|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
| Stock-based compensation | |||||
| (Gain) loss on strategic investments and marketable securities, net | |||||
| Debt inducement expense | |||||
| Depreciation and amortization | |||||
| Bond amortization | |||||
| Noncash lease expense | |||||
| Unrecognized tax benefits | |||||
| Amortization of issuance costs | |||||
| Purchase accounting adjustments to goodwill | |||||
| Provision for bad debts and inventory | |||||
| Deferred income taxes | |||||
| Other noncash items | |||||
| Change in assets and liabilities: | |||||
| Receivables and contract assets | |||||
| Inventory | |||||
| Deferred revenue | |||||
| Accounts payable, accrued and other liabilities | |||||
| Prepaid expenses and other assets | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of investments | |||||
| Business combinations, net of cash acquired | |||||
| Proceeds from call, maturity, and sale of investments | |||||
| Purchases of property and equipment | |||||
| Proceeds from disposal of property and equipment | |||||
| Purchase of intangible assets | |||||
| Strategic investments | |||||
| Other, net | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Net proceeds from equity offering | |||||
| Proceeds from issuance of notes | |||||
| Proceeds from options exercised | |||||
| Principal payments for conversion of convertible debt | |||||
| Payments to third parties for debt issuance, amendment and repurchase activity | |||||
| Income and payroll tax payments for net-settled stock awards | |||||
| Net proceeds from issuance of convertible senior notes | |||||
| Proceeds from issuance of warrants | |||||
| Purchase of convertible note hedge | |||||
| Other, net | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents and restricted cash, beginning of period | |||||
| Cash and cash equivalents and restricted cash, end of period | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes, net of refunds | |||||
| Non-cash transactions: | |||||
| Leased assets obtained in exchange for new operating lease liabilities | |||||
| Expense for induced conversion of convertible debt, debt offering and revolver modification | |||||
| Property and equipment purchases in accounts payable and accrued liabilities | |||||
| Non-cash equity issuances related to business combinations | |||||
| Supplemental disclosures: | |||||
| Cash and cash equivalents | |||||
| Restricted cash (Note 1) | |||||
Loading...