2015 Q4 Form 10-Q Financial Statement
#000119312515370153 Filed on November 06, 2015
Income Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
Revenue | $469.2K | $487.4K | $27.58K |
YoY Change | 1555.95% | 1666.98% | |
Cost Of Revenue | $244.1K | $37.33K | $225.00 |
YoY Change | 16488.89% | ||
Gross Profit | $225.1K | $450.1K | $27.36K |
YoY Change | 694.47% | 1545.08% | |
Gross Profit Margin | 47.98% | 92.34% | 99.18% |
Selling, General & Admin | $1.688M | $1.563M | $1.131M |
YoY Change | 125.08% | 38.18% | 11212.76% |
% of Gross Profit | 749.72% | 347.33% | 4135.08% |
Research & Development | $1.308M | $855.9K | $933.8K |
YoY Change | 65.63% | -8.34% | |
% of Gross Profit | 581.24% | 190.17% | 3413.09% |
Depreciation & Amortization | $12.00K | $129.0K | $24.58K |
YoY Change | 424.97% | ||
% of Gross Profit | 5.33% | 28.67% | 89.85% |
Operating Expenses | $3.483M | $2.650M | $2.065M |
YoY Change | 116.15% | 28.35% | 20550.29% |
Operating Profit | -$3.014M | -$2.163M | -$2.092M |
YoY Change | 90.38% | 3.41% | |
Interest Expense | $240.2K | $113.3K | $37.30K |
YoY Change | 539.77% | 203.61% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$318.4K | -$113.1K | -$37.30K |
YoY Change | 747.95% | 203.27% | |
Pretax Income | -$3.332M | -$2.276M | -$2.129M |
YoY Change | 105.61% | 6.91% | 21189.71% |
Income Tax | $0.00 | $0.00 | -$23.91K |
% Of Pretax Income | |||
Net Earnings | -$3.332M | -$2.276M | -$2.105M |
YoY Change | 105.61% | 8.13% | 20950.61% |
Net Earnings / Revenue | -710.2% | -467.02% | -7631.73% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$11.22B | -$7.662B | -$1.434B |
COMMON SHARES | |||
Basic Shares Outstanding | 14.26M shares | 14.26M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $11.00M | $10.10M | $0.00 |
YoY Change | |||
Cash & Equivalents | $10.96M | $10.07M | $1.052M |
Short-Term Investments | |||
Other Short-Term Assets | $900.0K | $600.0K | $0.00 |
YoY Change | |||
Inventory | $700.0K | $494.1K | |
Prepaid Expenses | $360.5K | ||
Receivables | $300.0K | $167.9K | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $12.80M | $11.31M | $0.00 |
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $100.0K | $26.37K | $0.00 |
YoY Change | |||
Goodwill | $74.00K | ||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $300.0K | $300.0K | $0.00 |
YoY Change | |||
Total Long-Term Assets | $11.60M | $10.05M | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $12.80M | $11.31M | $0.00 |
Total Long-Term Assets | $11.60M | $10.05M | $0.00 |
Total Assets | $24.40M | $21.36M | $0.00 |
YoY Change | |||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.100M | $1.100M | $0.00 |
YoY Change | |||
Accrued Expenses | $500.0K | $600.0K | $0.00 |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.800M | $1.778M | $100.0K |
YoY Change | 2700.0% | 1677.89% | 0.0% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $4.900M | $4.800M | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $1.400M | $1.300M | |
YoY Change | |||
Total Long-Term Liabilities | $6.300M | $6.100M | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.800M | $1.778M | $100.0K |
Total Long-Term Liabilities | $6.300M | $6.100M | $0.00 |
Total Liabilities | $9.200M | $7.951M | $100.0K |
YoY Change | 9100.0% | 7850.85% | 0.0% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$20.66M | ||
YoY Change | |||
Common Stock | $39.07M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $15.30M | $13.41M | $0.00 |
YoY Change | |||
Total Liabilities & Shareholders Equity | $24.40M | $21.36M | $0.00 |
YoY Change |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.332M | -$2.276M | -$2.105M |
YoY Change | 105.61% | 8.13% | 20950.61% |
Depreciation, Depletion And Amortization | $12.00K | $129.0K | $24.58K |
YoY Change | 424.97% | ||
Cash From Operating Activities | -$3.450M | -$2.160M | -$10.00K |
YoY Change | 34400.0% | 21500.0% | 0.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$130.0K | $3.554K | $0.00 |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$540.0K | ||
YoY Change | |||
Cash From Investing Activities | -$660.0K | $0.00 | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 5.000M | 4.880M | 0.000 |
YoY Change | 24900.0% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | -3.450M | -2.160M | -10.00K |
Cash From Investing Activities | -660.0K | 0.000 | 0.000 |
Cash From Financing Activities | 5.000M | 4.880M | 0.000 |
Net Change In Cash | 890.0K | 2.720M | -10.00K |
YoY Change | 8800.0% | -27300.0% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.450M | -$2.160M | -$10.00K |
Capital Expenditures | -$130.0K | $3.554K | $0.00 |
Free Cash Flow | -$3.320M | -$2.164M | -$10.00K |
YoY Change | 33100.0% | 21535.54% | 0.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
|
2391000 | |
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
14259693 | shares |
CY2015Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
102803 | |
CY2015Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
5175000 | |
CY2015Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
401000 | |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1051575 | |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14259681 | shares |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q3 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
1718828000000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14259681 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q3 | us-gaap |
Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
|
460000 | |
CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
39064689 | |
CY2015Q3 | us-gaap |
Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
|
691000 | |
CY2015Q3 | us-gaap |
Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
|
572000 | |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13408586 | |
CY2015Q3 | us-gaap |
Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
|
575000 | |
CY2015Q3 | us-gaap |
Contractual Obligation Due In Fifth Year
ContractualObligationDueInFifthYear
|
430000 | |
CY2015Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
4825310 | |
CY2015Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
102803 | |
CY2015Q3 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
677153 | |
CY2015Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1075133 | |
CY2015Q3 | us-gaap |
Contractual Obligation Due After Fifth Year
ContractualObligationDueAfterFifthYear
|
0 | |
CY2015Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
11379 | |
CY2015Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
85714 | |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-20657529 | |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
7950846 | |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21359432 | |
CY2015Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
404465 | |
CY2015Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
5175000 | |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1426 | |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
67000 | |
CY2015Q3 | us-gaap |
Contractual Obligation
ContractualObligation
|
2728000 | |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1777888 | |
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
94211 | |
CY2015Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
350000 | |
CY2015Q3 | us-gaap |
Indefinite Lived Contractual Rights
IndefiniteLivedContractualRights
|
693000 | |
CY2015Q3 | us-gaap |
Assets
Assets
|
21359432 | |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
494080 | |
CY2015Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
10051672 | |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
167930 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
26374 | |
CY2015Q3 | us-gaap |
Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
5000000 | |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
38996367 | |
CY2015Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
349690 | |
CY2015Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
4886 | |
CY2015Q3 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
77000 | |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
11307760 | |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
611079 | |
CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
74000 | |
CY2015Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
360531 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10069025 | |
CY2015Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
94211 | |
CY2015Q3 | aytu |
Share Based Compensation Share Warrants Outstanding Weighted Average Exercise Price
ShareBasedCompensationShareWarrantsOutstandingWeightedAverageExercisePrice
|
4.53 | |
CY2015Q3 | aytu |
Share Based Compensation Share Warrants Outstanding
ShareBasedCompensationShareWarrantsOutstanding
|
102613 | shares |
CY2015Q3 | aytu |
Core And Developed Technology Net
CoreAndDevelopedTechnologyNet
|
760375 | |
CY2015Q3 | aytu |
Accrued Compensation Current
AccruedCompensationCurrent
|
617041 | |
CY2015Q3 | aytu |
Interest Payable Noncurrent
InterestPayableNoncurrent
|
57637 | |
CY2015Q3 | aytu |
Indefinite Lived Intangible Asset In Process Research And Development
IndefiniteLivedIntangibleAssetInProcessResearchAndDevelopment
|
7500000 | |
CY2015Q3 | aytu |
Number Of Stock Option Plans
NumberOfStockOptionPlans
|
2 | Stock_Plan |
CY2015Q3 | aytu |
Prepaid Research And Development Related Party
PrepaidResearchAndDevelopmentRelatedParty
|
121983 | |
CY2015Q3 | aytu |
Prepaid Research And Development Related Party Noncurrent
PrepaidResearchAndDevelopmentRelatedPartyNoncurrent
|
304958 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2639650 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14259681 | shares |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14259681 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15616452 | |
CY2015Q2 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
664000 | |
CY2015Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1196817 | |
CY2015Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
85714 | |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-18381341 | |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
2610354 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18226806 | |
CY2015Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
425893 | |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1426 | |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
60000 | |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1479034 | |
CY2015Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
41427 | |
CY2015Q2 | us-gaap |
Indefinite Lived Contractual Rights
IndefiniteLivedContractualRights
|
711000 | |
CY2015Q2 | us-gaap |
Assets
Assets
|
18226806 | |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
39442 | |
CY2015Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
10142947 | |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
157058 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
29706 | |
CY2015Q2 | us-gaap |
Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
5000000 | |
CY2015Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
4886 | |
CY2015Q2 | us-gaap |
Indefinite Lived Trade Names
IndefiniteLivedTradeNames
|
79000 | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
8083859 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
628776 | |
CY2015Q2 | us-gaap |
Goodwill
Goodwill
|
74000 | |
CY2015Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
370888 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7353061 | |
CY2015Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
41427 | |
CY2015Q2 | aytu |
Share Based Compensation Share Warrants Outstanding Weighted Average Exercise Price
ShareBasedCompensationShareWarrantsOutstandingWeightedAverageExercisePrice
|
4.53 | |
CY2015Q2 | aytu |
Share Based Compensation Share Warrants Outstanding
ShareBasedCompensationShareWarrantsOutstanding
|
102613 | shares |
CY2015Q2 | aytu |
Core And Developed Technology Net
CoreAndDevelopedTechnologyNet
|
780125 | |
CY2015Q2 | aytu |
Accrued Compensation Current
AccruedCompensationCurrent
|
196503 | |
CY2015Q2 | aytu |
Indefinite Lived Intangible Asset In Process Research And Development
IndefiniteLivedIntangibleAssetInProcessResearchAndDevelopment
|
7500000 | |
CY2015Q2 | aytu |
Prepaid Research And Development Related Party
PrepaidResearchAndDevelopmentRelatedParty
|
121983 | |
CY2015Q2 | aytu |
Prepaid Research And Development Related Party Noncurrent
PrepaidResearchAndDevelopmentRelatedPartyNoncurrent
|
335454 | |
CY2015Q2 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
12.174 | pure |
CY2015Q3 | aytu |
Management Fee Payable Per Month
ManagementFeePayablePerMonth
|
30000 | |
CY2015 | aytu |
Class Of Warrant Or Rights Weighted Average Remaining Contractual Term
ClassOfWarrantOrRightsWeightedAverageRemainingContractualTerm
|
P2Y11M1D | |
CY2014Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2188075 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.27 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7901426 | shares |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2105061 | |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6000 | |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
27583 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2091669 | |
CY2014Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
21429 | |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-37302 | |
CY2014Q3 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-515107 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2128971 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-23910 | |
CY2014Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
202011 | |
CY2014Q3 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-21429 | |
CY2014Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
19000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1588075 | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
37302 | |
CY2014Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
600000 | |
CY2014Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
933753 | |
CY2014Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-23909 | |
CY2014Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-136188 | |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
202000 | |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1131276 | |
CY2014Q3 | us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
600000 | |
CY2014Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
37375 | |
CY2014Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
24582 | |
CY2014Q3 | us-gaap |
Other Labor Related Expenses
OtherLaborRelatedExpenses
|
253000 | |
CY2014Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
225 | |
CY2014Q3 | aytu |
Research And Development Related Party
ResearchAndDevelopmentRelatedParty
|
53998 | |
CY2014Q3 | aytu |
Increase Decrease Accounts Payable Related Party Current
IncreaseDecreaseAccountsPayableRelatedPartyCurrent
|
-561059 | |
CY2014Q3 | aytu |
Products And Services Revenue
ProductsAndServicesRevenue
|
6154 | |
CY2014Q3 | aytu |
Amortization Of Prepaid Research And Development Due To Related Parties
AmortizationOfPrepaidResearchAndDevelopmentDueToRelatedParties
|
30496 | |
CY2014Q3 | aytu |
Increase Decrease In Prepaid Research And Development Due To Related Parties
IncreaseDecreaseInPrepaidResearchAndDevelopmentDueToRelatedParties
|
-150000 | |
CY2015Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2157160 | |
CY2015Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2015Q3 | us-gaap |
Sale Of Stock Percentage Of Ownership After Transaction
SaleOfStockPercentageOfOwnershipAfterTransaction
|
0.815 | pure |
CY2015Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q3 | us-gaap |
Conversion Of Stock Description
ConversionOfStockDescription
|
The number of shares of Company stock that these warrants will convert into is equal to 8% of the gross number of shares of the Company stock issuable upon conversion of the Notes issued to investors introduced to the Company by the private placement agents pursuant to the private placement memorandum. The exercise price will be the lowest conversion price per share at which the Notes are converted into Company common stock. The warrants have a term of five years from August 31, 2015. | |
CY2015Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3554 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2276188 | |
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
466000 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.16 | |
CY2015Q3 | dei |
Document Type
DocumentType
|
10-Q | |
CY2015Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001385818 | |
CY2015Q3 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2015Q3 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
On June 8, 2015, in connection with the reincorporation as a Delaware corporation, the Company effected a reverse stock split in which each common stock holder received one share of common stock for each every 12.174 shares then outstanding (the "Reverse Stock Split"). | |
CY2015Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P3Y6M18D | |
CY2015Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2015Q3 | dei |
Entity Registrant Name
EntityRegistrantName
|
AYTU BIOSCIENCE, INC. | |
CY2015Q3 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | |
CY2015Q3 | dei |
Trading Symbol
TradingSymbol
|
AYTU | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
14259681 | shares |
CY2015Q3 | us-gaap |
Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
|
P5Y | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
487385 | |
CY2015Q3 | us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
-11379 | |
CY2015Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
68322 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2163063 | |
CY2015Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
454638 | |
CY2015Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
21429 | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-113125 | |
CY2015Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
10872 | |
CY2015Q3 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-10357 | |
CY2015Q3 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
298322 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2276188 | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2015Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
68322 | |
CY2015Q3 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-21428 | |
CY2015Q3 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
5175000 | |
CY2015Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
18000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2715964 | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
113125 | |
CY2015Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-3554 | |
CY2015Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
4876678 | |
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
855874 | |
CY2015Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | |
CY2015Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
0 | |
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
68000 | |
CY2015Q3 | us-gaap |
Debt Issuance Costs
DebtIssuanceCosts
|
20000 | |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1709251 | |
CY2015Q3 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
57637 | |
CY2015Q3 | us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
0 | |
CY2015Q3 | us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
102931 | |
CY2015Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
128921 | |
CY2015Q3 | us-gaap |
Other Labor Related Expenses
OtherLaborRelatedExpenses
|
264000 | |
CY2015Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
37325 | |
CY2015Q3 | aytu |
Research And Development Related Party
ResearchAndDevelopmentRelatedParty
|
47998 | |
CY2015Q3 | aytu |
Increase Decrease In Accrued Compensation
IncreaseDecreaseInAccruedCompensation
|
420538 | |
CY2015Q3 | aytu |
Increase Decrease Accounts Payable Related Party Current
IncreaseDecreaseAccountsPayableRelatedPartyCurrent
|
0 | |
CY2015Q3 | aytu |
Products And Services Revenue
ProductsAndServicesRevenue
|
465956 | |
CY2015Q3 | aytu |
Unrecognized Share Based Compensation Expenses
UnrecognizedShareBasedCompensationExpenses
|
10000 | |
CY2015Q3 | aytu |
Class Of Warrant Term
ClassOfWarrantTerm
|
P5Y | |
CY2015Q3 | aytu |
Amortization Of Prepaid Research And Development Due To Related Parties
AmortizationOfPrepaidResearchAndDevelopmentDueToRelatedParties
|
30496 | |
CY2015Q3 | aytu |
Increase Decrease In Prepaid Research And Development Due To Related Parties
IncreaseDecreaseInPrepaidResearchAndDevelopmentDueToRelatedParties
|
0 | |
CY2015Q3 | aytu |
Class Of Warrant Or Rights Weighted Average Remaining Contractual Term
ClassOfWarrantOrRightsWeightedAverageRemainingContractualTerm
|
P2Y11M1D | |
CY2015Q3 | aytu |
Placement Agents Cash Fee Percentage
PlacementAgentsCashFeePercentage
|
0.08 | pure |