|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.439M
-2.98%
YoY
|
$3.545M
1.01%
YoY
|
$3.510M
6.78%
YoY
|
$3.287M
7.0%
YoY
|
$3.072M
29.54%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$2.713M
1.83%
YoY
|
$2.665M
-7.84%
YoY
|
$2.891M
16.9%
YoY
|
$2.473M
5.17%
YoY
|
$2.352M
19.04%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.481K
8.68%
YoY
|
$4.123K
8.3%
YoY
|
$3.807K
-14.26%
YoY
|
$4.440K
-13.21%
YoY
|
$5.116K
43.63%
YoY
|
| Operating Expenses |
$2.718M
-5.63%
YoY
|
$2.880M
-0.53%
YoY
|
$2.895M
8.05%
YoY
|
$2.679M
5.88%
YoY
|
$2.530M
18.35%
YoY
|
| Operating Profit |
$721.6K
8.47%
YoY
|
$665.3K
8.22%
YoY
|
$614.8K
1.15%
YoY
|
$607.8K
12.19%
YoY
|
$541.7K
132.11%
YoY
|
| Interest Expense |
$58.40K
-11.65%
YoY
|
$66.10K
85.94%
YoY
|
$35.55K
8570.73%
YoY
|
$410.00
-2.38%
YoY
|
$420.00
10.53%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$780.0K
6.65%
YoY
|
$731.4K
12.47%
YoY
|
$650.3K
6.93%
YoY
|
$608.2K
-21.05%
YoY
|
$770.3K
229.51%
YoY
|
| Income Tax |
$221.0K
7.18%
YoY
|
$206.2K
12.68%
YoY
|
$183.0K
3.87%
YoY
|
$176.2K
47.84%
YoY
|
$119.2K
-60.27%
YoY
|
| Net Earnings |
$559.0K
6.44%
YoY
|
$525.2K
12.39%
YoY
|
$467.3K
8.18%
YoY
|
$432.0K
-33.65%
YoY
|
$651.1K
-1084.0%
YoY
|
| Basic Earnings Per Share |
$0.08
14.29%
YoY
|
$0.07
16.67%
YoY
|
$0.06
0.0%
YoY
|
$0.06
-33.33%
YoY
|
$0.09
N/A
|
| Diluted Earnings Per Share |
$0.08
0.0%
YoY
|
$0.07
12.37%
YoY
|
$0.06
8.19%
YoY
|
$0.06
-100.0%
YoY
|
$89.64K
-1084.01%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.264M
0.0%
YoY
|
7.264M
0.0%
YoY
|
7.264M
0.0%
YoY
|
7.264M
0.0%
YoY
|
7.264M
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$723.7K
-4.43%
YoY
|
$1.105M
15.8%
YoY
|
$768.5K
-11.86%
YoY
|
$808.5K
-8.42%
YoY
|
$757.2K
-9.42%
YoY
|
$954.4K
-0.91%
YoY
|
$871.9K
-6.91%
YoY
|
$882.8K
2.13%
YoY
|
$835.9K
12.12%
YoY
|
$963.2K
14.39%
YoY
|
$936.7K
6.16%
YoY
|
$864.4K
4.85%
YoY
|
$745.6K
0.99%
YoY
|
$842.1K
3.75%
YoY
|
$882.3K
11.86%
YoY
|
$824.4K
10.1%
YoY
|
$738.3K
2.13%
YoY
|
$811.7K
16.02%
YoY
|
$788.8K
26.32%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$527.0K
-13.46%
YoY
|
$948.9K
27.03%
YoY
|
$509.6K
-19.39%
YoY
|
$606.8K
-5.83%
YoY
|
$609.0K
-5.0%
YoY
|
$747.0K
-5.05%
YoY
|
$632.2K
-7.27%
YoY
|
$644.3K
2.52%
YoY
|
$641.1K
-0.01%
YoY
|
$786.7K
24.53%
YoY
|
$681.7K
12.48%
YoY
|
$628.5K
-0.12%
YoY
|
$641.1K
5.79%
YoY
|
$631.8K
-7.95%
YoY
|
$606.1K
10.5%
YoY
|
$629.3K
9.99%
YoY
|
$606.0K
11.28%
YoY
|
$686.4K
34.46%
YoY
|
$548.5K
12.49%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.370K
37.0%
YoY
|
$1.400K
16.67%
YoY
|
$1.100K
10.0%
YoY
|
$1.000K
2.04%
YoY
|
$1.000K
2.04%
YoY
|
$1.200K
22.45%
YoY
|
$1.000K
2.04%
YoY
|
$980.00
5.38%
YoY
|
$980.00
6.18%
YoY
|
$980.00
6.52%
YoY
|
$980.00
5.38%
YoY
|
$930.00
-27.34%
YoY
|
$923.00
-29.54%
YoY
|
$920.00
-34.75%
YoY
|
$930.00
-32.61%
YoY
|
$1.280K
14.29%
YoY
|
$1.310K
8.0%
YoY
|
$1.410K
25.89%
YoY
|
$1.380K
-43.49%
YoY
|
| Operating Expenses |
$570.9K
-6.41%
YoY
|
$950.3K
20.17%
YoY
|
$549.7K
-17.59%
YoY
|
$607.7K
-12.73%
YoY
|
$610.0K
-14.56%
YoY
|
$790.8K
0.39%
YoY
|
$667.0K
-7.08%
YoY
|
$696.4K
0.44%
YoY
|
$714.0K
2.55%
YoY
|
$787.7K
15.2%
YoY
|
$717.8K
9.87%
YoY
|
$693.3K
0.12%
YoY
|
$696.2K
7.15%
YoY
|
$683.8K
-5.98%
YoY
|
$653.3K
10.63%
YoY
|
$692.5K
10.51%
YoY
|
$649.7K
10.88%
YoY
|
$727.3K
30.76%
YoY
|
$590.6K
13.37%
YoY
|
| Operating Profit |
$152.7K
3.78%
YoY
|
N/A
|
$218.8K
6.79%
YoY
|
$200.8K
7.67%
YoY
|
$147.2K
20.66%
YoY
|
N/A
|
$204.9K
-6.34%
YoY
|
$186.5K
8.98%
YoY
|
$122.0K
146.93%
YoY
|
N/A
|
$218.8K
-4.43%
YoY
|
$171.1K
29.66%
YoY
|
$49.40K
-44.22%
YoY
|
N/A
|
$228.9K
15.52%
YoY
|
$131.9K
8.01%
YoY
|
$88.57K
-35.34%
YoY
|
N/A
|
$198.2K
91.45%
YoY
|
| Interest Expense |
$13.10K
-12.08%
YoY
|
$15.20K
-4.4%
YoY
|
$14.60K
-18.44%
YoY
|
$13.70K
-18.16%
YoY
|
$14.90K
-4.06%
YoY
|
$15.90K
6.43%
YoY
|
$17.90K
18.94%
YoY
|
$16.74K
207.72%
YoY
|
$15.53K
12841.67%
YoY
|
$14.94K
11392.31%
YoY
|
$15.05K
9933.33%
YoY
|
$5.440K
8966.67%
YoY
|
$120.00
71.43%
YoY
|
$130.00
44.44%
YoY
|
$150.00
50.0%
YoY
|
$60.00
-45.45%
YoY
|
$70.00
-41.67%
YoY
|
$90.00
0.0%
YoY
|
$100.00
11.11%
YoY
|
| Other Income/Expense, Net |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$165.9K
2.32%
YoY
|
$170.1K
1.31%
YoY
|
$233.4K
4.76%
YoY
|
$214.5K
5.56%
YoY
|
$162.1K
17.89%
YoY
|
$167.9K
-11.83%
YoY
|
$222.8K
-4.72%
YoY
|
$203.2K
15.1%
YoY
|
$137.5K
177.68%
YoY
|
$190.4K
20.19%
YoY
|
$233.9K
2.08%
YoY
|
$176.5K
33.73%
YoY
|
$49.52K
-44.13%
YoY
|
$158.4K
87.51%
YoY
|
$229.1K
15.54%
YoY
|
$132.0K
7.96%
YoY
|
$88.64K
-75.73%
YoY
|
$84.49K
-41.13%
YoY
|
$198.3K
91.37%
YoY
|
| Income Tax |
$46.70K
1.97%
YoY
|
$49.20K
4.24%
YoY
|
$65.80K
5.28%
YoY
|
$60.20K
4.7%
YoY
|
$45.80K
17.44%
YoY
|
$47.20K
-10.44%
YoY
|
$62.50K
-5.45%
YoY
|
$57.50K
15.0%
YoY
|
$39.00K
174.65%
YoY
|
$52.70K
10.71%
YoY
|
$66.10K
2.08%
YoY
|
$50.00K
31.27%
YoY
|
$14.20K
-44.85%
YoY
|
$47.60K
-443.68%
YoY
|
$64.75K
-1.18%
YoY
|
$38.09K
7.3%
YoY
|
$25.75K
-19.53%
YoY
|
-$13.85K
-104.86%
YoY
|
$65.52K
N/A
|
| Net Earnings |
$119.2K
2.47%
YoY
|
$120.9K
0.17%
YoY
|
$167.6K
4.55%
YoY
|
$154.3K
5.91%
YoY
|
$116.3K
18.07%
YoY
|
$120.7K
-12.36%
YoY
|
$160.3K
-4.43%
YoY
|
$145.7K
15.14%
YoY
|
$98.51K
178.89%
YoY
|
$137.7K
24.26%
YoY
|
$167.8K
2.07%
YoY
|
$126.5K
34.73%
YoY
|
$35.32K
-43.84%
YoY
|
$110.8K
12.7%
YoY
|
$164.4K
23.8%
YoY
|
$93.92K
8.22%
YoY
|
$62.89K
-81.13%
YoY
|
$98.34K
-169.54%
YoY
|
$132.8K
28.14%
YoY
|
| Basic Earnings Per Share |
$0.02
0.0%
YoY
|
N/A
|
$0.02
0.0%
YoY
|
$0.02
0.0%
YoY
|
$0.02
100.0%
YoY
|
N/A
|
$0.02
0.0%
YoY
|
$0.02
0.0%
YoY
|
$0.01
N/A
|
N/A
|
$0.02
0.0%
YoY
|
$0.02
100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.02
0.0%
YoY
|
$0.01
0.0%
YoY
|
$0.01
N/A
|
N/A
|
$0.02
N/A
|
| Diluted Earnings Per Share |
$0.02
0.0%
YoY
|
$0.02
0.0%
YoY
|
$0.02
0.0%
YoY
|
$0.02
0.0%
YoY
|
$0.02
17.99%
YoY
|
$0.02
-12.45%
YoY
|
$0.02
-4.33%
YoY
|
$0.02
15.15%
YoY
|
$0.01
-32.2%
YoY
|
$0.02
24.25%
YoY
|
$0.02
-100.0%
YoY
|
$0.02
-100.0%
YoY
|
$0.02
-100.0%
YoY
|
$0.02
-100.0%
YoY
|
$22.63K
23.8%
YoY
|
$12.93K
8.23%
YoY
|
$8.658K
-81.13%
YoY
|
$13.54K
-169.54%
YoY
|
$18.28K
28.13%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.264M
0.0%
YoY
|
7.264M
0.0%
YoY
|
7.264M
0.0%
YoY
|
7.264M
0.0%
YoY
|
7.264M
0.0%
YoY
|
7.264M
0.0%
YoY
|
7.264M
0.0%
YoY
|
7.264M
0.0%
YoY
|
7.264M
0.0%
YoY
|
7.264M
0.0%
YoY
|
7.264M
0.0%
YoY
|
7.264M
0.0%
YoY
|
7.264M
0.0%
YoY
|
7.264M
0.0%
YoY
|
7.264M
0.0%
YoY
|
7.264M
0.0%
YoY
|
7.264M
0.0%
YoY
|
7.264M
0.0%
YoY
|
7.264M
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...