|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$55.76M
-66.03%
YoY
|
-$164.2M
1051.5%
YoY
|
-$14.26M
-100.67%
YoY
|
$2.133B
1825.88%
YoY
|
$110.7M
70.77%
YoY
|
| Depreciation, Depletion And Amortization |
$32.00M
-14.67%
YoY
|
$37.50M
0.81%
YoY
|
$37.20M
-30.73%
YoY
|
$53.70M
175.39%
YoY
|
$19.50M
4.28%
YoY
|
| Cash From Operating Activities |
$72.18M
43.53%
YoY
|
$50.29M
187.53%
YoY
|
$17.49M
-103.75%
YoY
|
-$466.0M
-410.99%
YoY
|
$149.9M
295.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$33.86M
-9.45%
YoY
|
$37.39M
-5.18%
YoY
|
$39.44M
-150.93%
YoY
|
-$77.44M
-246.64%
YoY
|
$52.81M
32.26%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$386.5M
207.05%
YoY
|
$125.9M
34.32%
YoY
|
$93.71M
495.22%
YoY
|
| Other Investing Activities |
-$56.60M
-121.59%
YoY
|
$262.1M
-44.32%
YoY
|
$470.8M
-69.49%
YoY
|
$1.543B
-1749.52%
YoY
|
-$93.54M
-644.43%
YoY
|
| Cash From Investing Activities |
-$90.46M
-140.25%
YoY
|
$224.7M
-47.9%
YoY
|
$431.4M
-70.57%
YoY
|
$1.466B
-1101.43%
YoY
|
-$146.3M
543.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.770M
-100.42%
YoY
|
-$658.4M
-178.52%
YoY
|
$838.5M
15886.92%
YoY
|
$5.245M
-9.76%
YoY
|
$5.812M
26.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$49.73M
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.591M
-98.55%
YoY
|
-$659.2M
-21.9%
YoY
|
-$844.1M
1244.89%
YoY
|
-$62.76M
142.27%
YoY
|
-$25.91M
-4.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$72.18M
43.53%
YoY
|
$50.29M
187.53%
YoY
|
$17.49M
-103.75%
YoY
|
-$466.0M
-410.99%
YoY
|
$149.9M
295.76%
YoY
|
| Cash From Investing Activities |
-$90.46M
-140.25%
YoY
|
$224.7M
-47.9%
YoY
|
$431.4M
-70.57%
YoY
|
$1.466B
-1101.43%
YoY
|
-$146.3M
543.52%
YoY
|
| Cash From Financing Activities |
-$9.591M
-98.55%
YoY
|
-$659.2M
-21.9%
YoY
|
-$844.1M
1244.89%
YoY
|
-$62.76M
142.27%
YoY
|
-$25.91M
-4.13%
YoY
|
| Net Change In Cash |
-$24.31M
-93.31%
YoY
|
-$363.1M
1.62%
YoY
|
-$357.3M
-138.14%
YoY
|
$936.8M
-5548.62%
YoY
|
-$17.19M
550.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$72.18M
43.53%
YoY
|
$50.29M
187.53%
YoY
|
$17.49M
-103.75%
YoY
|
-$466.0M
-410.99%
YoY
|
$149.9M
295.76%
YoY
|
| Capital Expenditures |
$33.86M
-9.45%
YoY
|
$37.39M
-5.18%
YoY
|
$39.44M
-150.93%
YoY
|
-$77.44M
-246.64%
YoY
|
$52.81M
32.26%
YoY
|
| Free Cash Flow |
$38.32M
197.15%
YoY
|
$12.90M
-158.77%
YoY
|
-$21.95M
-94.35%
YoY
|
-$388.6M
-500.42%
YoY
|
$97.05M
-4815.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$160.8M
297.46%
YoY
|
-$15.43M
15.68%
YoY
|
$50.88M
-1120.81%
YoY
|
-$52.81M
702.28%
YoY
|
-$40.46M
-70.44%
YoY
|
-$13.34M
-15.16%
YoY
|
-$4.984M
-247.67%
YoY
|
-$6.582M
347.76%
YoY
|
-$136.9M
2678.16%
YoY
|
-$15.72M
39.96%
YoY
|
$3.375M
-116.25%
YoY
|
-$1.470M
-84.64%
YoY
|
-$4.927M
-100.23%
YoY
|
-$11.24M
-125.93%
YoY
|
-$20.76M
-195.23%
YoY
|
-$9.570M
-124.43%
YoY
|
$2.120B
8826.54%
YoY
|
$43.32M
66.44%
YoY
|
$21.81M
-24.74%
YoY
|
| Depreciation, Depletion And Amortization |
$14.00M
0.35%
YoY
|
$13.65M
-24.6%
YoY
|
$14.43M
-39.47%
YoY
|
$14.72M
-35.1%
YoY
|
$13.95M
-37.56%
YoY
|
$18.10M
-17.22%
YoY
|
$23.85M
7.49%
YoY
|
$22.69M
6.49%
YoY
|
$22.35M
1.77%
YoY
|
$21.87M
8.35%
YoY
|
$22.18M
49.0%
YoY
|
$21.30M
66.33%
YoY
|
$21.96M
67.34%
YoY
|
$20.18M
56.65%
YoY
|
$14.89M
-10.57%
YoY
|
$12.81M
-25.28%
YoY
|
$13.12M
-16.93%
YoY
|
$12.88M
-18.18%
YoY
|
$16.65M
-74.58%
YoY
|
| Cash From Operating Activities |
$13.51M
-0.44%
YoY
|
$20.85M
-31.93%
YoY
|
$2.170M
-84.17%
YoY
|
$25.81M
1341.09%
YoY
|
$13.57M
62.43%
YoY
|
$30.63M
15.88%
YoY
|
$13.71M
-65.63%
YoY
|
$1.791M
-89.31%
YoY
|
$8.356M
-168.77%
YoY
|
$26.43M
-197.82%
YoY
|
$39.89M
314.05%
YoY
|
$16.75M
-103.99%
YoY
|
-$12.15M
-82.97%
YoY
|
-$27.02M
-273.01%
YoY
|
$9.634M
-64.47%
YoY
|
-$419.9M
-1037.31%
YoY
|
-$71.36M
-308.57%
YoY
|
$15.62M
-64.29%
YoY
|
$27.11M
-28.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.403M
12.54%
YoY
|
$6.192M
-27.83%
YoY
|
$7.860M
-34.79%
YoY
|
$10.84M
64.4%
YoY
|
$6.578M
-3.65%
YoY
|
$8.580M
-28.01%
YoY
|
$12.05M
17.75%
YoY
|
$6.593M
-12.25%
YoY
|
$6.827M
-22.97%
YoY
|
$11.92M
-7.19%
YoY
|
$10.24M
-174.69%
YoY
|
$7.513M
-148.77%
YoY
|
$8.863M
-129.63%
YoY
|
$12.84M
-30.24%
YoY
|
-$13.71M
-24.69%
YoY
|
-$15.40M
69.74%
YoY
|
-$29.92M
190.34%
YoY
|
$18.41M
20.9%
YoY
|
-$18.20M
-54.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$371.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$107.3M
-18.22%
YoY
|
$42.96M
-49.36%
YoY
|
$8.686M
-95.81%
YoY
|
-$18.86M
-109.06%
YoY
|
-$131.3M
-50.24%
YoY
|
$84.84M
-23.1%
YoY
|
$207.4M
83.98%
YoY
|
$208.2M
-6.16%
YoY
|
-$263.8M
-493.49%
YoY
|
$110.3M
59.42%
YoY
|
$112.7M
-131.24%
YoY
|
$221.9M
369.38%
YoY
|
$67.04M
-96.39%
YoY
|
$69.20M
-432587.5%
YoY
|
-$360.8M
-52921.82%
YoY
|
$47.27M
-151.17%
YoY
|
$1.857B
13950.88%
YoY
|
-$16.00K
-99.89%
YoY
|
$683.0K
-96.02%
YoY
|
| Cash From Investing Activities |
-$114.7M
-16.75%
YoY
|
$36.77M
-51.78%
YoY
|
$826.0K
-99.58%
YoY
|
-$29.70M
-114.73%
YoY
|
-$137.8M
-49.06%
YoY
|
$76.26M
-22.5%
YoY
|
$195.3M
90.6%
YoY
|
$201.6M
-5.95%
YoY
|
-$270.6M
-565.17%
YoY
|
$98.40M
74.6%
YoY
|
$102.5M
-127.37%
YoY
|
$214.4M
572.69%
YoY
|
$58.17M
-96.82%
YoY
|
$56.36M
-405.87%
YoY
|
-$374.5M
2037.92%
YoY
|
$31.87M
-131.41%
YoY
|
$1.827B
62692.23%
YoY
|
-$18.43M
-39.18%
YoY
|
-$17.52M
-22.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$113.0M
-77.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0M
N/A
|
$1.784M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$980.0K
-119.01%
YoY
|
-$2.632M
-48.65%
YoY
|
$817.0K
-100.33%
YoY
|
-$128.0K
-99.94%
YoY
|
-$5.154M
-93.04%
YoY
|
-$5.126M
-95.47%
YoY
|
-$247.5M
48.34%
YoY
|
-$224.4M
30.42%
YoY
|
-$74.07M
17704.57%
YoY
|
-$113.2M
-77.58%
YoY
|
-$166.9M
-9630.55%
YoY
|
-$172.1M
16399.04%
YoY
|
-$416.0K
-99.25%
YoY
|
-$504.7M
6471.88%
YoY
|
$1.751M
-139.28%
YoY
|
-$1.043M
-87.16%
YoY
|
-$55.79M
979.53%
YoY
|
-$7.680M
-5.85%
YoY
|
-$4.458M
-83.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.51M
-0.44%
YoY
|
$20.85M
-31.93%
YoY
|
$2.170M
-84.17%
YoY
|
$25.81M
1341.09%
YoY
|
$13.57M
62.43%
YoY
|
$30.63M
15.88%
YoY
|
$13.71M
-65.63%
YoY
|
$1.791M
-89.31%
YoY
|
$8.356M
-168.77%
YoY
|
$26.43M
-197.82%
YoY
|
$39.89M
314.05%
YoY
|
$16.75M
-103.99%
YoY
|
-$12.15M
-82.97%
YoY
|
-$27.02M
-273.01%
YoY
|
$9.634M
-64.47%
YoY
|
-$419.9M
-1037.31%
YoY
|
-$71.36M
-308.57%
YoY
|
$15.62M
-64.29%
YoY
|
$27.11M
-28.4%
YoY
|
| Cash From Investing Activities |
-$114.7M
-16.75%
YoY
|
$36.77M
-51.78%
YoY
|
$826.0K
-99.58%
YoY
|
-$29.70M
-114.73%
YoY
|
-$137.8M
-49.06%
YoY
|
$76.26M
-22.5%
YoY
|
$195.3M
90.6%
YoY
|
$201.6M
-5.95%
YoY
|
-$270.6M
-565.17%
YoY
|
$98.40M
74.6%
YoY
|
$102.5M
-127.37%
YoY
|
$214.4M
572.69%
YoY
|
$58.17M
-96.82%
YoY
|
$56.36M
-405.87%
YoY
|
-$374.5M
2037.92%
YoY
|
$31.87M
-131.41%
YoY
|
$1.827B
62692.23%
YoY
|
-$18.43M
-39.18%
YoY
|
-$17.52M
-22.98%
YoY
|
| Cash From Financing Activities |
$980.0K
-119.01%
YoY
|
-$2.632M
-48.65%
YoY
|
$817.0K
-100.33%
YoY
|
-$128.0K
-99.94%
YoY
|
-$5.154M
-93.04%
YoY
|
-$5.126M
-95.47%
YoY
|
-$247.5M
48.34%
YoY
|
-$224.4M
30.42%
YoY
|
-$74.07M
17704.57%
YoY
|
-$113.2M
-77.58%
YoY
|
-$166.9M
-9630.55%
YoY
|
-$172.1M
16399.04%
YoY
|
-$416.0K
-99.25%
YoY
|
-$504.7M
6471.88%
YoY
|
$1.751M
-139.28%
YoY
|
-$1.043M
-87.16%
YoY
|
-$55.79M
979.53%
YoY
|
-$7.680M
-5.85%
YoY
|
-$4.458M
-83.5%
YoY
|
| Net Change In Cash |
-$100.3M
-22.54%
YoY
|
$55.30M
-40.82%
YoY
|
$3.813M
-109.9%
YoY
|
-$4.019M
-80.89%
YoY
|
-$129.4M
-61.52%
YoY
|
$93.45M
286.53%
YoY
|
-$38.50M
57.11%
YoY
|
-$21.03M
-135.63%
YoY
|
-$336.3M
-837.42%
YoY
|
$24.18M
-105.68%
YoY
|
-$24.51M
-93.25%
YoY
|
$59.03M
-115.17%
YoY
|
$45.61M
-97.32%
YoY
|
-$425.4M
3361.42%
YoY
|
-$363.1M
-7166.82%
YoY
|
-$389.1M
500.77%
YoY
|
$1.699B
5218.68%
YoY
|
-$12.29M
-174.35%
YoY
|
$5.138M
-143.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.51M
-0.44%
YoY
|
$20.85M
-31.93%
YoY
|
$2.170M
-84.17%
YoY
|
$25.81M
1341.09%
YoY
|
$13.57M
62.43%
YoY
|
$30.63M
15.88%
YoY
|
$13.71M
-65.63%
YoY
|
$1.791M
-89.31%
YoY
|
$8.356M
-168.77%
YoY
|
$26.43M
-197.82%
YoY
|
$39.89M
314.05%
YoY
|
$16.75M
-103.99%
YoY
|
-$12.15M
-82.97%
YoY
|
-$27.02M
-273.01%
YoY
|
$9.634M
-64.47%
YoY
|
-$419.9M
-1037.31%
YoY
|
-$71.36M
-308.57%
YoY
|
$15.62M
-64.29%
YoY
|
$27.11M
-28.4%
YoY
|
| Capital Expenditures |
$7.403M
12.54%
YoY
|
$6.192M
-27.83%
YoY
|
$7.860M
-34.79%
YoY
|
$10.84M
64.4%
YoY
|
$6.578M
-3.65%
YoY
|
$8.580M
-28.01%
YoY
|
$12.05M
17.75%
YoY
|
$6.593M
-12.25%
YoY
|
$6.827M
-22.97%
YoY
|
$11.92M
-7.19%
YoY
|
$10.24M
-174.69%
YoY
|
$7.513M
-148.77%
YoY
|
$8.863M
-129.63%
YoY
|
$12.84M
-30.24%
YoY
|
-$13.71M
-24.69%
YoY
|
-$15.40M
69.74%
YoY
|
-$29.92M
190.34%
YoY
|
$18.41M
20.9%
YoY
|
-$18.20M
-54.42%
YoY
|
| Free Cash Flow |
$6.110M
-12.65%
YoY
|
$14.66M
-33.53%
YoY
|
-$5.690M
-443.18%
YoY
|
$14.97M
-411.77%
YoY
|
$6.995M
357.49%
YoY
|
$22.05M
51.93%
YoY
|
$1.658M
-94.41%
YoY
|
-$4.802M
-152.0%
YoY
|
$1.529M
-107.28%
YoY
|
$14.51M
-136.41%
YoY
|
$29.65M
27.06%
YoY
|
$9.235M
-102.28%
YoY
|
-$21.01M
-49.29%
YoY
|
-$39.86M
1328.23%
YoY
|
$23.34M
-48.49%
YoY
|
-$404.5M
-850.84%
YoY
|
-$41.44M
-193.09%
YoY
|
-$2.791M
-109.79%
YoY
|
$45.31M
-41.75%
YoY
|
Loading...