|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.70M
57.6%
YoY
|
-$9.964M
-54.12%
YoY
|
-$21.72M
-24.98%
YoY
|
-$28.95M
7.27%
YoY
|
-$26.99M
13.45%
YoY
|
| Depreciation, Depletion And Amortization |
$6.660M
2.98%
YoY
|
$6.467M
53.32%
YoY
|
$4.218M
49.2%
YoY
|
$2.827M
3.9%
YoY
|
$2.721M
80.56%
YoY
|
| Cash From Operating Activities |
$812.0K
-82.09%
YoY
|
$4.535M
-179.34%
YoY
|
-$5.716M
-64.42%
YoY
|
-$16.07M
19.85%
YoY
|
-$13.41M
39.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.745M
20.77%
YoY
|
$3.101M
-77.65%
YoY
|
$13.87M
-30.91%
YoY
|
$20.08M
-27.81%
YoY
|
$27.81M
26.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$277.0K
-104.8%
YoY
|
-$5.773M
-116.89%
YoY
|
$34.17M
89.28%
YoY
|
$18.05M
279.98%
YoY
|
$4.751M
-15.61%
YoY
|
| Cash From Investing Activities |
-$5.317M
-48.36%
YoY
|
-$10.30M
-153.48%
YoY
|
$19.25M
-701.66%
YoY
|
-$3.200M
-86.47%
YoY
|
-$23.65M
39.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.50M
358.47%
YoY
|
$2.290M
17.2%
YoY
|
$1.954M
8.92%
YoY
|
$1.794M
-91.23%
YoY
|
$20.45M
-49.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$812.0K
-82.09%
YoY
|
$4.535M
-179.34%
YoY
|
-$5.716M
-64.42%
YoY
|
-$16.07M
19.85%
YoY
|
-$13.41M
39.26%
YoY
|
| Cash From Investing Activities |
-$5.317M
-48.36%
YoY
|
-$10.30M
-153.48%
YoY
|
$19.25M
-701.66%
YoY
|
-$3.200M
-86.47%
YoY
|
-$23.65M
39.42%
YoY
|
| Cash From Financing Activities |
$10.50M
358.47%
YoY
|
$2.290M
17.2%
YoY
|
$1.954M
8.92%
YoY
|
$1.794M
-91.23%
YoY
|
$20.45M
-49.47%
YoY
|
| Net Change In Cash |
$5.994M
-272.64%
YoY
|
-$3.472M
-122.41%
YoY
|
$15.49M
-188.66%
YoY
|
-$17.47M
5.24%
YoY
|
-$16.60M
-219.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$812.0K
-82.09%
YoY
|
$4.535M
-179.34%
YoY
|
-$5.716M
-64.42%
YoY
|
-$16.07M
19.85%
YoY
|
-$13.41M
39.26%
YoY
|
| Capital Expenditures |
$3.745M
20.77%
YoY
|
$3.101M
-77.65%
YoY
|
$13.87M
-30.91%
YoY
|
$20.08M
-27.81%
YoY
|
$27.81M
26.96%
YoY
|
| Free Cash Flow |
-$2.933M
-304.53%
YoY
|
$1.434M
-107.32%
YoY
|
-$19.59M
-45.81%
YoY
|
-$36.14M
-12.31%
YoY
|
-$41.22M
30.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.58M
410.8%
YoY
|
-$13.16M
-3023.56%
YoY
|
$708.0K
-138.11%
YoY
|
$579.0K
-130.14%
YoY
|
-$3.834M
-42.22%
YoY
|
$450.0K
-111.56%
YoY
|
-$1.858M
-54.56%
YoY
|
-$1.921M
-71.16%
YoY
|
-$6.635M
-6.21%
YoY
|
-$3.893M
-28.11%
YoY
|
-$4.089M
-5.3%
YoY
|
-$6.660M
-13.95%
YoY
|
-$7.074M
-38.35%
YoY
|
-$5.415M
2.44%
YoY
|
-$4.318M
-39.53%
YoY
|
-$7.740M
-2.0%
YoY
|
-$11.48M
72.3%
YoY
|
-$5.286M
-12.05%
YoY
|
-$7.141M
382.83%
YoY
|
| Depreciation, Depletion And Amortization |
$1.604M
-7.18%
YoY
|
$1.727M
-9.82%
YoY
|
$1.642M
-0.73%
YoY
|
$1.657M
0.0%
YoY
|
$1.728M
13.68%
YoY
|
$1.915M
18.43%
YoY
|
$1.654M
43.33%
YoY
|
$1.657M
107.64%
YoY
|
$1.520M
114.39%
YoY
|
$1.617M
127.11%
YoY
|
$1.154M
51.05%
YoY
|
$798.0K
11.92%
YoY
|
$709.0K
0.71%
YoY
|
$712.0K
-0.56%
YoY
|
$764.0K
16.82%
YoY
|
$713.0K
12.64%
YoY
|
$704.0K
-8.81%
YoY
|
$716.0K
27.86%
YoY
|
$654.0K
74.87%
YoY
|
| Cash From Operating Activities |
$1.565M
-111.87%
YoY
|
$3.038M
-65.22%
YoY
|
$3.223M
-17.38%
YoY
|
$7.730M
85.59%
YoY
|
-$13.18M
7.44%
YoY
|
$8.735M
-4239.81%
YoY
|
$3.901M
140.8%
YoY
|
$4.165M
1326.37%
YoY
|
-$12.27M
65.24%
YoY
|
-$211.0K
-115.49%
YoY
|
$1.620M
-335.12%
YoY
|
$292.0K
-105.13%
YoY
|
-$7.423M
-32.83%
YoY
|
$1.362M
-189.96%
YoY
|
-$689.0K
83.24%
YoY
|
-$5.688M
718.42%
YoY
|
-$11.05M
2.13%
YoY
|
-$1.514M
-153.5%
YoY
|
-$376.0K
-114.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.789M
989.45%
YoY
|
$1.958M
140.84%
YoY
|
$1.865M
63.88%
YoY
|
$1.110M
-9.9%
YoY
|
$256.0K
-72.29%
YoY
|
$813.0K
-54.25%
YoY
|
$1.138M
-70.82%
YoY
|
$1.232M
-73.66%
YoY
|
$924.0K
-78.53%
YoY
|
$1.777M
-73.75%
YoY
|
$3.900M
-185.79%
YoY
|
$4.678M
-208.26%
YoY
|
$4.304M
-14.55%
YoY
|
$6.769M
-193.69%
YoY
|
-$4.546M
-52.44%
YoY
|
-$4.321M
-48.35%
YoY
|
$5.037M
62.75%
YoY
|
-$7.225M
118.94%
YoY
|
-$9.559M
62.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.00M
-750.0%
YoY
|
$6.000M
N/A
|
-$1.886M
-51.17%
YoY
|
-$5.837M
583600.0%
YoY
|
$2.000M
-204.71%
YoY
|
$0.00
-100.0%
YoY
|
-$3.862M
-139.01%
YoY
|
-$1.000K
-100.01%
YoY
|
-$1.910M
-150.65%
YoY
|
$1.500M
-73.02%
YoY
|
$9.900M
31.7%
YoY
|
$19.00M
187.88%
YoY
|
$3.771M
-332.2%
YoY
|
$5.560M
-187.42%
YoY
|
$7.517M
170.2%
YoY
|
$6.600M
56.81%
YoY
|
-$1.624M
-139.42%
YoY
|
-$6.360M
-60.4%
YoY
|
$2.782M
-118.27%
YoY
|
| Cash From Investing Activities |
-$15.96M
-1292.23%
YoY
|
$4.042M
-597.17%
YoY
|
-$3.751M
-24.98%
YoY
|
-$6.947M
463.42%
YoY
|
$1.339M
-141.19%
YoY
|
-$813.0K
193.5%
YoY
|
-$5.000M
-183.47%
YoY
|
-$1.233M
-108.61%
YoY
|
-$3.251M
313.61%
YoY
|
-$277.0K
-77.09%
YoY
|
$5.990M
101.62%
YoY
|
$14.32M
528.43%
YoY
|
-$786.0K
-89.15%
YoY
|
-$1.209M
-91.1%
YoY
|
$2.971M
-143.84%
YoY
|
$2.279M
-154.82%
YoY
|
-$7.241M
-932.3%
YoY
|
-$13.59M
-29.79%
YoY
|
-$6.777M
-67.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$134.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$48.59M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$59.51M
2398.11%
YoY
|
$4.566M
370.72%
YoY
|
$2.394M
318.53%
YoY
|
$1.157M
112.68%
YoY
|
$2.382M
1067.65%
YoY
|
$970.0K
132.06%
YoY
|
$572.0K
5620.0%
YoY
|
$544.0K
-39.42%
YoY
|
$204.0K
-67.77%
YoY
|
$418.0K
-48.59%
YoY
|
$10.00K
-95.35%
YoY
|
$898.0K
33.83%
YoY
|
$633.0K
566.32%
YoY
|
$813.0K
-22.05%
YoY
|
$215.0K
-73.29%
YoY
|
$671.0K
-96.29%
YoY
|
$95.00K
-81.62%
YoY
|
$1.043M
-76.87%
YoY
|
$805.0K
323.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.565M
-111.87%
YoY
|
$3.038M
-65.22%
YoY
|
$3.223M
-17.38%
YoY
|
$7.730M
85.59%
YoY
|
-$13.18M
7.44%
YoY
|
$8.735M
-4239.81%
YoY
|
$3.901M
140.8%
YoY
|
$4.165M
1326.37%
YoY
|
-$12.27M
65.24%
YoY
|
-$211.0K
-115.49%
YoY
|
$1.620M
-335.12%
YoY
|
$292.0K
-105.13%
YoY
|
-$7.423M
-32.83%
YoY
|
$1.362M
-189.96%
YoY
|
-$689.0K
83.24%
YoY
|
-$5.688M
718.42%
YoY
|
-$11.05M
2.13%
YoY
|
-$1.514M
-153.5%
YoY
|
-$376.0K
-114.35%
YoY
|
| Cash From Investing Activities |
-$15.96M
-1292.23%
YoY
|
$4.042M
-597.17%
YoY
|
-$3.751M
-24.98%
YoY
|
-$6.947M
463.42%
YoY
|
$1.339M
-141.19%
YoY
|
-$813.0K
193.5%
YoY
|
-$5.000M
-183.47%
YoY
|
-$1.233M
-108.61%
YoY
|
-$3.251M
313.61%
YoY
|
-$277.0K
-77.09%
YoY
|
$5.990M
101.62%
YoY
|
$14.32M
528.43%
YoY
|
-$786.0K
-89.15%
YoY
|
-$1.209M
-91.1%
YoY
|
$2.971M
-143.84%
YoY
|
$2.279M
-154.82%
YoY
|
-$7.241M
-932.3%
YoY
|
-$13.59M
-29.79%
YoY
|
-$6.777M
-67.93%
YoY
|
| Cash From Financing Activities |
$59.51M
2398.11%
YoY
|
$4.566M
370.72%
YoY
|
$2.394M
318.53%
YoY
|
$1.157M
112.68%
YoY
|
$2.382M
1067.65%
YoY
|
$970.0K
132.06%
YoY
|
$572.0K
5620.0%
YoY
|
$544.0K
-39.42%
YoY
|
$204.0K
-67.77%
YoY
|
$418.0K
-48.59%
YoY
|
$10.00K
-95.35%
YoY
|
$898.0K
33.83%
YoY
|
$633.0K
566.32%
YoY
|
$813.0K
-22.05%
YoY
|
$215.0K
-73.29%
YoY
|
$671.0K
-96.29%
YoY
|
$95.00K
-81.62%
YoY
|
$1.043M
-76.87%
YoY
|
$805.0K
323.68%
YoY
|
| Net Change In Cash |
$45.11M
-576.91%
YoY
|
$11.65M
30.97%
YoY
|
$1.866M
-454.08%
YoY
|
$1.940M
-44.19%
YoY
|
-$9.458M
-38.24%
YoY
|
$8.892M
-12802.86%
YoY
|
-$527.0K
-106.92%
YoY
|
$3.476M
-77.59%
YoY
|
-$15.31M
102.13%
YoY
|
-$70.00K
-107.25%
YoY
|
$7.620M
205.17%
YoY
|
$15.51M
-666.54%
YoY
|
-$7.576M
-58.37%
YoY
|
$966.0K
-106.87%
YoY
|
$2.497M
-139.34%
YoY
|
-$2.738M
-120.69%
YoY
|
-$18.20M
92.91%
YoY
|
-$14.06M
17.04%
YoY
|
-$6.348M
-65.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.565M
-111.87%
YoY
|
$3.038M
-65.22%
YoY
|
$3.223M
-17.38%
YoY
|
$7.730M
85.59%
YoY
|
-$13.18M
7.44%
YoY
|
$8.735M
-4239.81%
YoY
|
$3.901M
140.8%
YoY
|
$4.165M
1326.37%
YoY
|
-$12.27M
65.24%
YoY
|
-$211.0K
-115.49%
YoY
|
$1.620M
-335.12%
YoY
|
$292.0K
-105.13%
YoY
|
-$7.423M
-32.83%
YoY
|
$1.362M
-189.96%
YoY
|
-$689.0K
83.24%
YoY
|
-$5.688M
718.42%
YoY
|
-$11.05M
2.13%
YoY
|
-$1.514M
-153.5%
YoY
|
-$376.0K
-114.35%
YoY
|
| Capital Expenditures |
$2.789M
989.45%
YoY
|
$1.958M
140.84%
YoY
|
$1.865M
63.88%
YoY
|
$1.110M
-9.9%
YoY
|
$256.0K
-72.29%
YoY
|
$813.0K
-54.25%
YoY
|
$1.138M
-70.82%
YoY
|
$1.232M
-73.66%
YoY
|
$924.0K
-78.53%
YoY
|
$1.777M
-73.75%
YoY
|
$3.900M
-185.79%
YoY
|
$4.678M
-208.26%
YoY
|
$4.304M
-14.55%
YoY
|
$6.769M
-193.69%
YoY
|
-$4.546M
-52.44%
YoY
|
-$4.321M
-48.35%
YoY
|
$5.037M
62.75%
YoY
|
-$7.225M
118.94%
YoY
|
-$9.559M
62.02%
YoY
|
| Free Cash Flow |
-$1.224M
-90.89%
YoY
|
$1.080M
-86.37%
YoY
|
$1.358M
-50.85%
YoY
|
$6.620M
125.71%
YoY
|
-$13.44M
1.86%
YoY
|
$7.922M
-498.49%
YoY
|
$2.763M
-221.18%
YoY
|
$2.933M
-166.87%
YoY
|
-$13.19M
12.48%
YoY
|
-$1.988M
-63.23%
YoY
|
-$2.280M
-159.11%
YoY
|
-$4.386M
220.85%
YoY
|
-$11.73M
-27.11%
YoY
|
-$5.407M
-194.68%
YoY
|
$3.857M
-58.0%
YoY
|
-$1.367M
-117.82%
YoY
|
-$16.09M
15.62%
YoY
|
$5.711M
-6.84%
YoY
|
$9.183M
7.78%
YoY
|
Loading...