|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$88.33M
-11.11%
YoY
|
$99.36M
31.09%
YoY
|
$75.80M
-46.29%
YoY
|
$141.1M
2.71%
YoY
|
$137.4M
44.08%
YoY
|
| Cost Of Revenue |
$77.08M
2.06%
YoY
|
$75.53M
20.88%
YoY
|
$62.48M
-29.8%
YoY
|
$89.00M
-1.09%
YoY
|
$89.98M
38.25%
YoY
|
| Gross Profit |
$11.24M
-52.84%
YoY
|
$23.84M
78.98%
YoY
|
$13.32M
-74.45%
YoY
|
$52.12M
9.93%
YoY
|
$47.41M
56.61%
YoY
|
| Selling, General & Admin |
$24.17M
0.3%
YoY
|
$24.10M
5.66%
YoY
|
$22.81M
-11.1%
YoY
|
$25.65M
6.06%
YoY
|
$24.19M
25.98%
YoY
|
| Research & Development |
$9.049M
-37.78%
YoY
|
$14.54M
20.38%
YoY
|
$12.08M
-13.17%
YoY
|
$13.91M
34.71%
YoY
|
$10.33M
44.75%
YoY
|
| Depreciation & Amortization |
$9.100M
1.11%
YoY
|
$9.000M
3.19%
YoY
|
$8.722M
7.68%
YoY
|
$8.100M
14.08%
YoY
|
$7.100M
65.12%
YoY
|
| Operating Expenses |
$33.22M
-14.03%
YoY
|
$38.64M
10.75%
YoY
|
$34.89M
-11.83%
YoY
|
$39.57M
14.63%
YoY
|
$34.52M
31.07%
YoY
|
| Operating Profit |
-$21.98M
48.46%
YoY
|
-$14.80M
-31.37%
YoY
|
-$21.57M
-271.81%
YoY
|
$12.55M
-2.66%
YoY
|
$12.90M
227.34%
YoY
|
| Interest Expense |
-$492.0K
-123.44%
YoY
|
$2.099M
299.05%
YoY
|
$526.0K
-91.86%
YoY
|
$6.459M
71.69%
YoY
|
$3.762M
-852.4%
YoY
|
| Other Income/Expense, Net |
$924.0K
-54.86%
YoY
|
$2.047M
-474.22%
YoY
|
-$547.0K
-115.69%
YoY
|
$3.487M
585.07%
YoY
|
$509.0K
-84.09%
YoY
|
| Pretax Income |
-$21.54M
101.35%
YoY
|
-$10.70M
-43.78%
YoY
|
-$19.03M
-191.07%
YoY
|
$20.90M
18.75%
YoY
|
$17.60M
147.89%
YoY
|
| Income Tax |
$1.658M
46.21%
YoY
|
$1.134M
608.75%
YoY
|
$160.0K
-92.68%
YoY
|
$2.185M
99.91%
YoY
|
$1.093M
-46.18%
YoY
|
| Net Earnings |
-$21.26M
82.9%
YoY
|
-$11.62M
-35.63%
YoY
|
-$18.06M
-214.21%
YoY
|
$15.81M
8.48%
YoY
|
$14.58M
350.12%
YoY
|
| Basic Earnings Per Share |
-$0.49
81.48%
YoY
|
-$0.27
-35.71%
YoY
|
-$0.42
-213.51%
YoY
|
$0.37
5.71%
YoY
|
$0.35
337.5%
YoY
|
| Diluted Earnings Per Share |
-$0.48
77.78%
YoY
|
-$0.27
-36.24%
YoY
|
-$0.42
-214.45%
YoY
|
$0.37
8.82%
YoY
|
$0.34
385.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
43.93M
1.81%
YoY
|
43.15M
1.2%
YoY
|
42.64M
1.28%
YoY
|
42.10M
1.78%
YoY
|
41.37M
3.03%
YoY
|
| Diluted Shares Outstanding |
43.93M
1.81%
YoY
|
43.15M
1.2%
YoY
|
42.64M
-0.17%
YoY
|
42.72M
-0.01%
YoY
|
42.72M
4.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$26.92M
39.1%
YoY
|
$23.04M
-8.22%
YoY
|
$27.96M
18.23%
YoY
|
$17.97M
-35.63%
YoY
|
$19.36M
-14.69%
YoY
|
$25.11M
22.89%
YoY
|
$23.65M
36.16%
YoY
|
$27.92M
50.16%
YoY
|
$22.69M
16.92%
YoY
|
$20.43M
-23.76%
YoY
|
$17.37M
-50.64%
YoY
|
$18.60M
-52.91%
YoY
|
$19.41M
-51.06%
YoY
|
$26.80M
-28.99%
YoY
|
$35.18M
1.76%
YoY
|
$39.49M
17.05%
YoY
|
$39.65M
26.48%
YoY
|
$37.73M
39.57%
YoY
|
$34.58M
35.76%
YoY
|
| Cost Of Revenue |
$18.95M
-8.02%
YoY
|
$18.22M
-11.99%
YoY
|
$21.73M
20.98%
YoY
|
$16.54M
-18.4%
YoY
|
$20.60M
24.12%
YoY
|
$20.70M
30.98%
YoY
|
$17.96M
15.89%
YoY
|
$20.27M
20.09%
YoY
|
$16.59M
16.08%
YoY
|
$15.80M
-13.17%
YoY
|
$15.50M
-24.02%
YoY
|
$16.88M
-29.82%
YoY
|
$14.30M
-45.74%
YoY
|
$18.20M
-28.89%
YoY
|
$20.40M
-11.59%
YoY
|
$24.05M
11.89%
YoY
|
$26.35M
32.96%
YoY
|
$25.59M
43.22%
YoY
|
$23.08M
38.62%
YoY
|
| Gross Profit |
$7.978M
-742.87%
YoY
|
$4.826M
9.48%
YoY
|
$6.224M
9.54%
YoY
|
$1.433M
-81.27%
YoY
|
-$1.241M
-120.36%
YoY
|
$4.408M
-4.73%
YoY
|
$5.682M
204.5%
YoY
|
$7.652M
346.18%
YoY
|
$6.094M
19.26%
YoY
|
$4.627M
-46.17%
YoY
|
$1.866M
-87.38%
YoY
|
$1.715M
-88.89%
YoY
|
$5.110M
-61.6%
YoY
|
$8.596M
-29.19%
YoY
|
$14.78M
28.53%
YoY
|
$15.44M
26.12%
YoY
|
$13.31M
15.36%
YoY
|
$12.14M
32.49%
YoY
|
$11.50M
30.35%
YoY
|
| Selling, General & Admin |
$6.551M
10.73%
YoY
|
$6.266M
-2.7%
YoY
|
$6.334M
12.11%
YoY
|
$5.653M
-2.18%
YoY
|
$5.916M
-4.99%
YoY
|
$6.440M
19.99%
YoY
|
$5.650M
-0.3%
YoY
|
$5.779M
-0.7%
YoY
|
$6.227M
4.62%
YoY
|
$5.367M
-9.57%
YoY
|
$5.667M
-13.82%
YoY
|
$5.820M
-13.04%
YoY
|
$5.952M
-7.72%
YoY
|
$5.935M
-6.51%
YoY
|
$6.576M
1.54%
YoY
|
$6.693M
15.5%
YoY
|
$6.450M
15.8%
YoY
|
$6.348M
24.96%
YoY
|
$6.476M
40.08%
YoY
|
| Research & Development |
$3.012M
-3.4%
YoY
|
$2.393M
-42.1%
YoY
|
$1.013M
-70.54%
YoY
|
$2.525M
-32.81%
YoY
|
$3.118M
-2.99%
YoY
|
$4.133M
46.56%
YoY
|
$3.438M
17.5%
YoY
|
$3.758M
37.15%
YoY
|
$3.214M
-10.6%
YoY
|
$2.820M
-22.99%
YoY
|
$2.926M
-19.59%
YoY
|
$2.740M
-20.65%
YoY
|
$3.595M
13.8%
YoY
|
$3.662M
32.83%
YoY
|
$3.639M
38.42%
YoY
|
$3.453M
36.11%
YoY
|
$3.159M
31.35%
YoY
|
$2.757M
27.64%
YoY
|
$2.629M
29.96%
YoY
|
| Depreciation & Amortization |
$2.435M
9.54%
YoY
|
$2.319M
3.39%
YoY
|
$2.306M
0.44%
YoY
|
$2.260M
0.53%
YoY
|
$2.223M
1.41%
YoY
|
$2.243M
-2.39%
YoY
|
$2.296M
5.32%
YoY
|
$2.248M
5.79%
YoY
|
$2.192M
3.49%
YoY
|
$2.298M
11.07%
YoY
|
$2.180M
6.08%
YoY
|
$2.125M
5.62%
YoY
|
$2.118M
6.81%
YoY
|
$2.069M
3.81%
YoY
|
$2.055M
12.66%
YoY
|
$2.012M
21.13%
YoY
|
$1.983M
24.25%
YoY
|
$1.993M
45.47%
YoY
|
$1.824M
84.24%
YoY
|
| Operating Expenses |
$9.563M
5.86%
YoY
|
$8.659M
-18.1%
YoY
|
$7.347M
-19.16%
YoY
|
$8.178M
-14.25%
YoY
|
$9.034M
-4.31%
YoY
|
$10.57M
29.14%
YoY
|
$9.088M
5.76%
YoY
|
$9.537M
11.41%
YoY
|
$9.441M
-1.11%
YoY
|
$8.187M
-14.69%
YoY
|
$8.593M
-15.88%
YoY
|
$8.560M
-15.63%
YoY
|
$9.547M
-0.65%
YoY
|
$9.597M
5.4%
YoY
|
$10.22M
12.19%
YoY
|
$10.15M
21.77%
YoY
|
$9.609M
20.49%
YoY
|
$9.105M
25.59%
YoY
|
$9.105M
37.0%
YoY
|
| Operating Profit |
-$1.585M
-84.57%
YoY
|
-$3.833M
-37.83%
YoY
|
-$1.123M
-67.03%
YoY
|
-$6.745M
257.82%
YoY
|
-$10.28M
206.99%
YoY
|
-$6.165M
73.17%
YoY
|
-$3.406M
-49.37%
YoY
|
-$1.885M
-72.46%
YoY
|
-$3.347M
-24.57%
YoY
|
-$3.560M
255.64%
YoY
|
-$6.727M
-247.3%
YoY
|
-$6.845M
-229.42%
YoY
|
-$4.437M
-219.95%
YoY
|
-$1.001M
-132.99%
YoY
|
$4.567M
90.61%
YoY
|
$5.289M
35.41%
YoY
|
$3.699M
3.88%
YoY
|
$3.034M
58.68%
YoY
|
$2.396M
10.06%
YoY
|
| Interest Expense |
$628.0K
3040.0%
YoY
|
-$339.0K
-154.15%
YoY
|
$160.0K
-74.06%
YoY
|
-$373.0K
-204.19%
YoY
|
$20.00K
-96.66%
YoY
|
$626.0K
-201.29%
YoY
|
$616.8K
-99.58%
YoY
|
$358.0K
-96.61%
YoY
|
$599.0K
-5.97%
YoY
|
-$618.0K
-148.32%
YoY
|
$146.0M
6397.11%
YoY
|
$10.58M
376.61%
YoY
|
$637.0K
-10.78%
YoY
|
$1.279M
360.07%
YoY
|
$2.247M
131.17%
YoY
|
$2.219M
47.25%
YoY
|
$714.0K
-41.95%
YoY
|
$278.0K
826.67%
YoY
|
$972.0K
-707.5%
YoY
|
| Other Income/Expense, Net |
$76.00K
-78.53%
YoY
|
$834.0K
-16780.0%
YoY
|
-$166.0K
-131.38%
YoY
|
$23.00K
-95.32%
YoY
|
$354.0K
-65.7%
YoY
|
-$5.000K
-100.75%
YoY
|
$529.0K
137.22%
YoY
|
$491.0K
-36.81%
YoY
|
$1.032M
265.96%
YoY
|
$671.0K
-44.73%
YoY
|
$223.0K
-76.7%
YoY
|
$777.0K
164.29%
YoY
|
$282.0K
-3233.33%
YoY
|
$1.214M
-1448.89%
YoY
|
$957.0K
0.95%
YoY
|
$294.0K
381.97%
YoY
|
-$9.000K
-91.89%
YoY
|
-$90.00K
-116.36%
YoY
|
$948.0K
-2888.24%
YoY
|
| Pretax Income |
-$1.055M
-89.39%
YoY
|
-$3.338M
-39.79%
YoY
|
-$1.169M
-48.3%
YoY
|
-$7.095M
558.16%
YoY
|
-$9.942M
460.43%
YoY
|
-$5.544M
58.08%
YoY
|
-$2.261M
-65.3%
YoY
|
-$1.078M
-80.37%
YoY
|
-$1.774M
-49.57%
YoY
|
-$3.507M
-335.05%
YoY
|
-$6.516M
-190.11%
YoY
|
-$5.492M
-172.53%
YoY
|
-$3.518M
-175.95%
YoY
|
$1.492M
-53.69%
YoY
|
$7.231M
65.81%
YoY
|
$7.572M
37.47%
YoY
|
$4.632M
2.68%
YoY
|
$3.222M
29.4%
YoY
|
$4.361M
105.9%
YoY
|
| Income Tax |
$430.0K
481.08%
YoY
|
$501.0K
343.36%
YoY
|
$504.0K
-19.49%
YoY
|
$579.0K
378.51%
YoY
|
$74.00K
-72.99%
YoY
|
$113.0K
-55.16%
YoY
|
$626.0K
-719.8%
YoY
|
$121.0K
-187.05%
YoY
|
$274.0K
85.14%
YoY
|
$252.0K
-8500.0%
YoY
|
-$101.0K
-120.16%
YoY
|
-$139.0K
-113.53%
YoY
|
$148.0K
-77.58%
YoY
|
-$3.000K
-99.27%
YoY
|
$501.0K
-471.11%
YoY
|
$1.027M
15.01%
YoY
|
$660.0K
-11.53%
YoY
|
-$411.0K
-473.64%
YoY
|
-$135.0K
-121.19%
YoY
|
| Net Earnings |
-$1.620M
-81.59%
YoY
|
-$3.593M
-29.38%
YoY
|
-$1.906M
-35.1%
YoY
|
-$7.008M
362.27%
YoY
|
-$8.798M
322.37%
YoY
|
-$5.088M
38.79%
YoY
|
-$2.937M
-49.56%
YoY
|
-$1.516M
-70.21%
YoY
|
-$2.083M
-37.78%
YoY
|
-$3.666M
-373.38%
YoY
|
-$5.823M
-201.11%
YoY
|
-$5.089M
-191.76%
YoY
|
-$3.348M
-205.78%
YoY
|
$1.341M
-54.77%
YoY
|
$5.759M
51.55%
YoY
|
$5.546M
26.48%
YoY
|
$3.165M
-7.59%
YoY
|
$2.965M
43.65%
YoY
|
$3.800M
283.45%
YoY
|
| Basic Earnings Per Share |
-$0.03
-85.0%
YoY
|
N/A
|
-$0.04
-42.86%
YoY
|
-$0.16
300.0%
YoY
|
-$0.20
300.0%
YoY
|
N/A
|
-$0.07
-50.0%
YoY
|
-$0.04
-66.67%
YoY
|
-$0.05
-37.5%
YoY
|
-$0.09
-400.0%
YoY
|
-$0.14
-200.0%
YoY
|
-$0.12
-192.31%
YoY
|
-$0.08
-214.29%
YoY
|
$0.03
-57.14%
YoY
|
$0.14
55.56%
YoY
|
$0.13
18.18%
YoY
|
$0.07
-12.5%
YoY
|
$0.07
40.0%
YoY
|
$0.09
350.0%
YoY
|
| Diluted Earnings Per Share |
-$0.03
-85.0%
YoY
|
-$0.08
-34.1%
YoY
|
-$0.04
-42.86%
YoY
|
-$0.16
300.0%
YoY
|
-$0.20
300.0%
YoY
|
-$0.12
37.11%
YoY
|
-$0.07
-50.0%
YoY
|
-$0.04
-66.67%
YoY
|
-$0.05
-36.53%
YoY
|
-$0.09
-385.17%
YoY
|
-$0.14
-207.69%
YoY
|
-$0.12
-192.31%
YoY
|
-$0.08
-212.54%
YoY
|
$0.03
-57.14%
YoY
|
$0.13
44.44%
YoY
|
$0.13
30.0%
YoY
|
$0.07
-12.5%
YoY
|
$0.07
40.0%
YoY
|
$0.09
350.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
55.57M
21.88%
YoY
|
46.62M
4.18%
YoY
|
46.12M
3.69%
YoY
|
45.60M
2.71%
YoY
|
45.60M
3.05%
YoY
|
44.75M
2.53%
YoY
|
44.48M
1.89%
YoY
|
44.40M
1.86%
YoY
|
44.25M
1.56%
YoY
|
43.64M
0.21%
YoY
|
43.66M
1.39%
YoY
|
43.59M
3.78%
YoY
|
43.57M
4.05%
YoY
|
43.55M
1.83%
YoY
|
43.06M
3.86%
YoY
|
42.00M
1.83%
YoY
|
41.87M
2.11%
YoY
|
42.77M
3.56%
YoY
|
41.46M
3.26%
YoY
|
| Diluted Shares Outstanding |
53.32M
22.42%
YoY
|
N/A
|
43.84M
1.59%
YoY
|
43.71M
1.43%
YoY
|
43.55M
1.32%
YoY
|
N/A
|
43.16M
1.22%
YoY
|
43.09M
1.19%
YoY
|
42.99M
1.15%
YoY
|
N/A
|
42.64M
-0.8%
YoY
|
42.59M
0.18%
YoY
|
42.50M
-0.38%
YoY
|
N/A
|
42.98M
0.71%
YoY
|
42.51M
-0.51%
YoY
|
42.66M
-0.15%
YoY
|
N/A
|
42.68M
4.15%
YoY
|
Loading...