|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue |
$19.53B
5.24%
YoY
|
$18.55B
16.34%
YoY
|
$15.95B
59.87%
YoY
|
$9.976B
73.67%
YoY
|
| Cost Of Revenue |
$7.448B
-5.1%
YoY
|
$7.848B
-9.86%
YoY
|
$8.707B
78.52%
YoY
|
$4.877B
78.84%
YoY
|
| Gross Profit |
$12.08B
12.82%
YoY
|
$10.71B
47.85%
YoY
|
$7.242B
42.03%
YoY
|
$5.099B
69.0%
YoY
|
| Selling, General & Admin |
$3.612B
13.32%
YoY
|
$3.188B
20.12%
YoY
|
$2.654B
23.28%
YoY
|
$2.152B
22.58%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.564B
6.65%
YoY
|
$2.404B
14.79%
YoY
|
$2.094B
35.62%
YoY
|
$1.544B
-14.47%
YoY
|
| Operating Expenses |
$8.571B
-7.81%
YoY
|
$9.297B
44.09%
YoY
|
$6.452B
5.31%
YoY
|
$6.127B
18.42%
YoY
|
| Operating Profit |
$3.508B
148.92%
YoY
|
$1.409B
78.55%
YoY
|
$789.2M
-176.72%
YoY
|
-$1.029B
-52.31%
YoY
|
| Interest Expense |
-$11.78B
229.21%
YoY
|
-$3.579B
42.28%
YoY
|
-$2.515B
-37.83%
YoY
|
-$4.046B
-51.1%
YoY
|
| Other Income/Expense, Net |
$53.29M
-101.33%
YoY
|
-4.002B brls
4001924.0%
YoY
|
-$100.0K
-99.96%
YoY
|
-$222.3M
-84.18%
YoY
|
| Pretax Income |
-$8.274B
253.44%
YoY
|
-$2.341B
69.68%
YoY
|
-$1.380B
-67.26%
YoY
|
-$4.213B
-61.96%
YoY
|
| Income Tax |
-$38.80M
-198.16%
YoY
|
$39.53M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$8.235B
245.94%
YoY
|
-2.380B brls
72.55%
YoY
|
-$1.380B
-67.26%
YoY
|
-$4.213B
-61.11%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$22.87
245.78%
YoY
|
-$6.61
106.23%
YoY
|
-$3.21
-100.0%
YoY
|
-$11.77M
-61.45%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.394B
15.3%
YoY
|
$5.546B
13.4%
YoY
|
$5.130B
4.34%
YoY
|
$4.173B
-2.26%
YoY
|
$4.678B
4.47%
YoY
|
$4.890B
9.81%
YoY
|
$4.916B
12.33%
YoY
|
$4.269B
8.78%
YoY
|
$4.478B
40.25%
YoY
|
$4.454B
19.41%
YoY
|
$4.377B
61.04%
YoY
|
$3.925B
130.55%
YoY
|
$3.193B
74.88%
YoY
|
$3.730B
115.03%
YoY
|
$2.718B
237.49%
YoY
|
$1.702B
323.9%
YoY
|
$1.826B
-34.86%
YoY
|
$1.735B
-46.66%
YoY
|
$805.3M
-73.43%
YoY
|
| Cost Of Revenue |
$3.131B
74.58%
YoY
|
$1.897B
-12.68%
YoY
|
$1.973B
9.88%
YoY
|
$1.784B
-0.09%
YoY
|
$1.793B
-14.35%
YoY
|
$2.173B
-8.13%
YoY
|
$1.796B
-26.16%
YoY
|
$1.786B
-20.33%
YoY
|
$2.094B
25.5%
YoY
|
$2.365B
42.16%
YoY
|
$2.432B
84.8%
YoY
|
$2.241B
131.15%
YoY
|
$1.668B
79.85%
YoY
|
$1.664B
109.08%
YoY
|
$1.316B
187.55%
YoY
|
$969.5M
293.47%
YoY
|
$927.6M
-24.42%
YoY
|
$795.8M
-38.68%
YoY
|
$457.7M
-62.34%
YoY
|
| Gross Profit |
$2.264B
-21.53%
YoY
|
$3.648B
34.26%
YoY
|
$3.156B
1.15%
YoY
|
$2.389B
-3.83%
YoY
|
$2.885B
20.99%
YoY
|
$2.717B
30.13%
YoY
|
$3.121B
60.47%
YoY
|
$2.484B
47.52%
YoY
|
$2.385B
56.4%
YoY
|
$2.088B
1.08%
YoY
|
$1.945B
38.74%
YoY
|
$1.684B
129.74%
YoY
|
$1.525B
69.75%
YoY
|
$2.066B
120.08%
YoY
|
$1.402B
303.25%
YoY
|
$732.9M
372.23%
YoY
|
$898.2M
-42.99%
YoY
|
$938.7M
-51.97%
YoY
|
$347.6M
-80.85%
YoY
|
| Selling, General & Admin |
$567.4M
-35.29%
YoY
|
$1.000B
9.75%
YoY
|
$888.1M
8.73%
YoY
|
$847.4M
13.78%
YoY
|
$876.7M
23.22%
YoY
|
$911.1M
24.37%
YoY
|
$816.8M
8.82%
YoY
|
$744.8M
22.24%
YoY
|
$711.5M
26.8%
YoY
|
$732.6M
17.36%
YoY
|
$750.6M
41.09%
YoY
|
$609.3M
22.94%
YoY
|
$561.1M
12.09%
YoY
|
$624.2M
19.38%
YoY
|
$532.0M
43.86%
YoY
|
$495.6M
79.37%
YoY
|
$500.6M
-14.79%
YoY
|
$522.9M
-16.4%
YoY
|
$369.8M
-38.76%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$815.2M
32.67%
YoY
|
$712.0M
21.95%
YoY
|
$626.1M
0.1%
YoY
|
$611.4M
-2.52%
YoY
|
$614.5M
8.24%
YoY
|
$583.8M
1.91%
YoY
|
$625.5M
19.99%
YoY
|
$627.2M
31.16%
YoY
|
$567.7M
8.75%
YoY
|
$572.9M
14.12%
YoY
|
$521.3M
49.24%
YoY
|
$478.2M
36.9%
YoY
|
$522.0M
51.88%
YoY
|
$502.0M
31.04%
YoY
|
$349.3M
-21.66%
YoY
|
$349.3M
-64.23%
YoY
|
$343.7M
-28.5%
YoY
|
$383.1M
-84.75%
YoY
|
$445.9M
-61.88%
YoY
|
| Operating Expenses |
$783.0M
-62.44%
YoY
|
$2.410B
-27.39%
YoY
|
$2.129B
-1.34%
YoY
|
$1.948B
2.94%
YoY
|
$2.085B
8.44%
YoY
|
$3.319B
55.76%
YoY
|
$2.158B
40.06%
YoY
|
$1.892B
22.28%
YoY
|
$1.922B
55.82%
YoY
|
$2.131B
-21.48%
YoY
|
$1.541B
28.16%
YoY
|
$1.547B
36.76%
YoY
|
$1.234B
14.17%
YoY
|
$2.713B
36.85%
YoY
|
$1.202B
101.97%
YoY
|
$1.131B
-3.57%
YoY
|
$1.081B
-23.16%
YoY
|
$1.983B
-54.78%
YoY
|
$595.3M
-53.8%
YoY
|
| Operating Profit |
$1.481B
84.95%
YoY
|
$1.239B
-306.01%
YoY
|
$1.027B
6.73%
YoY
|
$441.2M
-25.46%
YoY
|
$800.7M
73.16%
YoY
|
-$601.2M
1321.38%
YoY
|
$962.4M
138.34%
YoY
|
$591.9M
333.63%
YoY
|
$462.4M
58.85%
YoY
|
-$42.30M
-93.47%
YoY
|
$403.8M
102.51%
YoY
|
$136.5M
-134.25%
YoY
|
$291.1M
-259.68%
YoY
|
-$647.4M
-37.99%
YoY
|
$199.4M
-180.5%
YoY
|
-$398.5M
-60.86%
YoY
|
-$182.3M
-207.74%
YoY
|
-$1.044B
-57.04%
YoY
|
-$247.7M
-147.02%
YoY
|
| Interest Expense |
$1.053B
-154.65%
YoY
|
-$5.190B
393.11%
YoY
|
-$666.2M
-67.3%
YoY
|
-$4.339B
4516.38%
YoY
|
-$1.926B
145.46%
YoY
|
-$1.052B
258.46%
YoY
|
-$2.038B
-0.55%
YoY
|
-$94.00M
-96.6%
YoY
|
-$784.6M
-130.32%
YoY
|
-$293.6M
-68.19%
YoY
|
-$2.049B
-13.91%
YoY
|
-$2.761B
-287.39%
YoY
|
$2.588B
-206.13%
YoY
|
-$923.0M
2449.73%
YoY
|
-$2.380B
148.89%
YoY
|
$1.473B
-169.3%
YoY
|
-$2.439B
-62.82%
YoY
|
-$36.20M
-4.23%
YoY
|
-$956.2M
-11.77%
YoY
|
| Other Income/Expense, Net |
$6.876M
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
$100.0K
0.0%
YoY
|
N/A
|
-$100.0K
N/A
|
$100.0K
N/A
|
$100.0K
0.0%
YoY
|
-$100.0K
0.0%
YoY
|
N/A
|
N/A
|
$100.0K
-200.0%
YoY
|
-$100.0K
-200.0%
YoY
|
| Pretax Income |
$1.654B
-246.96%
YoY
|
-$3.951B
180.6%
YoY
|
$361.0M
-133.58%
YoY
|
-$3.898B
-882.93%
YoY
|
-$1.125B
249.22%
YoY
|
-$1.408B
-709.01%
YoY
|
-$1.075B
-34.65%
YoY
|
$497.9M
-118.97%
YoY
|
-$322.2M
-112.12%
YoY
|
$231.2M
-159.25%
YoY
|
-$1.645B
-26.68%
YoY
|
-$2.625B
-344.56%
YoY
|
$2.659B
-200.23%
YoY
|
-$390.2M
20.99%
YoY
|
-$2.244B
86.35%
YoY
|
$1.073B
-133.91%
YoY
|
-$2.653B
-58.46%
YoY
|
-$322.5M
-86.93%
YoY
|
-$1.204B
116.2%
YoY
|
| Income Tax |
$15.00K
-100.22%
YoY
|
-$300.0K
-100.76%
YoY
|
$700.0K
N/A
|
-$32.40M
N/A
|
-$6.800M
N/A
|
$39.53M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$5.200M
-73.6%
YoY
|
$22.40M
-450.0%
YoY
|
| Net Earnings |
$1.654B
-247.86%
YoY
|
-$3.951B
172.92%
YoY
|
$360.3M
-133.52%
YoY
|
-$3.866B
-876.4%
YoY
|
-$1.118B
247.11%
YoY
|
-$1.448B
-726.11%
YoY
|
-$1.075B
-34.65%
YoY
|
$497.9M
-118.97%
YoY
|
-$322.2M
-112.12%
YoY
|
$231.2M
-159.25%
YoY
|
-$1.645B
-26.68%
YoY
|
-$2.625B
-344.56%
YoY
|
$2.659B
-200.23%
YoY
|
-$390.2M
22.98%
YoY
|
-$2.244B
82.95%
YoY
|
$1.073B
-134.01%
YoY
|
-$2.653B
-56.77%
YoY
|
-$317.3M
-87.04%
YoY
|
-$1.226B
122.78%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$3.76
-220.74%
YoY
|
-$10.97
172.46%
YoY
|
$1.00
-133.51%
YoY
|
-$10.74
-877.0%
YoY
|
-$3.11
247.29%
YoY
|
-$4.03
-856.23%
YoY
|
-$2.99
-21.45%
YoY
|
$1.38
-100.0%
YoY
|
-$0.89
-100.0%
YoY
|
$0.53
-100.0%
YoY
|
-$3.80
-100.0%
YoY
|
-$5.491M
-314.06%
YoY
|
$6.355M
-185.55%
YoY
|
-$1.748M
95.43%
YoY
|
-$5.364M
55.05%
YoY
|
$2.565M
-128.92%
YoY
|
-$7.429M
-56.75%
YoY
|
-$894.6K
-87.38%
YoY
|
-$3.460M
122.03%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...