|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$396.6M
-6.15%
YoY
|
$422.6M
22.14%
YoY
|
$346.0M
-9.9%
YoY
|
$384.0M
25.37%
YoY
|
$306.3M
23.36%
YoY
|
| Depreciation, Depletion And Amortization |
$133.1M
46.1%
YoY
|
$91.10M
-2.25%
YoY
|
$93.20M
-1.69%
YoY
|
$94.80M
-5.29%
YoY
|
$100.1M
-0.99%
YoY
|
| Cash From Operating Activities |
$601.4M
-2.87%
YoY
|
$619.2M
7.11%
YoY
|
$578.1M
82.77%
YoY
|
$316.3M
-22.61%
YoY
|
$408.7M
-19.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$68.40M
6.88%
YoY
|
$64.00M
-4.05%
YoY
|
$66.70M
-218.05%
YoY
|
-$56.50M
-229.0%
YoY
|
$43.80M
-20.22%
YoY
|
| Acquisitions |
$1.189B
N/A
|
$0.00
-100.0%
YoY
|
$35.50M
175.19%
YoY
|
$12.90M
-82.87%
YoY
|
$75.30M
-75.15%
YoY
|
| Other Investing Activities |
-$1.212B
110109.09%
YoY
|
-$1.100M
-90.43%
YoY
|
-$11.50M
101.75%
YoY
|
-$5.700M
-262.86%
YoY
|
$3.500M
66.67%
YoY
|
| Cash From Investing Activities |
-$1.281B
1867.28%
YoY
|
-$65.10M
-28.22%
YoY
|
-$90.70M
45.82%
YoY
|
-$62.20M
-47.24%
YoY
|
-$117.9M
-67.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$90.10M
19.81%
YoY
|
-$75.20M
-128.21%
YoY
|
$266.6M
-153.08%
YoY
|
-$502.3M
-215.5%
YoY
|
$434.9M
527.56%
YoY
|
| Debt Paid & Issued, Net |
$200.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$401.1M
12.76%
YoY
|
| Cash From Financing Activities |
$255.4M
-344.4%
YoY
|
-$104.5M
-66.6%
YoY
|
-$312.9M
-38.93%
YoY
|
-$512.4M
41.31%
YoY
|
-$362.6M
620.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$601.4M
-2.87%
YoY
|
$619.2M
7.11%
YoY
|
$578.1M
82.77%
YoY
|
$316.3M
-22.61%
YoY
|
$408.7M
-19.04%
YoY
|
| Cash From Investing Activities |
-$1.281B
1867.28%
YoY
|
-$65.10M
-28.22%
YoY
|
-$90.70M
45.82%
YoY
|
-$62.20M
-47.24%
YoY
|
-$117.9M
-67.23%
YoY
|
| Cash From Financing Activities |
$255.4M
-344.4%
YoY
|
-$104.5M
-66.6%
YoY
|
-$312.9M
-38.93%
YoY
|
-$512.4M
41.31%
YoY
|
-$362.6M
620.87%
YoY
|
| Net Change In Cash |
-$423.9M
-194.28%
YoY
|
$449.6M
157.36%
YoY
|
$174.7M
-167.63%
YoY
|
-$258.3M
272.19%
YoY
|
-$69.40M
-169.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$601.4M
-2.87%
YoY
|
$619.2M
7.11%
YoY
|
$578.1M
82.77%
YoY
|
$316.3M
-22.61%
YoY
|
$408.7M
-19.04%
YoY
|
| Capital Expenditures |
$68.40M
6.88%
YoY
|
$64.00M
-4.05%
YoY
|
$66.70M
-218.05%
YoY
|
-$56.50M
-229.0%
YoY
|
$43.80M
-20.22%
YoY
|
| Free Cash Flow |
$533.0M
-4.0%
YoY
|
$555.2M
8.56%
YoY
|
$511.4M
37.18%
YoY
|
$372.8M
2.16%
YoY
|
$364.9M
-18.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$96.80M
24.9%
YoY
|
$120.5M
12.93%
YoY
|
$114.0M
-4.12%
YoY
|
$98.40M
-13.61%
YoY
|
$77.50M
-13.12%
YoY
|
$106.7M
6.06%
YoY
|
$118.9M
43.43%
YoY
|
$113.9M
8.48%
YoY
|
$89.20M
7.21%
YoY
|
$100.6M
34.31%
YoY
|
$82.90M
-28.16%
YoY
|
$105.0M
-0.66%
YoY
|
$83.20M
10.49%
YoY
|
$74.90M
-14.5%
YoY
|
$115.4M
17.64%
YoY
|
$105.7M
23.34%
YoY
|
$75.30M
19.71%
YoY
|
$87.60M
46.98%
YoY
|
$98.10M
33.11%
YoY
|
$85.70M
41.89%
YoY
|
| Depreciation, Depletion And Amortization |
$38.80M
27.21%
YoY
|
$38.30M
77.31%
YoY
|
$46.40M
105.31%
YoY
|
$34.60M
51.09%
YoY
|
$30.50M
33.19%
YoY
|
$21.60M
-4.85%
YoY
|
$22.60M
-0.88%
YoY
|
$22.90M
4.57%
YoY
|
$22.90M
4.09%
YoY
|
$22.70M
-14.34%
YoY
|
$22.80M
-2.56%
YoY
|
$21.90M
-6.81%
YoY
|
$22.00M
-6.78%
YoY
|
$26.50M
9.05%
YoY
|
$23.40M
-6.77%
YoY
|
$23.50M
-6.0%
YoY
|
$23.60M
-5.6%
YoY
|
$24.30M
-2.8%
YoY
|
$25.10M
-2.71%
YoY
|
$25.00M
-1.96%
YoY
|
| Cash From Operating Activities |
$89.10M
50.0%
YoY
|
$140.8M
6.51%
YoY
|
$202.5M
16.31%
YoY
|
$207.3M
35.93%
YoY
|
$59.40M
-42.11%
YoY
|
$132.2M
-30.42%
YoY
|
$174.1M
63.32%
YoY
|
$152.5M
-7.63%
YoY
|
$102.6M
-14.36%
YoY
|
$190.0M
1.82%
YoY
|
$106.6M
-29.22%
YoY
|
$165.1M
329.95%
YoY
|
$119.8M
174.77%
YoY
|
$186.6M
122.94%
YoY
|
$150.6M
62.81%
YoY
|
$38.40M
-62.93%
YoY
|
$43.60M
-50.85%
YoY
|
$83.70M
-32.45%
YoY
|
$92.50M
-26.88%
YoY
|
$103.6M
-36.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.80M
62.89%
YoY
|
$26.00M
37.57%
YoY
|
$24.80M
7.83%
YoY
|
$15.00M
25.0%
YoY
|
$9.700M
-32.64%
YoY
|
$18.90M
29.45%
YoY
|
$23.00M
22.99%
YoY
|
$12.00M
-3.23%
YoY
|
$14.40M
-17.24%
YoY
|
$14.60M
-19.78%
YoY
|
$18.70M
-201.08%
YoY
|
$12.40M
-189.21%
YoY
|
$17.40M
-217.57%
YoY
|
$18.20M
95.7%
YoY
|
-$18.50M
40.15%
YoY
|
-$13.90M
47.87%
YoY
|
-$14.80M
51.02%
YoY
|
$9.300M
-18.42%
YoY
|
-$13.20M
-20.48%
YoY
|
-$9.400M
-29.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$500.0K
-99.96%
YoY
|
$300.0K
-160.0%
YoY
|
-$6.600M
-364.0%
YoY
|
-$43.90M
-44000.0%
YoY
|
-$1.162B
30486.84%
YoY
|
-$500.0K
400.0%
YoY
|
$2.500M
-43.18%
YoY
|
$100.0K
-100.29%
YoY
|
-$3.800M
-252.0%
YoY
|
-$100.0K
-97.44%
YoY
|
$4.400M
-980.0%
YoY
|
-$34.80M
1481.82%
YoY
|
$2.500M
-175.76%
YoY
|
-$3.900M
1200.0%
YoY
|
-$500.0K
-99.32%
YoY
|
-$2.200M
-215.79%
YoY
|
-$3.300M
N/A
|
-$300.0K
-109.68%
YoY
|
-$73.30M
36550.0%
YoY
|
$1.900M
-2000.0%
YoY
|
| Cash From Investing Activities |
-$16.30M
-98.61%
YoY
|
-$26.30M
42.93%
YoY
|
-$31.40M
53.17%
YoY
|
-$58.90M
394.96%
YoY
|
-$1.172B
6339.56%
YoY
|
-$18.40M
26.9%
YoY
|
-$20.50M
43.36%
YoY
|
-$11.90M
-74.79%
YoY
|
-$18.20M
22.15%
YoY
|
-$14.50M
1.4%
YoY
|
-$14.30M
-24.74%
YoY
|
-$47.20M
193.17%
YoY
|
-$14.90M
-17.68%
YoY
|
-$14.30M
58.89%
YoY
|
-$19.00M
-78.03%
YoY
|
-$16.10M
114.67%
YoY
|
-$18.10M
84.69%
YoY
|
-$9.000M
-36.17%
YoY
|
-$86.50M
414.88%
YoY
|
-$7.500M
-44.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$27.10M
304.48%
YoY
|
-$16.30M
-1186.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
$6.700M
-86.1%
YoY
|
$1.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
$48.20M
-36.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$76.50M
35.88%
YoY
|
-$109.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
$56.30M
-77.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$100.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$181.3M
-131.35%
YoY
|
-$160.7M
759.36%
YoY
|
-$122.2M
2955.0%
YoY
|
-$182.1M
746.98%
YoY
|
$578.4M
-3096.89%
YoY
|
-$18.70M
-68.68%
YoY
|
-$4.000M
-92.62%
YoY
|
-$21.50M
-78.35%
YoY
|
-$19.30M
-60.61%
YoY
|
-$59.70M
-45.92%
YoY
|
-$54.20M
-75.34%
YoY
|
-$99.30M
-44.28%
YoY
|
-$49.00M
-11.39%
YoY
|
-$110.4M
86.8%
YoY
|
-$219.8M
114.86%
YoY
|
-$178.2M
2559.7%
YoY
|
-$55.30M
-38.21%
YoY
|
-$59.10M
-63.99%
YoY
|
-$102.3M
32.68%
YoY
|
-$6.700M
-17.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$89.10M
50.0%
YoY
|
$140.8M
6.51%
YoY
|
$202.5M
16.31%
YoY
|
$207.3M
35.93%
YoY
|
$59.40M
-42.11%
YoY
|
$132.2M
-30.42%
YoY
|
$174.1M
63.32%
YoY
|
$152.5M
-7.63%
YoY
|
$102.6M
-14.36%
YoY
|
$190.0M
1.82%
YoY
|
$106.6M
-29.22%
YoY
|
$165.1M
329.95%
YoY
|
$119.8M
174.77%
YoY
|
$186.6M
122.94%
YoY
|
$150.6M
62.81%
YoY
|
$38.40M
-62.93%
YoY
|
$43.60M
-50.85%
YoY
|
$83.70M
-32.45%
YoY
|
$92.50M
-26.88%
YoY
|
$103.6M
-36.67%
YoY
|
| Cash From Investing Activities |
-$16.30M
-98.61%
YoY
|
-$26.30M
42.93%
YoY
|
-$31.40M
53.17%
YoY
|
-$58.90M
394.96%
YoY
|
-$1.172B
6339.56%
YoY
|
-$18.40M
26.9%
YoY
|
-$20.50M
43.36%
YoY
|
-$11.90M
-74.79%
YoY
|
-$18.20M
22.15%
YoY
|
-$14.50M
1.4%
YoY
|
-$14.30M
-24.74%
YoY
|
-$47.20M
193.17%
YoY
|
-$14.90M
-17.68%
YoY
|
-$14.30M
58.89%
YoY
|
-$19.00M
-78.03%
YoY
|
-$16.10M
114.67%
YoY
|
-$18.10M
84.69%
YoY
|
-$9.000M
-36.17%
YoY
|
-$86.50M
414.88%
YoY
|
-$7.500M
-44.44%
YoY
|
| Cash From Financing Activities |
-$181.3M
-131.35%
YoY
|
-$160.7M
759.36%
YoY
|
-$122.2M
2955.0%
YoY
|
-$182.1M
746.98%
YoY
|
$578.4M
-3096.89%
YoY
|
-$18.70M
-68.68%
YoY
|
-$4.000M
-92.62%
YoY
|
-$21.50M
-78.35%
YoY
|
-$19.30M
-60.61%
YoY
|
-$59.70M
-45.92%
YoY
|
-$54.20M
-75.34%
YoY
|
-$99.30M
-44.28%
YoY
|
-$49.00M
-11.39%
YoY
|
-$110.4M
86.8%
YoY
|
-$219.8M
114.86%
YoY
|
-$178.2M
2559.7%
YoY
|
-$55.30M
-38.21%
YoY
|
-$59.10M
-63.99%
YoY
|
-$102.3M
32.68%
YoY
|
-$6.700M
-17.28%
YoY
|
| Net Change In Cash |
-$108.5M
-79.69%
YoY
|
$114.5M
27.51%
YoY
|
$48.90M
-67.31%
YoY
|
-$33.70M
-128.3%
YoY
|
-$534.2M
-920.58%
YoY
|
$89.80M
-22.18%
YoY
|
$149.6M
292.65%
YoY
|
$119.1M
540.32%
YoY
|
$65.10M
16.46%
YoY
|
$115.4M
89.49%
YoY
|
$38.10M
-143.2%
YoY
|
$18.60M
-111.93%
YoY
|
$55.90M
-287.58%
YoY
|
$60.90M
379.53%
YoY
|
-$88.20M
-8.41%
YoY
|
-$155.9M
-274.38%
YoY
|
-$29.80M
181.13%
YoY
|
$12.70M
-123.65%
YoY
|
-$96.30M
-395.4%
YoY
|
$89.40M
-37.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$89.10M
50.0%
YoY
|
$140.8M
6.51%
YoY
|
$202.5M
16.31%
YoY
|
$207.3M
35.93%
YoY
|
$59.40M
-42.11%
YoY
|
$132.2M
-30.42%
YoY
|
$174.1M
63.32%
YoY
|
$152.5M
-7.63%
YoY
|
$102.6M
-14.36%
YoY
|
$190.0M
1.82%
YoY
|
$106.6M
-29.22%
YoY
|
$165.1M
329.95%
YoY
|
$119.8M
174.77%
YoY
|
$186.6M
122.94%
YoY
|
$150.6M
62.81%
YoY
|
$38.40M
-62.93%
YoY
|
$43.60M
-50.85%
YoY
|
$83.70M
-32.45%
YoY
|
$92.50M
-26.88%
YoY
|
$103.6M
-36.67%
YoY
|
| Capital Expenditures |
$15.80M
62.89%
YoY
|
$26.00M
37.57%
YoY
|
$24.80M
7.83%
YoY
|
$15.00M
25.0%
YoY
|
$9.700M
-32.64%
YoY
|
$18.90M
29.45%
YoY
|
$23.00M
22.99%
YoY
|
$12.00M
-3.23%
YoY
|
$14.40M
-17.24%
YoY
|
$14.60M
-19.78%
YoY
|
$18.70M
-201.08%
YoY
|
$12.40M
-189.21%
YoY
|
$17.40M
-217.57%
YoY
|
$18.20M
95.7%
YoY
|
-$18.50M
40.15%
YoY
|
-$13.90M
47.87%
YoY
|
-$14.80M
51.02%
YoY
|
$9.300M
-18.42%
YoY
|
-$13.20M
-20.48%
YoY
|
-$9.400M
-29.85%
YoY
|
| Free Cash Flow |
$73.30M
47.48%
YoY
|
$114.8M
1.32%
YoY
|
$177.7M
17.6%
YoY
|
$192.3M
36.87%
YoY
|
$49.70M
-43.65%
YoY
|
$113.3M
-35.4%
YoY
|
$151.1M
71.9%
YoY
|
$140.5M
-7.99%
YoY
|
$88.20M
-13.87%
YoY
|
$175.4M
4.16%
YoY
|
$87.90M
-48.02%
YoY
|
$152.7M
191.97%
YoY
|
$102.4M
75.34%
YoY
|
$168.4M
126.34%
YoY
|
$169.1M
59.98%
YoY
|
$52.30M
-53.72%
YoY
|
$58.40M
-40.71%
YoY
|
$74.40M
-33.87%
YoY
|
$105.7M
-26.14%
YoY
|
$113.0M
-36.16%
YoY
|
Loading...