2013 Q4 Form 10-K Financial Statement

#000143774915003221 Filed on February 23, 2015

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2013 Q2
Revenue $640.0K $620.0K $660.0K
YoY Change -7.25% 5.08% -20.48%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $470.0K $410.0K $460.0K
YoY Change -6.0% -6.82% 4.55%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.00K $0.00 $10.00K
YoY Change 0.0% 0.0%
% of Gross Profit
Operating Expenses $440.0K $490.0K $530.0K
YoY Change -27.87% -5.77% -1.85%
Operating Profit
YoY Change
Interest Expense $0.00 $0.00 $0.00
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income $190.0K $130.0K $130.0K
YoY Change 137.5% 116.67% -53.57%
Income Tax $10.00K $20.00K $0.00
% Of Pretax Income 5.26% 15.38% 0.0%
Net Earnings $180.0K $110.0K $130.0K
YoY Change 125.0% 83.33% -51.85%
Net Earnings / Revenue 28.13% 17.74% 19.7%
Basic Earnings Per Share
Diluted Earnings Per Share $24.76K $15.13K $17.88K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q4 2013 Q3 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $680.0K $810.0K $870.0K
YoY Change -46.03% -34.68% -32.56%
Cash & Equivalents $683.9K
Short-Term Investments
Other Short-Term Assets $660.0K $450.0K $460.0K
YoY Change 46.67% 0.0% 6.98%
Inventory $30.00K $30.00K $30.00K
Prepaid Expenses
Receivables $137.3K $120.0K $80.00K
Other Receivables $10.00K $10.00K $10.00K
Total Short-Term Assets $1.522M $1.420M $1.450M
YoY Change -16.84% -22.4% -21.62%
LONG-TERM ASSETS
Property, Plant & Equipment $10.10K $10.00K $10.00K
YoY Change 1.02% 0.0% 0.0%
Goodwill $1.494M
YoY Change
Intangibles $448.0K
YoY Change
Long-Term Investments
YoY Change
Other Assets $250.0K $250.0K $250.0K
YoY Change 0.0% -3.85% -3.85%
Total Long-Term Assets $2.251M $2.250M $2.250M
YoY Change -0.38% -0.88% -0.44%
TOTAL ASSETS
Total Short-Term Assets $1.522M $1.420M $1.450M
Total Long-Term Assets $2.251M $2.250M $2.250M
Total Assets $3.773M $3.670M $3.700M
YoY Change -7.75% -10.49% -9.98%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $22.54K $30.00K $10.00K
YoY Change 125.43% 50.0% -50.0%
Accrued Expenses $280.0K $280.0K $400.0K
YoY Change -15.15% -6.67% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $30.45K $30.00K $30.00K
YoY Change 1.5% 0.0% 0.0%
Total Short-Term Liabilities $780.5K $760.0K $900.0K
YoY Change -7.09% -7.32% 0.0%
LONG-TERM LIABILITIES
Long-Term Debt $65.31K $100.0K $100.0K
YoY Change -34.69% -16.67% -16.67%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $65.31K $100.0K $100.0K
YoY Change -34.69% -16.67% -16.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $780.5K $760.0K $900.0K
Total Long-Term Liabilities $65.31K $100.0K $100.0K
Total Liabilities $845.8K $860.0K $990.0K
YoY Change -9.06% -9.47% -2.94%
SHAREHOLDERS EQUITY
Retained Earnings -$11.35M
YoY Change
Common Stock $13.51M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $222.8K
YoY Change
Treasury Stock Shares
Shareholders Equity $2.927M $2.820M $2.710M
YoY Change
Total Liabilities & Shareholders Equity $3.773M $3.670M $3.700M
YoY Change -7.75% -10.49% -9.98%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2013 Q2
OPERATING ACTIVITIES
Net Income $180.0K $110.0K $130.0K
YoY Change 125.0% 83.33% -51.85%
Depreciation, Depletion And Amortization $10.00K $0.00 $10.00K
YoY Change 0.0% 0.0%
Cash From Operating Activities -$10.00K $10.00K $120.0K
YoY Change -108.33% -90.0% -20.0%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change
Cash From Investing Activities -$10.00K $0.00 $0.00
YoY Change 0.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -100.0K -70.00K -80.00K
YoY Change 0.0% -50.0%
NET CHANGE
Cash From Operating Activities -10.00K 10.00K 120.0K
Cash From Investing Activities -10.00K 0.000 0.000
Cash From Financing Activities -100.0K -70.00K -80.00K
Net Change In Cash -120.0K -60.00K 40.00K
YoY Change -1300.0% 50.0% -73.33%
FREE CASH FLOW
Cash From Operating Activities -$10.00K $10.00K $120.0K
Capital Expenditures $0.00
Free Cash Flow -$10.00K
YoY Change -107.69%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2014 dei Document Type
DocumentType
10-K
CY2014 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
314400
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.16
CY2014 dei Document Period End Date
DocumentPeriodEndDate
2014-11-30
CY2014 dei Amendment Flag
AmendmentFlag
false
CY2014Q4 us-gaap Assets Current
AssetsCurrent
1436534
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1521747
CY2014Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
2237358
CY2013Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
2251481
CY2014Q4 babb Deferred Franchise Feerevenue
DeferredFranchiseFeerevenue
40000
CY2013Q4 babb Deferred Franchise Feerevenue
DeferredFranchiseFeerevenue
50000
CY2014Q4 babb Deferred Licensingrevenue
DeferredLicensingrevenue
32083
CY2013Q4 babb Deferred Licensingrevenue
DeferredLicensingrevenue
36667
CY2014Q4 babb Deferred Marketing Contributionrevenue
DeferredMarketingContributionrevenue
213750
CY2013Q4 babb Deferred Marketing Contributionrevenue
DeferredMarketingContributionrevenue
360683
CY2014Q4 babb Deferredtaxassetsmarketingfundnetcontributions
Deferredtaxassetsmarketingfundnetcontributions
75796
CY2013Q4 babb Deferredtaxassetsmarketingfundnetcontributions
Deferredtaxassetsmarketingfundnetcontributions
139954
CY2014 babb Increase Decrease In Unexpended Marketing Contributions
IncreaseDecreaseInUnexpendedMarketingContributions
-146933
CY2013 babb Increase Decrease In Unexpended Marketing Contributions
IncreaseDecreaseInUnexpendedMarketingContributions
-32794
CY2014 babb Increase Decrease Marketing Contributionsreceivable1
IncreaseDecreaseMarketingContributionsreceivable1
13691
CY2013 babb Increase Decrease Marketing Contributionsreceivable1
IncreaseDecreaseMarketingContributionsreceivable1
-6368
CY2014Q4 babb Marketing Contributions Receivable Fromfranchisees
MarketingContributionsReceivableFromfranchisees
23708
CY2013Q4 babb Marketing Contributions Receivable Fromfranchisees
MarketingContributionsReceivableFromfranchisees
10017
CY2013Q2 babb Preferred Stock Dividends Number Of Rights Minimum Percent Of Common Stock That Must Be Acquired To Make Rights Exercisable Institutional Investors
PreferredStockDividendsNumberOfRightsMinimumPercentOfCommonStockThatMustBeAcquiredToMakeRightsExercisableInstitutionalInvestors
0.2
CY2013Q2 babb Preferred Stock Dividends Number Of Rights Minimum Percent Of Common Stock That Must Be Acquired To Make Rightsexercisable
PreferredStockDividendsNumberOfRightsMinimumPercentOfCommonStockThatMustBeAcquiredToMakeRightsexercisable
0.15
CY2013Q2 babb Preferred Stock Dividends Number Of Rightsdeclared1
PreferredStockDividendsNumberOfRightsdeclared1
1
CY2013Q2 babb Preferred Stock Dividends Number Of Rightsissued
PreferredStockDividendsNumberOfRightsissued
1
CY2013Q2 babb Preferred Stock Dividends Rights Exerciseprice
PreferredStockDividendsRightsExerciseprice
0.90
CY2013Q2 babb Preferred Stock Dividends Rights Expirationterm
PreferredStockDividendsRightsExpirationterm
P3Y
CY2014 babb Royalty Fees From Franchisespercentage
RoyaltyFeesFromFranchisespercentage
0.05
CY2014Q2 dei Entity Public Float
EntityPublicFloat
3166236
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
308315
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
280120
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
10845
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
22543
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
182975
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
137294
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
147638
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
143459
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
987034
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
987034
CY2014 us-gaap Advertising Expense
AdvertisingExpense
38000
CY2013 us-gaap Advertising Expense
AdvertisingExpense
61000
CY2014 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
0
CY2013 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
0
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
48250
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
10447
CY2013 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13327
CY2014 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
13802
CY2014 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
314000
CY2013 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
350000
CY2014Q4 us-gaap Assets
Assets
3673892
CY2013Q4 us-gaap Assets
Assets
3773228
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1256257
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
683891
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
709555
CY2014 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
25664
CY2013 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-572366
CY2014Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.01
CY2014Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.01
CY2014Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.01
CY2014Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.01
CY2013Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.01
CY2013Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.01
CY2013Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.01
CY2012Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.01
CY2014Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.01
CY2014Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.01
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.01
CY2013Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.01
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.01
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.01
CY2013Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.01
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.01
CY2012Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.01
CY2014 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
CY2013 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.08
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
15000000
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
15000000
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8466953
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8466953
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7263508
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7263508
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
13508257
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
13508257
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.16
CY2013Q4 us-gaap Deferred Tax Liabilities Deferred Expense Other Capitalized Costs
DeferredTaxLiabilitiesDeferredExpenseOtherCapitalizedCosts
3040
CY2014Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
661953
CY2013Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
651578
CY2014 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0
CY2013 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0
CY2014 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
22417
CY2013 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
30067
CY2002Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
386000
CY2002Q3 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0475
CY2002Q3 us-gaap Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
35000
CY2002Q3 us-gaap Debt Instrument Term
DebtInstrumentTerm
P15Y
CY2014 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0
CY2013 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0
CY2014Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
664035
CY2013Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
654618
CY2014Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
28790
CY2013Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
34615
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
248000
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
248000
CY2014Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
912035
CY2013Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
902618
CY2014Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
248000
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
248000
CY2014Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1604057
CY2013Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1765710
CY2014Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
4016000
CY2014Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
64765
CY2013Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
45256
CY2014Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
19271
CY2013Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
4173
CY2014Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
19803
CY2013Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
19595
CY2014Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
900447
CY2013Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1106685
CY2014Q4 us-gaap Deferred Tax Liabilities Deferred Expense Other Capitalized Costs
DeferredTaxLiabilitiesDeferredExpenseOtherCapitalizedCosts
2082
CY2014 us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
103905
CY2014 us-gaap Dividends Stock
DividendsStock
-435811
CY2014 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2013 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2014 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.07
CY2013 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.05
CY2014 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2013 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2014 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.34
CY2014 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0594
CY2014 us-gaap Depreciation And Amortization
DepreciationAndAmortization
17983
CY2013 us-gaap Depreciation And Amortization
DepreciationAndAmortization
17493
CY2014 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17983
CY2013 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17493
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment
3783
CY2013 us-gaap Dividends Stock
DividendsStock
-581082
CY2014 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
104235
CY2013 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
105358
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
81689
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
67887
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
14075
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
7037
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
14075
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
35187
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
47803
CY2014 us-gaap Franchise Revenue
FranchiseRevenue
277500
CY2013 us-gaap Franchise Revenue
FranchiseRevenue
60000
CY2014 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-3783
CY2014Q4 us-gaap Goodwill
Goodwill
1493771
CY2013Q4 us-gaap Goodwill
Goodwill
1493771
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
534363
CY2013 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
380600
CY2014 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22417
CY2013 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30067
CY2014 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-206238
CY2013 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-141863
CY2014 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
174062
CY2013 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
119181
CY2014 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
24183
CY2013 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
31927
CY2014 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
30410
CY2013 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
20822
CY2013 us-gaap Income Taxes Paid
IncomeTaxesPaid
33950
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5921
CY2013 us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
39961
CY2014 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-11698
CY2013 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
8423
CY2014 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
28195
CY2014Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
1983437
CY2013 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-48168
CY2014 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-14584
CY2013 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
15834
CY2014 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2025
CY2013 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
591
CY2014 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-7589
CY2013 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
15541
CY2014 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-160635
CY2013 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
204632
CY2013 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
5100
CY2014Q4 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
454479
CY2013Q4 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
448022
CY2012Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
1998503
CY2013Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
1989596
CY2014 us-gaap Interest Expense
InterestExpense
4308
CY2013 us-gaap Interest Expense
InterestExpense
5699
CY2014 us-gaap Interest Paid
InterestPaid
4549
CY2013 us-gaap Interest Paid
InterestPaid
5930
CY2014Q4 us-gaap Inventory Gross
InventoryGross
25519
CY2013Q4 us-gaap Inventory Gross
InventoryGross
27544
CY2014 us-gaap Investment Income Interest
InvestmentIncomeInterest
673
CY2013 us-gaap Investment Income Interest
InvestmentIncomeInterest
968
CY2014Q4 us-gaap Liabilities
Liabilities
670304
CY2013Q4 us-gaap Liabilities
Liabilities
845775
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3673892
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3773228
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
636891
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
780464
CY2014 us-gaap Licenses Revenue
LicensesRevenue
510099
CY2013 us-gaap Licenses Revenue
LicensesRevenue
604273
CY2014Q4 us-gaap Litigation Reserve
LitigationReserve
0
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
65311
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
31898
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
30451
CY2014Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
31898
CY2014Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
33413
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
33413
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
65311
CY2014Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
65000
CY2013Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
96000
CY2014Q4 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
0
CY2013Q3 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
84000
CY2013Q3 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
70030
CY2013Q3 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
154030
CY2014 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
37951
CY2013 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
60547
CY2014 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-466262
CY2013 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-610152
CY2014 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7643
CY2013 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7915
CY2014 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
499569
CY2013 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
45701
CY2014 us-gaap Net Income Loss
NetIncomeLoss
511946
CY2013 us-gaap Net Income Loss
NetIncomeLoss
350533
CY2014 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
511946
CY2013 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
350533
CY2014 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2014Q4 us-gaap Number Of Stores
NumberOfStores
97
CY2013Q4 us-gaap Number Of Stores
NumberOfStores
105
CY2014 us-gaap Occupancy Costs
OccupancyCosts
180947
CY2013 us-gaap Occupancy Costs
OccupancyCosts
167007
CY2014 us-gaap Operating Expenses
OperatingExpenses
1996592
CY2013 us-gaap Operating Expenses
OperatingExpenses
2064863
CY2014 us-gaap Operating Income Loss
OperatingIncomeLoss
537998
CY2013 us-gaap Operating Income Loss
OperatingIncomeLoss
385331
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
487280
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
116983
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
115197
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
134843
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
120257
CY2014 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
177000
CY2013 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
163000
CY2014 us-gaap Other General Expense
OtherGeneralExpense
282485
CY2013 us-gaap Other General Expense
OtherGeneralExpense
242412
CY2014 us-gaap Payments Of Dividends
PaymentsOfDividends
435811
CY2013 us-gaap Payments Of Dividends
PaymentsOfDividends
581082
CY2014 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
7643
CY2013 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
4420
CY2013 us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
3495
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4000000
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4000000
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
73943
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
81532
CY2014 us-gaap Professional Fees
ProfessionalFees
156348
CY2013 us-gaap Professional Fees
ProfessionalFees
153373
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
368373
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10102
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
368373
CY2014 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
58224
CY2013 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-11263
CY2014 us-gaap Repayments Of Debt
RepaymentsOfDebt
30451
CY2013 us-gaap Repayments Of Debt
RepaymentsOfDebt
29070
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
420834
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
581469
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11268922
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11345057
CY2014 us-gaap Revenues
Revenues
2534590
CY2013 us-gaap Revenues
Revenues
2450194
CY2014 us-gaap Royalty Revenue
RoyaltyRevenue
1746991
CY2013 us-gaap Royalty Revenue
RoyaltyRevenue
1785921
CY2014 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
1167288
CY2013 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
1258728
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
314400
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.19
CY2014Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
0
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
53973
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
0
CY2014 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P1Y167D
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P5Y
CY2001Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
1400000
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.189
CY2014 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0
CY2013 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0
CY2014 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
0.88
CY2014 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
1.38
CY2014Q4 us-gaap Share Price
SharePrice
0.75
CY2014 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P10Y
CY2014 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2013 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2002Q3 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
1380040
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
3003588
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
2927453
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
3158002
CY2014 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
49355
CY2013 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
59945
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
222781
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
222781
CY2014 us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"><div style="display: inline; text-decoration: underline;">Use of Estimates</div></div></div><div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div><div style=" TEXT-ALIGN: justify; MARGIN: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</div></div></div></div></div></div></div>
CY2013 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5100
CY2014 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7263508
CY2013 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7268608
CY2014 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7263508
CY2013 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7263508

Files In Submission

Name View Source Status
0001437749-15-003221-index-headers.html Edgar Link pending
0001437749-15-003221-index.html Edgar Link pending
0001437749-15-003221.txt Edgar Link pending
0001437749-15-003221-xbrl.zip Edgar Link pending
babb-20141130.xml Edgar Link completed
babb-20141130.xsd Edgar Link pending
babb-20141130_cal.xml Edgar Link unprocessable
babb-20141130_def.xml Edgar Link unprocessable
babb-20141130_lab.xml Edgar Link unprocessable
babb-20141130_pre.xml Edgar Link unprocessable
babs20141130_10k.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending