|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| Service revenue - related party | |||
| Total revenue | |||
| Operating expenses: | |||
| General and administrative | |||
| Research and development | |||
| Total operating expenses | |||
| Loss from operations | |||
| Other income (expense): | |||
| Interest income | |||
| Forgiveness of accounts payable | |||
| Interest expense | |||
| Change in fair value of convertible note | |||
| Change in fair value of warrants | |||
| Loss on issuance of common stock | |||
| Other (expense) income | |||
| Total other income | |||
| Loss before income taxes | |||
| Income tax expense | |||
| Net loss attributable to common shareholders | |||
| Dividends on preferred stock | |||
| Net loss per share, basic (in dollars per share) | |||
| Net loss per share, diluted (in dollars per share) | |||
| Weighted average common stock outstanding, basic (in shares) | |||
| Weighted average common stock outstanding, diluted (in shares) |
Loading...
