|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$8.235B
245.94%
YoY
|
-2.380B brls
72.55%
YoY
|
-$1.380B
-67.26%
YoY
|
-$4.213B
-61.11%
YoY
|
| Depreciation, Depletion And Amortization |
$2.564B
6.65%
YoY
|
$2.404B
14.79%
YoY
|
$2.094B
35.62%
YoY
|
$1.544B
-14.47%
YoY
|
| Cash From Operating Activities |
$2.787B
-18.97%
YoY
|
$3.440B
41.12%
YoY
|
$2.437B
-884.7%
YoY
|
-$310.6M
-131.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.494B
53.62%
YoY
|
$972.3M
-32.99%
YoY
|
$1.451B
-286.79%
YoY
|
-$776.8M
71.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$72.00M
-173.59%
YoY
|
$97.83M
-87.94%
YoY
|
$811.1M
1047.53%
YoY
|
$70.68M
44.84%
YoY
|
| Cash From Investing Activities |
-$1.566B
79.04%
YoY
|
-$874.5M
36.66%
YoY
|
-$639.9M
-9.38%
YoY
|
-$706.1M
74.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.600M
N/A
|
N/A
N/A
|
$19.10M
-217.92%
YoY
|
-$16.20M
-168.06%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.920B
37.84%
YoY
|
-$1.393B
-66.86%
YoY
|
-$4.204B
-604.09%
YoY
|
$833.9M
-10.67%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$2.787B
-18.97%
YoY
|
$3.440B
41.12%
YoY
|
$2.437B
-884.7%
YoY
|
-$310.6M
-131.82%
YoY
|
| Cash From Investing Activities |
-$1.566B
79.04%
YoY
|
-$874.5M
36.66%
YoY
|
-$639.9M
-9.38%
YoY
|
-$706.1M
74.88%
YoY
|
| Cash From Financing Activities |
-$1.920B
37.84%
YoY
|
-$1.393B
-66.86%
YoY
|
-$4.204B
-604.09%
YoY
|
$833.9M
-10.67%
YoY
|
| Net Change In Cash |
-$698.7M
-159.6%
YoY
|
$1.172B
-148.72%
YoY
|
-$2.406B
1215.74%
YoY
|
-$182.9M
-112.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.787B
-18.97%
YoY
|
$3.440B
41.12%
YoY
|
$2.437B
-884.7%
YoY
|
-$310.6M
-131.82%
YoY
|
| Capital Expenditures |
$1.494B
53.62%
YoY
|
$972.3M
-32.99%
YoY
|
$1.451B
-286.79%
YoY
|
-$776.8M
71.6%
YoY
|
| Free Cash Flow |
$1.293B
-47.58%
YoY
|
$2.467B
150.14%
YoY
|
$986.4M
111.58%
YoY
|
$466.2M
-67.37%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.654B
-247.86%
YoY
|
-$3.951B
172.92%
YoY
|
$360.3M
-133.52%
YoY
|
-$3.866B
-876.4%
YoY
|
-$1.118B
247.11%
YoY
|
-$1.448B
-726.11%
YoY
|
-$1.075B
-34.65%
YoY
|
$497.9M
-118.97%
YoY
|
-$322.2M
-112.12%
YoY
|
$231.2M
-159.25%
YoY
|
-$1.645B
-26.68%
YoY
|
-$2.625B
-344.56%
YoY
|
$2.659B
-200.23%
YoY
|
-$390.2M
22.98%
YoY
|
-$2.244B
82.95%
YoY
|
$1.073B
-134.01%
YoY
|
-$2.653B
-56.77%
YoY
|
-$317.3M
-87.04%
YoY
|
-$1.226B
122.78%
YoY
|
| Depreciation, Depletion And Amortization |
$815.2M
32.67%
YoY
|
$712.0M
21.95%
YoY
|
$626.1M
0.1%
YoY
|
$611.4M
-2.52%
YoY
|
$614.5M
8.24%
YoY
|
$583.8M
1.91%
YoY
|
$625.5M
19.99%
YoY
|
$627.2M
31.16%
YoY
|
$567.7M
8.75%
YoY
|
$572.9M
14.12%
YoY
|
$521.3M
49.24%
YoY
|
$478.2M
36.9%
YoY
|
$522.0M
51.88%
YoY
|
$502.0M
31.04%
YoY
|
$349.3M
-21.66%
YoY
|
$349.3M
-64.23%
YoY
|
$343.7M
-28.5%
YoY
|
$383.1M
-84.75%
YoY
|
$445.9M
-61.88%
YoY
|
| Cash From Operating Activities |
-$313.2M
395.53%
YoY
|
$978.4M
-48.47%
YoY
|
$693.9M
-826.6%
YoY
|
$1.178B
98.58%
YoY
|
-$63.20M
-106.06%
YoY
|
$1.899B
25.38%
YoY
|
-$95.50M
-259.17%
YoY
|
$593.2M
-46.12%
YoY
|
$1.043B
-538.5%
YoY
|
$1.514B
349.13%
YoY
|
$60.00M
-185.96%
YoY
|
$1.101B
-601.78%
YoY
|
-$237.9M
-33.66%
YoY
|
$337.2M
55.82%
YoY
|
-$69.80M
-133.49%
YoY
|
-$219.4M
-143.15%
YoY
|
-$358.6M
-935.9%
YoY
|
$216.4M
-75.08%
YoY
|
$208.4M
-72.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$144.3M
-67.65%
YoY
|
$494.5M
-0.9%
YoY
|
$247.5M
45.85%
YoY
|
$305.5M
37.74%
YoY
|
$446.2M
445.48%
YoY
|
$499.0M
16.92%
YoY
|
$169.7M
-65.65%
YoY
|
$221.8M
-173.15%
YoY
|
$81.80M
-136.04%
YoY
|
$426.8M
-250.32%
YoY
|
$494.0M
-445.45%
YoY
|
-$303.2M
129.7%
YoY
|
-$227.0M
4.18%
YoY
|
-$283.9M
279.58%
YoY
|
-$143.0M
103.7%
YoY
|
-$132.0M
124.11%
YoY
|
-$217.9M
-12.42%
YoY
|
-$74.80M
-84.86%
YoY
|
-$70.20M
-81.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$93.84M
-1011.05%
YoY
|
$11.40M
-96.78%
YoY
|
$13.70M
-105.34%
YoY
|
-$107.4M
N/A
|
$10.30M
N/A
|
$354.3M
76.02%
YoY
|
-$256.5M
-140.11%
YoY
|
N/A
|
N/A
|
$201.3M
-63401.89%
YoY
|
$639.5M
-639600.0%
YoY
|
-$29.70M
-409.38%
YoY
|
$0.00
-100.0%
YoY
|
-$318.0K
-100.35%
YoY
|
-$100.0K
-99.72%
YoY
|
$9.600M
-98.57%
YoY
|
$61.50M
-109.05%
YoY
|
$90.90M
-541.26%
YoY
|
-$35.80M
-112.7%
YoY
|
| Cash From Investing Activities |
-$238.2M
-45.36%
YoY
|
-$483.1M
233.9%
YoY
|
-$233.8M
-45.14%
YoY
|
-$412.9M
86.16%
YoY
|
-$435.9M
432.89%
YoY
|
-$144.7M
-35.84%
YoY
|
-$426.2M
-392.92%
YoY
|
-$221.8M
-33.37%
YoY
|
-$81.80M
-63.96%
YoY
|
-$225.5M
-20.67%
YoY
|
$145.5M
-201.68%
YoY
|
-$332.9M
171.98%
YoY
|
-$227.0M
45.14%
YoY
|
-$284.2M
-1854.6%
YoY
|
-$143.1M
35.0%
YoY
|
-$122.4M
-119.93%
YoY
|
-$156.4M
-83.15%
YoY
|
$16.20M
-103.15%
YoY
|
-$106.0M
3.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$100.0K
N/A
|
-$2.500M
-13.79%
YoY
|
N/A
N/A
|
-$3.100M
N/A
|
$0.00
-100.0%
YoY
|
-$2.900M
N/A
|
-$2.900M
-90.07%
YoY
|
$0.00
-100.0%
YoY
|
$22.00M
-1475.0%
YoY
|
$0.00
-100.0%
YoY
|
-$29.20M
-241.74%
YoY
|
-$6.100M
-569.23%
YoY
|
-$1.600M
N/A
|
$20.70M
989.47%
YoY
|
$20.60M
-924.0%
YoY
|
$1.300M
-35.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$176.8M
197.7%
YoY
|
-$374.8M
-70.02%
YoY
|
-$817.6M
-165.93%
YoY
|
-$668.3M
203.77%
YoY
|
-$59.40M
-94.89%
YoY
|
-$1.250B
-26.87%
YoY
|
$1.240B
-207.08%
YoY
|
-$220.0M
-65.2%
YoY
|
-$1.163B
65.26%
YoY
|
-$1.710B
163.15%
YoY
|
-$1.158B
67.84%
YoY
|
-$632.2M
-125.58%
YoY
|
-$703.6M
136.58%
YoY
|
-$649.7M
-146.9%
YoY
|
-$690.0M
197.41%
YoY
|
$2.471B
-4684.42%
YoY
|
-$297.4M
79.37%
YoY
|
$1.385B
-651.87%
YoY
|
-$232.0M
-24.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$313.2M
395.53%
YoY
|
$978.4M
-48.47%
YoY
|
$693.9M
-826.6%
YoY
|
$1.178B
98.58%
YoY
|
-$63.20M
-106.06%
YoY
|
$1.899B
25.38%
YoY
|
-$95.50M
-259.17%
YoY
|
$593.2M
-46.12%
YoY
|
$1.043B
-538.5%
YoY
|
$1.514B
349.13%
YoY
|
$60.00M
-185.96%
YoY
|
$1.101B
-601.78%
YoY
|
-$237.9M
-33.66%
YoY
|
$337.2M
55.82%
YoY
|
-$69.80M
-133.49%
YoY
|
-$219.4M
-143.15%
YoY
|
-$358.6M
-935.9%
YoY
|
$216.4M
-75.08%
YoY
|
$208.4M
-72.58%
YoY
|
| Cash From Investing Activities |
-$238.2M
-45.36%
YoY
|
-$483.1M
233.9%
YoY
|
-$233.8M
-45.14%
YoY
|
-$412.9M
86.16%
YoY
|
-$435.9M
432.89%
YoY
|
-$144.7M
-35.84%
YoY
|
-$426.2M
-392.92%
YoY
|
-$221.8M
-33.37%
YoY
|
-$81.80M
-63.96%
YoY
|
-$225.5M
-20.67%
YoY
|
$145.5M
-201.68%
YoY
|
-$332.9M
171.98%
YoY
|
-$227.0M
45.14%
YoY
|
-$284.2M
-1854.6%
YoY
|
-$143.1M
35.0%
YoY
|
-$122.4M
-119.93%
YoY
|
-$156.4M
-83.15%
YoY
|
$16.20M
-103.15%
YoY
|
-$106.0M
3.92%
YoY
|
| Cash From Financing Activities |
-$176.8M
197.7%
YoY
|
-$374.8M
-70.02%
YoY
|
-$817.6M
-165.93%
YoY
|
-$668.3M
203.77%
YoY
|
-$59.40M
-94.89%
YoY
|
-$1.250B
-26.87%
YoY
|
$1.240B
-207.08%
YoY
|
-$220.0M
-65.2%
YoY
|
-$1.163B
65.26%
YoY
|
-$1.710B
163.15%
YoY
|
-$1.158B
67.84%
YoY
|
-$632.2M
-125.58%
YoY
|
-$703.6M
136.58%
YoY
|
-$649.7M
-146.9%
YoY
|
-$690.0M
197.41%
YoY
|
$2.471B
-4684.42%
YoY
|
-$297.4M
79.37%
YoY
|
$1.385B
-651.87%
YoY
|
-$232.0M
-24.21%
YoY
|
| Net Change In Cash |
-$728.2M
30.38%
YoY
|
$120.5M
-76.08%
YoY
|
-$357.5M
-149.76%
YoY
|
$96.80M
-36.06%
YoY
|
-$558.5M
177.31%
YoY
|
$503.9M
-219.74%
YoY
|
$718.4M
-175.41%
YoY
|
$151.4M
11.49%
YoY
|
-$201.4M
-82.76%
YoY
|
-$420.8M
-29.49%
YoY
|
-$952.6M
5.5%
YoY
|
$135.8M
-93.62%
YoY
|
-$1.169B
43.83%
YoY
|
-$596.8M
-136.89%
YoY
|
-$902.9M
596.68%
YoY
|
$2.129B
99.25%
YoY
|
-$812.4M
-22.69%
YoY
|
$1.618B
1476.8%
YoY
|
-$129.6M
-136.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$313.2M
395.53%
YoY
|
$978.4M
-48.47%
YoY
|
$693.9M
-826.6%
YoY
|
$1.178B
98.58%
YoY
|
-$63.20M
-106.06%
YoY
|
$1.899B
25.38%
YoY
|
-$95.50M
-259.17%
YoY
|
$593.2M
-46.12%
YoY
|
$1.043B
-538.5%
YoY
|
$1.514B
349.13%
YoY
|
$60.00M
-185.96%
YoY
|
$1.101B
-601.78%
YoY
|
-$237.9M
-33.66%
YoY
|
$337.2M
55.82%
YoY
|
-$69.80M
-133.49%
YoY
|
-$219.4M
-143.15%
YoY
|
-$358.6M
-935.9%
YoY
|
$216.4M
-75.08%
YoY
|
$208.4M
-72.58%
YoY
|
| Capital Expenditures |
$144.3M
-67.65%
YoY
|
$494.5M
-0.9%
YoY
|
$247.5M
45.85%
YoY
|
$305.5M
37.74%
YoY
|
$446.2M
445.48%
YoY
|
$499.0M
16.92%
YoY
|
$169.7M
-65.65%
YoY
|
$221.8M
-173.15%
YoY
|
$81.80M
-136.04%
YoY
|
$426.8M
-250.32%
YoY
|
$494.0M
-445.45%
YoY
|
-$303.2M
129.7%
YoY
|
-$227.0M
4.18%
YoY
|
-$283.9M
279.58%
YoY
|
-$143.0M
103.7%
YoY
|
-$132.0M
124.11%
YoY
|
-$217.9M
-12.42%
YoY
|
-$74.80M
-84.86%
YoY
|
-$70.20M
-81.71%
YoY
|
| Free Cash Flow |
-$457.5M
-10.19%
YoY
|
$483.9M
-65.43%
YoY
|
$446.4M
-268.33%
YoY
|
$872.5M
134.92%
YoY
|
-$509.4M
-152.99%
YoY
|
$1.400B
28.7%
YoY
|
-$265.2M
-38.89%
YoY
|
$371.4M
-73.55%
YoY
|
$961.4M
-8920.18%
YoY
|
$1.088B
75.11%
YoY
|
-$434.0M
-692.9%
YoY
|
$1.404B
-1706.52%
YoY
|
-$10.90M
-92.25%
YoY
|
$621.1M
113.29%
YoY
|
$73.20M
-73.73%
YoY
|
-$87.40M
-115.4%
YoY
|
-$140.7M
-148.23%
YoY
|
$291.2M
-78.63%
YoY
|
$278.6M
-75.64%
YoY
|
Loading...