2014 Q4 Form 10-Q Financial Statement
#000000894715000003 Filed on January 09, 2015
Income Statement
Concept | 2014 Q4 | 2013 Q4 | 2013 Q3 |
---|---|---|---|
Revenue | $224.8M | $197.8M | $189.8M |
YoY Change | 13.69% | 32.12% | 23.73% |
Cost Of Revenue | $164.1M | $144.4M | $133.9M |
YoY Change | 13.62% | 37.95% | 21.63% |
Gross Profit | $60.78M | $53.36M | $55.91M |
YoY Change | 13.89% | 18.57% | 29.08% |
Gross Profit Margin | 27.03% | 26.98% | 29.46% |
Selling, General & Admin | $27.85M | $28.11M | $26.18M |
YoY Change | -0.95% | 57.1% | 66.02% |
% of Gross Profit | 45.82% | 52.68% | 46.83% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $11.70M | $11.00M | $10.90M |
YoY Change | 6.36% | 39.24% | 47.3% |
% of Gross Profit | 19.25% | 20.61% | 19.5% |
Operating Expenses | $27.85M | $28.11M | $26.18M |
YoY Change | -0.95% | 57.1% | 66.02% |
Operating Profit | $32.93M | $25.25M | $29.73M |
YoY Change | 30.42% | -24.41% | -9.61% |
Interest Expense | $4.099M | $4.615M | $4.651M |
YoY Change | -11.18% | 42.68% | 44.1% |
% of Operating Profit | 12.45% | 18.28% | 15.65% |
Other Income/Expense, Net | -$1.322M | -$93.80K | -$117.4K |
YoY Change | 1309.35% | -120.67% | -139.87% |
Pretax Income | $28.68M | $27.91M | $25.82M |
YoY Change | 2.74% | 15.48% | 4.98% |
Income Tax | $8.713M | $9.467M | $9.454M |
% Of Pretax Income | 30.38% | 33.92% | 36.62% |
Net Earnings | $19.97M | $18.45M | $16.36M |
YoY Change | 8.24% | 20.05% | 3.09% |
Net Earnings / Revenue | 8.88% | 9.33% | 8.62% |
Basic Earnings Per Share | $0.78 | $0.72 | $0.64 |
Diluted Earnings Per Share | $0.77 | $0.72 | $0.64 |
COMMON SHARES | |||
Basic Shares Outstanding | 25.70M shares | 25.54M shares | 25.49M shares |
Diluted Shares Outstanding | 25.79M shares | 25.72M shares | 25.66M shares |
Balance Sheet
Concept | 2014 Q4 | 2013 Q4 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $44.00M | $50.90M | $42.00M |
YoY Change | -13.56% | 2.83% | -38.86% |
Cash & Equivalents | $43.95M | $50.95M | $41.98M |
Short-Term Investments | |||
Other Short-Term Assets | $13.40M | $16.80M | $19.10M |
YoY Change | -20.24% | 42.37% | 43.61% |
Inventory | $112.3M | $105.9M | $101.6M |
Prepaid Expenses | |||
Receivables | $130.7M | $129.3M | $131.9M |
Other Receivables | $34.90M | $21.50M | $24.00M |
Total Short-Term Assets | $335.2M | $324.4M | $318.7M |
YoY Change | 3.33% | 28.67% | 21.77% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $196.2M | $198.1M | $193.3M |
YoY Change | -0.98% | 30.33% | 40.05% |
Goodwill | $281.2M | $281.7M | $281.9M |
YoY Change | -0.17% | 69.09% | |
Intangibles | $168.7M | $184.9M | $190.0M |
YoY Change | -8.77% | 78.3% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $646.1M | $664.7M | $670.5M |
YoY Change | -2.8% | 57.4% | 74.11% |
TOTAL ASSETS | |||
Total Short-Term Assets | $335.2M | $324.4M | $318.7M |
Total Long-Term Assets | $646.1M | $664.7M | $670.5M |
Total Assets | $981.3M | $989.2M | $989.2M |
YoY Change | -0.79% | 46.66% | 52.93% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $58.87M | $40.91M | $42.89M |
YoY Change | 43.9% | 33.8% | 53.73% |
Accrued Expenses | $43.00M | $40.90M | $34.70M |
YoY Change | 5.13% | 32.79% | 32.95% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $22.80M | $19.90M | $18.00M |
YoY Change | 14.57% | 39.16% | 25.87% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $168.0M | $146.6M | $139.0M |
YoY Change | 14.63% | 33.85% | 47.72% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $355.9M | $416.6M | $434.5M |
YoY Change | -14.59% | 112.11% | 121.21% |
Other Long-Term Liabilities | $0.00 | $9.000M | $9.000M |
YoY Change | -100.0% | 3.45% | 5.88% |
Total Long-Term Liabilities | $355.9M | $416.6M | $434.5M |
YoY Change | -14.59% | 112.11% | 112.03% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $168.0M | $146.6M | $139.0M |
Total Long-Term Liabilities | $355.9M | $416.6M | $434.5M |
Total Liabilities | $523.9M | $563.2M | $573.5M |
YoY Change | -6.98% | 84.1% | 73.25% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $377.0M | $332.7M | $317.9M |
YoY Change | 13.31% | 16.99% | |
Common Stock | $52.47M | $47.29M | $45.94M |
YoY Change | 10.95% | 10.83% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $415.5M | $374.5M | $358.3M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $981.3M | $989.2M | $983.8M |
YoY Change | -0.79% | 46.66% | 52.11% |
Cashflow Statement
Concept | 2014 Q4 | 2013 Q4 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $19.97M | $18.45M | $16.36M |
YoY Change | 8.24% | 20.05% | 3.09% |
Depreciation, Depletion And Amortization | $11.70M | $11.00M | $10.90M |
YoY Change | 6.36% | 39.24% | 47.3% |
Cash From Operating Activities | $29.10M | $39.40M | $15.30M |
YoY Change | -26.14% | 8.24% | 9.29% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$8.400M | -$11.10M | -$12.20M |
YoY Change | -24.32% | 58.57% | 34.07% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.200M | $0.00 | $1.800M |
YoY Change | -100.0% | -102.63% | |
Cash From Investing Activities | -$7.100M | -$11.00M | -$10.50M |
YoY Change | -35.45% | -79.05% | -86.47% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -19.80M | -19.50M | -4.400M |
YoY Change | 1.54% | 529.03% | -36.23% |
NET CHANGE | |||
Cash From Operating Activities | 29.10M | 39.40M | 15.30M |
Cash From Investing Activities | -7.100M | -11.00M | -10.50M |
Cash From Financing Activities | -19.80M | -19.50M | -4.400M |
Net Change In Cash | 2.200M | 8.900M | 400.0K |
YoY Change | -75.28% | -146.35% | -100.57% |
FREE CASH FLOW | |||
Cash From Operating Activities | $29.10M | $39.40M | $15.30M |
Capital Expenditures | -$8.400M | -$11.10M | -$12.20M |
Free Cash Flow | $37.50M | $50.50M | $27.50M |
YoY Change | -25.74% | 16.36% | 19.05% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2988596 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3342071 | USD | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
58873096 | USD |
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
38832557 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
130699962 | USD |
CY2014Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
116127857 | USD |
CY2014Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
7542440 | USD |
CY2014Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
5358594 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-14013150 | USD |
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-11018276 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
26759205 | USD |
CY2014Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
21954777 | USD |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
4715190 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
4157077 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
161370 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-777868 | USD | |
CY2014Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1744321 | USD |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1422262 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1042945 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1078285 | USD | |
CY2014Q4 | us-gaap |
Assets
Assets
|
981339357 | USD |
CY2014Q1 | us-gaap |
Assets
Assets
|
953253035 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
989175461 | USD |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
296180723 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
335233236 | USD |
CY2014Q4 | us-gaap |
Billings In Excess Of Cost
BillingsInExcessOfCost
|
3273245 | USD |
CY2014Q1 | us-gaap |
Billings In Excess Of Cost
BillingsInExcessOfCost
|
3018379 | USD |
CY2014Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
|
300000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27564533 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
43950753 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
50947249 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
55597751 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4650502 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
16386220 | USD | |
CY2014Q4 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
1473148 | shares |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25577205 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25714873 | shares |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
25714873 | USD |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
25577205 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
47008381 | USD | |
CY2014Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
14617716 | USD |
CY2013Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
18391786 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
45664548 | USD | |
CY2014Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
164058332 | USD |
CY2013Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
144394673 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
476111658 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
410731533 | USD | |
CY2014Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
39780782 | USD |
CY2014Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
44646598 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
953253035 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
981339357 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
167999992 | USD |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
144016050 | USD |
CY2014Q4 | us-gaap |
Gross Profit
GrossProfit
|
60775133 | USD |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
28678376 | USD |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
27911999 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
71087092 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
77130974 | USD | |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
27911998 | USD |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
28678376 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
77130974 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
71087092 | USD | |
us-gaap |
Income Tax Effects Allocated Directly To Equity Employee Stock Options
IncomeTaxEffectsAllocatedDirectlyToEquityEmployeeStockOptions
|
-213708 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22427670 | USD | |
CY2013Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9466843 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
27776267 | USD | |
CY2014Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8713055 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
15263883 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
20537607 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2053323 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
19875079 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-30308868 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
15482965 | USD | |
us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
-4022948 | USD | |
us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
-7874605 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
4328441 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-5896790 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3596377 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
404189 | USD | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
186887 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
103928 | shares | |
CY2013Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
182960 | shares |
CY2014Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
93794 | shares |
CY2014Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
180877043 | USD |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
168718259 | USD |
CY2014Q4 | us-gaap |
Interest Expense
InterestExpense
|
4099062 | USD |
us-gaap |
Interest Expense
InterestExpense
|
13743886 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
12531398 | USD | |
CY2013Q4 | us-gaap |
Interest Expense
InterestExpense
|
4614787 | USD |
us-gaap |
Interest Paid
InterestPaid
|
11667987 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
11044378 | USD | |
CY2014Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
3814865 | USD |
CY2014Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2982860 | USD |
CY2014Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
64817203 | USD |
CY2014Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
63813601 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
355857143 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
384767857 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
210465546 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-37820473 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-29037894 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-309740322 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
82928068 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
94614393 | USD | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.89 | ||
CY2014Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.77 | |
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19965321 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
48659422 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
49354707 | USD | |
CY2013Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18445155 | USD |
CY2014Q1 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
27221952 | USD |
CY2014Q4 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
34942863 | USD |
CY2014Q4 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
32545258 | USD |
CY2014Q1 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
33733099 | USD |
CY2014Q4 | us-gaap |
Debt Current
DebtCurrent
|
22762810 | USD |
CY2014Q1 | us-gaap |
Debt Current
DebtCurrent
|
20848214 | USD |
CY2014Q4 | us-gaap |
Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
5167632 | USD |
CY2014Q1 | us-gaap |
Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
7310000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
3628040 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
2962278 | USD | |
CY2014Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
7800738 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
6784771 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
39435143 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
42000379 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
31985669 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
35111985 | USD | |
us-gaap |
Dividends Cash
DividendsCash
|
11038063 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.94 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.90 | ||
CY2013Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.72 | |
CY2014Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.78 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.92 | ||
CY2013Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.72 | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
316519 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
9881 | USD | |
CY2014Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
17759777 | USD |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
15247795 | USD |
CY2014Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
4832716 | USD |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1169725 | USD | |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1046009 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1216428 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
213708 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-2651182 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1194944 | USD | |
CY2014Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1171443 | USD |
CY2013Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
7372927 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
8255844 | USD | |
CY2014Q1 | us-gaap |
Goodwill
Goodwill
|
278556040 | USD |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
281230194 | USD |
us-gaap |
Gross Profit
GrossProfit
|
158263842 | USD | |
CY2013Q4 | us-gaap |
Gross Profit
GrossProfit
|
53360659 | USD |
us-gaap |
Gross Profit
GrossProfit
|
159980647 | USD | |
CY2014Q4 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment |
CY2013Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
25247660 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
79002220 | USD | |
CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
32927777 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
83731667 | USD | |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-40678 | USD | |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-13559 | USD |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-13559 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-40678 | USD | |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
21903 | USD | |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
21903 | USD | |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
7301 | USD |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
7301 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2305648 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2954196 | USD | |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-5334046 | USD |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-39810 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2994874 | USD | |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-5347605 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2346326 | USD | |
CY2013Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-53369 | USD |
us-gaap |
Other General Expense
OtherGeneralExpense
|
25670173 | USD | |
us-gaap |
Other General Expense
OtherGeneralExpense
|
13595432 | USD | |
CY2014Q4 | us-gaap |
Other General Expense
OtherGeneralExpense
|
6770791 | USD |
CY2013Q4 | us-gaap |
Other General Expense
OtherGeneralExpense
|
8012379 | USD |
CY2014Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
22587716 | USD |
CY2014Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
17155430 | USD |
CY2014Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
9120723 | USD |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
0 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3616796 | USD | |
CY2013Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-93802 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1308121 | USD | |
CY2014Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1321782 | USD |
us-gaap |
Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
|
912494 | USD | |
CY2014Q4 | us-gaap |
Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
|
881707 | USD |
CY2013Q4 | us-gaap |
Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
|
-7370167 | USD |
us-gaap |
Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
|
-11851674 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
5880539 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
USD | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
11038063 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
10709629 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
10500000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
275702030 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
34948472 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
19858893 | USD | |
CY2014Q1 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
9884798 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
6579823 | USD |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
75000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
10977095 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
197000000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1320999 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
910180 | USD | |
CY2014Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
1029000 | USD |
CY2014Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
1627000 | USD |
CY2014Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
1948000 | USD |
CY2014Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
1338000 | USD |
CY2014Q3 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
747000 | USD |
CY2014Q4 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
407000 | USD |
CY2014Q2 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
288000 | USD |
CY2014Q3 | us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
149000 | USD |
CY2014Q4 | us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
86000 | USD |
CY2014Q2 | us-gaap |
Product Warranty Expense
ProductWarrantyExpense
|
597000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
196157668 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
197639229 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-28980 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
311491 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
19000000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
30000000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
16160714 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
18973213 | USD | |
CY2014Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
-414812 | USD |
CY2014Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
-2986016 | USD |
CY2014Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
551000 | USD |
CY2014Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
3952366 | USD |
CY2014Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
966000 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
377020915 | USD |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
339399556 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
570712180 | USD | |
CY2014Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
224833465 | USD |
CY2013Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
197755332 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
634375500 | USD | |
CY2014Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
27847356 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
80978427 | USD | |
CY2013Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
28112999 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
74532175 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2988596 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3342071 | USD | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
1500000 | shares |
us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
2374646 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
-278391 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
3342071 | USD | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
415481843 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
375913262 | USD |
CY2013Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25719878 | shares |
CY2014Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25793566 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25683106 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25763820 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25659892 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25496219 | shares | |
CY2014Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25699772 | shares |
CY2013Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25536918 | shares |
CY2014Q4 | azz |
Corporate Income Expense Net
CorporateIncomeExpenseNet
|
11751560 | USD |
CY2013Q4 | azz |
Corporate Income Expense Net
CorporateIncomeExpenseNet
|
5256999 | USD |
azz |
Corporate Income Expense Net
CorporateIncomeExpenseNet
|
27562385 | USD | |
azz |
Corporate Income Expense Net
CorporateIncomeExpenseNet
|
27039324 | USD | |
azz |
Number Of Share Based Compensation Plans
NumberOfShareBasedCompensationPlans
|
1 | share_based_compensation_plan | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--02-28 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-11-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000008947 | ||
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
25714873 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
AZZ INC |