|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Depreciation | |||||
| Amortization of right-of-use assets | |||||
| Amortization of intangible assets | |||||
| Amortization of debt discount and deferred financing fees | |||||
| Loss on disposal of equipment | |||||
| Provision for (recovery of) bad debts | |||||
| Provision for inventory write-down | |||||
| Investment gains, net | |||||
| Change in fair value of debt derivative liabilities | |||||
| Impairment of long-lived assets | |||||
| Stock-based compensation expense | |||||
| Change in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable and accrued expenses | |||||
| Operating lease obligations | |||||
| Cash paid for interest portion of financing lease obligations | |||||
| Other long-term liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of property and equipment | |||||
| Economic development grant proceeds | |||||
| Purchase of investments | |||||
| Proceeds from sale of investments | |||||
| Cash payments for intangible assets | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of long-term debt | |||||
| Cash paid for debt portion of financing lease obligations | |||||
| Proceeds from exercise of stock options and ESPP stock purchases | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents, and restricted cash | |||||
| Cash and cash equivalents, and restricted cash, beginning of period | |||||
| Cash and cash equivalents, and restricted cash, end of period | |||||
| Supplemental disclosures of cash flow activity: | |||||
| Cash paid for interest, net of capitalized interest | |||||
| Supplemental disclosure of noncash investing and financing activities: | |||||
| Embedded derivative associated with the long-term debt | |||||
| Acquisition of property and equipment change in accounts payable and accrued expenses | |||||
| Obtaining a right-of-use asset in exchange for a lease liability | |||||
| Acquisition of intangible assets change in accounts payable and accrued expenses | |||||
Loading...