$118.4M
67.31%
YoY
|
$183.4M
318.93%
YoY
|
$73.68M
-35.71%
YoY
|
$162.5M
43.57%
YoY
|
$70.79M
109.0%
YoY
|
$43.77M
-36.3%
YoY
|
$114.6M
-298.2%
YoY
|
$113.2M
6.53%
YoY
|
$33.87M
-52.18%
YoY
|
$68.71M
-52.64%
YoY
|
-$57.83M
-140.72%
YoY
|
$106.3M
87.73%
YoY
|
$70.82M
-153.07%
YoY
|
$145.1M
45.23%
YoY
|
$142.0M
401.77%
YoY
|
$56.60M
-74.05%
YoY
|
-$133.4M
-301.3%
YoY
|
| Cash From Investing Activities |
-$880.7M
29.98%
YoY
|
-$2.384B
785.58%
YoY
|
-$1.033B
2169.12%
YoY
|
-$848.8M
95.6%
YoY
|
-$677.5M
61.66%
YoY
|
-$269.2M
-78.12%
YoY
|
-$45.54M
-91.0%
YoY
|
-$433.9M
-25.49%
YoY
|
-$419.1M
5.68%
YoY
|
-$1.230B
371.15%
YoY
|
-$506.0M
-56.01%
YoY
|
-$582.4M
-44.9%
YoY
|
-$396.6M
-32.45%
YoY
|
-$261.1M
-64.42%
YoY
|
-$1.150B
188.33%
YoY
|
-$1.057B
-507.75%
YoY
|
-$587.1M
430.35%
YoY
|
-$733.8M
4.95%
YoY
|
-$398.9M
26.21%
YoY
|
| Cash From Financing Activities |
$849.4M
351.55%
YoY
|
$734.9M
-3198.68%
YoY
|
$1.624B
173.97%
YoY
|
$584.1M
153.9%
YoY
|
$188.1M
-78.78%
YoY
|
-$23.72M
-105.08%
YoY
|
$592.8M
17.68%
YoY
|
$230.0M
-41.24%
YoY
|
$886.7M
-11.87%
YoY
|
$467.0M
14.08%
YoY
|
$503.8M
-58.12%
YoY
|
$391.5M
-68.35%
YoY
|
$1.006B
74.61%
YoY
|
$409.3M
-22.18%
YoY
|
$1.203B
57.43%
YoY
|
$1.237B
-261.84%
YoY
|
$576.2M
600.97%
YoY
|
$526.0M
-34.42%
YoY
|
$764.0M
-232.06%
YoY
|
| Net Change In Cash |
$10.77M
-102.59%
YoY
|
-$1.545B
1084.65%
YoY
|
$709.2M
14.75%
YoY
|
-$81.34M
-49.21%
YoY
|
-$415.7M
-171.41%
YoY
|
-$130.4M
-79.94%
YoY
|
$618.1M
1850.83%
YoY
|
-$160.1M
31.11%
YoY
|
$582.2M
5.52%
YoY
|
-$650.1M
-355.46%
YoY
|
$31.68M
-74.31%
YoY
|
-$122.1M
-137.54%
YoY
|
$551.7M
320.83%
YoY
|
$254.5M
-268.3%
YoY
|
$123.3M
-46.75%
YoY
|
$325.3M
-180.27%
YoY
|
$131.1M
-65650.0%
YoY
|
-$151.2M
-147.1%
YoY
|
$231.7M
-127.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.03M
-42.96%
YoY
|
$104.1M
-35.94%
YoY
|
$118.4M
67.31%
YoY
|
$183.4M
318.93%
YoY
|
$73.68M
-35.71%
YoY
|
$162.5M
43.57%
YoY
|
$70.79M
109.0%
YoY
|
$43.77M
-36.3%
YoY
|
$114.6M
-298.2%
YoY
|
$113.2M
6.53%
YoY
|
$33.87M
-52.18%
YoY
|
$68.71M
-52.64%
YoY
|
-$57.83M
-140.72%
YoY
|
$106.3M
87.73%
YoY
|
$70.82M
-153.07%
YoY
|
$145.1M
45.23%
YoY
|
$142.0M
401.77%
YoY
|
$56.60M
-74.05%
YoY
|
-$133.4M
-301.3%
YoY
|
| Capital Expenditures |
$143.3M
1575.49%
YoY
|
$18.69M
206.43%
YoY
|
$9.149M
-48.51%
YoY
|
$21.79M
107.78%
YoY
|
$8.551M
1.29%
YoY
|
$6.100M
-42.08%
YoY
|
$17.77M
173.38%
YoY
|
$10.49M
-0.28%
YoY
|
$8.442M
47.69%
YoY
|
$10.53M
-273.75%
YoY
|
$6.500M
-182.06%
YoY
|
$10.52M
-208.38%
YoY
|
$5.716M
-284.39%
YoY
|
-$6.061M
26.27%
YoY
|
-$7.921M
103.1%
YoY
|
-$9.704M
593.14%
YoY
|
-$3.100M
-3.12%
YoY
|
-$4.800M
20.0%
YoY
|
-$3.900M
116.67%
YoY
|
| Free Cash Flow |
-$101.2M
-255.45%
YoY
|
$85.42M
-45.39%
YoY
|
$109.3M
106.13%
YoY
|
$161.6M
385.47%
YoY
|
$65.13M
-38.66%
YoY
|
$156.4M
52.35%
YoY
|
$53.02M
93.71%
YoY
|
$33.28M
-42.81%
YoY
|
$106.2M
-267.08%
YoY
|
$102.7M
-8.59%
YoY
|
$27.37M
-65.24%
YoY
|
$58.20M
-62.4%
YoY
|
-$63.54M
-143.79%
YoY
|
$112.3M
82.93%
YoY
|
$78.74M
-160.79%
YoY
|
$154.8M
52.8%
YoY
|
$145.1M
360.63%
YoY
|
$61.40M
-72.35%
YoY
|
-$129.5M
-290.25%
YoY
|
Loading...