|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$183.2M
-36.22%
YoY
|
-$287.2M
20.05%
YoY
|
-$239.2M
27.84%
YoY
|
-$187.1M
43.5%
YoY
|
-$130.4M
26.73%
YoY
|
| Depreciation, Depletion And Amortization |
$503.0K
-5.45%
YoY
|
$532.0K
15.9%
YoY
|
$459.0K
74.23%
YoY
|
$263.4K
245.04%
YoY
|
$76.35K
219.94%
YoY
|
| Cash From Operating Activities |
-$93.41M
-27.26%
YoY
|
-$128.4M
-11.49%
YoY
|
-$145.1M
24.52%
YoY
|
-$116.5M
7.66%
YoY
|
-$108.2M
37.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$480.0K
77.78%
YoY
|
$270.0K
-53.61%
YoY
|
$582.0K
-17.11%
YoY
|
$702.1K
128.29%
YoY
|
$307.5K
570.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$53.00M
N/A
|
N/A
|
| Cash From Investing Activities |
-$480.0K
77.78%
YoY
|
-$270.0K
-53.61%
YoY
|
-$582.0K
-98.92%
YoY
|
-$53.70M
17361.32%
YoY
|
-$307.5K
570.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$67.90M
66.5%
YoY
|
$40.78M
-84.24%
YoY
|
$258.8M
9.27%
YoY
|
$236.8M
3183.08%
YoY
|
$7.212M
-48.94%
YoY
|
| Debt Paid & Issued, Net |
$332.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$101.5M
75.42%
YoY
|
$57.84M
-82.53%
YoY
|
$331.0M
16.32%
YoY
|
$284.6M
2456.96%
YoY
|
$11.13M
-73.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$93.41M
-27.26%
YoY
|
-$128.4M
-11.49%
YoY
|
-$145.1M
24.52%
YoY
|
-$116.5M
7.66%
YoY
|
-$108.2M
37.94%
YoY
|
| Cash From Investing Activities |
-$480.0K
77.78%
YoY
|
-$270.0K
-53.61%
YoY
|
-$582.0K
-98.92%
YoY
|
-$53.70M
17361.32%
YoY
|
-$307.5K
570.17%
YoY
|
| Cash From Financing Activities |
$101.5M
75.42%
YoY
|
$57.84M
-82.53%
YoY
|
$331.0M
16.32%
YoY
|
$284.6M
2456.96%
YoY
|
$11.13M
-73.76%
YoY
|
| Net Change In Cash |
$7.580M
-110.7%
YoY
|
-$70.84M
-138.22%
YoY
|
$185.4M
62.06%
YoY
|
$114.4M
-217.42%
YoY
|
-$97.40M
169.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$93.41M
-27.26%
YoY
|
-$128.4M
-11.49%
YoY
|
-$145.1M
24.52%
YoY
|
-$116.5M
7.66%
YoY
|
-$108.2M
37.94%
YoY
|
| Capital Expenditures |
$480.0K
77.78%
YoY
|
$270.0K
-53.61%
YoY
|
$582.0K
-17.11%
YoY
|
$702.1K
128.29%
YoY
|
$307.5K
570.17%
YoY
|
| Free Cash Flow |
-$93.89M
-27.04%
YoY
|
-$128.7M
-11.66%
YoY
|
-$145.7M
24.27%
YoY
|
-$117.2M
8.0%
YoY
|
-$108.5M
38.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$64.54M
8.63%
YoY
|
-$28.56M
-61.88%
YoY
|
-$47.23M
-26.89%
YoY
|
-$47.97M
-39.54%
YoY
|
-$59.41M
-13.08%
YoY
|
-$74.91M
-24.06%
YoY
|
-$64.60M
3.86%
YoY
|
-$79.35M
18.13%
YoY
|
-$68.36M
509.35%
YoY
|
-$98.65M
61.09%
YoY
|
-$62.20M
38.77%
YoY
|
-$67.17M
62.1%
YoY
|
-$11.22M
-71.69%
YoY
|
-$61.24M
80.24%
YoY
|
-$44.82M
28.5%
YoY
|
-$41.44M
28.36%
YoY
|
-$39.63M
35.45%
YoY
|
-$33.98M
16.5%
YoY
|
-$34.88M
52.16%
YoY
|
| Depreciation, Depletion And Amortization |
$116.0K
-22.15%
YoY
|
$2.274M
9.7%
YoY
|
$2.411M
16.98%
YoY
|
$1.589M
-0.06%
YoY
|
$149.0K
12.88%
YoY
|
$2.073M
29.0%
YoY
|
$2.061M
17.77%
YoY
|
$1.590M
-5.86%
YoY
|
$132.0K
46.67%
YoY
|
$1.607M
-5.03%
YoY
|
$1.750M
8.91%
YoY
|
$1.689M
70.02%
YoY
|
$90.00K
145.66%
YoY
|
$1.692M
5351.42%
YoY
|
$1.607M
5800.81%
YoY
|
$993.4K
12195.05%
YoY
|
$36.64K
340.02%
YoY
|
$31.04K
N/A
|
$27.23K
172.3%
YoY
|
| Cash From Operating Activities |
-$20.70M
-52.28%
YoY
|
-$18.65M
-28.81%
YoY
|
$1.046M
-105.61%
YoY
|
-$32.42M
7.68%
YoY
|
-$43.38M
-18.88%
YoY
|
-$26.20M
-13.7%
YoY
|
-$18.63M
-65.21%
YoY
|
-$30.11M
-45.6%
YoY
|
-$53.47M
818.52%
YoY
|
-$30.36M
10.15%
YoY
|
-$53.55M
135.3%
YoY
|
-$55.35M
65.04%
YoY
|
-$5.821M
-82.17%
YoY
|
-$27.56M
-4.43%
YoY
|
-$22.76M
-15.01%
YoY
|
-$33.54M
32.09%
YoY
|
-$32.65M
19.98%
YoY
|
-$28.84M
40.27%
YoY
|
-$26.78M
70.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$121.0K
-64.2%
YoY
|
$71.00K
136.67%
YoY
|
$58.00K
-35.56%
YoY
|
$13.00K
-75.0%
YoY
|
$338.0K
244.9%
YoY
|
$30.00K
328.57%
YoY
|
$90.00K
-76.32%
YoY
|
$52.00K
-60.9%
YoY
|
$98.00K
38.03%
YoY
|
$7.000K
-96.13%
YoY
|
$380.0K
-675.32%
YoY
|
$133.0K
-155.08%
YoY
|
$71.00K
-66.78%
YoY
|
$180.9K
N/A
|
-$66.05K
-74.47%
YoY
|
-$241.5K
1179.6%
YoY
|
$213.7K
612.57%
YoY
|
$0.00
-100.0%
YoY
|
-$258.7K
1193.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$53.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$121.0K
-64.2%
YoY
|
-$71.00K
136.67%
YoY
|
-$58.00K
-35.56%
YoY
|
-$13.00K
-75.0%
YoY
|
-$338.0K
244.9%
YoY
|
-$30.00K
328.57%
YoY
|
-$90.00K
-76.32%
YoY
|
-$52.00K
-60.9%
YoY
|
-$98.00K
38.03%
YoY
|
-$7.000K
-96.13%
YoY
|
-$380.0K
475.32%
YoY
|
-$133.0K
-99.75%
YoY
|
-$71.00K
-66.78%
YoY
|
-$180.9K
N/A
|
-$66.05K
-74.47%
YoY
|
-$53.24M
282048.7%
YoY
|
-$213.7K
612.57%
YoY
|
$0.00
-100.0%
YoY
|
-$258.7K
1193.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.343M
-67.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.65M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.01M
407.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$70.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.994M
-89.77%
YoY
|
$16.39M
15.03%
YoY
|
$21.27M
-30.05%
YoY
|
$34.54M
140.24%
YoY
|
$29.27M
-2565.88%
YoY
|
$14.24M
-712300.0%
YoY
|
$30.40M
-8.89%
YoY
|
$14.38M
-94.16%
YoY
|
-$1.187M
-102.3%
YoY
|
-$2.000K
-100.19%
YoY
|
$33.37M
-81.14%
YoY
|
$246.1M
226.09%
YoY
|
$51.57M
65.8%
YoY
|
$1.066M
54.36%
YoY
|
$176.9M
40236.82%
YoY
|
$75.46M
3729.64%
YoY
|
$31.10M
287.36%
YoY
|
$690.5K
-66.96%
YoY
|
$438.7K
-98.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$20.70M
-52.28%
YoY
|
-$18.65M
-28.81%
YoY
|
$1.046M
-105.61%
YoY
|
-$32.42M
7.68%
YoY
|
-$43.38M
-18.88%
YoY
|
-$26.20M
-13.7%
YoY
|
-$18.63M
-65.21%
YoY
|
-$30.11M
-45.6%
YoY
|
-$53.47M
818.52%
YoY
|
-$30.36M
10.15%
YoY
|
-$53.55M
135.3%
YoY
|
-$55.35M
65.04%
YoY
|
-$5.821M
-82.17%
YoY
|
-$27.56M
-4.43%
YoY
|
-$22.76M
-15.01%
YoY
|
-$33.54M
32.09%
YoY
|
-$32.65M
19.98%
YoY
|
-$28.84M
40.27%
YoY
|
-$26.78M
70.22%
YoY
|
| Cash From Investing Activities |
-$121.0K
-64.2%
YoY
|
-$71.00K
136.67%
YoY
|
-$58.00K
-35.56%
YoY
|
-$13.00K
-75.0%
YoY
|
-$338.0K
244.9%
YoY
|
-$30.00K
328.57%
YoY
|
-$90.00K
-76.32%
YoY
|
-$52.00K
-60.9%
YoY
|
-$98.00K
38.03%
YoY
|
-$7.000K
-96.13%
YoY
|
-$380.0K
475.32%
YoY
|
-$133.0K
-99.75%
YoY
|
-$71.00K
-66.78%
YoY
|
-$180.9K
N/A
|
-$66.05K
-74.47%
YoY
|
-$53.24M
282048.7%
YoY
|
-$213.7K
612.57%
YoY
|
$0.00
-100.0%
YoY
|
-$258.7K
1193.4%
YoY
|
| Cash From Financing Activities |
$2.994M
-89.77%
YoY
|
$16.39M
15.03%
YoY
|
$21.27M
-30.05%
YoY
|
$34.54M
140.24%
YoY
|
$29.27M
-2565.88%
YoY
|
$14.24M
-712300.0%
YoY
|
$30.40M
-8.89%
YoY
|
$14.38M
-94.16%
YoY
|
-$1.187M
-102.3%
YoY
|
-$2.000K
-100.19%
YoY
|
$33.37M
-81.14%
YoY
|
$246.1M
226.09%
YoY
|
$51.57M
65.8%
YoY
|
$1.066M
54.36%
YoY
|
$176.9M
40236.82%
YoY
|
$75.46M
3729.64%
YoY
|
$31.10M
287.36%
YoY
|
$690.5K
-66.96%
YoY
|
$438.7K
-98.4%
YoY
|
| Net Change In Cash |
-$17.83M
23.43%
YoY
|
-$2.339M
-80.49%
YoY
|
$22.26M
90.48%
YoY
|
$2.106M
-113.34%
YoY
|
-$14.44M
-73.62%
YoY
|
-$11.99M
-60.53%
YoY
|
$11.68M
-156.83%
YoY
|
-$15.78M
-108.28%
YoY
|
-$54.75M
-219.88%
YoY
|
-$30.37M
13.84%
YoY
|
-$20.56M
-113.34%
YoY
|
$190.6M
-1784.75%
YoY
|
$45.67M
-2687.6%
YoY
|
-$26.68M
-5.23%
YoY
|
$154.1M
-679.5%
YoY
|
-$11.31M
-51.73%
YoY
|
-$1.765M
-90.81%
YoY
|
-$28.15M
52.24%
YoY
|
-$26.60M
-327.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.70M
-52.28%
YoY
|
-$18.65M
-28.81%
YoY
|
$1.046M
-105.61%
YoY
|
-$32.42M
7.68%
YoY
|
-$43.38M
-18.88%
YoY
|
-$26.20M
-13.7%
YoY
|
-$18.63M
-65.21%
YoY
|
-$30.11M
-45.6%
YoY
|
-$53.47M
818.52%
YoY
|
-$30.36M
10.15%
YoY
|
-$53.55M
135.3%
YoY
|
-$55.35M
65.04%
YoY
|
-$5.821M
-82.17%
YoY
|
-$27.56M
-4.43%
YoY
|
-$22.76M
-15.01%
YoY
|
-$33.54M
32.09%
YoY
|
-$32.65M
19.98%
YoY
|
-$28.84M
40.27%
YoY
|
-$26.78M
70.22%
YoY
|
| Capital Expenditures |
$121.0K
-64.2%
YoY
|
$71.00K
136.67%
YoY
|
$58.00K
-35.56%
YoY
|
$13.00K
-75.0%
YoY
|
$338.0K
244.9%
YoY
|
$30.00K
328.57%
YoY
|
$90.00K
-76.32%
YoY
|
$52.00K
-60.9%
YoY
|
$98.00K
38.03%
YoY
|
$7.000K
-96.13%
YoY
|
$380.0K
-675.32%
YoY
|
$133.0K
-155.08%
YoY
|
$71.00K
-66.78%
YoY
|
$180.9K
N/A
|
-$66.05K
-74.47%
YoY
|
-$241.5K
1179.6%
YoY
|
$213.7K
612.57%
YoY
|
$0.00
-100.0%
YoY
|
-$258.7K
1193.4%
YoY
|
| Free Cash Flow |
-$20.82M
-52.37%
YoY
|
-$18.72M
-28.62%
YoY
|
$988.0K
-105.28%
YoY
|
-$32.44M
7.54%
YoY
|
-$43.71M
-18.39%
YoY
|
-$26.23M
-13.62%
YoY
|
-$18.72M
-65.29%
YoY
|
-$30.16M
-45.64%
YoY
|
-$53.57M
809.11%
YoY
|
-$30.37M
9.46%
YoY
|
-$53.93M
137.66%
YoY
|
-$55.48M
66.64%
YoY
|
-$5.892M
-82.07%
YoY
|
-$27.74M
-3.8%
YoY
|
-$22.69M
-14.43%
YoY
|
-$33.30M
31.24%
YoY
|
-$32.87M
20.63%
YoY
|
-$28.84M
40.41%
YoY
|
-$26.52M
68.79%
YoY
|
Loading...