2015 Q4 Form 10-Q Financial Statement
#000114420416080521 Filed on February 11, 2016
Income Statement
Concept | 2015 Q4 | 2014 Q4 |
---|---|---|
Revenue | $469.2K | $28.34K |
YoY Change | 1555.95% | |
Cost Of Revenue | $244.1K | $0.00 |
YoY Change | ||
Gross Profit | $225.1K | $28.34K |
YoY Change | 694.47% | |
Gross Profit Margin | 47.98% | 100.0% |
Selling, General & Admin | $1.688M | $749.8K |
YoY Change | 125.08% | 3649.19% |
% of Gross Profit | 749.72% | 2646.33% |
Research & Development | $1.308M | $790.0K |
YoY Change | 65.63% | |
% of Gross Profit | 581.24% | 2787.95% |
Depreciation & Amortization | $12.00K | $0.00 |
YoY Change | ||
% of Gross Profit | 5.33% | 0.0% |
Operating Expenses | $3.483M | $1.611M |
YoY Change | 116.15% | 7957.5% |
Operating Profit | -$3.014M | -$1.583M |
YoY Change | 90.38% | |
Interest Expense | $240.2K | $37.55K |
YoY Change | 539.77% | |
% of Operating Profit | ||
Other Income/Expense, Net | -$318.4K | -$37.55K |
YoY Change | 747.95% | |
Pretax Income | -$3.332M | -$1.621M |
YoY Change | 105.61% | 8003.56% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$3.332M | -$1.621M |
YoY Change | 105.61% | 8003.56% |
Net Earnings / Revenue | -710.2% | -5719.82% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$11.22B | -$1.600B |
COMMON SHARES | ||
Basic Shares Outstanding | 14.26M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q4 | 2014 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $11.00M | $0.00 |
YoY Change | ||
Cash & Equivalents | $10.96M | $160.9K |
Short-Term Investments | ||
Other Short-Term Assets | $900.0K | $0.00 |
YoY Change | ||
Inventory | $700.0K | |
Prepaid Expenses | ||
Receivables | $300.0K | |
Other Receivables | $0.00 | |
Total Short-Term Assets | $12.80M | $0.00 |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $100.0K | $0.00 |
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $300.0K | $0.00 |
YoY Change | ||
Total Long-Term Assets | $11.60M | $0.00 |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $12.80M | $0.00 |
Total Long-Term Assets | $11.60M | $0.00 |
Total Assets | $24.40M | $0.00 |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.100M | $0.00 |
YoY Change | ||
Accrued Expenses | $500.0K | $0.00 |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $2.800M | $100.0K |
YoY Change | 2700.0% | 0.0% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $4.900M | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $1.400M | |
YoY Change | ||
Total Long-Term Liabilities | $6.300M | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.800M | $100.0K |
Total Long-Term Liabilities | $6.300M | $0.00 |
Total Liabilities | $9.200M | $100.0K |
YoY Change | 9100.0% | 0.0% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $15.30M | $0.00 |
YoY Change | ||
Total Liabilities & Shareholders Equity | $24.40M | $0.00 |
YoY Change |
Cashflow Statement
Concept | 2015 Q4 | 2014 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$3.332M | -$1.621M |
YoY Change | 105.61% | 8003.56% |
Depreciation, Depletion And Amortization | $12.00K | $0.00 |
YoY Change | ||
Cash From Operating Activities | -$3.450M | -$10.00K |
YoY Change | 34400.0% | 0.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$130.0K | $0.00 |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$540.0K | |
YoY Change | ||
Cash From Investing Activities | -$660.0K | $0.00 |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 5.000M | 20.00K |
YoY Change | 24900.0% | 100.0% |
NET CHANGE | ||
Cash From Operating Activities | -3.450M | -10.00K |
Cash From Investing Activities | -660.0K | 0.000 |
Cash From Financing Activities | 5.000M | 20.00K |
Net Change In Cash | 890.0K | 10.00K |
YoY Change | 8800.0% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$3.450M | -$10.00K |
Capital Expenditures | -$130.0K | $0.00 |
Free Cash Flow | -$3.320M | -$10.00K |
YoY Change | 33100.0% | 0.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.23 | |
CY2014Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.21 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
281425 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
225 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2164334 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1723720 | USD | |
aytu |
Research And Development Related Party
ResearchAndDevelopmentRelatedParty
|
95996 | USD | |
aytu |
Research And Development Related Party
ResearchAndDevelopmentRelatedParty
|
107996 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3425971 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1863416 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5177063 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3674833 | USD | |
CY2015Q4 | aytu |
Products And Services Revenue
ProductsAndServicesRevenue
|
447786 | USD |
CY2014Q4 | aytu |
Products And Services Revenue
ProductsAndServicesRevenue
|
6906 | USD |
CY2015Q4 | us-gaap |
Licenses Revenue
LicensesRevenue
|
21428 | USD |
CY2014Q4 | us-gaap |
Licenses Revenue
LicensesRevenue
|
21429 | USD |
CY2015Q4 | us-gaap |
Revenues
Revenues
|
469214 | USD |
CY2014Q4 | us-gaap |
Revenues
Revenues
|
28335 | USD |
CY2015Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
244100 | USD |
CY2014Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | USD |
CY2015Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1308460 | USD |
CY2014Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
789967 | USD |
CY2014Q4 | aytu |
Research And Development Related Party
ResearchAndDevelopmentRelatedParty
|
53998 | USD |
CY2015Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1774167 | USD |
CY2014Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
749837 | USD |
CY2015Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3014000 | USD |
CY2015Q4 | us-gaap |
Interest Expense
InterestExpense
|
240214 | USD |
CY2014Q4 | us-gaap |
Interest Expense
InterestExpense
|
37547 | USD |
CY2015Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-318380 | USD |
CY2014Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-37547 | USD |
CY2015Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3332380 | USD |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1620711 | USD |
CY2015Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2014Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2015Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3332380 | USD |
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1620711 | USD |
aytu |
Products And Services Revenue
ProductsAndServicesRevenue
|
913742 | USD | |
aytu |
Products And Services Revenue
ProductsAndServicesRevenue
|
13060 | USD | |
us-gaap |
Licenses Revenue
LicensesRevenue
|
42857 | USD | |
us-gaap |
Licenses Revenue
LicensesRevenue
|
42858 | USD | |
us-gaap |
Revenues
Revenues
|
956599 | USD | |
us-gaap |
Revenues
Revenues
|
55918 | USD | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10959546 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
160905 | USD |
us-gaap |
Other Labor Related Expenses
OtherLaborRelatedExpenses
|
264000 | USD | |
CY2015Q4 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
34000 | USD |
CY2014Q4 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
22000 | USD |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
51000 | USD | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
40000 | USD | |
us-gaap |
Other Labor Related Expenses
OtherLaborRelatedExpenses
|
253000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
353467 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
74849 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-74849 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5608568 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3749682 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-23910 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.39 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.47 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
250887 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
250887 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
477660 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
242427 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
49164 | USD | |
aytu |
Amortization Of Prepaid Research And Development Due To Related Parties
AmortizationOfPrepaidResearchAndDevelopmentDueToRelatedParties
|
60991 | USD | |
aytu |
Amortization Of Prepaid Research And Development Due To Related Parties
AmortizationOfPrepaidResearchAndDevelopmentDueToRelatedParties
|
60992 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-23910 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
131408 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
6906 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
613673 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
10453 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
370656 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-485889 | USD | |
aytu |
Increase Decrease In Prepaid Research And Development Due To Related Parties
IncreaseDecreaseInPrepaidResearchAndDevelopmentDueToRelatedParties
|
0 | USD | |
aytu |
Increase Decrease In Prepaid Research And Development Due To Related Parties
IncreaseDecreaseInPrepaidResearchAndDevelopmentDueToRelatedParties
|
-150000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-126781 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-298677 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
38451 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-561059 | USD | |
aytu |
Increase Decrease In Accrued Compensation
IncreaseDecreaseInAccruedCompensation
|
296081 | USD | |
aytu |
Increase Decrease In Accrued Compensation
IncreaseDecreaseInAccruedCompensation
|
94247 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
161988 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
74936 | USD | |
us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
-10245 | USD | |
us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
0 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-42857 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-42858 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-5607030 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-3576747 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
125161 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1998 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
5175000 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | USD | |
us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
0 | USD | |
us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
1100000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
9876678 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1100000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3606485 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2478745 | USD | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7353061 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2639650 | USD |
CY2014Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
7000 | USD |
us-gaap |
Sale Of Stock Percentage Of Ownership After Transaction
SaleOfStockPercentageOfOwnershipAfterTransaction
|
0.815 | pure | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
79000 | USD |
CY2015Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
60000 | USD |
CY2015Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
448000 | USD |
CY2015Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
5175000 | USD |
CY2015Q3 | aytu |
Management Fee Payable Per Month
ManagementFeePayablePerMonth
|
30000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
914000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
13000 | USD | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q4 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
1718828000000 | shares |
CY2015Q4 | aytu |
Unrecognized Share Based Compensation Expenses
UnrecognizedShareBasedCompensationExpenses
|
1890000 | USD |
CY2015Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P3Y1M28D | |
CY2015Q4 | aytu |
Share Based Compensation Share Warrants Outstanding
ShareBasedCompensationShareWarrantsOutstanding
|
102613 | shares |
CY2015Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
5200000 | USD |
CY2015Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
401000 | USD |
CY2015Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
103000 | USD |
aytu |
Placement Agents Cash Fee Percentage
PlacementAgentsCashFeePercentage
|
0.08 | pure | |
us-gaap |
Debt Issuance Costs
DebtIssuanceCosts
|
20000 | USD | |
CY2015Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
253000 | USD |
CY2015Q4 | aytu |
Share Based Compensation Share Warrants Outstanding Weighted Average Exercise Price
ShareBasedCompensationShareWarrantsOutstandingWeightedAverageExercisePrice
|
4.53 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
On June8, 2015, in connection with the reincorporation as a Delaware corporation, the Company effected a reverse stock split in which each common stock holder received one share of common stock for every 12.174 shares then outstanding (the Reverse Stock Split). | ||
CY2015Q2 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
12.174 | pure |
CY2015Q4 | us-gaap |
Contractual Obligation
ContractualObligation
|
4570000 | USD |
CY2015Q4 | us-gaap |
Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
|
822000 | USD |
CY2015Q4 | us-gaap |
Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
|
2283000 | USD |
CY2015Q4 | us-gaap |
Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
|
575000 | USD |
CY2015Q4 | us-gaap |
Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
|
460000 | USD |
CY2015Q4 | us-gaap |
Contractual Obligation Due In Fifth Year
ContractualObligationDueInFifthYear
|
430000 | USD |
CY2015Q4 | us-gaap |
Contractual Obligation Due After Fifth Year
ContractualObligationDueAfterFifthYear
|
0 | USD |
CY2015Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
183000 | USD |
CY2014Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
276000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
251000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
478000 | USD | |
us-gaap |
Conversion Of Stock Description
ConversionOfStockDescription
|
The number of shares of Company stock that these warrants will convert into is equal to 8% of the gross number of shares of the Company stock issuable upon conversion of the Notes issued to investors introduced to the Company by the private placement agents pursuant to the private placement memorandum. The exercise price will be the lower of the lowest conversion price per share at which the Notes are converted into Company common stock or $4.63. The warrants have a term of five years from August 31, 2015 (see Note 6). | ||
us-gaap |
Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
|
P5Y | ||
aytu |
Class Of Warrant Term
ClassOfWarrantTerm
|
P5Y | ||
CY2015Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
253448 | USD |
CY2015Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
253448 | USD |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14259693 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14259681 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14259693 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14259681 | shares |
CY2015Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
14259693 | shares |
CY2014Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7901426 | shares |
aytu |
Stock Subscription
StockSubscription
|
5000000 | USD | |
aytu |
Payments For Deposits Investing Activities
PaymentsForDepositsInvestingActivities
|
-1998 | USD | |
aytu |
Payments For Deposits Investing Activities
PaymentsForDepositsInvestingActivities
|
1998 | USD | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
540000 | USD | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
0 | USD | |
us-gaap |
Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
|
5000000 | USD | |
us-gaap |
Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
|
0 | USD | |
CY2015Q4 | us-gaap |
Other Short Term Borrowings
OtherShortTermBorrowings
|
1111057 | USD |
CY2015Q2 | us-gaap |
Other Short Term Borrowings
OtherShortTermBorrowings
|
0 | USD |
CY2015Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
38451 | USD |
CY2015Q2 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
|
108489 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
|
17697 | USD |
us-gaap |
Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
|
165936 | USD | |
us-gaap |
Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
|
35394 | USD | |
CY2015Q4 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-78166 | USD |
CY2014Q4 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
0 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-78038 | USD | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
0 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
147805 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
0 | USD | |
CY2015Q2 | aytu |
Share Based Compensation Share Warrants Outstanding
ShareBasedCompensationShareWarrantsOutstanding
|
102613 | shares |
aytu |
Warrant Derivative Liability Related To Issuance Of Convertible Promissory Notes
WarrantDerivativeLiabilityRelatedToIssuanceOfConvertiblePromissoryNotes
|
102931 | USD | |
aytu |
Warrant Derivative Liability Related To Issuance Of Convertible Promissory Notes
WarrantDerivativeLiabilityRelatedToIssuanceOfConvertiblePromissoryNotes
|
0 | USD | |
aytu |
Primsol Business Purchase Included In Primsol Payable
PrimsolBusinessPurchaseIncludedInPrimsolPayable
|
1077000 | USD | |
aytu |
Primsol Business Purchase Included In Primsol Payable
PrimsolBusinessPurchaseIncludedInPrimsolPayable
|
0 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
7708 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
0 | USD | |
us-gaap |
License And Maintenance Revenue
LicenseAndMaintenanceRevenue
|
21000 | USD | |
us-gaap |
License And Maintenance Revenue
LicenseAndMaintenanceRevenue
|
43000 | USD | |
CY2015Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
3483214 | USD |
CY2014Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
1611499 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
6133662 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3730751 | USD | |
aytu |
Adjustment For Rounding Of Value Due To Conversion
AdjustmentForRoundingOfValueDueToConversion
|
0 | USD | |
aytu |
Primsol Business Purchase Included In Primsol Payable Gross
PrimsolBusinessPurchaseIncludedInPrimsolPayableGross
|
1250000 | USD | |
us-gaap |
Accretion Of Discount
AccretionOfDiscount
|
173000 | USD | |
us-gaap |
Accretion Of Discount
AccretionOfDiscount
|
173000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
298322 | USD |