Financial Snapshot

Revenue
$66.52B
TTM
Gross Margin
-2.87%
TTM
Net Earnings
-$11.88B
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
131.85%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
-$3.914B
Q4 2024
Cash
Q4 2024
P/E
-9.854
Apr 15, 2025 EST
Free Cash Flow
-$14.40B
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $66.52B $77.79B $66.61B $62.29B $58.16B $76.56B $101.1B $94.01B $93.50B $96.11B $90.76B $86.62B $81.70B $68.74B $64.31B $68.28B $60.91B $66.39B $61.53B $53.62B $51.40B $50.26B $53.83B $58.20B $51.32B $57.99B $56.15B $45.80B $35.45B $32.96B $35.10B $39.93B $47.55B $47.38B $43.09B $34.52B $31.40B $28.59B $29.53B $25.30B $20.22B $19.42B
YoY Change -14.5% 16.79% 6.94% 7.1% -24.04% -24.29% 7.58% 0.54% -2.72% 5.9% 4.78% 6.03% 18.86% 6.89% -5.82% 12.1% -8.25% 7.89% 14.75% 4.32% 2.28% -6.64% -7.5% 13.4% -11.5% 3.27% 22.61% 29.19% 7.56% -6.1% -12.09% -16.03% 0.37% 9.94% 24.84% 9.93% 9.84% -3.2% 16.72% 25.16% 4.08%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $66.52B $77.79B $66.61B $62.29B $58.16B $76.56B $101.1B $94.01B $93.50B $96.11B $90.76B $86.62B $81.70B $68.74B $64.31B $68.28B $60.91B $66.39B $61.53B $53.62B $51.40B $50.26B $53.83B $58.20B $51.32B $57.99B $56.15B $45.80B $35.45B $32.96B $35.10B $39.93B $47.55B $47.38B $43.09B $34.52B $31.40B $28.59B $29.53B $25.30B $20.22B $19.42B
Cost Of Revenue $68.51B $70.07B $63.11B $59.27B $63.84B $72.09B $81.49B $76.61B $79.03B $82.09B $76.75B $73.27B $68.67B $55.89B $51.84B $56.54B $50.35B $53.40B $50.44B $44.98B $43.97B $44.15B $45.80B $49.09B $43.71B $51.32B $50.49B $40.64B $29.38B $27.37B $31.80B $36.57B $43.71B $42.92B $39.48B $31.68B $28.23B $25.67B $26.25B $22.47B $17.88B $17.55B
Gross Profit -$1.991B $7.724B $3.502B $3.017B -$5.685B $4.466B $19.64B $17.39B $14.47B $14.03B $14.01B $13.36B $13.03B $12.85B $12.46B $11.74B $10.56B $12.99B $11.09B $8.637B $7.432B $6.106B $8.027B $9.110B $7.609B $6.673B $5.662B $5.156B $6.070B $5.590B $3.301B $3.356B $3.838B $4.454B $3.610B $2.837B $3.171B $2.920B $3.281B $2.834B $2.332B $1.871B
Gross Profit Margin -2.99% 9.93% 5.26% 4.84% -9.78% 5.83% 19.42% 18.5% 15.48% 14.59% 15.44% 15.42% 15.95% 18.69% 19.38% 17.2% 17.33% 19.56% 18.03% 16.11% 14.46% 12.15% 14.91% 15.65% 14.83% 11.51% 10.08% 11.26% 17.12% 16.96% 9.4% 8.41% 8.07% 9.4% 8.38% 8.22% 10.1% 10.21% 11.11% 11.2% 11.54% 9.63%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $5.021B $5.168B $4.187B $4.157B $4.817B $3.909B $4.567B $4.095B $3.613B $3.525B $3.767B $3.956B $3.717B $3.408B $3.644B $3.364B $3.084B $3.531B $4.171B $4.228B $3.657B $3.200B $2.959B $2.767B $2.651B $2.253B $2.146B $2.187B $1.952B $1.794B $684.0M $720.0M $825.0M $1.003B $1.148B $1.216B $1.283B $1.206B $1.357B $423.0M $370.0M $301.0M
YoY Change -2.84% 23.43% 0.72% -13.7% 23.23% -14.41% 11.53% 13.34% 2.5% -6.42% -4.78% 6.43% 9.07% -6.48% 8.32% 9.08% -12.66% -15.34% -1.35% 15.61% 14.28% 8.14% 6.94% 4.38% 17.67% 4.99% -1.87% 12.04% 8.81% 162.28% -5.0% -12.73% -17.75% -12.63% -5.59% -5.22% 6.38% -11.13% 220.8% 14.32% 22.92%
% of Gross Profit 66.91% 119.56% 137.79% 87.53% 23.26% 23.54% 24.97% 25.13% 26.89% 29.62% 28.52% 26.53% 29.24% 28.65% 29.21% 27.19% 37.6% 48.95% 49.21% 52.41% 36.86% 30.37% 34.84% 33.76% 37.9% 42.42% 32.16% 32.09% 20.72% 21.45% 21.5% 22.52% 31.8% 42.86% 40.46% 41.3% 41.36% 14.93% 15.87% 16.09%
Research & Development $3.812B $3.377B $2.852B $2.249B $2.476B $3.219B $3.269B $3.179B $4.626B $3.331B $3.047B $3.071B $3.298B $3.918B $4.121B $6.506B $3.768B $3.850B $3.257B $2.205B $1.879B $1.651B $1.639B $1.936B $1.441B $1.341B $1.895B $1.924B $1.633B $1.674B $297.0M $341.0M $509.0M $429.0M $565.0M $585.0M $562.0M $604.0M $505.0M $1.191B $1.070B $793.0M
YoY Change 12.88% 18.41% 26.81% -9.17% -23.08% -1.53% 2.83% -31.28% 38.88% 9.32% -0.78% -6.88% -15.82% -4.93% -36.66% 72.66% -2.13% 18.21% 47.71% 17.35% 13.81% 0.73% -15.34% 34.35% 7.46% -29.23% -1.51% 17.82% -2.45% 463.64% -12.9% -33.01% 18.65% -24.07% -3.42% 4.09% -6.95% 19.6% -57.6% 11.31% 34.93%
% of Gross Profit 43.72% 81.44% 74.54% 72.08% 16.65% 18.28% 31.97% 23.75% 21.75% 23.0% 25.3% 30.5% 33.07% 55.41% 35.69% 29.65% 29.36% 25.53% 25.28% 27.04% 20.42% 21.25% 18.94% 20.1% 33.47% 37.32% 26.9% 29.95% 9.0% 10.16% 13.26% 9.63% 15.65% 20.62% 17.72% 20.68% 15.39% 42.03% 45.88% 42.38%
Depreciation & Amortization $1.836B $1.861B $1.979B $2.144B $2.246B $2.271B $2.114B $2.047B $1.889B $1.833B $1.906B $1.844B $1.811B $1.675B $1.746B $1.666B $1.491B $1.486B $1.545B $1.503B $1.509B $1.400B $1.450B $1.743B $1.479B $1.645B $1.622B $1.458B $1.266B $1.306B $1.421B $1.348B $1.426B $1.325B $1.204B $1.139B $1.105B $988.0M $1.010B
YoY Change -1.34% -5.96% -7.7% -4.54% -1.1% 7.43% 3.27% 8.36% 3.06% -3.83% 3.36% 1.82% 8.12% -4.07% 4.8% 11.74% 0.34% -3.82% 2.79% -0.4% 7.79% -3.45% -16.81% 17.85% -10.09% 1.42% 11.25% 15.17% -3.06% -8.09% 5.42% -5.47% 7.62% 10.05% 5.71% 3.08% 11.84% -2.18%
% of Gross Profit 24.09% 56.51% 71.06% 50.85% 10.77% 11.77% 13.05% 13.07% 13.6% 13.81% 13.9% 13.04% 14.01% 14.19% 14.12% 11.44% 13.93% 17.4% 20.3% 22.93% 18.06% 19.13% 19.44% 24.65% 28.65% 28.28% 20.86% 23.36% 43.05% 40.17% 37.15% 29.75% 33.35% 40.15% 34.85% 33.84% 30.78%
Operating Expenses $3.812B $3.377B $2.852B $2.249B $2.476B $3.219B $3.269B $3.179B $4.626B $3.331B $3.047B $3.071B $3.298B $3.918B $4.121B $9.870B $6.852B $7.381B $7.428B $6.433B $5.536B $4.851B $4.598B $4.703B $4.092B $3.594B $4.041B $4.111B $3.585B $3.468B $981.0M $1.061B $1.334B $1.432B $1.713B $1.801B $1.845B $1.810B $1.862B $1.614B $1.440B $1.094B
YoY Change 12.88% 18.41% 26.81% -9.17% -23.08% -1.53% 2.83% -31.28% 38.88% 9.32% -0.78% -6.88% -15.82% -4.93% -58.25% 44.05% -7.17% -0.63% 15.47% 16.2% 14.12% 5.5% -2.23% 14.93% 13.86% -11.06% -1.7% 14.67% 3.37% 253.52% -7.54% -20.46% -6.84% -16.4% -4.89% -2.38% 1.93% -2.79% 15.37% 12.08% 31.63%
Operating Profit -$10.71B -$773.0M -$3.547B -$2.902B -$12.77B -$1.975B $11.99B $10.34B $6.527B $7.443B $7.473B $6.562B $6.290B $5.823B $4.971B $1.871B $3.705B $5.604B $3.665B $2.204B $1.896B $1.255B $3.429B $4.407B $3.517B $3.079B $1.621B $1.045B $2.485B $2.122B $2.320B $2.295B $2.504B $3.022B $1.897B $1.036B $1.326B $1.110B $1.419B $1.220B $892.0M $777.0M
YoY Change 1285.12% -78.21% 22.23% -77.27% 546.43% -116.48% 15.88% 58.48% -12.31% -0.4% 13.88% 4.32% 8.02% 17.14% 165.69% -49.5% -33.89% 52.91% 66.29% 16.24% 51.08% -63.4% -22.19% 25.31% 14.23% 89.94% 55.12% -57.95% 17.11% -8.53% 1.09% -8.35% -17.14% 59.3% 83.11% -21.87% 19.46% -21.78% 16.31% 36.77% 14.8%
Operating Profit To Gross Profit -10.01% -101.28% -96.19% -44.22% 61.04% 59.47% 45.11% 53.07% 53.34% 49.14% 48.26% 45.33% 39.89% 15.94% 35.1% 43.16% 33.04% 25.52% 25.51% 20.55% 42.72% 48.38% 46.22% 46.14% 28.63% 20.27% 40.94% 37.96% 70.28% 68.38% 65.24% 67.85% 52.55% 36.52% 41.82% 38.01% 43.25% 43.05% 38.25% 41.53%
Operating Profit To Revenue -16.1% -0.99% -5.33% -4.66% -21.95% -2.58% 11.85% 11.0% 6.98% 7.74% 8.23% 7.58% 7.7% 8.47% 7.73% 2.74% 6.08% 8.44% 5.96% 4.11% 3.69% 2.5% 6.37% 7.57% 6.85% 5.31% 2.89% 2.28% 7.01% 6.44% 6.61% 5.75% 5.27% 6.38% 4.4% 3.0% 4.22% 3.88% 4.8% 4.82% 4.41% 4.0%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$2.654B -$2.413B -$2.549B -$2.472B -$2.147B -$726.0M -$363.0M -$140.0M -$3.000M -$1.000M -$46.00M -$172.0M -$195.0M -$220.0M -$249.0M -$90.00M $39.00M -$8.000M -$94.00M -$206.0M -$244.0M -$330.0M -$369.0M -$233.0M -$381.0M -$427.0M -$520.0M -$513.0M -$393.0M -$376.0M -$379.0M -$254.0M -$482.0M -$466.0M -$607.0M -$568.0M -$345.0M -$251.0M -$216.0M -$108.0M -$90.00M -$46.00M
YoY Change 9.99% -5.34% 3.11% 15.14% 195.73% 100.0% 159.29% 4566.67% 200.0% -97.83% -73.26% -11.79% -11.36% -11.65% 176.67% -330.77% -587.5% -91.49% -54.37% -15.57% -26.06% -10.57% 58.37% -38.85% -10.77% -17.88% 1.36% 30.53% 4.52% -0.79% 49.21% -47.3% 3.43% -23.23% 6.87% 64.64% 37.45% 16.2% 100.0% 20.0% 95.65%
% of Operating Profit -3.03% -1.35% -0.05% -0.01% -0.62% -2.62% -3.1% -3.78% -5.01% -4.81% 1.05% -0.14% -2.56% -9.35% -12.87% -26.29% -10.76% -5.29% -10.83% -13.87% -32.08% -49.09% -15.81% -17.72% -16.34% -11.07% -19.25% -15.42% -32.0% -54.83% -26.02% -22.61% -15.22% -8.85% -10.09% -5.92%
Other Income/Expense, Net $1.222B $1.227B $1.058B $551.0M $447.0M $438.0M $92.00M $123.0M -$438.0M -$13.00M -$3.000M $56.00M $62.00M $47.00M $52.00M -$26.00M $247.0M $484.0M $420.0M $301.0M $288.0M $460.0M $37.00M $304.0M $386.0M $585.0M $283.0M $527.0M $388.0M $280.0M $122.0M $239.0M $1.320B $263.0M $1.048B $347.0M $378.0M $308.0M $304.0M $293.0M $241.0M $179.0M
YoY Change -0.41% 15.97% 92.01% 23.27% 2.05% 376.09% -25.2% -128.08% 3269.23% 333.33% -105.36% -9.68% 31.91% -9.62% -300.0% -110.53% -48.97% 15.24% 39.53% 4.51% -37.39% 1143.24% -87.83% -21.24% -34.02% 106.71% -46.3% 35.82% 38.57% 129.51% -48.95% -81.89% 401.9% -74.9% 202.02% -8.2% 22.73% 1.32% 3.75% 21.58% 34.64%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income -$12.21B -$2.005B -$5.022B -$5.033B -$14.48B -$2.259B $11.60B $10.11B $5.783B $7.155B $7.137B $6.232B $5.910B $5.393B $4.507B $1.731B $3.995B $6.118B $3.194B $2.819B $1.960B $500.0M $3.143B $3.564B $2.999B $3.324B $1.397B -$341.0M $2.480B -$412.0M $2.063B $2.280B $3.342B $2.819B $2.338B $815.0M $1.359B $1.167B $1.507B $1.405B $1.043B $910.0M
YoY Change 508.98% -60.08% -0.22% -65.23% 540.81% -119.47% 14.81% 74.77% -19.18% 0.25% 14.52% 5.45% 9.59% 19.66% 160.37% -56.67% -34.7% 91.55% 13.3% 43.83% 292.0% -84.09% -11.81% 18.84% -9.78% 137.94% -509.68% -113.75% -701.94% -119.97% -9.52% -31.78% 18.55% 20.57% 186.87% -40.03% 16.45% -22.56% 7.26% 34.71% 14.62%
Income Tax -$381.0M $237.0M $31.00M -$743.0M -$2.535B -$1.623B $1.144B $1.649B $749.0M $1.979B $1.691B $1.646B $2.007B $1.382B $1.196B $396.0M $1.341B $2.060B $988.0M $257.0M $140.0M -$185.0M $847.0M $738.0M $871.0M $1.015B $277.0M -$163.0M $662.0M -$376.0M $609.0M $677.0M $1.090B $895.0M $695.0M $168.0M $373.0M $340.0M $565.0M $493.0M -$70.00M $281.0M
% Of Pretax Income 9.86% 16.32% 12.95% 27.66% 23.69% 26.41% 33.96% 25.63% 26.54% 22.88% 33.57% 33.67% 30.93% 9.12% 7.14% -37.0% 26.95% 20.71% 29.04% 30.54% 19.83% 26.69% 29.52% 29.69% 32.62% 31.75% 29.73% 20.61% 27.45% 29.13% 37.49% 35.09% -6.71% 30.88%
Net Earnings -$11.82B -$2.222B -$4.935B -$4.202B -$11.87B -$636.0M $10.46B $8.458B $5.034B $5.176B $5.446B $4.585B $3.900B $4.018B $3.307B $1.312B $2.672B $4.074B $2.215B $2.572B $1.872B $718.0M $492.0M $2.827B $2.128B $2.309B $1.120B -$178.0M $1.818B -$36.00M $1.454B $1.640B -$229.0M $1.990B $1.691B $1.191B $964.0M $793.0M $942.0M $912.0M $1.113B $629.0M
YoY Change 431.82% -54.97% 17.44% -64.61% 1766.82% -106.08% 23.67% 68.02% -2.74% -4.96% 18.78% 17.56% -2.94% 21.5% 152.06% -50.9% -34.41% 83.93% -13.88% 37.39% 160.72% 45.93% -82.6% 32.85% -7.84% 106.16% -729.21% -109.79% -5150.0% -102.48% -11.34% -816.16% -111.51% 17.68% 41.98% 23.55% 21.56% -15.82% 3.29% -18.06% 76.95%
Net Earnings / Revenue -17.77% -2.86% -7.41% -6.75% -20.42% -0.83% 10.34% 9.0% 5.38% 5.39% 6.0% 5.29% 4.77% 5.85% 5.14% 1.92% 4.39% 6.14% 3.6% 4.8% 3.64% 1.43% 0.91% 4.86% 4.15% 3.98% 1.99% -0.39% 5.13% -0.11% 4.14% 4.11% -0.48% 4.2% 3.92% 3.45% 3.07% 2.77% 3.19% 3.6% 5.51% 3.24%
Basic Earnings Per Share -$18.36 -$3.67 -$8.30 -$7.15 -$20.88 -$1.12 $18.05 $14.03 $7.92 $7.52 $7.47 $6.03 $5.15 $5.39 $4.49
Diluted Earnings Per Share -$18.36 -$3.67 -$8.30 -$7.15 -$20.88 -$1.12 $17.85 $13.85 $7.83 $7.44 $7.38 $5.96 $5.11 $5.34 $4.45 $1.840M $3.665M $5.270M $2.811M $3.203M $2.303M $887.5K $608.9K $3.410M $2.443M $2.494M $1.146M -$183.5K $1.851M -$36.73K $1.470M $1.665M -$233.0K $2.018M $1.710M $1.204M $976.7K $783.6K $929.0K $919.4K $1.147M $654.5K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $26.28B $15.97B $17.22B $16.24B $25.59B $10.03B $8.564B $9.992B $10.03B $12.05B $13.09B $15.26B $13.56B $11.27B $10.52B $11.22B $3.279B $9.308B $6.386B $5.966B $3.523B $4.633B $2.333B $633.0M $1.010B $3.454B $2.462B $5.149B $6.352B $4.527B $3.064B $3.194B $3.696B $3.682B $3.552B $1.982B $4.078B $3.502B $4.250B $3.288B $1.629B $1.502B
YoY Change 64.62% -7.29% 6.01% -36.52% 155.13% 17.12% -14.29% -0.37% -16.79% -7.94% -14.2% 12.54% 20.28% 7.18% -6.29% 242.27% -64.77% 45.76% 7.04% 69.34% -23.96% 98.59% 268.56% -37.33% -70.76% 40.29% -52.18% -18.94% 40.31% 47.75% -4.07% -13.58% 0.38% 3.66% 79.21% -51.4% 16.45% -17.6% 29.26% 101.84% 8.46%
Cash & Equivalents $13.80B $12.69B $14.61B $8.052B $7.752B $9.485B $7.637B $8.813B $8.801B $11.30B $11.73B $9.088B $10.34B $10.05B $5.359B $9.215B $3.268B $7.042B $6.118B $5.412B $3.204B $4.633B $2.333B $633.0M $1.010B $3.354B $2.183B $4.420B $5.469B $4.527B $2.505B $2.428B $2.793B $3.167B $2.414B $1.327B $3.659B $2.264B $2.903B $3.239B $1.101B $1.284B
Short-Term Investments $12.48B $3.274B $2.606B $8.192B $17.84B $545.0M $927.0M $1.179B $1.228B $750.0M $1.359B $6.170B $3.217B $1.223B $5.158B $2.008B $11.00M $2.266B $268.0M $554.0M $319.0M $0.00 $100.0M $279.0M $729.0M $883.0M $0.00 $559.0M $766.0M $903.0M $515.0M $1.138B $655.0M $419.0M $1.238B $1.347B $49.00M $528.0M $218.0M
Other Short-Term Assets $2.965B $2.504B $2.847B $2.221B $4.286B $3.106B $2.335B $2.417B $14.00M $28.00M $29.00M $31.00M $966.0M $1.046B $2.341B $2.837B $2.449B $2.061B $3.798B $2.042B $2.444B $2.137B $1.467B $1.495B $1.765B $1.362B $840.0M $878.0M $800.0M $115.0M $140.0M $55.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 18.41% -12.05% 28.19% -48.18% 37.99% 33.02% -3.39% -50.0% -3.45% -6.45% -96.79% -7.65% -55.32% -17.48% 15.84% 18.83% -45.73% 85.99% -16.45% 14.37% 45.67% -1.87% -15.3% 29.59% 62.14% -4.33% 9.75% 595.65% -17.86% 154.55%
Inventory $87.55B $79.74B $78.15B $78.82B $81.72B $76.62B $62.57B $61.39B $43.20B $47.26B $46.76B $42.91B $37.75B $32.24B $24.32B $16.93B $15.61B $9.563B $8.105B $7.878B $6.508B $5.338B $6.184B $7.559B $6.852B $6.539B $8.584B $8.967B $9.151B $10.35B $10.79B $9.208B $9.931B $9.905B $9.533B $10.07B $7.226B $7.302B $6.241B $5.728B $6.382B $5.431B
Prepaid Expenses
Receivables $10.99B $10.97B $11.15B $11.26B $9.950B $12.31B $13.90B $11.09B $8.265B $8.459B $7.433B $6.170B $5.314B $5.409B $5.169B $5.623B $4.548B $5.740B $5.285B $5.246B $4.653B $4.466B $5.007B $5.156B $5.519B $3.453B $3.288B $3.121B $2.870B $2.291B $2.436B $2.170B $2.032B $2.786B $2.927B $3.159B $2.979B $2.961B $2.577B $2.089B $1.585B $1.084B
Other Receivables $207.0M $99.00M $154.0M $117.0M $101.0M $162.0M $460.0M $309.0M $995.0M $466.0M $486.0M $720.0M $658.0M $860.0M $538.0M $530.0M $1.479B $328.0M $370.0M $367.0M $616.0M $1.056B $1.289B $1.053B $995.0M $799.0M $781.0M $261.0M $774.0M $2.552B $2.337B $2.575B $2.491B $2.547B $3.540B $3.319B $2.855B $3.177B $87.00M $63.00M $138.0M $62.00M
Total Short-Term Assets $128.0B $109.3B $109.5B $108.7B $121.6B $102.2B $87.83B $85.19B $62.49B $68.23B $67.77B $65.07B $57.31B $49.81B $40.57B $35.28B $25.96B $27.28B $22.98B $21.91B $17.36B $19.29B $16.86B $16.85B $16.51B $15.71B $16.61B $19.26B $20.51B $20.56B $19.50B $17.95B $18.27B $19.06B $19.61B $18.53B $17.14B $16.94B $13.16B $11.17B $9.734B $8.079B
YoY Change 17.13% -0.23% 0.79% -10.67% 18.99% 16.39% 3.09% 36.34% -8.42% 0.69% 4.14% 13.55% 15.06% 22.77% 15.02% 35.86% -4.82% 18.7% 4.92% 26.18% -10.0% 14.45% 0.06% 2.01% 5.1% -5.41% -13.77% -6.08% -0.27% 5.46% 8.65% -1.74% -4.17% -2.79% 5.81% 8.12% 1.16% 28.79% 17.79% 14.73% 20.49%
Property, Plant & Equipment $13.64B $12.35B $10.55B $12.36B $13.07B $13.68B $12.65B $12.67B $12.81B $12.08B $11.01B $10.22B $9.660B $9.313B $8.931B $8.784B $8.762B $8.265B $7.675B $8.420B $8.443B $8.597B $8.765B $8.459B $8.814B $8.245B $8.589B $8.391B $8.266B $7.927B $8.399B $8.838B $8.715B $7.837B $7.072B $6.129B $5.245B $4.887B $4.289B $3.566B $3.164B $2.685B
YoY Change 10.4% 17.07% -14.61% -5.49% -4.47% 8.22% -0.21% -1.05% 6.05% 9.71% 7.66% 5.84% 3.73% 4.28% 1.67% 0.25% 6.01% 7.69% -8.85% -0.27% -1.79% -1.92% 3.62% -4.03% 6.9% -4.01% 2.36% 1.51% 4.28% -5.62% -4.97% 1.41% 11.2% 10.82% 15.39% 16.85% 7.33% 13.94% 20.27% 12.71% 17.84%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $999.0M $1.035B $983.0M $975.0M $1.016B $1.092B $1.087B $1.260B $1.317B $1.284B $1.154B $1.204B $1.180B $1.043B $1.111B $1.030B $1.328B $4.111B $4.085B $2.852B $3.050B $646.0M $0.00 $0.00 $746.0M $1.176B $1.165B $1.058B $887.0M $253.0M $315.0M $305.0M $307.0M $114.0M $100.0M $103.0M $99.00M
YoY Change -3.48% 5.29% 0.82% -4.04% -6.96% 0.46% -13.73% -4.33% 2.57% 11.27% -4.15% 2.03% 13.14% -6.12% 7.86% -22.44% -67.7% 0.64% 43.23% -6.49% 372.14% -100.0% -36.56% 0.94% 10.11% 19.28% 250.59% -19.68% 3.28% -0.65% 169.3% 14.0% -2.91% 4.04%
Other Assets $3.615B $3.304B $4.226B $5.206B $4.275B $2.842B $1.866B $1.992B $1.392B $1.317B $1.278B $4.083B $8.189B $7.179B $5.640B $4.302B $5.536B $7.379B $3.786B $14.38B $14.08B $11.45B $11.91B $7.882B $6.172B $4.752B $4.583B $3.636B $3.513B $1.667B $1.533B $1.567B $1.824B $1.558B $1.504B $879.0M $766.0M $662.0M $1.067B $1.166B $1.135B $861.0M
YoY Change 9.41% -21.82% -18.82% 21.78% 50.42% 52.3% -6.33% 43.1% 5.69% 3.05% -68.7% -50.14% 14.07% 27.29% 31.1% -22.29% -24.98% 94.9% -73.67% 2.12% 23.02% -3.9% 51.13% 27.71% 29.88% 3.69% 26.05% 3.5% 110.74% 8.74% -2.17% -14.09% 17.07% 3.59% 71.1% 14.75% 15.71% -37.96% -8.49% 2.73% 31.82%
Total Long-Term Assets $28.37B $27.74B $27.58B $29.89B $30.49B $31.40B $29.53B $27.17B $27.51B $26.17B $25.15B $27.59B $31.59B $30.18B $27.99B $26.78B $27.82B $31.71B $28.81B $38.09B $38.86B $33.70B $35.49B $32.13B $26.16B $20.44B $20.41B $18.76B $17.37B $12.00B $14.18B $14.53B $13.66B $11.47B $9.949B $8.145B $7.355B $6.248B $5.665B $5.346B $4.943B $4.184B
YoY Change 2.26% 0.58% -7.73% -1.99% -2.87% 6.32% 8.69% -1.24% 5.1% 4.06% -8.83% -12.66% 4.68% 7.8% 4.54% -3.73% -12.27% 10.05% -24.36% -1.99% 15.34% -5.05% 10.44% 22.81% 28.04% 0.1% 8.81% 8.0% 44.76% -15.37% -2.41% 6.34% 19.17% 15.24% 22.15% 10.74% 17.72% 10.29% 5.97% 8.15% 18.14%
Total Assets $156.4B $137.0B $137.1B $138.6B $152.1B $133.6B $117.4B $112.4B $90.00B $94.41B $92.92B $92.66B $88.90B $79.99B $68.57B $62.05B $53.78B $58.99B $51.79B $60.00B $56.22B $52.99B $52.34B $48.98B $42.68B $36.15B $37.02B $38.02B $37.88B $32.56B $33.68B $32.48B $31.93B $30.53B $29.56B $26.68B $24.49B $23.19B $18.82B $16.51B $14.68B $12.26B
YoY Change
Accounts Payable $11.36B $11.96B $10.20B $9.261B $12.93B $15.55B $12.92B $12.20B $11.19B $10.80B $10.67B $9.498B $9.394B $8.406B $7.715B $7.096B $5.871B $16.68B $16.20B $16.51B $14.87B $13.51B $13.74B $14.24B $12.31B $11.27B $11.09B $11.55B $9.901B $9.734B $10.05B $9.432B $9.810B $8.314B $8.384B $7.372B $6.848B $6.534B $4.475B $3.667B $3.361B $2.808B
YoY Change -5.02% 17.29% 10.14% -28.36% -16.88% 20.42% 5.85% 9.04% 3.61% 1.25% 12.31% 1.11% 11.75% 8.96% 8.72% 20.87% -64.79% 2.93% -1.89% 11.06% 10.03% -1.64% -3.5% 15.64% 9.26% 1.66% -4.01% 16.63% 1.72% -3.14% 6.55% -3.85% 17.99% -0.83% 13.73% 7.65% 4.81% 46.01% 22.03% 9.1% 19.69%
Accrued Expenses $24.10B $22.33B $21.58B $18.45B $22.13B $20.92B $13.05B $11.67B $13.53B $12.73B $12.49B $13.51B $13.00B $12.24B $13.80B $12.82B $11.56B
YoY Change 7.94% 3.48% 16.97% -16.62% 5.77% 60.3% 11.82% -13.77% 6.35% 1.9% -7.56% 3.96% 6.18% -11.32% 7.64% 10.88%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $6.109B $1.895B $600.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $65.00M
YoY Change -100.0% 222.37% 215.83% -100.0%
Long-Term Debt Due $1.278B $5.204B $5.190B $1.296B $1.693B $1.231B $1.295B $735.0M $384.0M $1.234B $929.0M $1.563B $1.436B $2.353B $948.0M $707.0M $560.0M $762.0M $1.381B $1.189B $1.321B $1.144B $1.814B $1.399B $1.232B $752.0M $869.0M $731.0M $637.0M $271.0M $6.000M $17.00M $21.00M $4.000M $4.000M $5.000M $7.000M $14.00M $14.00M $18.00M $15.00M $17.00M
YoY Change -75.44% 0.27% 300.46% -23.45% 37.53% -4.94% 76.19% 91.41% -68.88% 32.83% -40.56% 8.84% -38.97% 148.21% 34.09% 26.25% -26.51% -44.82% 16.15% -9.99% 15.47% -36.93% 29.66% 13.56% 63.83% -13.46% 18.88% 14.76% 135.06% 4416.67% -64.71% -19.05% 425.0% 0.0% -20.0% -28.57% -50.0% 0.0% -22.22% 20.0% -11.76%
Total Short-Term Liabilities $97.08B $95.83B $90.05B $81.99B $87.28B $97.31B $81.59B $74.65B $50.13B $50.41B $48.23B $51.49B $44.98B $41.27B $35.40B $32.88B $30.77B $31.54B $29.70B $28.13B $23.10B $18.40B $19.81B $20.57B $18.93B $13.66B $13.77B $14.15B $12.73B $12.05B $12.53B $11.93B $12.66B $12.37B $13.00B $11.85B $11.78B $11.64B $8.051B $6.779B $6.096B $4.819B
YoY Change 1.31% 6.41% 9.83% -6.06% -10.31% 19.27% 9.3% 48.9% -0.55% 4.52% -6.32% 14.46% 8.98% 16.61% 7.64% 6.86% -2.43% 6.18% 5.6% 21.78% 25.53% -7.12% -3.68% 8.66% 38.6% -0.86% -2.67% 11.21% 5.57% -3.82% 5.02% -5.72% 2.32% -4.83% 9.71% 0.61% 1.19% 44.54% 18.76% 11.2% 26.5%
Long-Term Debt $52.59B $47.10B $51.81B $56.81B $61.89B $19.96B $10.66B $9.782B $9.568B $8.730B $8.141B $8.072B $8.973B $10.02B $11.47B $12.22B $6.952B $7.455B $8.157B $9.538B $10.88B $13.30B $12.59B $10.87B $7.567B $5.980B $6.103B $6.123B $6.852B $5.064B $5.172B $5.751B $6.013B $5.528B $5.895B $5.210B $3.879B $3.337B $1.264B $1.013B $986.0M $379.0M
YoY Change 11.64% -9.09% -8.79% -8.21% 210.04% 87.31% 8.95% 2.24% 9.6% 7.23% 0.85% -10.04% -10.43% -12.68% -6.09% 75.73% -6.75% -8.61% -14.48% -12.33% -18.2% 5.64% 15.86% 43.6% 26.54% -2.02% -0.33% -10.64% 35.31% -2.09% -10.07% -4.36% 8.77% -6.23% 13.15% 34.31% 16.24% 164.0% 24.78% 2.74% 160.16%
Other Long-Term Liabilities $10.49B $11.08B $10.86B $14.38B $20.03B $24.24B $22.97B $24.03B $28.08B $26.48B $25.55B $18.11B $28.97B $25.09B $18.84B $14.73B $17.20B $9.799B $9.197B $9.206B $9.873B $13.15B $12.25B $6.544B $5.163B $4.877B $4.831B $4.796B $4.800B $2.507B $2.351B $2.395B $2.179B $301.0M $14.00M $0.00 $0.00 $0.00 $1.616B $1.398B $1.233B $1.216B
YoY Change -5.32% 2.08% -24.52% -28.2% -17.36% 5.54% -4.43% -14.42% 6.05% 3.63% 41.1% -37.5% 15.5% 33.19% 27.89% -14.35% 75.49% 6.55% -0.1% -6.76% -24.91% 7.37% 87.15% 26.75% 5.86% 0.95% 0.73% -0.08% 91.46% 6.64% -1.84% 9.91% 623.92% 2050.0% -100.0% 15.59% 13.38% 1.4%
Total Long-Term Liabilities $63.08B $58.18B $62.67B $71.19B $81.92B $44.20B $33.62B $33.81B $37.65B $35.21B $33.69B $26.18B $37.95B $35.10B $30.31B $26.95B $24.15B $17.25B $17.35B $18.74B $20.75B $26.45B $24.84B $17.41B $12.73B $10.86B $10.93B $10.92B $11.65B $7.571B $7.523B $8.146B $8.192B $5.829B $5.909B $5.210B $3.879B $3.337B $2.880B $2.411B $2.219B $1.595B
YoY Change 8.41% -7.15% -11.97% -13.1% 85.34% 31.46% -0.56% -10.19% 6.93% 4.5% 28.69% -31.01% 8.1% 15.82% 12.48% 11.58% 39.96% -0.58% -7.42% -9.68% -21.54% 6.49% 42.65% 36.76% 17.25% -0.7% 0.14% -6.29% 53.9% 0.64% -7.65% -0.56% 40.54% -1.35% 13.42% 34.31% 16.24% 15.87% 19.45% 8.65% 39.12%
Total Liabilities $160.3B $154.2B $153.0B $153.6B $170.5B $142.2B $117.0B $110.7B $89.18B $88.07B $84.26B $77.79B $83.03B $76.47B $65.80B $59.93B $55.07B $49.98B $47.06B $48.94B $44.94B $44.85B $44.65B $38.15B $31.66B $24.69B $24.71B $25.07B $24.38B $19.63B $20.11B $20.08B $20.85B $18.56B $19.07B $17.26B $15.90B $15.23B $11.15B $9.516B $8.637B $7.157B
YoY Change 3.91% 0.82% -0.37% -9.92% 19.83% 21.55% 5.7% 24.14% 1.26% 4.53% 8.31% -6.31% 8.58% 16.22% 9.8% 8.81% 10.19% 6.22% -3.85% 8.9% 0.2% 0.45% 17.02% 20.52% 28.24% -0.09% -1.45% 2.84% 24.22% -2.4% 0.13% -3.69% 12.37% -2.7% 10.5% 8.51% 4.4% 36.62% 17.17% 10.18% 20.68%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $117.01 Billion

About Boeing Co

The Boeing Co. is an aerospace company, which engages in the manufacture of commercial jetliners and defense, space, and security systems. The company is headquartered in Arlington, Virginia and currently employs 172,000 full-time employees. Its segments include Commercial Airplanes (BCA), Defense, Space & Security (BDS), and Global Services (BGS). Its BCA segment develops, produces and markets commercial jet aircraft principally for the commercial airline industry worldwide. Its family of commercial jet aircraft in production includes the 737 narrow-body model and the 767, 777 and 787 wide-body models. Its BDS segment is engaged in the research, development, production and modification of manned and unmanned military aircraft and weapons systems for strike, surveillance and mobility. Its BGS segment provides services to its commercial and defense customers worldwide. The company sustains aerospace platforms and systems with a range of products and services, including supply chain and logistics management, engineering, maintenance and modifications, upgrades and conversions, spare parts, pilot and maintenance training systems and services, technical and maintenance documents, and others.

Industry: Aircraft Peers: Howmet Aerospace Inc. General Dynamics Corp L3Harris Technologies Inc HEICO Corp Lockheed Martin Corp Northrop Grumman Corp RTX Corp TransDigm Group Inc Textron Inc