|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$20.89M
151.08%
YoY
|
$3.838M
-47.07%
YoY
|
$8.321M
-29.8%
YoY
|
$7.251M
-3.45%
YoY
|
$11.85M
77.99%
YoY
|
$7.510M
668.68%
YoY
|
$6.660M
N/A
|
| Cash & Equivalents |
$4.970M
102.11%
YoY
|
$3.838M
79.35%
YoY
|
$2.459M
-61.44%
YoY
|
$2.140M
10.88%
YoY
|
$6.377M
896.41%
YoY
|
$1.930M
97.54%
YoY
|
$640.0K
N/A
|
| Short-Term Investments |
$5.800M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$976.0K
33.52%
YoY
|
$527.0K
-62.14%
YoY
|
$731.0K
-69.32%
YoY
|
$1.392M
172.94%
YoY
|
$2.383M
1885.83%
YoY
|
$510.0K
N/A
|
$120.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$234.0K
5750.0%
YoY
|
$12.00K
-94.55%
YoY
|
$4.000K
-87.1%
YoY
|
$220.0K
144.44%
YoY
|
$31.00K
-61.25%
YoY
|
$90.00K
N/A
|
$80.00K
N/A
|
| Other Receivables |
$6.252M
346.25%
YoY
|
$712.0K
-82.81%
YoY
|
$1.401M
-36.72%
YoY
|
$4.142M
157.27%
YoY
|
$2.214M
187.53%
YoY
|
$1.610M
N/A
|
$770.0K
N/A
|
| Total Short-Term Assets |
$28.35M
171.15%
YoY
|
$9.657M
-24.53%
YoY
|
$10.46M
-36.56%
YoY
|
$12.80M
31.64%
YoY
|
$16.48M
115.73%
YoY
|
$9.720M
N/A
|
$7.640M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.315M
167.94%
YoY
|
$157.0K
4.67%
YoY
|
$864.0K
336.36%
YoY
|
$150.0K
-46.43%
YoY
|
$198.0K
296.0%
YoY
|
$280.0K
N/A
|
$50.00K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
$86.00K
11.69%
YoY
|
N/A
|
$77.00K
20.31%
YoY
|
N/A
|
$64.00K
N/A
|
N/A
|
| Long-Term Investments |
$7.998M
1173.57%
YoY
|
N/A
N/A
|
$628.0K
N/A
|
$254.0K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Other Assets |
$771.0K
22.19%
YoY
|
$1.017M
64.56%
YoY
|
$631.0K
357.25%
YoY
|
$618.0K
286.25%
YoY
|
$138.0K
-13.75%
YoY
|
$160.0K
N/A
|
$160.0K
N/A
|
| Total Long-Term Assets |
$354.8M
13263.92%
YoY
|
$2.651M
1.73%
YoY
|
$2.655M
535.17%
YoY
|
$2.606M
410.98%
YoY
|
$418.0K
60.77%
YoY
|
$510.0K
N/A
|
$260.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$28.35M
171.15%
YoY
|
$9.657M
-24.53%
YoY
|
$10.46M
-36.56%
YoY
|
$12.80M
31.64%
YoY
|
$16.48M
115.73%
YoY
|
$9.720M
N/A
|
$7.640M
N/A
|
| Total Long-Term Assets |
$354.8M
|
$2.655M
|
$418.0K
|
$510.0K
|
$260.0K
|
||
| Total Assets |
$383.2M
2822.25%
YoY
|
$12.31M
-20.08%
YoY
|
$13.11M
-22.41%
YoY
|
$15.40M
50.55%
YoY
|
$16.90M
113.92%
YoY
|
$10.23M
8.15%
YoY
|
$7.900M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$4.665M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$1.598M
90.92%
YoY
|
$1.101M
27.58%
YoY
|
$837.0K
230.83%
YoY
|
$863.0K
169.69%
YoY
|
$253.0K
181.11%
YoY
|
$320.0K
N/A
|
$90.00K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$120.0K
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$5.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$13.05M
88.96%
YoY
|
$7.494M
24.11%
YoY
|
$6.904M
15.57%
YoY
|
$6.038M
-11.08%
YoY
|
$5.974M
-2.23%
YoY
|
$6.790M
N/A
|
$6.110M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$1.125M
473.98%
YoY
|
$83.00K
-81.09%
YoY
|
$196.0K
1300.0%
YoY
|
$439.0K
339.0%
YoY
|
$14.00K
N/A
|
$100.0K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.125M
473.98%
YoY
|
$83.00K
-81.09%
YoY
|
$196.0K
1300.0%
YoY
|
$439.0K
339.0%
YoY
|
$14.00K
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$13.05M
88.96%
YoY
|
$7.494M
24.11%
YoY
|
$6.904M
15.57%
YoY
|
$6.038M
-11.08%
YoY
|
$5.974M
-2.23%
YoY
|
$6.790M
N/A
|
$6.110M
N/A
|
| Total Long-Term Liabilities |
$1.125M
473.98%
YoY
|
$83.00K
-81.09%
YoY
|
$196.0K
1300.0%
YoY
|
$439.0K
339.0%
YoY
|
$14.00K
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
| Total Liabilities |
$14.19M
99.82%
YoY
|
$7.577M
16.98%
YoY
|
$7.100M
18.57%
YoY
|
$6.477M
-5.99%
YoY
|
$5.988M
-2.0%
YoY
|
$6.890M
-7.63%
YoY
|
$6.110M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
-$14.52M
142.68%
YoY
|
N/A
|
-$5.984M
319.05%
YoY
|
N/A
|
-$1.428M
N/A
|
N/A
|
| Common Stock |
N/A
|
$19.22M
1921800.0%
YoY
|
N/A
|
$1.000K
0.0%
YoY
|
N/A
|
$1.000K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$369.0M
6037.38%
YoY
|
$4.731M
-46.99%
YoY
|
$6.012M
-44.9%
YoY
|
$8.924M
167.19%
YoY
|
$10.91M
509.61%
YoY
|
$3.340M
67.0%
YoY
|
$1.790M
N/A
|
| Total Liabilities & Shareholders Equity |
$383.2M
2822.25%
YoY
|
$12.31M
-20.08%
YoY
|
$13.11M
-22.41%
YoY
|
$15.40M
50.55%
YoY
|
$16.90M
113.92%
YoY
|
$10.23M
N/A
|
$7.900M
N/A
|
Loading...