|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.235B
-118.91%
YoY
|
-$11.82B
431.82%
YoY
|
-$2.222B
-54.97%
YoY
|
-$4.935B
17.44%
YoY
|
-$4.202B
-64.61%
YoY
|
| Depreciation, Depletion And Amortization |
$1.953B
6.37%
YoY
|
$1.836B
-1.34%
YoY
|
$1.861B
-5.96%
YoY
|
$1.979B
-7.7%
YoY
|
$2.144B
-4.54%
YoY
|
| Cash From Operating Activities |
$1.065B
-108.82%
YoY
|
-$12.08B
-302.68%
YoY
|
$5.960B
69.7%
YoY
|
$3.512B
-203.29%
YoY
|
-$3.400B
-81.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.942B
31.93%
YoY
|
$2.230B
46.04%
YoY
|
$1.527B
24.96%
YoY
|
$1.222B
24.69%
YoY
|
$980.0M
-24.79%
YoY
|
| Acquisitions |
$1.248B
2396.0%
YoY
|
$50.00M
-28.57%
YoY
|
$70.00M
N/A
|
N/A
N/A
|
$6.000M
N/A
|
| Other Investing Activities |
-$1.000M
-109.09%
YoY
|
$11.00M
-93.04%
YoY
|
$158.0M
1336.36%
YoY
|
$11.00M
-320.0%
YoY
|
-$5.000M
-127.78%
YoY
|
| Cash From Investing Activities |
$499.0M
-104.17%
YoY
|
-$11.97B
391.3%
YoY
|
-$2.437B
-155.77%
YoY
|
$4.370B
-53.13%
YoY
|
$9.324B
-150.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$331.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$18.20B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.763B
-114.93%
YoY
|
$25.21B
-559.43%
YoY
|
-$5.487B
333.41%
YoY
|
-$1.266B
-77.39%
YoY
|
-$5.600B
-116.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.065B
-108.82%
YoY
|
-$12.08B
-302.68%
YoY
|
$5.960B
69.7%
YoY
|
$3.512B
-203.29%
YoY
|
-$3.400B
-81.53%
YoY
|
| Cash From Investing Activities |
$499.0M
-104.17%
YoY
|
-$11.97B
391.3%
YoY
|
-$2.437B
-155.77%
YoY
|
$4.370B
-53.13%
YoY
|
$9.324B
-150.77%
YoY
|
| Cash From Financing Activities |
-$3.763B
-114.93%
YoY
|
$25.21B
-559.43%
YoY
|
-$5.487B
333.41%
YoY
|
-$1.266B
-77.39%
YoY
|
-$5.600B
-116.02%
YoY
|
| Net Change In Cash |
-$2.159B
-294.68%
YoY
|
$1.109B
-157.34%
YoY
|
-$1.934B
-129.56%
YoY
|
$6.543B
2332.34%
YoY
|
$269.0M
-115.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.065B
-108.82%
YoY
|
-$12.08B
-302.68%
YoY
|
$5.960B
69.7%
YoY
|
$3.512B
-203.29%
YoY
|
-$3.400B
-81.53%
YoY
|
| Capital Expenditures |
$2.942B
31.93%
YoY
|
$2.230B
46.04%
YoY
|
$1.527B
24.96%
YoY
|
$1.222B
24.69%
YoY
|
$980.0M
-24.79%
YoY
|
| Free Cash Flow |
-$1.877B
-86.88%
YoY
|
-$14.31B
-422.81%
YoY
|
$4.433B
93.58%
YoY
|
$2.290B
-152.28%
YoY
|
-$4.380B
-77.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.000M
-89.19%
YoY
|
$8.134B
-307.34%
YoY
|
-$5.337B
-13.5%
YoY
|
-$611.0M
-57.54%
YoY
|
-$37.00M
-89.21%
YoY
|
-$3.923B
16956.52%
YoY
|
-$6.170B
277.14%
YoY
|
-$1.439B
865.77%
YoY
|
-$343.0M
-17.15%
YoY
|
-$23.00M
-96.37%
YoY
|
-$1.636B
-50.05%
YoY
|
-$149.0M
-177.2%
YoY
|
-$414.0M
-66.04%
YoY
|
-$634.0M
-84.7%
YoY
|
-$3.275B
2904.59%
YoY
|
$193.0M
-67.12%
YoY
|
-$1.219B
127.0%
YoY
|
-$4.143B
-50.8%
YoY
|
-$109.0M
-75.72%
YoY
|
| Depreciation, Depletion And Amortization |
$573.0M
22.96%
YoY
|
$536.0M
5.3%
YoY
|
$491.0M
10.59%
YoY
|
$460.0M
4.31%
YoY
|
$466.0M
5.43%
YoY
|
$509.0M
5.82%
YoY
|
$444.0M
-4.93%
YoY
|
$441.0M
-3.29%
YoY
|
$442.0M
-3.28%
YoY
|
$481.0M
-4.18%
YoY
|
$467.0M
-5.27%
YoY
|
$456.0M
-8.43%
YoY
|
$457.0M
-5.97%
YoY
|
$502.0M
-5.99%
YoY
|
$493.0M
-5.74%
YoY
|
$498.0M
-9.62%
YoY
|
$486.0M
-9.33%
YoY
|
$534.0M
-7.61%
YoY
|
$523.0M
-7.43%
YoY
|
| Cash From Operating Activities |
-$179.0M
-88.92%
YoY
|
$1.331B
-138.58%
YoY
|
$1.123B
-183.49%
YoY
|
$227.0M
-105.79%
YoY
|
-$1.616B
-51.93%
YoY
|
-$3.450B
-202.04%
YoY
|
-$1.345B
-6213.64%
YoY
|
-$3.923B
-236.45%
YoY
|
-$3.362B
957.23%
YoY
|
$3.381B
-2.2%
YoY
|
$22.00M
-99.31%
YoY
|
$2.875B
3449.38%
YoY
|
-$318.0M
-90.06%
YoY
|
$3.457B
382.82%
YoY
|
$3.190B
-1317.56%
YoY
|
$81.00M
-116.77%
YoY
|
-$3.200B
-5.52%
YoY
|
$716.0M
-117.86%
YoY
|
-$262.0M
-94.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.275B
89.17%
YoY
|
$965.0M
48.92%
YoY
|
$885.0M
44.84%
YoY
|
$427.0M
-13.21%
YoY
|
$674.0M
18.87%
YoY
|
$648.0M
50.35%
YoY
|
$611.0M
84.04%
YoY
|
$492.0M
66.22%
YoY
|
$567.0M
21.15%
YoY
|
$431.0M
-232.21%
YoY
|
$332.0M
-216.9%
YoY
|
$296.0M
-212.55%
YoY
|
$468.0M
34.1%
YoY
|
-$326.0M
46.85%
YoY
|
-$284.0M
15.92%
YoY
|
-$263.0M
18.47%
YoY
|
$349.0M
19.93%
YoY
|
-$222.0M
-16.23%
YoY
|
-$245.0M
-6.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.000M
-500.0%
YoY
|
$7.365B
-161.49%
YoY
|
-$1.070B
-182.95%
YoY
|
-$1.802B
12.06%
YoY
|
-$1.000M
-100.04%
YoY
|
-$11.98B
-470.26%
YoY
|
$1.290B
-1916.9%
YoY
|
-$1.608B
-40.86%
YoY
|
$2.641B
131950.0%
YoY
|
$3.235B
-277.26%
YoY
|
-$71.00M
-112.37%
YoY
|
-$2.719B
-177.05%
YoY
|
$2.000M
-300.0%
YoY
|
-$1.825B
-184.61%
YoY
|
$574.0M
-82.12%
YoY
|
$3.529B
87.61%
YoY
|
-$1.000M
-66.67%
YoY
|
$2.157B
-268.78%
YoY
|
$3.211B
-182.86%
YoY
|
| Cash From Investing Activities |
$5.711B
-432.62%
YoY
|
$6.400B
-150.69%
YoY
|
-$1.955B
-387.92%
YoY
|
-$2.229B
6.14%
YoY
|
-$1.717B
-182.79%
YoY
|
-$12.63B
-550.29%
YoY
|
$679.0M
-268.49%
YoY
|
-$2.100B
-30.35%
YoY
|
$2.074B
-213.77%
YoY
|
$2.804B
-230.36%
YoY
|
-$403.0M
-238.97%
YoY
|
-$3.015B
-192.31%
YoY
|
-$1.823B
-161.48%
YoY
|
-$2.151B
-211.16%
YoY
|
$290.0M
-90.22%
YoY
|
$3.266B
96.87%
YoY
|
$2.965B
7.27%
YoY
|
$1.935B
-225.41%
YoY
|
$2.966B
-171.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$86.00M
19.44%
YoY
|
N/A
|
$86.00M
N/A
|
$86.00M
N/A
|
$72.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.028B
1979.29%
YoY
|
-$2.951B
-114.78%
YoY
|
-$87.00M
-71.0%
YoY
|
-$387.0M
-103.87%
YoY
|
-$338.0M
-92.42%
YoY
|
$19.97B
-5709.83%
YoY
|
-$300.0M
689.47%
YoY
|
$10.00B
-393.0%
YoY
|
-$4.462B
165.6%
YoY
|
-$356.0M
42.4%
YoY
|
-$38.00M
111.11%
YoY
|
-$3.413B
466.94%
YoY
|
-$1.680B
324.24%
YoY
|
-$250.0M
-94.27%
YoY
|
-$18.00M
-98.46%
YoY
|
-$602.0M
3068.42%
YoY
|
-$396.0M
725.0%
YoY
|
-$4.362B
-262.7%
YoY
|
-$1.171B
150.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$179.0M
-88.92%
YoY
|
$1.331B
-138.58%
YoY
|
$1.123B
-183.49%
YoY
|
$227.0M
-105.79%
YoY
|
-$1.616B
-51.93%
YoY
|
-$3.450B
-202.04%
YoY
|
-$1.345B
-6213.64%
YoY
|
-$3.923B
-236.45%
YoY
|
-$3.362B
957.23%
YoY
|
$3.381B
-2.2%
YoY
|
$22.00M
-99.31%
YoY
|
$2.875B
3449.38%
YoY
|
-$318.0M
-90.06%
YoY
|
$3.457B
382.82%
YoY
|
$3.190B
-1317.56%
YoY
|
$81.00M
-116.77%
YoY
|
-$3.200B
-5.52%
YoY
|
$716.0M
-117.86%
YoY
|
-$262.0M
-94.56%
YoY
|
| Cash From Investing Activities |
$5.711B
-432.62%
YoY
|
$6.400B
-150.69%
YoY
|
-$1.955B
-387.92%
YoY
|
-$2.229B
6.14%
YoY
|
-$1.717B
-182.79%
YoY
|
-$12.63B
-550.29%
YoY
|
$679.0M
-268.49%
YoY
|
-$2.100B
-30.35%
YoY
|
$2.074B
-213.77%
YoY
|
$2.804B
-230.36%
YoY
|
-$403.0M
-238.97%
YoY
|
-$3.015B
-192.31%
YoY
|
-$1.823B
-161.48%
YoY
|
-$2.151B
-211.16%
YoY
|
$290.0M
-90.22%
YoY
|
$3.266B
96.87%
YoY
|
$2.965B
7.27%
YoY
|
$1.935B
-225.41%
YoY
|
$2.966B
-171.69%
YoY
|
| Cash From Financing Activities |
-$7.028B
1979.29%
YoY
|
-$2.951B
-114.78%
YoY
|
-$87.00M
-71.0%
YoY
|
-$387.0M
-103.87%
YoY
|
-$338.0M
-92.42%
YoY
|
$19.97B
-5709.83%
YoY
|
-$300.0M
689.47%
YoY
|
$10.00B
-393.0%
YoY
|
-$4.462B
165.6%
YoY
|
-$356.0M
42.4%
YoY
|
-$38.00M
111.11%
YoY
|
-$3.413B
466.94%
YoY
|
-$1.680B
324.24%
YoY
|
-$250.0M
-94.27%
YoY
|
-$18.00M
-98.46%
YoY
|
-$602.0M
3068.42%
YoY
|
-$396.0M
725.0%
YoY
|
-$4.362B
-262.7%
YoY
|
-$1.171B
150.21%
YoY
|
| Net Change In Cash |
$5.532B
-251.19%
YoY
|
$4.780B
22.72%
YoY
|
-$919.0M
-4.87%
YoY
|
-$2.389B
-160.07%
YoY
|
-$3.659B
-36.37%
YoY
|
$3.895B
-33.18%
YoY
|
-$966.0M
130.55%
YoY
|
$3.977B
-211.93%
YoY
|
-$5.750B
50.88%
YoY
|
$5.829B
451.99%
YoY
|
-$419.0M
-112.1%
YoY
|
-$3.553B
-229.44%
YoY
|
-$3.811B
486.31%
YoY
|
$1.056B
-161.72%
YoY
|
$3.462B
125.83%
YoY
|
$2.745B
137.25%
YoY
|
-$650.0M
-5.66%
YoY
|
-$1.711B
-40.4%
YoY
|
$1.533B
-116.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$179.0M
-88.92%
YoY
|
$1.331B
-138.58%
YoY
|
$1.123B
-183.49%
YoY
|
$227.0M
-105.79%
YoY
|
-$1.616B
-51.93%
YoY
|
-$3.450B
-202.04%
YoY
|
-$1.345B
-6213.64%
YoY
|
-$3.923B
-236.45%
YoY
|
-$3.362B
957.23%
YoY
|
$3.381B
-2.2%
YoY
|
$22.00M
-99.31%
YoY
|
$2.875B
3449.38%
YoY
|
-$318.0M
-90.06%
YoY
|
$3.457B
382.82%
YoY
|
$3.190B
-1317.56%
YoY
|
$81.00M
-116.77%
YoY
|
-$3.200B
-5.52%
YoY
|
$716.0M
-117.86%
YoY
|
-$262.0M
-94.56%
YoY
|
| Capital Expenditures |
$1.275B
89.17%
YoY
|
$965.0M
48.92%
YoY
|
$885.0M
44.84%
YoY
|
$427.0M
-13.21%
YoY
|
$674.0M
18.87%
YoY
|
$648.0M
50.35%
YoY
|
$611.0M
84.04%
YoY
|
$492.0M
66.22%
YoY
|
$567.0M
21.15%
YoY
|
$431.0M
-232.21%
YoY
|
$332.0M
-216.9%
YoY
|
$296.0M
-212.55%
YoY
|
$468.0M
34.1%
YoY
|
-$326.0M
46.85%
YoY
|
-$284.0M
15.92%
YoY
|
-$263.0M
18.47%
YoY
|
$349.0M
19.93%
YoY
|
-$222.0M
-16.23%
YoY
|
-$245.0M
-6.49%
YoY
|
| Free Cash Flow |
-$1.454B
-36.51%
YoY
|
$366.0M
-108.93%
YoY
|
$238.0M
-112.17%
YoY
|
-$200.0M
-95.47%
YoY
|
-$2.290B
-41.72%
YoY
|
-$4.098B
-238.92%
YoY
|
-$1.956B
530.97%
YoY
|
-$4.415B
-271.19%
YoY
|
-$3.929B
399.87%
YoY
|
$2.950B
-22.02%
YoY
|
-$310.0M
-108.92%
YoY
|
$2.579B
649.71%
YoY
|
-$786.0M
-77.85%
YoY
|
$3.783B
303.3%
YoY
|
$3.474B
-20535.29%
YoY
|
$344.0M
-231.8%
YoY
|
-$3.549B
-3.51%
YoY
|
$938.0M
-125.05%
YoY
|
-$17.00M
-99.63%
YoY
|
Loading...