|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$855.0K
-57.32%
YoY
|
$2.003M
9.79%
YoY
|
$1.825M
-1097.56%
YoY
|
-$182.9K
-38.57%
YoY
|
-$297.8K
72.34%
YoY
|
| Depreciation, Depletion And Amortization |
$62.17K
-52.4%
YoY
|
$130.6K
37.23%
YoY
|
$95.18K
1109.24%
YoY
|
$7.871K
-21.05%
YoY
|
$9.969K
-4.69%
YoY
|
| Cash From Operating Activities |
$1.929M
71945.61%
YoY
|
$2.677K
-99.91%
YoY
|
$2.918M
-2414.97%
YoY
|
-$126.1K
-360.41%
YoY
|
$48.41K
-153.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$213.5K
54.2%
YoY
|
$138.4K
110.88%
YoY
|
$65.65K
N/A
|
N/A
N/A
|
$15.41K
-266.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$1.066M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$394.3K
145.63%
YoY
|
-$160.5K
-116.04%
YoY
|
$1.001M
N/A
|
N/A
N/A
|
-$15.41K
66.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.39K
-98.71%
YoY
|
-$1.421M
-363.12%
YoY
|
$540.1K
18855.81%
YoY
|
$2.849K
-94.81%
YoY
|
$54.91K
-66.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.929M
71945.61%
YoY
|
$2.677K
-99.91%
YoY
|
$2.918M
-2414.97%
YoY
|
-$126.1K
-360.41%
YoY
|
$48.41K
-153.97%
YoY
|
| Cash From Investing Activities |
-$394.3K
145.63%
YoY
|
-$160.5K
-116.04%
YoY
|
$1.001M
N/A
|
N/A
N/A
|
-$15.41K
66.93%
YoY
|
| Cash From Financing Activities |
-$18.39K
-98.71%
YoY
|
-$1.421M
-363.12%
YoY
|
$540.1K
18855.81%
YoY
|
$2.849K
-94.81%
YoY
|
$54.91K
-66.06%
YoY
|
| Net Change In Cash |
$1.516M
-196.02%
YoY
|
-$1.579M
-135.41%
YoY
|
$4.459M
-3719.1%
YoY
|
-$123.2K
-240.16%
YoY
|
$87.91K
39.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.929M
71945.61%
YoY
|
$2.677K
-99.91%
YoY
|
$2.918M
-2414.97%
YoY
|
-$126.1K
-360.41%
YoY
|
$48.41K
-153.97%
YoY
|
| Capital Expenditures |
$213.5K
54.2%
YoY
|
$138.4K
110.88%
YoY
|
$65.65K
N/A
|
N/A
N/A
|
$15.41K
-266.93%
YoY
|
| Free Cash Flow |
$1.715M
-1363.32%
YoY
|
-$135.8K
-104.76%
YoY
|
$2.852M
-2362.89%
YoY
|
-$126.1K
-482.0%
YoY
|
$33.00K
-141.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$203.0K
-64.79%
YoY
|
$704.9K
11.23%
YoY
|
$334.3K
-404.44%
YoY
|
-$245.6K
-117.81%
YoY
|
$576.7K
-26.17%
YoY
|
$633.7K
-37.75%
YoY
|
-$109.8K
-171.09%
YoY
|
$1.379M
81.44%
YoY
|
$781.1K
382.01%
YoY
|
$1.018M
40.06%
YoY
|
$154.5K
-12.01%
YoY
|
$760.1K
-893.84%
YoY
|
$162.0K
-263.17%
YoY
|
$726.9K
2477.66%
YoY
|
$175.5K
-1194.31%
YoY
|
-$95.75K
-45.33%
YoY
|
-$99.31K
-6.72%
YoY
|
$28.20K
-46.89%
YoY
|
-$16.04K
-76.84%
YoY
|
| Depreciation, Depletion And Amortization |
$27.29K
-40.25%
YoY
|
$25.72K
-25.32%
YoY
|
$24.77K
150.39%
YoY
|
$55.50K
18.06%
YoY
|
$45.67K
65.37%
YoY
|
$34.44K
23.95%
YoY
|
$9.893K
-64.96%
YoY
|
$47.01K
66.47%
YoY
|
$27.61K
15.4%
YoY
|
$27.79K
18.99%
YoY
|
$28.24K
43.56%
YoY
|
$28.24K
2123.62%
YoY
|
$23.93K
1028.73%
YoY
|
$23.35K
996.24%
YoY
|
$19.67K
736.98%
YoY
|
$1.270K
-45.96%
YoY
|
$2.120K
-9.4%
YoY
|
$2.130K
-21.69%
YoY
|
$2.350K
-8.2%
YoY
|
| Cash From Operating Activities |
N/A
|
$934.8K
-7.16%
YoY
|
-$739.2K
-182.38%
YoY
|
$194.4K
-157.75%
YoY
|
-$169.9K
-81.39%
YoY
|
$1.007M
17.78%
YoY
|
$897.3K
125.93%
YoY
|
-$336.6K
-156.28%
YoY
|
-$912.8K
-837.44%
YoY
|
$854.9K
-38.43%
YoY
|
$397.2K
-50.82%
YoY
|
$598.2K
-1799.8%
YoY
|
$123.8K
-297.07%
YoY
|
$1.389M
-3916.85%
YoY
|
$807.6K
9607.13%
YoY
|
-$35.19K
36.4%
YoY
|
-$62.81K
-27.68%
YoY
|
-$36.38K
-125.46%
YoY
|
$8.320K
-54.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$40.80K
-37.99%
YoY
|
$8.367K
N/A
|
$138.5K
72.41%
YoY
|
$148.2K
1493.55%
YoY
|
$65.80K
230.65%
YoY
|
N/A
N/A
|
$80.33K
N/A
|
$9.300K
-17.33%
YoY
|
$19.90K
-141.46%
YoY
|
$50.96K
696.25%
YoY
|
$0.00
N/A
|
$11.25K
N/A
|
-$48.00K
N/A
|
$6.400K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.066M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.066M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$40.80K
-37.99%
YoY
|
-$94.50K
125.85%
YoY
|
-$138.5K
72.41%
YoY
|
-$148.2K
1493.55%
YoY
|
-$65.80K
230.65%
YoY
|
-$41.84K
-17.9%
YoY
|
-$80.33K
N/A
|
-$9.300K
-17.33%
YoY
|
-$19.90K
-58.54%
YoY
|
-$50.96K
-104.81%
YoY
|
$0.00
N/A
|
-$11.25K
N/A
|
-$48.00K
N/A
|
$1.060M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$328.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$4.600K
-103.71%
YoY
|
$150.5K
282.17%
YoY
|
-$29.50K
-97.58%
YoY
|
-$152.3K
-0.33%
YoY
|
$124.1K
88.89%
YoY
|
$39.37K
-133.6%
YoY
|
-$1.217M
-2345.17%
YoY
|
-$152.8K
-407.88%
YoY
|
$65.70K
-84.87%
YoY
|
-$117.2K
-6244.26%
YoY
|
$54.19K
-246.34%
YoY
|
$49.63K
77.82%
YoY
|
$434.3K
-8025.55%
YoY
|
$1.907K
-89.07%
YoY
|
-$37.03K
-220.7%
YoY
|
$27.91K
-4830.51%
YoY
|
-$5.480K
-134.08%
YoY
|
$17.45K
99.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$934.8K
-7.16%
YoY
|
-$739.2K
-182.38%
YoY
|
$194.4K
-157.75%
YoY
|
-$169.9K
-81.39%
YoY
|
$1.007M
17.78%
YoY
|
$897.3K
125.93%
YoY
|
-$336.6K
-156.28%
YoY
|
-$912.8K
-837.44%
YoY
|
$854.9K
-38.43%
YoY
|
$397.2K
-50.82%
YoY
|
$598.2K
-1799.8%
YoY
|
$123.8K
-297.07%
YoY
|
$1.389M
-3916.85%
YoY
|
$807.6K
9607.13%
YoY
|
-$35.19K
36.4%
YoY
|
-$62.81K
-27.68%
YoY
|
-$36.38K
-125.46%
YoY
|
$8.320K
-54.19%
YoY
|
| Cash From Investing Activities |
N/A
|
-$40.80K
-37.99%
YoY
|
-$94.50K
125.85%
YoY
|
-$138.5K
72.41%
YoY
|
-$148.2K
1493.55%
YoY
|
-$65.80K
230.65%
YoY
|
-$41.84K
-17.9%
YoY
|
-$80.33K
N/A
|
-$9.300K
-17.33%
YoY
|
-$19.90K
-58.54%
YoY
|
-$50.96K
-104.81%
YoY
|
$0.00
N/A
|
-$11.25K
N/A
|
-$48.00K
N/A
|
$1.060M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Cash From Financing Activities |
N/A
|
-$4.600K
-103.71%
YoY
|
$150.5K
282.17%
YoY
|
-$29.50K
-97.58%
YoY
|
-$152.3K
-0.33%
YoY
|
$124.1K
88.89%
YoY
|
$39.37K
-133.6%
YoY
|
-$1.217M
-2345.17%
YoY
|
-$152.8K
-407.88%
YoY
|
$65.70K
-84.87%
YoY
|
-$117.2K
-6244.26%
YoY
|
$54.19K
-246.34%
YoY
|
$49.63K
77.82%
YoY
|
$434.3K
-8025.55%
YoY
|
$1.907K
-89.07%
YoY
|
-$37.03K
-220.7%
YoY
|
$27.91K
-4830.51%
YoY
|
-$5.480K
-134.08%
YoY
|
$17.45K
99.66%
YoY
|
| Net Change In Cash |
N/A
|
$889.4K
-16.5%
YoY
|
-$683.2K
-176.35%
YoY
|
$26.40K
-101.62%
YoY
|
-$470.4K
-56.24%
YoY
|
$1.065M
18.26%
YoY
|
$894.8K
290.69%
YoY
|
-$1.634M
-350.42%
YoY
|
-$1.075M
-762.86%
YoY
|
$900.7K
-49.25%
YoY
|
$229.0K
-87.75%
YoY
|
$652.4K
-1003.28%
YoY
|
$162.2K
-564.64%
YoY
|
$1.775M
-4340.06%
YoY
|
$1.870M
N/A
|
-$72.22K
-1579.92%
YoY
|
-$34.90K
-60.09%
YoY
|
-$41.86K
-126.74%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$934.8K
-7.16%
YoY
|
-$739.2K
-182.38%
YoY
|
$194.4K
-157.75%
YoY
|
-$169.9K
-81.39%
YoY
|
$1.007M
17.78%
YoY
|
$897.3K
125.93%
YoY
|
-$336.6K
-156.28%
YoY
|
-$912.8K
-837.44%
YoY
|
$854.9K
-38.43%
YoY
|
$397.2K
-50.82%
YoY
|
$598.2K
-1799.8%
YoY
|
$123.8K
-297.07%
YoY
|
$1.389M
-3916.85%
YoY
|
$807.6K
9607.13%
YoY
|
-$35.19K
36.4%
YoY
|
-$62.81K
-27.68%
YoY
|
-$36.38K
-125.46%
YoY
|
$8.320K
-54.19%
YoY
|
| Capital Expenditures |
N/A
|
$40.80K
-37.99%
YoY
|
$8.367K
N/A
|
$138.5K
72.41%
YoY
|
$148.2K
1493.55%
YoY
|
$65.80K
230.65%
YoY
|
N/A
N/A
|
$80.33K
N/A
|
$9.300K
-17.33%
YoY
|
$19.90K
-141.46%
YoY
|
$50.96K
696.25%
YoY
|
$0.00
N/A
|
$11.25K
N/A
|
-$48.00K
N/A
|
$6.400K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Free Cash Flow |
N/A
|
$894.0K
-5.0%
YoY
|
-$747.6K
-183.31%
YoY
|
$55.90K
-113.41%
YoY
|
-$318.1K
-65.5%
YoY
|
$941.1K
12.71%
YoY
|
$897.3K
159.18%
YoY
|
-$417.0K
-169.71%
YoY
|
-$922.1K
-919.43%
YoY
|
$835.0K
-41.88%
YoY
|
$346.2K
-56.79%
YoY
|
$598.2K
-1799.8%
YoY
|
$112.5K
-279.16%
YoY
|
$1.437M
-4048.79%
YoY
|
$801.2K
9530.2%
YoY
|
-$35.19K
36.4%
YoY
|
-$62.81K
-27.68%
YoY
|
-$36.38K
-125.03%
YoY
|
$8.320K
-73.28%
YoY
|
Loading...