|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.498B
-6.17%
YoY
|
$2.662B
5.3%
YoY
|
$2.528B
4.07%
YoY
|
$2.430B
11.95%
YoY
|
$2.170B
25.24%
YoY
|
| Depreciation, Depletion And Amortization |
$613.2M
11.54%
YoY
|
$549.8M
10.49%
YoY
|
$497.6M
12.52%
YoY
|
$442.2M
8.47%
YoY
|
$407.7M
2.57%
YoY
|
| Cash From Operating Activities |
$3.117B
3.77%
YoY
|
$3.004B
2.15%
YoY
|
$2.941B
-8.42%
YoY
|
$3.211B
-8.74%
YoY
|
$3.519B
29.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.327B
23.73%
YoY
|
$1.073B
34.65%
YoY
|
$796.7M
18.48%
YoY
|
$672.4M
8.14%
YoY
|
$621.8M
35.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$73.17M
-65.78%
YoY
|
-$213.8M
168.94%
YoY
|
-$79.50M
-427.27%
YoY
|
$24.29M
21.53%
YoY
|
$19.99M
-149.85%
YoY
|
| Cash From Investing Activities |
-$1.400B
8.86%
YoY
|
-$1.287B
46.83%
YoY
|
-$876.2M
35.19%
YoY
|
-$648.1M
7.7%
YoY
|
-$601.8M
20.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.578B
-49.75%
YoY
|
$3.141B
-15.1%
YoY
|
$3.700B
-15.15%
YoY
|
$4.360B
29.06%
YoY
|
$3.378B
262.91%
YoY
|
| Debt Paid & Issued, Net |
$900.0M
200.0%
YoY
|
$300.0M
-62.5%
YoY
|
$800.0M
60.0%
YoY
|
$500.0M
100.0%
YoY
|
$250.0M
-50.0%
YoY
|
| Cash From Financing Activities |
-$1.747B
3.75%
YoY
|
-$1.684B
-18.27%
YoY
|
-$2.060B
-40.64%
YoY
|
-$3.470B
-0.85%
YoY
|
-$3.500B
443.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.117B
3.77%
YoY
|
$3.004B
2.15%
YoY
|
$2.941B
-8.42%
YoY
|
$3.211B
-8.74%
YoY
|
$3.519B
29.35%
YoY
|
| Cash From Investing Activities |
-$1.400B
8.86%
YoY
|
-$1.287B
46.83%
YoY
|
-$876.2M
35.19%
YoY
|
-$648.1M
7.7%
YoY
|
-$601.8M
20.87%
YoY
|
| Cash From Financing Activities |
-$1.747B
3.75%
YoY
|
-$1.684B
-18.27%
YoY
|
-$2.060B
-40.64%
YoY
|
-$3.470B
-0.85%
YoY
|
-$3.500B
443.85%
YoY
|
| Net Change In Cash |
-$26.37M
-224.87%
YoY
|
$21.12M
66.62%
YoY
|
$12.67M
-101.4%
YoY
|
-$907.0M
56.51%
YoY
|
-$579.5M
-136.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.117B
3.77%
YoY
|
$3.004B
2.15%
YoY
|
$2.941B
-8.42%
YoY
|
$3.211B
-8.74%
YoY
|
$3.519B
29.35%
YoY
|
| Capital Expenditures |
$1.327B
23.73%
YoY
|
$1.073B
34.65%
YoY
|
$796.7M
18.48%
YoY
|
$672.4M
8.14%
YoY
|
$621.8M
35.84%
YoY
|
| Free Cash Flow |
$1.790B
-7.32%
YoY
|
$1.931B
-9.92%
YoY
|
$2.144B
-15.54%
YoY
|
$2.539B
-12.36%
YoY
|
$2.897B
28.04%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$641.5M
5.43%
YoY
|
$468.9M
-3.91%
YoY
|
$530.8M
-6.04%
YoY
|
$837.0M
-7.23%
YoY
|
$608.4M
-6.64%
YoY
|
$487.9M
-5.26%
YoY
|
$564.9M
-4.81%
YoY
|
$902.2M
4.33%
YoY
|
$651.7M
0.62%
YoY
|
$515.0M
8.08%
YoY
|
$593.5M
10.04%
YoY
|
$864.8M
6.76%
YoY
|
$647.7M
9.31%
YoY
|
$476.5M
1.02%
YoY
|
$539.3M
-2.87%
YoY
|
$810.0M
3.09%
YoY
|
$592.6M
-0.6%
YoY
|
$471.8M
36.37%
YoY
|
$555.2M
25.5%
YoY
|
$785.8M
6.11%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$155.6M
12.85%
YoY
|
$148.2M
11.28%
YoY
|
$197.4M
12.59%
YoY
|
$144.7M
11.97%
YoY
|
$137.9M
10.36%
YoY
|
$133.2M
10.77%
YoY
|
$175.3M
10.62%
YoY
|
$129.2M
11.28%
YoY
|
$125.0M
9.9%
YoY
|
$120.2M
10.04%
YoY
|
$158.5M
12.52%
YoY
|
$116.1M
13.75%
YoY
|
$113.7M
14.06%
YoY
|
$109.3M
9.7%
YoY
|
$140.9M
8.65%
YoY
|
$102.1M
8.55%
YoY
|
$99.69M
5.61%
YoY
|
$99.59M
11.21%
YoY
|
$129.6M
3.38%
YoY
|
| Cash From Operating Activities |
N/A
|
$373.4M
-36.03%
YoY
|
$944.2M
16.31%
YoY
|
$952.8M
-10.98%
YoY
|
$769.0M
14.87%
YoY
|
$583.7M
34.47%
YoY
|
$811.8M
-2.22%
YoY
|
$1.070B
0.21%
YoY
|
$669.5M
-7.62%
YoY
|
$434.1M
22.47%
YoY
|
$830.3M
4.62%
YoY
|
$1.068B
-13.03%
YoY
|
$724.7M
-14.07%
YoY
|
$354.5M
-2.03%
YoY
|
$793.6M
2.01%
YoY
|
$1.228B
-4.67%
YoY
|
$843.4M
-29.16%
YoY
|
$361.8M
1.55%
YoY
|
$777.9M
13.82%
YoY
|
$1.288B
-9.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$337.8M
15.41%
YoY
|
$314.2M
27.18%
YoY
|
$441.6M
27.35%
YoY
|
$345.9M
47.12%
YoY
|
$292.7M
14.61%
YoY
|
$247.0M
4.93%
YoY
|
$346.8M
-5.33%
YoY
|
$235.1M
37.32%
YoY
|
$255.4M
76.32%
YoY
|
$235.4M
105.8%
YoY
|
$366.3M
-220.87%
YoY
|
$171.2M
-206.2%
YoY
|
$144.8M
-236.8%
YoY
|
$114.4M
11.86%
YoY
|
-$303.0M
23.13%
YoY
|
-$161.2M
19.37%
YoY
|
-$105.9M
-15.44%
YoY
|
$102.3M
-9.53%
YoY
|
-$246.1M
33.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.985M
-39.92%
YoY
|
-$12.53M
-33.03%
YoY
|
-$41.54M
77.03%
YoY
|
-$7.956M
-94.2%
YoY
|
-$4.968M
-72.55%
YoY
|
-$18.71M
-46.66%
YoY
|
-$23.46M
-24.32%
YoY
|
-$137.2M
263.23%
YoY
|
-$18.10M
60.41%
YoY
|
-$35.09M
-6979.61%
YoY
|
-$31.00M
-297.94%
YoY
|
-$37.76M
-419.98%
YoY
|
-$11.28M
-22.06%
YoY
|
$510.0K
-95.49%
YoY
|
$15.66M
422.21%
YoY
|
$11.80M
146.37%
YoY
|
-$14.48M
-306.83%
YoY
|
$11.31M
117.46%
YoY
|
$2.999M
-104.54%
YoY
|
| Cash From Investing Activities |
N/A
|
-$340.8M
14.49%
YoY
|
-$326.7M
22.94%
YoY
|
-$483.2M
30.5%
YoY
|
-$353.8M
-4.95%
YoY
|
-$297.7M
8.85%
YoY
|
-$265.7M
-1.76%
YoY
|
-$370.2M
-6.79%
YoY
|
-$372.3M
78.14%
YoY
|
-$273.5M
75.17%
YoY
|
-$270.5M
137.53%
YoY
|
-$397.2M
38.21%
YoY
|
-$209.0M
39.87%
YoY
|
-$156.1M
29.72%
YoY
|
-$113.9M
25.2%
YoY
|
-$287.4M
18.21%
YoY
|
-$149.4M
14.7%
YoY
|
-$120.4M
1.82%
YoY
|
-$90.96M
-17.44%
YoY
|
-$243.1M
-2.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$427.2M
-20.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$540.1M
-63.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.487B
65.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$900.0M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$900.0M
32.68%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$40.19M
-86.06%
YoY
|
-$602.7M
12.01%
YoY
|
-$469.0M
-29.44%
YoY
|
-$451.3M
38.39%
YoY
|
-$288.4M
105.06%
YoY
|
-$538.1M
-2.56%
YoY
|
-$664.8M
-1.05%
YoY
|
-$326.1M
-40.01%
YoY
|
-$140.6M
-16.83%
YoY
|
-$552.2M
-18.27%
YoY
|
-$671.8M
-28.51%
YoY
|
-$543.6M
-18.98%
YoY
|
-$169.1M
-82.46%
YoY
|
-$675.7M
-24.59%
YoY
|
-$939.7M
10.66%
YoY
|
-$670.9M
-39.58%
YoY
|
-$964.0M
9.85%
YoY
|
-$895.9M
35.04%
YoY
|
-$849.2M
-1337.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$373.4M
-36.03%
YoY
|
$944.2M
16.31%
YoY
|
$952.8M
-10.98%
YoY
|
$769.0M
14.87%
YoY
|
$583.7M
34.47%
YoY
|
$811.8M
-2.22%
YoY
|
$1.070B
0.21%
YoY
|
$669.5M
-7.62%
YoY
|
$434.1M
22.47%
YoY
|
$830.3M
4.62%
YoY
|
$1.068B
-13.03%
YoY
|
$724.7M
-14.07%
YoY
|
$354.5M
-2.03%
YoY
|
$793.6M
2.01%
YoY
|
$1.228B
-4.67%
YoY
|
$843.4M
-29.16%
YoY
|
$361.8M
1.55%
YoY
|
$777.9M
13.82%
YoY
|
$1.288B
-9.09%
YoY
|
| Cash From Investing Activities |
N/A
|
-$340.8M
14.49%
YoY
|
-$326.7M
22.94%
YoY
|
-$483.2M
30.5%
YoY
|
-$353.8M
-4.95%
YoY
|
-$297.7M
8.85%
YoY
|
-$265.7M
-1.76%
YoY
|
-$370.2M
-6.79%
YoY
|
-$372.3M
78.14%
YoY
|
-$273.5M
75.17%
YoY
|
-$270.5M
137.53%
YoY
|
-$397.2M
38.21%
YoY
|
-$209.0M
39.87%
YoY
|
-$156.1M
29.72%
YoY
|
-$113.9M
25.2%
YoY
|
-$287.4M
18.21%
YoY
|
-$149.4M
14.7%
YoY
|
-$120.4M
1.82%
YoY
|
-$90.96M
-17.44%
YoY
|
-$243.1M
-2.75%
YoY
|
| Cash From Financing Activities |
N/A
|
-$40.19M
-86.06%
YoY
|
-$602.7M
12.01%
YoY
|
-$469.0M
-29.44%
YoY
|
-$451.3M
38.39%
YoY
|
-$288.4M
105.06%
YoY
|
-$538.1M
-2.56%
YoY
|
-$664.8M
-1.05%
YoY
|
-$326.1M
-40.01%
YoY
|
-$140.6M
-16.83%
YoY
|
-$552.2M
-18.27%
YoY
|
-$671.8M
-28.51%
YoY
|
-$543.6M
-18.98%
YoY
|
-$169.1M
-82.46%
YoY
|
-$675.7M
-24.59%
YoY
|
-$939.7M
10.66%
YoY
|
-$670.9M
-39.58%
YoY
|
-$964.0M
9.85%
YoY
|
-$895.9M
35.04%
YoY
|
-$849.2M
-1337.86%
YoY
|
| Net Change In Cash |
N/A
|
-$7.552M
232.54%
YoY
|
$15.84M
170.89%
YoY
|
$542.0K
-98.46%
YoY
|
-$36.14M
25.04%
YoY
|
-$2.271M
-111.34%
YoY
|
$5.846M
-1.37%
YoY
|
$35.23M
-3623.1%
YoY
|
-$28.90M
3.83%
YoY
|
$20.03M
-31.61%
YoY
|
$5.927M
9.56%
YoY
|
-$1.000M
-203.41%
YoY
|
-$27.84M
-220.83%
YoY
|
$29.28M
-104.05%
YoY
|
$5.410M
-102.57%
YoY
|
$967.0K
-99.51%
YoY
|
$23.04M
-146.02%
YoY
|
-$722.5M
12.99%
YoY
|
-$210.2M
142.15%
YoY
|
$195.9M
-84.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$373.4M
-36.03%
YoY
|
$944.2M
16.31%
YoY
|
$952.8M
-10.98%
YoY
|
$769.0M
14.87%
YoY
|
$583.7M
34.47%
YoY
|
$811.8M
-2.22%
YoY
|
$1.070B
0.21%
YoY
|
$669.5M
-7.62%
YoY
|
$434.1M
22.47%
YoY
|
$830.3M
4.62%
YoY
|
$1.068B
-13.03%
YoY
|
$724.7M
-14.07%
YoY
|
$354.5M
-2.03%
YoY
|
$793.6M
2.01%
YoY
|
$1.228B
-4.67%
YoY
|
$843.4M
-29.16%
YoY
|
$361.8M
1.55%
YoY
|
$777.9M
13.82%
YoY
|
$1.288B
-9.09%
YoY
|
| Capital Expenditures |
N/A
|
$337.8M
15.41%
YoY
|
$314.2M
27.18%
YoY
|
$441.6M
27.35%
YoY
|
$345.9M
47.12%
YoY
|
$292.7M
14.61%
YoY
|
$247.0M
4.93%
YoY
|
$346.8M
-5.33%
YoY
|
$235.1M
37.32%
YoY
|
$255.4M
76.32%
YoY
|
$235.4M
105.8%
YoY
|
$366.3M
-220.87%
YoY
|
$171.2M
-206.2%
YoY
|
$144.8M
-236.8%
YoY
|
$114.4M
11.86%
YoY
|
-$303.0M
23.13%
YoY
|
-$161.2M
19.37%
YoY
|
-$105.9M
-15.44%
YoY
|
$102.3M
-9.53%
YoY
|
-$246.1M
33.9%
YoY
|
| Free Cash Flow |
N/A
|
$35.63M
-87.76%
YoY
|
$630.0M
11.55%
YoY
|
$511.1M
-29.35%
YoY
|
$423.1M
-2.59%
YoY
|
$291.0M
62.83%
YoY
|
$564.8M
-5.05%
YoY
|
$723.5M
3.1%
YoY
|
$434.4M
-21.52%
YoY
|
$178.7M
-14.73%
YoY
|
$594.8M
-12.42%
YoY
|
$701.7M
-54.17%
YoY
|
$553.5M
-44.9%
YoY
|
$209.6M
-55.18%
YoY
|
$679.2M
0.52%
YoY
|
$1.531B
-0.21%
YoY
|
$1.005B
-24.22%
YoY
|
$467.7M
-2.87%
YoY
|
$675.7M
18.44%
YoY
|
$1.534B
-4.15%
YoY
|
Loading...