|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.96M
22.17%
YoY
|
-$8.967M
-20.53%
YoY
|
-$11.28M
-16.11%
YoY
|
-$13.45M
50.45%
YoY
|
-$8.940M
31.28%
YoY
|
| Depreciation, Depletion And Amortization |
$138.1K
5.25%
YoY
|
$131.2K
1.18%
YoY
|
$129.7K
-0.27%
YoY
|
$130.0K
62.5%
YoY
|
$80.00K
33.33%
YoY
|
| Cash From Operating Activities |
-$11.20M
9.8%
YoY
|
-$10.20M
37.84%
YoY
|
-$7.400M
-11.38%
YoY
|
-$8.350M
3.47%
YoY
|
-$8.070M
23.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.21K
182.57%
YoY
|
$8.569K
-67.72%
YoY
|
$26.54K
-73.46%
YoY
|
$100.0K
-77.78%
YoY
|
$450.0K
104.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$158.7K
-57.19%
YoY
|
-$370.7K
27.07%
YoY
|
-$291.7K
21.55%
YoY
|
-$240.0K
14.29%
YoY
|
-$210.0K
-34.38%
YoY
|
| Cash From Investing Activities |
-$182.9K
-51.77%
YoY
|
-$379.2K
19.16%
YoY
|
-$318.3K
-6.39%
YoY
|
-$340.0K
-47.69%
YoY
|
-$650.0K
20.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.942M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-99.94%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.920M
-33.04%
YoY
|
$13.32M
122.62%
YoY
|
$5.984M
44.89%
YoY
|
$4.130M
317.17%
YoY
|
$990.0K
-94.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.20M
9.8%
YoY
|
-$10.20M
37.84%
YoY
|
-$7.400M
-11.38%
YoY
|
-$8.350M
3.47%
YoY
|
-$8.070M
23.39%
YoY
|
| Cash From Investing Activities |
-$182.9K
-51.77%
YoY
|
-$379.2K
19.16%
YoY
|
-$318.3K
-6.39%
YoY
|
-$340.0K
-47.69%
YoY
|
-$650.0K
20.37%
YoY
|
| Cash From Financing Activities |
$8.920M
-33.04%
YoY
|
$13.32M
122.62%
YoY
|
$5.984M
44.89%
YoY
|
$4.130M
317.17%
YoY
|
$990.0K
-94.02%
YoY
|
| Net Change In Cash |
-$2.463M
-189.79%
YoY
|
$2.742M
-258.13%
YoY
|
-$1.734M
-61.97%
YoY
|
-$4.560M
-41.01%
YoY
|
-$7.730M
-181.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.20M
9.8%
YoY
|
-$10.20M
37.84%
YoY
|
-$7.400M
-11.38%
YoY
|
-$8.350M
3.47%
YoY
|
-$8.070M
23.39%
YoY
|
| Capital Expenditures |
$24.21K
182.57%
YoY
|
$8.569K
-67.72%
YoY
|
$26.54K
-73.46%
YoY
|
$100.0K
-77.78%
YoY
|
$450.0K
104.55%
YoY
|
| Free Cash Flow |
-$11.22M
9.95%
YoY
|
-$10.21M
37.46%
YoY
|
-$7.427M
-12.11%
YoY
|
-$8.450M
-0.82%
YoY
|
-$8.520M
26.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.927M
27.99%
YoY
|
-$2.234M
-6.67%
YoY
|
-$2.765M
173.85%
YoY
|
-$2.889M
9.76%
YoY
|
-$3.068M
4.62%
YoY
|
-$2.393M
-2.47%
YoY
|
-$1.009M
-48.05%
YoY
|
-$2.632M
-40.58%
YoY
|
-$2.933M
-7.48%
YoY
|
-$2.454M
-64.02%
YoY
|
-$1.943M
-19.62%
YoY
|
-$4.430M
134.35%
YoY
|
-$3.170M
4.97%
YoY
|
-$6.820M
257.07%
YoY
|
-$2.418M
N/A
|
| Depreciation, Depletion And Amortization |
$37.69K
10.68%
YoY
|
$35.00K
5.42%
YoY
|
$31.04K
3.45%
YoY
|
$31.11K
3.92%
YoY
|
$34.06K
8.0%
YoY
|
$33.20K
2.91%
YoY
|
$30.01K
-1.84%
YoY
|
$29.94K
-3.05%
YoY
|
$31.53K
5.11%
YoY
|
$32.26K
-19.35%
YoY
|
$30.57K
-49.05%
YoY
|
$30.88K
2.42%
YoY
|
$30.00K
0.0%
YoY
|
$40.00K
100.0%
YoY
|
$60.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$2.500M
-19.35%
YoY
|
-$2.893M
11.85%
YoY
|
-$2.445M
-1.25%
YoY
|
-$2.815M
33.98%
YoY
|
-$3.100M
3.33%
YoY
|
-$2.586M
0.11%
YoY
|
-$2.476M
41.67%
YoY
|
-$2.101M
15.35%
YoY
|
-$3.000M
147.93%
YoY
|
-$2.583M
21.29%
YoY
|
-$1.747M
-54.73%
YoY
|
-$1.822M
N/A
|
-$1.210M
-48.73%
YoY
|
-$2.130M
8.67%
YoY
|
-$3.860M
-36.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.93K
N/A
|
$9.300K
N/A
|
$3.400K
-60.33%
YoY
|
$11.60K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$8.570K
172.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.440K
-147.2%
YoY
|
$3.140K
-93.72%
YoY
|
$12.84K
N/A
|
$20.00K
-33.33%
YoY
|
$20.00K
-88.24%
YoY
|
$50.00K
-82.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$22.20K
2.3%
YoY
|
-$74.60K
-35.41%
YoY
|
-$37.70K
-62.04%
YoY
|
-$24.70K
-66.96%
YoY
|
-$21.70K
-73.24%
YoY
|
-$115.5K
66.38%
YoY
|
-$99.32K
6.8%
YoY
|
-$74.75K
7.86%
YoY
|
-$81.08K
35.13%
YoY
|
-$69.42K
-13.23%
YoY
|
-$93.00K
-7.0%
YoY
|
-$69.30K
N/A
|
-$60.00K
0.0%
YoY
|
-$80.00K
60.0%
YoY
|
-$100.0K
-37.5%
YoY
|
| Cash From Investing Activities |
-$37.14K
71.26%
YoY
|
-$83.90K
-27.36%
YoY
|
-$41.10K
-61.9%
YoY
|
-$36.30K
-51.44%
YoY
|
-$21.69K
-73.25%
YoY
|
-$115.5K
92.53%
YoY
|
-$107.9K
12.22%
YoY
|
-$74.75K
-9.0%
YoY
|
-$81.08K
1.35%
YoY
|
-$59.99K
-40.01%
YoY
|
-$96.13K
-35.91%
YoY
|
-$82.14K
N/A
|
-$80.00K
-11.11%
YoY
|
-$100.0K
-50.0%
YoY
|
-$150.0K
-66.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$216.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.50M
501.42%
YoY
|
$3.643M
-95960.53%
YoY
|
$2.842M
-68.57%
YoY
|
$690.3K
-3327.21%
YoY
|
$1.745M
-59.47%
YoY
|
-$3.800K
-109.73%
YoY
|
$9.041M
-19563.14%
YoY
|
-$21.39K
-100.34%
YoY
|
$4.306M
-1263.85%
YoY
|
$39.06K
-117.75%
YoY
|
-$46.45K
-101.07%
YoY
|
$6.361M
N/A
|
-$370.0K
N/A
|
-$220.0K
-2300.0%
YoY
|
$4.350M
343.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.500M
-19.35%
YoY
|
-$2.893M
11.85%
YoY
|
-$2.445M
-1.25%
YoY
|
-$2.815M
33.98%
YoY
|
-$3.100M
3.33%
YoY
|
-$2.586M
0.11%
YoY
|
-$2.476M
41.67%
YoY
|
-$2.101M
15.35%
YoY
|
-$3.000M
147.93%
YoY
|
-$2.583M
21.29%
YoY
|
-$1.747M
-54.73%
YoY
|
-$1.822M
N/A
|
-$1.210M
-48.73%
YoY
|
-$2.130M
8.67%
YoY
|
-$3.860M
-36.82%
YoY
|
| Cash From Investing Activities |
-$37.14K
71.26%
YoY
|
-$83.90K
-27.36%
YoY
|
-$41.10K
-61.9%
YoY
|
-$36.30K
-51.44%
YoY
|
-$21.69K
-73.25%
YoY
|
-$115.5K
92.53%
YoY
|
-$107.9K
12.22%
YoY
|
-$74.75K
-9.0%
YoY
|
-$81.08K
1.35%
YoY
|
-$59.99K
-40.01%
YoY
|
-$96.13K
-35.91%
YoY
|
-$82.14K
N/A
|
-$80.00K
-11.11%
YoY
|
-$100.0K
-50.0%
YoY
|
-$150.0K
-66.67%
YoY
|
| Cash From Financing Activities |
$10.50M
501.42%
YoY
|
$3.643M
-95960.53%
YoY
|
$2.842M
-68.57%
YoY
|
$690.3K
-3327.21%
YoY
|
$1.745M
-59.47%
YoY
|
-$3.800K
-109.73%
YoY
|
$9.041M
-19563.14%
YoY
|
-$21.39K
-100.34%
YoY
|
$4.306M
-1263.85%
YoY
|
$39.06K
-117.75%
YoY
|
-$46.45K
-101.07%
YoY
|
$6.361M
N/A
|
-$370.0K
N/A
|
-$220.0K
-2300.0%
YoY
|
$4.350M
343.88%
YoY
|
| Net Change In Cash |
$7.960M
-678.4%
YoY
|
$666.2K
-124.62%
YoY
|
$356.1K
-94.49%
YoY
|
-$2.161M
-1.65%
YoY
|
-$1.376M
-212.33%
YoY
|
-$2.706M
3.88%
YoY
|
$6.457M
-441.65%
YoY
|
-$2.197M
-149.29%
YoY
|
$1.225M
-173.81%
YoY
|
-$2.604M
6.3%
YoY
|
-$1.890M
-655.89%
YoY
|
$4.458M
N/A
|
-$1.660M
-32.24%
YoY
|
-$2.450M
13.95%
YoY
|
$340.0K
-106.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.500M
-19.35%
YoY
|
-$2.893M
11.85%
YoY
|
-$2.445M
-1.25%
YoY
|
-$2.815M
33.98%
YoY
|
-$3.100M
3.33%
YoY
|
-$2.586M
0.11%
YoY
|
-$2.476M
41.67%
YoY
|
-$2.101M
15.35%
YoY
|
-$3.000M
147.93%
YoY
|
-$2.583M
21.29%
YoY
|
-$1.747M
-54.73%
YoY
|
-$1.822M
N/A
|
-$1.210M
-48.73%
YoY
|
-$2.130M
8.67%
YoY
|
-$3.860M
-36.82%
YoY
|
| Capital Expenditures |
$14.93K
N/A
|
$9.300K
N/A
|
$3.400K
-60.33%
YoY
|
$11.60K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$8.570K
172.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.440K
-147.2%
YoY
|
$3.140K
-93.72%
YoY
|
$12.84K
N/A
|
$20.00K
-33.33%
YoY
|
$20.00K
-88.24%
YoY
|
$50.00K
-82.14%
YoY
|
| Free Cash Flow |
-$2.515M
-18.87%
YoY
|
-$2.902M
12.21%
YoY
|
-$2.448M
-1.45%
YoY
|
-$2.827M
34.53%
YoY
|
-$3.100M
3.33%
YoY
|
-$2.586M
0.47%
YoY
|
-$2.484M
41.9%
YoY
|
-$2.101M
14.54%
YoY
|
-$3.000M
143.9%
YoY
|
-$2.574M
19.72%
YoY
|
-$1.751M
-55.23%
YoY
|
-$1.834M
N/A
|
-$1.230M
-48.54%
YoY
|
-$2.150M
0.94%
YoY
|
-$3.910M
-38.81%
YoY
|
Loading...