2013 Q3 Form 10-Q Financial Statement
#000000894713000156 Filed on October 02, 2013
Income Statement
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
Revenue | $189.8M | $153.4M |
YoY Change | 23.73% | 33.77% |
Cost Of Revenue | $133.9M | $110.1M |
YoY Change | 21.63% | 30.57% |
Gross Profit | $55.91M | $43.31M |
YoY Change | 29.08% | 42.57% |
Gross Profit Margin | 29.46% | 28.24% |
Selling, General & Admin | $26.18M | $15.77M |
YoY Change | 66.02% | 34.77% |
% of Gross Profit | 46.83% | 36.41% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $10.90M | $7.400M |
YoY Change | 47.3% | 34.55% |
% of Gross Profit | 19.5% | 17.09% |
Operating Expenses | $26.18M | $15.77M |
YoY Change | 66.02% | 34.77% |
Operating Profit | $29.73M | $32.89M |
YoY Change | -9.61% | 76.06% |
Interest Expense | $4.651M | $3.228M |
YoY Change | 44.1% | -192.23% |
% of Operating Profit | 15.65% | 9.81% |
Other Income/Expense, Net | -$117.4K | $294.5K |
YoY Change | -139.87% | |
Pretax Income | $25.82M | $24.59M |
YoY Change | 4.98% | 57.65% |
Income Tax | $9.454M | $8.720M |
% Of Pretax Income | 36.62% | 35.46% |
Net Earnings | $16.36M | $15.87M |
YoY Change | 3.09% | 65.24% |
Net Earnings / Revenue | 8.62% | 10.35% |
Basic Earnings Per Share | $0.64 | $0.63 |
Diluted Earnings Per Share | $0.64 | $0.62 |
COMMON SHARES | ||
Basic Shares Outstanding | 25.49M shares | 25.30M shares |
Diluted Shares Outstanding | 25.66M shares | 25.51M shares |
Balance Sheet
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $42.00M | $68.70M |
YoY Change | -38.86% | -53.92% |
Cash & Equivalents | $41.98M | $68.72M |
Short-Term Investments | ||
Other Short-Term Assets | $19.10M | $13.30M |
YoY Change | 43.61% | 31.68% |
Inventory | $101.6M | $78.40M |
Prepaid Expenses | ||
Receivables | $131.9M | $92.00M |
Other Receivables | $24.00M | $9.300M |
Total Short-Term Assets | $318.7M | $261.7M |
YoY Change | 21.77% | -13.37% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $193.3M | $138.0M |
YoY Change | 40.05% | 9.52% |
Goodwill | $281.9M | |
YoY Change | ||
Intangibles | $190.0M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $670.5M | $385.1M |
YoY Change | 74.11% | 37.0% |
TOTAL ASSETS | ||
Total Short-Term Assets | $318.7M | $261.7M |
Total Long-Term Assets | $670.5M | $385.1M |
Total Assets | $989.2M | $646.8M |
YoY Change | 52.93% | 10.91% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $42.89M | $27.90M |
YoY Change | 53.73% | 10.71% |
Accrued Expenses | $34.70M | $26.10M |
YoY Change | 32.95% | 17.04% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $18.00M | $14.30M |
YoY Change | 25.87% | 0.0% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $139.0M | $94.10M |
YoY Change | 47.72% | 26.82% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $434.5M | $196.4M |
YoY Change | 121.21% | -6.79% |
Other Long-Term Liabilities | $9.000M | $8.500M |
YoY Change | 5.88% | |
Total Long-Term Liabilities | $434.5M | $204.9M |
YoY Change | 112.03% | -2.75% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $139.0M | $94.10M |
Total Long-Term Liabilities | $434.5M | $204.9M |
Total Liabilities | $573.5M | $331.0M |
YoY Change | 73.25% | 5.95% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $317.9M | |
YoY Change | ||
Common Stock | $45.94M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $358.3M | $315.8M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $983.8M | $646.8M |
YoY Change | 52.11% | 10.91% |
Cashflow Statement
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $16.36M | $15.87M |
YoY Change | 3.09% | 65.24% |
Depreciation, Depletion And Amortization | $10.90M | $7.400M |
YoY Change | 47.3% | 34.55% |
Cash From Operating Activities | $15.30M | $14.00M |
YoY Change | 9.29% | -19.08% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$12.20M | -$9.100M |
YoY Change | 34.07% | 56.9% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $1.800M | -$68.50M |
YoY Change | -102.63% | -34350.0% |
Cash From Investing Activities | -$10.50M | -$77.60M |
YoY Change | -86.47% | 1261.4% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -4.400M | -6.900M |
YoY Change | -36.23% | 137.93% |
NET CHANGE | ||
Cash From Operating Activities | 15.30M | 14.00M |
Cash From Investing Activities | -10.50M | -77.60M |
Cash From Financing Activities | -4.400M | -6.900M |
Net Change In Cash | 400.0K | -70.50M |
YoY Change | -100.57% | -910.34% |
FREE CASH FLOW | ||
Cash From Operating Activities | $15.30M | $14.00M |
Capital Expenditures | -$12.20M | -$9.100M |
Free Cash Flow | $27.50M | $23.10M |
YoY Change | 19.05% | 0.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
1.20 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
1.26 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
4020907 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-87805 | USD | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares | |
us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
639055 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
-565527 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2512547 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
0 | USD | |
CY2013Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
28921539 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
42890094 | USD |
CY2013Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
97857193 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
131855452 | USD |
CY2013Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
2101690 | USD |
CY2013Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
568722 | USD |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-5482306 | USD |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3189350 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
20440575 | USD |
CY2013Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
17653912 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2434487 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2512547 | USD | |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1840642 | USD |
CY2013Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1000000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
663699 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
141037 | USD | |
CY2013Q3 | us-gaap |
Assets
Assets
|
983816015 | USD |
CY2013Q1 | us-gaap |
Assets
Assets
|
694204814 | USD |
CY2013Q1 | us-gaap |
Assets Current
AssetsCurrent
|
262431939 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
318683134 | USD |
CY2013Q1 | us-gaap |
Billings In Excess Of Cost
BillingsInExcessOfCost
|
1769656 | USD |
CY2013Q3 | us-gaap |
Billings In Excess Of Cost
BillingsInExcessOfCost
|
3153185 | USD |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
1.21 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
1.27 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
30910000 | USD | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
32005000 | USD | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
293677000 | USD | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
372957000 | USD | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
41983858 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
55597751 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
143302666 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
68716426 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-13613893 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-74586240 | USD | |
CY2013Q3 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
791080 | shares |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2013Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25376967 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25499124 | shares |
CY2013Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
25376967 | USD |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
25499124 | USD |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
14629854 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
31861539 | USD | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
17848690 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
28616596 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
266336860 | USD | |
CY2013Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
133877304 | USD |
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
110073078 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
199350629 | USD | |
CY2013Q3 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
24090827 | USD |
CY2013Q1 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
12878068 | USD |
CY2013Q1 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
39168672 | USD |
CY2013Q3 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
38086564 | USD |
CY2013Q3 | us-gaap |
Debt Current
DebtCurrent
|
18035714 | USD |
CY2013Q1 | us-gaap |
Debt Current
DebtCurrent
|
14285714 | USD |
CY2013Q3 | us-gaap |
Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
3947294 | USD |
CY2013Q1 | us-gaap |
Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
8360000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1544614 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
3665345 | USD | |
CY2013Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
7615525 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
9341091 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
36403283 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
43042992 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
13163130 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
21048913 | USD | |
us-gaap |
Dividends Cash
DividendsCash
|
7134272 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.21 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.64 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.63 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.26 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.25 | ||
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.62 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.64 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.20 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
21471 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-86449 | USD | |
CY2013Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
11013779 | USD |
CY2013Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
10504398 | USD |
CY2013Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
2050859 | USD |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
879391 | USD | |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
852070 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1188234 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
774897 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
5951688 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
882917 | USD | |
CY2013Q1 | us-gaap |
Goodwill
Goodwill
|
171886270 | USD |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
281874766 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
49219000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
49683000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
25817000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
24593000 | USD |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
25817160 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
24593202 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
49218976 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
49682904 | USD | |
us-gaap |
Income Tax Effects Allocated Directly To Equity Employee Stock Options
IncomeTaxEffectsAllocatedDirectlyToEquityEmployeeStockOptions
|
-1188234 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17824027 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18309424 | USD | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9454391 | USD |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8720265 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
15861484 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
13738489 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
738974 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-80893 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-20437080 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
11406075 | USD | |
us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
4612468 | USD | |
us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
-6465886 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2344607 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
73460 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-2938767 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-9584151 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2876687 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2123758 | USD | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
210602 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
188851 | shares | |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
211323 | shares |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
176312 | shares |
CY2013Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
189992725 | USD |
CY2013Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
105410385 | USD |
us-gaap |
Interest Expense
InterestExpense
|
9129099 | USD | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
4651412 | USD |
us-gaap |
Interest Expense
InterestExpense
|
6568072 | USD | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
3227906 | USD |
us-gaap |
Interest Paid
InterestPaid
|
8041592 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
6773789 | USD | |
CY2013Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2331360 | USD |
CY2013Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
3100849 | USD |
CY2013Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
59994690 | USD |
CY2013Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
47189162 | USD |
CY2013Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
39270310 | USD |
CY2013Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
32040915 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
983816015 | USD |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
694204814 | USD |
CY2013Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
118899208 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
139003893 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
434455357 | USD |
CY2013Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
196428571 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
229950209 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-23664074 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-298661130 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-81109299 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
55183477 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
30165662 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
31858877 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
16362769 | USD |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15872937 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
30909552 | USD | |
CY2013Q3 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment |
CY2012Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
128792089 | USD |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
323737872 | USD | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
230845251 | USD | |
CY2013Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
163965069 | USD |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
36978000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
62317000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
23847378 | USD | |
CY2013Q1 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
6152476 | USD |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
9815546 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
32888000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
75724000 | USD | |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-27119 | USD | |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-27118 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-13559 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-13559 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
14602 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
7301 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
7301 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
14602 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
29780 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1719356 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
1989312 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2265837 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2662 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1732915 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1975753 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2292956 | USD | |
CY2013Q3 | us-gaap |
Other General Expense
OtherGeneralExpense
|
7187000 | USD |
us-gaap |
Other General Expense
OtherGeneralExpense
|
12074000 | USD | |
us-gaap |
Other General Expense
OtherGeneralExpense
|
17658000 | USD | |
CY2012Q3 | us-gaap |
Other General Expense
OtherGeneralExpense
|
5342000 | USD |
CY2013Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
20284954 | USD |
CY2013Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
14811126 | USD |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
294530 | USD |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-117439 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3710598 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
246221 | USD | |
CY2013Q3 | us-gaap |
Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
|
-677000 | USD |
CY2012Q3 | us-gaap |
Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
|
-275000 | USD |
us-gaap |
Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
|
-6008000 | USD | |
us-gaap |
Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
|
-282000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
5880539 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
7134272 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
6318886 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
77044293 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
275702030 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12561636 | USD | |
CY2013Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
294092945 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
280528155 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
75000000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
197000000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
888278 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
8496630 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
15781 | USD | |
CY2013Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
1848000 | USD |
CY2013Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
2073000 | USD |
CY2013Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
1660000 | USD |
CY2012Q3 | us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
595000 | USD |
CY2013Q2 | us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
657000 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
193265390 | USD |
CY2013Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
154476220 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-68758 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
349165 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
15000000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
18135866 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
15223214 | USD | |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
317868225 | USD |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
189782229 | USD |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
153385291 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
372956848 | USD | |
CY2012Q3 | us-gaap |
Segment Reporting Information Net Assets
SegmentReportingInformationNetAssets
|
646783000 | USD |
CY2013Q3 | us-gaap |
Segment Reporting Information Net Assets
SegmentReportingInformationNetAssets
|
983816000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
31124459 | USD | |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
15768242 | USD |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
26178490 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
52865428 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2512547 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2434487 | USD | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
5000000 | shares |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
333934474 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
358325618 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25481187 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25664108 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25664720 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25508543 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25270585 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25487796 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25297220 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25475869 | shares | |
CY2012Q3 | azz |
Corporate Income Expense Net
CorporateIncomeExpenseNet
|
8295000 | USD |
azz |
Corporate Income Expense Net
CorporateIncomeExpenseNet
|
12634000 | USD | |
CY2013Q3 | azz |
Corporate Income Expense Net
CorporateIncomeExpenseNet
|
11161000 | USD |
azz |
Corporate Income Expense Net
CorporateIncomeExpenseNet
|
26505000 | USD | |
azz |
Gain Loss On Sale Of Property Plant And Equipment And Insurance Proceeds
GainLossOnSaleOfPropertyPlantAndEquipmentAndInsuranceProceeds
|
882917 | USD | |
CY2013Q3 | azz |
Gain Loss On Sale Of Property Plant And Equipment And Insurance Proceeds
GainLossOnSaleOfPropertyPlantAndEquipmentAndInsuranceProceeds
|
859576 | USD |
azz |
Gain Loss On Sale Of Property Plant And Equipment And Insurance Proceeds
GainLossOnSaleOfPropertyPlantAndEquipmentAndInsuranceProceeds
|
5951688 | USD | |
CY2012Q3 | azz |
Gain Loss On Sale Of Property Plant And Equipment And Insurance Proceeds
GainLossOnSaleOfPropertyPlantAndEquipmentAndInsuranceProceeds
|
-17393 | USD |
CY2013Q1 | azz |
Long Term Accrued Liabilities Due After One Year
LongTermAccruedLiabilitiesDueAfterOneYear
|
8539278 | USD |
CY2013Q3 | azz |
Long Term Accrued Liabilities Due After One Year
LongTermAccruedLiabilitiesDueAfterOneYear
|
8988155 | USD |
azz |
Number Of Share Based Compensation Plans
NumberOfShareBasedCompensationPlans
|
1 | share_based_compensation_plan | |
CY2012Q3 | azz |
Product Warranty Additions Charged To Income
ProductWarrantyAdditionsChargedToIncome
|
407000 | USD |
CY2013Q2 | azz |
Product Warranty Additions Charged To Income
ProductWarrantyAdditionsChargedToIncome
|
432000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--02-28 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-08-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000008947 | ||
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
25499124 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
AZZ INC |