|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$124.7M
-66.94%
YoY
|
$377.0M
116.4%
YoY
|
$174.2M
18.41%
YoY
|
$147.1M
-345.16%
YoY
|
-$60.02M
3381.32%
YoY
|
| Depreciation, Depletion And Amortization |
$83.16M
71.73%
YoY
|
$48.43M
48.37%
YoY
|
$32.64M
33.87%
YoY
|
$24.38M
30.42%
YoY
|
$18.69M
49.85%
YoY
|
| Cash From Operating Activities |
$211.3M
-48.24%
YoY
|
$408.3M
115.74%
YoY
|
$189.3M
-19.59%
YoY
|
$235.4M
89.05%
YoY
|
$124.5M
223.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$136.3M
72.95%
YoY
|
$78.79M
32.11%
YoY
|
$59.64M
6.87%
YoY
|
$55.80M
11.86%
YoY
|
$49.89M
-31.31%
YoY
|
| Acquisitions |
$646.9M
4.03%
YoY
|
$621.8M
2848.4%
YoY
|
$21.09M
902.38%
YoY
|
$2.104M
-90.6%
YoY
|
$22.39M
N/A
|
| Other Investing Activities |
$49.00K
-190.74%
YoY
|
-$54.00K
-100.07%
YoY
|
$72.75M
-109.39%
YoY
|
-$774.9M
-355.87%
YoY
|
$302.8M
-206.76%
YoY
|
| Cash From Investing Activities |
-$724.9M
47.77%
YoY
|
-$490.6M
-4032.13%
YoY
|
$12.48M
-101.5%
YoY
|
-$831.0M
-429.02%
YoY
|
$252.6M
-170.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$105.5M
-65.61%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.252B
-2856.49%
YoY
|
-$45.44M
-209.98%
YoY
|
$41.31M
-93.09%
YoY
|
$598.1M
-443.38%
YoY
|
-$174.2M
-158.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$211.3M
-48.24%
YoY
|
$408.3M
115.74%
YoY
|
$189.3M
-19.59%
YoY
|
$235.4M
89.05%
YoY
|
$124.5M
223.52%
YoY
|
| Cash From Investing Activities |
-$724.9M
47.77%
YoY
|
-$490.6M
-4032.13%
YoY
|
$12.48M
-101.5%
YoY
|
-$831.0M
-429.02%
YoY
|
$252.6M
-170.84%
YoY
|
| Cash From Financing Activities |
$1.252B
-2856.49%
YoY
|
-$45.44M
-209.98%
YoY
|
$41.31M
-93.09%
YoY
|
$598.1M
-443.38%
YoY
|
-$174.2M
-158.2%
YoY
|
| Net Change In Cash |
$746.6M
-657.57%
YoY
|
-$133.9M
-154.63%
YoY
|
$245.1M
-27765.69%
YoY
|
-$886.0K
-100.44%
YoY
|
$200.9M
-1295.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$211.3M
-48.24%
YoY
|
$408.3M
115.74%
YoY
|
$189.3M
-19.59%
YoY
|
$235.4M
89.05%
YoY
|
$124.5M
223.52%
YoY
|
| Capital Expenditures |
$136.3M
72.95%
YoY
|
$78.79M
32.11%
YoY
|
$59.64M
6.87%
YoY
|
$55.80M
11.86%
YoY
|
$49.89M
-31.31%
YoY
|
| Free Cash Flow |
$75.08M
-77.22%
YoY
|
$329.5M
154.21%
YoY
|
$129.6M
-27.81%
YoY
|
$179.6M
140.67%
YoY
|
$74.61M
-318.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$169.3M
92.44%
YoY
|
$2.745M
-97.97%
YoY
|
-$2.186M
-103.26%
YoY
|
$36.12M
-11.47%
YoY
|
$87.98M
-33.96%
YoY
|
$135.2M
136.04%
YoY
|
$67.03M
12.84%
YoY
|
$40.80M
228.48%
YoY
|
$133.2M
195.13%
YoY
|
$57.27M
96.3%
YoY
|
$59.40M
389.63%
YoY
|
$12.42M
-75.63%
YoY
|
$45.14M
-17.74%
YoY
|
$29.18M
-315.98%
YoY
|
$12.13M
-75.0%
YoY
|
$50.96M
-208.16%
YoY
|
$54.87M
-214.51%
YoY
|
-$13.51M
-152.36%
YoY
|
$48.52M
-5658.3%
YoY
|
| Depreciation, Depletion And Amortization |
$30.36M
56.07%
YoY
|
$26.95M
52.4%
YoY
|
$19.61M
217.2%
YoY
|
$17.16M
31.98%
YoY
|
$19.45M
68.22%
YoY
|
$17.68M
75.9%
YoY
|
$6.181M
-26.42%
YoY
|
$13.00M
73.8%
YoY
|
$11.56M
72.88%
YoY
|
$10.05M
61.85%
YoY
|
$8.400M
35.35%
YoY
|
$7.480M
20.45%
YoY
|
$6.689M
16.23%
YoY
|
$6.210M
17.75%
YoY
|
$6.206M
28.28%
YoY
|
$6.210M
44.69%
YoY
|
$5.755M
34.12%
YoY
|
$5.274M
48.98%
YoY
|
$4.838M
54.57%
YoY
|
| Cash From Operating Activities |
-$31.52M
-222.19%
YoY
|
$217.2M
-13.16%
YoY
|
$60.01M
-34.28%
YoY
|
-$91.70M
-210.8%
YoY
|
$25.79M
-261.84%
YoY
|
$250.2M
78.64%
YoY
|
$91.32M
45.18%
YoY
|
$82.76M
94.02%
YoY
|
-$15.94M
-71.7%
YoY
|
$140.0M
6.8%
YoY
|
$62.90M
53.79%
YoY
|
$42.66M
120.15%
YoY
|
-$56.32M
-228.11%
YoY
|
$131.1M
914.08%
YoY
|
$40.90M
148.65%
YoY
|
$19.38M
-43.3%
YoY
|
$43.96M
-27.86%
YoY
|
$12.93M
-62.33%
YoY
|
$16.45M
47.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.13M
-6.99%
YoY
|
$61.81M
149.22%
YoY
|
$26.64M
0.62%
YoY
|
$22.95M
102.8%
YoY
|
$24.86M
53.53%
YoY
|
$24.80M
3.05%
YoY
|
$26.47M
83.83%
YoY
|
$11.32M
-14.25%
YoY
|
$16.19M
90.23%
YoY
|
$24.07M
105.74%
YoY
|
$14.40M
-199.59%
YoY
|
$13.20M
-202.99%
YoY
|
$8.513M
-50.21%
YoY
|
$11.70M
-185.89%
YoY
|
-$14.46M
15.83%
YoY
|
-$12.82M
-5.86%
YoY
|
$17.10M
62.51%
YoY
|
-$13.62M
104.2%
YoY
|
-$12.48M
-78.67%
YoY
|
| Acquisitions |
$549.7M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$237.8M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.524M
-50900.0%
YoY
|
-$164.6M
-60.51%
YoY
|
$616.9M
787.07%
YoY
|
-$363.6M
-489.03%
YoY
|
-$3.000K
-100.0%
YoY
|
-$416.9M
-639.8%
YoY
|
$69.54M
-164.63%
YoY
|
$93.46M
-44.08%
YoY
|
-$157.9M
146.5%
YoY
|
$77.24M
-114.93%
YoY
|
-$107.6M
21.23%
YoY
|
$167.1M
-195.16%
YoY
|
-$64.04M
-1043.51%
YoY
|
-$517.3M
-399.41%
YoY
|
-$88.75M
-211.71%
YoY
|
-$175.6M
-286.47%
YoY
|
$6.787M
-115.58%
YoY
|
$172.8M
-448.53%
YoY
|
$79.45M
-183.16%
YoY
|
| Cash From Investing Activities |
-$616.9M
-12.14%
YoY
|
-$226.4M
-48.74%
YoY
|
$590.3M
1270.43%
YoY
|
-$386.5M
-570.58%
YoY
|
-$702.2M
303.47%
YoY
|
-$441.7M
-930.76%
YoY
|
$43.07M
-135.3%
YoY
|
$82.14M
-46.64%
YoY
|
-$174.0M
139.49%
YoY
|
$53.17M
-110.05%
YoY
|
-$122.0M
18.2%
YoY
|
$153.9M
-181.69%
YoY
|
-$72.67M
602.3%
YoY
|
-$529.0M
-432.38%
YoY
|
-$103.2M
-254.13%
YoY
|
-$188.4M
-333.89%
YoY
|
-$10.35M
-80.88%
YoY
|
$159.1M
-382.97%
YoY
|
$66.97M
-143.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$92.29M
-107.03%
YoY
|
-$215.6M
556.61%
YoY
|
$159.2M
-2163.57%
YoY
|
-$4.365M
99.77%
YoY
|
$1.313B
-48558.52%
YoY
|
-$32.83M
759.85%
YoY
|
-$7.713M
7.13%
YoY
|
-$2.185M
-115.32%
YoY
|
-$2.710M
-107.13%
YoY
|
-$3.818M
-100.64%
YoY
|
-$7.200M
9900.0%
YoY
|
$14.26M
-1627.19%
YoY
|
$37.99M
-2703.84%
YoY
|
$600.6M
-717.36%
YoY
|
-$72.00K
-99.89%
YoY
|
-$934.0K
-71.37%
YoY
|
-$1.459M
-79.29%
YoY
|
-$97.28M
10473.8%
YoY
|
-$66.59M
5845.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$31.52M
-222.19%
YoY
|
$217.2M
-13.16%
YoY
|
$60.01M
-34.28%
YoY
|
-$91.70M
-210.8%
YoY
|
$25.79M
-261.84%
YoY
|
$250.2M
78.64%
YoY
|
$91.32M
45.18%
YoY
|
$82.76M
94.02%
YoY
|
-$15.94M
-71.7%
YoY
|
$140.0M
6.8%
YoY
|
$62.90M
53.79%
YoY
|
$42.66M
120.15%
YoY
|
-$56.32M
-228.11%
YoY
|
$131.1M
914.08%
YoY
|
$40.90M
148.65%
YoY
|
$19.38M
-43.3%
YoY
|
$43.96M
-27.86%
YoY
|
$12.93M
-62.33%
YoY
|
$16.45M
47.66%
YoY
|
| Cash From Investing Activities |
-$616.9M
-12.14%
YoY
|
-$226.4M
-48.74%
YoY
|
$590.3M
1270.43%
YoY
|
-$386.5M
-570.58%
YoY
|
-$702.2M
303.47%
YoY
|
-$441.7M
-930.76%
YoY
|
$43.07M
-135.3%
YoY
|
$82.14M
-46.64%
YoY
|
-$174.0M
139.49%
YoY
|
$53.17M
-110.05%
YoY
|
-$122.0M
18.2%
YoY
|
$153.9M
-181.69%
YoY
|
-$72.67M
602.3%
YoY
|
-$529.0M
-432.38%
YoY
|
-$103.2M
-254.13%
YoY
|
-$188.4M
-333.89%
YoY
|
-$10.35M
-80.88%
YoY
|
$159.1M
-382.97%
YoY
|
$66.97M
-143.46%
YoY
|
| Cash From Financing Activities |
-$92.29M
-107.03%
YoY
|
-$215.6M
556.61%
YoY
|
$159.2M
-2163.57%
YoY
|
-$4.365M
99.77%
YoY
|
$1.313B
-48558.52%
YoY
|
-$32.83M
759.85%
YoY
|
-$7.713M
7.13%
YoY
|
-$2.185M
-115.32%
YoY
|
-$2.710M
-107.13%
YoY
|
-$3.818M
-100.64%
YoY
|
-$7.200M
9900.0%
YoY
|
$14.26M
-1627.19%
YoY
|
$37.99M
-2703.84%
YoY
|
$600.6M
-717.36%
YoY
|
-$72.00K
-99.89%
YoY
|
-$934.0K
-71.37%
YoY
|
-$1.459M
-79.29%
YoY
|
-$97.28M
10473.8%
YoY
|
-$66.59M
5845.54%
YoY
|
| Net Change In Cash |
-$31.52M
-104.94%
YoY
|
-$224.8M
0.16%
YoY
|
$809.4M
538.97%
YoY
|
-$482.6M
-396.59%
YoY
|
$638.0M
-427.73%
YoY
|
-$224.4M
-218.48%
YoY
|
$126.7M
-291.07%
YoY
|
$162.7M
-22.83%
YoY
|
-$194.7M
115.75%
YoY
|
$189.4M
-6.57%
YoY
|
-$66.30M
6.27%
YoY
|
$210.9M
-224.03%
YoY
|
-$90.23M
-381.96%
YoY
|
$202.7M
171.03%
YoY
|
-$62.39M
-470.79%
YoY
|
-$170.0M
-252.49%
YoY
|
$32.00M
-5252.98%
YoY
|
$74.79M
-427.47%
YoY
|
$16.83M
-111.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.52M
-222.19%
YoY
|
$217.2M
-13.16%
YoY
|
$60.01M
-34.28%
YoY
|
-$91.70M
-210.8%
YoY
|
$25.79M
-261.84%
YoY
|
$250.2M
78.64%
YoY
|
$91.32M
45.18%
YoY
|
$82.76M
94.02%
YoY
|
-$15.94M
-71.7%
YoY
|
$140.0M
6.8%
YoY
|
$62.90M
53.79%
YoY
|
$42.66M
120.15%
YoY
|
-$56.32M
-228.11%
YoY
|
$131.1M
914.08%
YoY
|
$40.90M
148.65%
YoY
|
$19.38M
-43.3%
YoY
|
$43.96M
-27.86%
YoY
|
$12.93M
-62.33%
YoY
|
$16.45M
47.66%
YoY
|
| Capital Expenditures |
$23.13M
-6.99%
YoY
|
$61.81M
149.22%
YoY
|
$26.64M
0.62%
YoY
|
$22.95M
102.8%
YoY
|
$24.86M
53.53%
YoY
|
$24.80M
3.05%
YoY
|
$26.47M
83.83%
YoY
|
$11.32M
-14.25%
YoY
|
$16.19M
90.23%
YoY
|
$24.07M
105.74%
YoY
|
$14.40M
-199.59%
YoY
|
$13.20M
-202.99%
YoY
|
$8.513M
-50.21%
YoY
|
$11.70M
-185.89%
YoY
|
-$14.46M
15.83%
YoY
|
-$12.82M
-5.86%
YoY
|
$17.10M
62.51%
YoY
|
-$13.62M
104.2%
YoY
|
-$12.48M
-78.67%
YoY
|
| Free Cash Flow |
-$54.64M
-5962.88%
YoY
|
$155.4M
-31.03%
YoY
|
$33.38M
-48.53%
YoY
|
-$114.7M
-260.48%
YoY
|
$932.0K
-102.9%
YoY
|
$225.4M
94.33%
YoY
|
$64.85M
33.71%
YoY
|
$71.45M
142.54%
YoY
|
-$32.13M
-50.44%
YoY
|
$116.0M
-2.89%
YoY
|
$48.50M
-12.39%
YoY
|
$29.46M
-8.5%
YoY
|
-$64.84M
-341.33%
YoY
|
$119.4M
349.8%
YoY
|
$55.36M
91.34%
YoY
|
$32.19M
-32.64%
YoY
|
$26.87M
-46.71%
YoY
|
$26.55M
-35.23%
YoY
|
$28.93M
-58.48%
YoY
|
Loading...