|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.83B
6.95%
YoY
|
$10.13B
22.75%
YoY
|
$8.252B
11.51%
YoY
|
$7.400B
-8.19%
YoY
|
$8.060B
157.1%
YoY
|
| Depreciation, Depletion And Amortization |
$1.777B
6.03%
YoY
|
$1.676B
1.51%
YoY
|
$1.651B
1.54%
YoY
|
$1.626B
-4.07%
YoY
|
$1.695B
9.85%
YoY
|
| Cash From Operating Activities |
$18.43B
31.16%
YoY
|
$14.05B
-24.3%
YoY
|
$18.56B
-11.96%
YoY
|
$21.08B
43.93%
YoY
|
$14.65B
161.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.425B
26.9%
YoY
|
$1.911B
22.26%
YoY
|
$1.563B
-15.74%
YoY
|
$1.855B
19.68%
YoY
|
$1.550B
4.87%
YoY
|
| Acquisitions |
$633.0M
39.43%
YoY
|
$454.0M
609.38%
YoY
|
$64.00M
326.67%
YoY
|
$15.00M
N/A
|
N/A
|
| Other Investing Activities |
-$20.47B
-9.0%
YoY
|
-$22.49B
-1.66%
YoY
|
-$22.87B
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$22.89B
-6.19%
YoY
|
-$24.40B
-0.13%
YoY
|
-$24.43B
-27.47%
YoY
|
-$33.69B
219.96%
YoY
|
-$10.53B
-190.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.271B
13.61%
YoY
|
$1.999B
12.3%
YoY
|
$1.780B
13.74%
YoY
|
$1.565B
8.08%
YoY
|
$1.448B
-1.76%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$5.757B
-197.25%
YoY
|
$5.920B
-263.45%
YoY
|
-$3.622B
5.11%
YoY
|
-$3.446B
-5484.38%
YoY
|
$64.00M
45.45%
YoY
|
| Debt Paid & Issued, Net |
$18.16B
68.76%
YoY
|
$10.76B
0.52%
YoY
|
$10.70B
-43.39%
YoY
|
$18.91B
62.12%
YoY
|
$11.66B
-25.21%
YoY
|
| Cash From Financing Activities |
$11.21B
152.71%
YoY
|
$4.436B
-75.86%
YoY
|
$18.38B
-25.01%
YoY
|
$24.51B
-264.13%
YoY
|
-$14.93B
64.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.43B
31.16%
YoY
|
$14.05B
-24.3%
YoY
|
$18.56B
-11.96%
YoY
|
$21.08B
43.93%
YoY
|
$14.65B
161.94%
YoY
|
| Cash From Investing Activities |
-$22.89B
-6.19%
YoY
|
-$24.40B
-0.13%
YoY
|
-$24.43B
-27.47%
YoY
|
-$33.69B
219.96%
YoY
|
-$10.53B
-190.52%
YoY
|
| Cash From Financing Activities |
$11.21B
152.71%
YoY
|
$4.436B
-75.86%
YoY
|
$18.38B
-25.01%
YoY
|
$24.51B
-264.13%
YoY
|
-$14.93B
64.68%
YoY
|
| Net Change In Cash |
$7.152B
-220.08%
YoY
|
-$5.956B
-146.96%
YoY
|
$12.68B
6.7%
YoY
|
$11.89B
-208.68%
YoY
|
-$10.94B
-228.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.43B
31.16%
YoY
|
$14.05B
-24.3%
YoY
|
$18.56B
-11.96%
YoY
|
$21.08B
43.93%
YoY
|
$14.65B
161.94%
YoY
|
| Capital Expenditures |
$2.425B
26.9%
YoY
|
$1.911B
22.26%
YoY
|
$1.563B
-15.74%
YoY
|
$1.855B
19.68%
YoY
|
$1.550B
4.87%
YoY
|
| Free Cash Flow |
$16.00B
31.83%
YoY
|
$12.14B
-28.58%
YoY
|
$17.00B
-11.59%
YoY
|
$19.22B
46.8%
YoY
|
$13.10B
218.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.971B
16.42%
YoY
|
$2.429B
13.56%
YoY
|
$2.902B
15.76%
YoY
|
$2.885B
-4.31%
YoY
|
$2.552B
6.11%
YoY
|
$2.139B
12.34%
YoY
|
$2.507B
2.28%
YoY
|
$3.015B
40.76%
YoY
|
$2.405B
32.43%
YoY
|
$1.904B
23.16%
YoY
|
$2.451B
30.44%
YoY
|
$2.142B
9.06%
YoY
|
$1.816B
-13.48%
YoY
|
$1.546B
-10.06%
YoY
|
$1.879B
2.9%
YoY
|
$1.964B
-13.86%
YoY
|
$2.099B
-6.09%
YoY
|
$1.719B
19.54%
YoY
|
$1.826B
70.18%
YoY
|
| Depreciation, Depletion And Amortization |
$468.0M
8.08%
YoY
|
$462.0M
7.94%
YoY
|
$455.0M
4.12%
YoY
|
$427.0M
1.43%
YoY
|
$433.0M
11.03%
YoY
|
$428.0M
1.42%
YoY
|
$437.0M
1.86%
YoY
|
$421.0M
5.25%
YoY
|
$390.0M
-2.5%
YoY
|
$422.0M
0.96%
YoY
|
$429.0M
3.87%
YoY
|
$400.0M
0.76%
YoY
|
$400.0M
0.5%
YoY
|
$418.0M
-0.24%
YoY
|
$413.0M
-6.56%
YoY
|
$397.0M
-3.64%
YoY
|
$398.0M
-5.69%
YoY
|
$419.0M
-2.1%
YoY
|
$442.0M
9.41%
YoY
|
| Cash From Operating Activities |
$3.804B
-20.15%
YoY
|
$3.067B
-46.92%
YoY
|
$6.233B
-443.98%
YoY
|
$4.364B
-3.71%
YoY
|
$4.764B
-14.19%
YoY
|
$5.778B
-14.64%
YoY
|
-$1.812B
-121.98%
YoY
|
$4.532B
15.52%
YoY
|
$5.552B
-1572.68%
YoY
|
$6.769B
-19.72%
YoY
|
$8.244B
82.87%
YoY
|
$3.923B
-7.89%
YoY
|
-$377.0M
-109.72%
YoY
|
$8.432B
68.37%
YoY
|
$4.508B
8.05%
YoY
|
$4.259B
33.72%
YoY
|
$3.880B
70.18%
YoY
|
$5.008B
43.09%
YoY
|
$4.172B
91.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.149B
167.21%
YoY
|
$722.0M
45.86%
YoY
|
$654.0M
43.74%
YoY
|
$619.0M
9.56%
YoY
|
$430.0M
8.59%
YoY
|
$495.0M
16.2%
YoY
|
$455.0M
13.47%
YoY
|
$565.0M
50.27%
YoY
|
$396.0M
10.0%
YoY
|
$426.0M
-16.96%
YoY
|
$401.0M
-190.52%
YoY
|
$376.0M
-183.19%
YoY
|
$360.0M
-19.46%
YoY
|
$513.0M
-208.92%
YoY
|
-$443.0M
-5.74%
YoY
|
-$452.0M
55.86%
YoY
|
$447.0M
40.13%
YoY
|
-$471.0M
8.03%
YoY
|
-$470.0M
33.14%
YoY
|
| Acquisitions |
$498.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.723B
-295.57%
YoY
|
-$9.225B
-21.49%
YoY
|
-$5.944B
93.81%
YoY
|
-$6.178B
25.42%
YoY
|
$881.0M
-132.06%
YoY
|
-$11.75B
51.75%
YoY
|
-$3.067B
-53.02%
YoY
|
-$4.926B
-34.8%
YoY
|
-$2.748B
163.22%
YoY
|
-$7.743B
-24.54%
YoY
|
-$6.528B
-7.8%
YoY
|
-$7.555B
-37.89%
YoY
|
-$1.044B
-55.19%
YoY
|
-$10.26B
-5.44%
YoY
|
-$7.080B
849.06%
YoY
|
-$12.16B
391.43%
YoY
|
-$2.330B
-145.75%
YoY
|
-$10.85B
111.89%
YoY
|
-$746.0M
-83.8%
YoY
|
| Cash From Investing Activities |
-$2.872B
-736.81%
YoY
|
-$9.947B
-18.77%
YoY
|
-$6.598B
87.34%
YoY
|
-$6.797B
23.78%
YoY
|
$451.0M
-114.34%
YoY
|
-$12.25B
49.9%
YoY
|
-$3.522B
-49.17%
YoY
|
-$5.491B
-30.77%
YoY
|
-$3.144B
123.93%
YoY
|
-$8.169B
-24.18%
YoY
|
-$6.929B
-7.9%
YoY
|
-$7.931B
-37.13%
YoY
|
-$1.404B
-49.44%
YoY
|
-$10.77B
-4.84%
YoY
|
-$7.523B
518.67%
YoY
|
-$12.62B
356.24%
YoY
|
-$2.777B
-158.17%
YoY
|
-$11.32B
103.74%
YoY
|
-$1.216B
-75.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$583.0M
14.54%
YoY
|
N/A
|
N/A
|
N/A
|
$509.0M
12.61%
YoY
|
N/A
|
N/A
|
N/A
|
$452.0M
11.6%
YoY
|
N/A
|
N/A
|
N/A
|
$405.0M
17.39%
YoY
|
N/A
|
N/A
|
N/A
|
$345.0M
-4.96%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.904B
60.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.186B
-6.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.263B
323.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$298.0M
-119.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.521B
215.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.524B
-56.88%
YoY
|
N/A
|
N/A
|
N/A
|
$3.534B
182.72%
YoY
|
N/A
|
N/A
|
N/A
|
$1.250B
-58.37%
YoY
|
N/A
|
N/A
|
N/A
|
$3.003B
-52.44%
YoY
|
N/A
|
N/A
|
N/A
|
$6.314B
741.87%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.976B
-25.09%
YoY
|
-$154.0M
-80.0%
YoY
|
-$2.957B
-944.86%
YoY
|
$7.678B
-2462.46%
YoY
|
$6.643B
28.22%
YoY
|
-$770.0M
-118.93%
YoY
|
$350.0M
-211.46%
YoY
|
-$325.0M
-105.39%
YoY
|
$5.181B
-39.73%
YoY
|
$4.067B
-27.06%
YoY
|
-$314.0M
-104.07%
YoY
|
$6.029B
-9.81%
YoY
|
$8.597B
89.65%
YoY
|
$5.576B
1427.67%
YoY
|
$7.715B
-231.16%
YoY
|
$6.685B
-167.68%
YoY
|
$4.533B
883.3%
YoY
|
$365.0M
-153.21%
YoY
|
-$5.882B
63.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.804B
-20.15%
YoY
|
$3.067B
-46.92%
YoY
|
$6.233B
-443.98%
YoY
|
$4.364B
-3.71%
YoY
|
$4.764B
-14.19%
YoY
|
$5.778B
-14.64%
YoY
|
-$1.812B
-121.98%
YoY
|
$4.532B
15.52%
YoY
|
$5.552B
-1572.68%
YoY
|
$6.769B
-19.72%
YoY
|
$8.244B
82.87%
YoY
|
$3.923B
-7.89%
YoY
|
-$377.0M
-109.72%
YoY
|
$8.432B
68.37%
YoY
|
$4.508B
8.05%
YoY
|
$4.259B
33.72%
YoY
|
$3.880B
70.18%
YoY
|
$5.008B
43.09%
YoY
|
$4.172B
91.38%
YoY
|
| Cash From Investing Activities |
-$2.872B
-736.81%
YoY
|
-$9.947B
-18.77%
YoY
|
-$6.598B
87.34%
YoY
|
-$6.797B
23.78%
YoY
|
$451.0M
-114.34%
YoY
|
-$12.25B
49.9%
YoY
|
-$3.522B
-49.17%
YoY
|
-$5.491B
-30.77%
YoY
|
-$3.144B
123.93%
YoY
|
-$8.169B
-24.18%
YoY
|
-$6.929B
-7.9%
YoY
|
-$7.931B
-37.13%
YoY
|
-$1.404B
-49.44%
YoY
|
-$10.77B
-4.84%
YoY
|
-$7.523B
518.67%
YoY
|
-$12.62B
356.24%
YoY
|
-$2.777B
-158.17%
YoY
|
-$11.32B
103.74%
YoY
|
-$1.216B
-75.47%
YoY
|
| Cash From Financing Activities |
$4.976B
-25.09%
YoY
|
-$154.0M
-80.0%
YoY
|
-$2.957B
-944.86%
YoY
|
$7.678B
-2462.46%
YoY
|
$6.643B
28.22%
YoY
|
-$770.0M
-118.93%
YoY
|
$350.0M
-211.46%
YoY
|
-$325.0M
-105.39%
YoY
|
$5.181B
-39.73%
YoY
|
$4.067B
-27.06%
YoY
|
-$314.0M
-104.07%
YoY
|
$6.029B
-9.81%
YoY
|
$8.597B
89.65%
YoY
|
$5.576B
1427.67%
YoY
|
$7.715B
-231.16%
YoY
|
$6.685B
-167.68%
YoY
|
$4.533B
883.3%
YoY
|
$365.0M
-153.21%
YoY
|
-$5.882B
63.3%
YoY
|
| Net Change In Cash |
$3.804B
-67.95%
YoY
|
-$7.034B
-2.81%
YoY
|
-$3.322B
-33.35%
YoY
|
$5.245B
-508.49%
YoY
|
$11.87B
56.38%
YoY
|
-$7.237B
-371.35%
YoY
|
-$4.984B
-597.9%
YoY
|
-$1.284B
-163.53%
YoY
|
$7.589B
9.64%
YoY
|
$2.667B
-17.53%
YoY
|
$1.001B
-78.7%
YoY
|
$2.021B
-220.95%
YoY
|
$6.922B
22.51%
YoY
|
$3.234B
-154.36%
YoY
|
$4.700B
-260.63%
YoY
|
-$1.671B
-82.33%
YoY
|
$5.650B
-22.76%
YoY
|
-$5.949B
116.88%
YoY
|
-$2.926B
-54.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.804B
-20.15%
YoY
|
$3.067B
-46.92%
YoY
|
$6.233B
-443.98%
YoY
|
$4.364B
-3.71%
YoY
|
$4.764B
-14.19%
YoY
|
$5.778B
-14.64%
YoY
|
-$1.812B
-121.98%
YoY
|
$4.532B
15.52%
YoY
|
$5.552B
-1572.68%
YoY
|
$6.769B
-19.72%
YoY
|
$8.244B
82.87%
YoY
|
$3.923B
-7.89%
YoY
|
-$377.0M
-109.72%
YoY
|
$8.432B
68.37%
YoY
|
$4.508B
8.05%
YoY
|
$4.259B
33.72%
YoY
|
$3.880B
70.18%
YoY
|
$5.008B
43.09%
YoY
|
$4.172B
91.38%
YoY
|
| Capital Expenditures |
$1.149B
167.21%
YoY
|
$722.0M
45.86%
YoY
|
$654.0M
43.74%
YoY
|
$619.0M
9.56%
YoY
|
$430.0M
8.59%
YoY
|
$495.0M
16.2%
YoY
|
$455.0M
13.47%
YoY
|
$565.0M
50.27%
YoY
|
$396.0M
10.0%
YoY
|
$426.0M
-16.96%
YoY
|
$401.0M
-190.52%
YoY
|
$376.0M
-183.19%
YoY
|
$360.0M
-19.46%
YoY
|
$513.0M
-208.92%
YoY
|
-$443.0M
-5.74%
YoY
|
-$452.0M
55.86%
YoY
|
$447.0M
40.13%
YoY
|
-$471.0M
8.03%
YoY
|
-$470.0M
33.14%
YoY
|
| Free Cash Flow |
$2.655B
-38.74%
YoY
|
$2.345B
-55.61%
YoY
|
$5.579B
-346.1%
YoY
|
$3.745B
-5.6%
YoY
|
$4.334B
-15.94%
YoY
|
$5.283B
-16.71%
YoY
|
-$2.267B
-128.9%
YoY
|
$3.967B
11.84%
YoY
|
$5.156B
-799.59%
YoY
|
$6.343B
-19.9%
YoY
|
$7.843B
58.41%
YoY
|
$3.547B
-24.71%
YoY
|
-$737.0M
-121.47%
YoY
|
$7.919B
44.53%
YoY
|
$4.951B
6.66%
YoY
|
$4.711B
35.57%
YoY
|
$3.433B
75.06%
YoY
|
$5.479B
39.2%
YoY
|
$4.642B
83.26%
YoY
|
Loading...