|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Stock-based compensation expense | |||||
| Amortization of intangible asset | |||||
| Amortization of debt discount | |||||
| Loss on debt extinguishment | |||||
| Depreciation | |||||
| Loss in fair value of contingent consideration | |||||
| Gain from lease modification | |||||
| Non-cash lease expense | |||||
| Right-of-use asset amortization for finance lease | |||||
| Change in operating lease liability | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventories, net | |||||
| Prepaid expenses and other current assets | |||||
| Non-current inventory and other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Operating lease liability | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from draw down of debt | |||||
| Payment of debt issuance costs | |||||
| Repayment of debt | |||||
| Payments on principal portion of finance lease obligation | |||||
| Proceeds from issuance of common stock upon financing | |||||
| Cash paid for common stock issuance costs | |||||
| Proceeds from issuance of common stock upon exercise of options and under employee stock purchase plan | |||||
| Payment of contingent consideration | |||||
| Payments of tax withholdings on stock awards | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash | |||||
| Cash at beginning of period | |||||
| Cash at end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Interest paid | |||||
| Operating lease right-of-use asset obtained in exchange for operating lease liability | |||||
| Finance lease right-of-use asset obtained in exchange for finance lease liability | |||||
| Decrease in operating lease right-of-use asset due to lease modification | |||||
| Decrease in operating lease liability due to lease modification | |||||
| Supplemental disclosures of non-cash investing activity: | |||||
| Fair value of contingent consideration in a business combination | |||||
| Supplemental disclosures of non-cash financing activity: | |||||
| Issuance of warrants in connection with debt financing | |||||
Loading...