2015 Q2 Form 10-Q Financial Statement

#000143774915013511 Filed on July 13, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2014 Q2
Revenue $567.8K $769.3K
YoY Change -26.2% 16.57%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $390.0K $390.0K
YoY Change 0.0% -15.22%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.00K $10.00K
YoY Change 0.0% 0.0%
% of Gross Profit
Operating Expenses $448.3K $481.7K
YoY Change -6.94% -9.11%
Operating Profit $119.5K $287.6K
YoY Change -58.46%
Interest Expense $775.00 $1.137K
YoY Change -31.84%
% of Operating Profit 0.65% 0.4%
Other Income/Expense, Net
YoY Change
Pretax Income $119.2K $286.6K
YoY Change -58.42% 120.46%
Income Tax $15.00K
% Of Pretax Income 5.23%
Net Earnings $119.2K $271.6K
YoY Change -56.13% 108.92%
Net Earnings / Revenue 20.99% 35.3%
Basic Earnings Per Share $0.02 $0.04
Diluted Earnings Per Share $0.02 $0.04
COMMON SHARES
Basic Shares Outstanding 7.264M 7.264M
Diluted Shares Outstanding 7.264M 7.266M

Balance Sheet

Concept 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $690.0K $610.0K
YoY Change 13.11% -29.89%
Cash & Equivalents $690.4K $609.4K
Short-Term Investments
Other Short-Term Assets $360.0K $550.0K
YoY Change -34.55% 19.57%
Inventory $20.00K $30.00K
Prepaid Expenses
Receivables $142.6K $220.0K
Other Receivables $30.00K $30.00K
Total Short-Term Assets $1.249M $1.430M
YoY Change -12.65% -1.38%
LONG-TERM ASSETS
Property, Plant & Equipment $4.431K $10.00K
YoY Change -55.69% 0.0%
Goodwill $1.494M
YoY Change
Intangibles $455.2K
YoY Change
Long-Term Investments
YoY Change
Other Assets $250.0K $250.0K
YoY Change 0.0% 0.0%
Total Long-Term Assets $2.232M $2.250M
YoY Change -0.8% 0.0%
TOTAL ASSETS
Total Short-Term Assets $1.249M $1.430M
Total Long-Term Assets $2.232M $2.250M
Total Assets $3.481M $3.680M
YoY Change -5.4% -0.54%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $22.21K $30.00K
YoY Change -25.97% 200.0%
Accrued Expenses $310.0K $290.0K
YoY Change 6.9% -27.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $31.90K $30.00K
YoY Change 6.33% 0.0%
Total Short-Term Liabilities $788.5K $670.0K
YoY Change 17.69% -25.56%
LONG-TERM LIABILITIES
Long-Term Debt $33.41K $70.00K
YoY Change -52.27% -30.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $33.41K $70.00K
YoY Change -52.27% -30.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $788.5K $670.0K
Total Long-Term Liabilities $33.41K $70.00K
Total Liabilities $821.9K $740.0K
YoY Change 11.07% -25.25%
SHAREHOLDERS EQUITY
Retained Earnings -$11.61M
YoY Change
Common Stock $13.51M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $222.8K
YoY Change
Treasury Stock Shares
Shareholders Equity $2.659M $2.940M
YoY Change
Total Liabilities & Shareholders Equity $3.481M $3.680M
YoY Change -5.4% -0.54%

Cashflow Statement

Concept 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income $119.2K $271.6K
YoY Change -56.13% 108.92%
Depreciation, Depletion And Amortization $10.00K $10.00K
YoY Change 0.0% 0.0%
Cash From Operating Activities $160.0K $220.0K
YoY Change -27.27% 83.33%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities $0.00 $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -70.00K -70.00K
YoY Change 0.0% -12.5%
NET CHANGE
Cash From Operating Activities 160.0K 220.0K
Cash From Investing Activities 0.000 0.000
Cash From Financing Activities -70.00K -70.00K
Net Change In Cash 90.00K 150.0K
YoY Change -40.0% 275.0%
FREE CASH FLOW
Cash From Operating Activities $160.0K $220.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
babb Increase Decrease Marketing Contributionsreceivable1
IncreaseDecreaseMarketingContributionsreceivable1
13907
CY2015Q2 babb Marketing Contributions Receivable Fromfranchisees
MarketingContributionsReceivableFromfranchisees
26545
CY2014Q4 babb Marketing Contributions Receivable Fromfranchisees
MarketingContributionsReceivableFromfranchisees
23708
CY2015Q2 babb Number Of Wholly Owned Subsidiaries
NumberOfWhollyOwnedSubsidiaries
3
babb Share Based Compensation Arrangement By Share Based Payment Award Options Exercises And Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesAndForfeituresInPeriod
1142500
babb Increase Decrease In Unexpended Marketing Contributions
IncreaseDecreaseInUnexpendedMarketingContributions
-89265
babb Increase Decrease Marketing Contributionsreceivable1
IncreaseDecreaseMarketingContributionsreceivable1
2837
CY2015Q2 babb Deferred Franchise Feerevenue
DeferredFranchiseFeerevenue
95000
CY2014Q4 babb Deferred Franchise Feerevenue
DeferredFranchiseFeerevenue
40000
CY2015Q2 babb Deferred Licensingrevenue
DeferredLicensingrevenue
14583
CY2014Q4 babb Deferred Licensingrevenue
DeferredLicensingrevenue
32083
CY2015Q2 babb Deferred Marketing Contributionrevenue
DeferredMarketingContributionrevenue
310183
CY2014Q4 babb Deferred Marketing Contributionrevenue
DeferredMarketingContributionrevenue
213750
babb Increase Decrease In Unexpended Marketing Contributions
IncreaseDecreaseInUnexpendedMarketingContributions
96433
CY2014Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
308315
CY2015Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
22209
CY2015Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
314637
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
10845
CY2015Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
142567
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
182975
CY2015Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
149128
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
147638
CY2015Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
987034
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
987034
CY2015Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
42940
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
48250
CY2015Q2 us-gaap Assets
Assets
3481155
CY2014Q4 us-gaap Assets
Assets
3673892
CY2015Q2 us-gaap Assets Current
AssetsCurrent
1249121
CY2014Q4 us-gaap Assets Current
AssetsCurrent
1436534
CY2015Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
2232034
CY2014Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
2237358
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
709555
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
683891
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
690397
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
609401
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-19158
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-74490
CY2015Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.01
CY2014Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.02
CY2015Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.01
CY2014Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.01
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.03
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.04
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
15000000
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
15000000
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8466953
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7263508
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8466953
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7263508
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
13508257
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
13508257
CY2015Q2 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0475
us-gaap Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
35000
CY2015Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
248000
CY2014Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
248000
CY2015Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
4293
CY2014Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
4553
us-gaap Depreciation And Amortization
DepreciationAndAmortization
8527
us-gaap Depreciation And Amortization
DepreciationAndAmortization
9114
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8526
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9114
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.02
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.04
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.04
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2015Q2 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
38097
CY2014Q2 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
28072
us-gaap Franchise Revenue
FranchiseRevenue
30000
us-gaap Franchise Revenue
FranchiseRevenue
235000
CY2015Q2 us-gaap Goodwill
Goodwill
1493771
CY2014Q4 us-gaap Goodwill
Goodwill
1493771
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
119154
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
74323
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
53001
CY2015Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
88727
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
81689
CY2015Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
30650
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
35187
CY2015Q2 us-gaap Franchise Revenue
FranchiseRevenue
25000
CY2014Q2 us-gaap Franchise Revenue
FranchiseRevenue
200000
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
286595
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-126451
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
317831
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15000
us-gaap Income Taxes Paid
IncomeTaxesPaid
2000
us-gaap Income Taxes Paid
IncomeTaxesPaid
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-45720
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
106806
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
11364
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
11968
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
6322
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
7392
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
37500
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-40000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1749
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
246
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
8516
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-12761
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-137451
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-103143
CY2015Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
CY2014Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2423
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2583
CY2015Q2 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
455182
CY2014Q4 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
454479
CY2015Q2 us-gaap Interest Expense
InterestExpense
775
CY2014Q2 us-gaap Interest Expense
InterestExpense
1137
us-gaap Interest Expense
InterestExpense
1551
us-gaap Interest Expense
InterestExpense
2274
us-gaap Interest Paid
InterestPaid
0
us-gaap Interest Paid
InterestPaid
0
CY2015Q2 us-gaap Inventory Gross
InventoryGross
23770
CY2014Q4 us-gaap Inventory Gross
InventoryGross
25519
CY2015Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
448
CY2014Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
118
us-gaap Investment Income Interest
InvestmentIncomeInterest
1172
us-gaap Investment Income Interest
InvestmentIncomeInterest
266
CY2015Q2 us-gaap Liabilities
Liabilities
821923
CY2014Q4 us-gaap Liabilities
Liabilities
670304
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3481155
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3673892
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
788510
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
636891
CY2015Q2 us-gaap Licenses Revenue
LicensesRevenue
99102
CY2014Q2 us-gaap Licenses Revenue
LicensesRevenue
113334
us-gaap Licenses Revenue
LicensesRevenue
192395
us-gaap Licenses Revenue
LicensesRevenue
218499
CY2015Q2 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
CY2014Q2 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
243046
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
CY2015Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
31898
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
31898
CY2015Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
33413
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
33413
CY2015Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
65311
CY2015Q2 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
16824
CY2014Q2 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
7841
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
27347
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
16171
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-217905
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-290541
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3203
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2844
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
201950
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
218895
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
119154
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
271595
us-gaap Net Income Loss
NetIncomeLoss
-126451
us-gaap Net Income Loss
NetIncomeLoss
302831
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
119154
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
271595
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-126451
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
302831
CY2015Q2 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
26
CY2015Q2 us-gaap Number Of Stores
NumberOfStores
93
CY2015Q2 us-gaap Occupancy Costs
OccupancyCosts
41574
CY2014Q2 us-gaap Occupancy Costs
OccupancyCosts
48771
us-gaap Occupancy Costs
OccupancyCosts
85466
us-gaap Occupancy Costs
OccupancyCosts
91926
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
448281
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
481727
us-gaap Operating Expenses
OperatingExpenses
1186222
us-gaap Operating Expenses
OperatingExpenses
986373
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
119481
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
287614
us-gaap Operating Income Loss
OperatingIncomeLoss
-126072
us-gaap Operating Income Loss
OperatingIncomeLoss
319839
CY2015Q2 us-gaap Other General Expense
OtherGeneralExpense
51724
CY2014Q2 us-gaap Other General Expense
OtherGeneralExpense
87458
us-gaap Other General Expense
OtherGeneralExpense
86464
us-gaap Other General Expense
OtherGeneralExpense
145239
us-gaap Payments Of Dividends
PaymentsOfDividends
217905
us-gaap Payments Of Dividends
PaymentsOfDividends
290541
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
3203
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
2844
CY2015Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4000000
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4000000
CY2015Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2015Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
82459
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
73943
CY2015Q2 us-gaap Professional Fees
ProfessionalFees
19005
CY2014Q2 us-gaap Professional Fees
ProfessionalFees
33080
us-gaap Professional Fees
ProfessionalFees
77507
us-gaap Professional Fees
ProfessionalFees
100078
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4431
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5921
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-5311
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
21910
CY2015Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
283383
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
420834
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11613278
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11268922
CY2015Q2 us-gaap Revenues
Revenues
567762
CY2014Q2 us-gaap Revenues
Revenues
769341
us-gaap Revenues
Revenues
1060150
us-gaap Revenues
Revenues
1306212
CY2015Q2 us-gaap Royalty Revenue
RoyaltyRevenue
443660
CY2014Q2 us-gaap Royalty Revenue
RoyaltyRevenue
456007
us-gaap Royalty Revenue
RoyaltyRevenue
837755
us-gaap Royalty Revenue
RoyaltyRevenue
852713
CY2015Q2 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
264514
CY2014Q2 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
257596
us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
562191
us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
547240
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
257500
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.24
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
56900
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
56900
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
43973
CY2001Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
1400000
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
314400
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
368373
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
257500
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
324400
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.24
CY2015Q2 us-gaap Share Price
SharePrice
0.65
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P10Y
CY2015Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
0
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P1Y91D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
2659232
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
3003588
CY2015Q2 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
12250
CY2014Q2 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
14356
us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
21351
us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
23604
CY2015Q2 us-gaap Treasury Stock Value
TreasuryStockValue
222781
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
222781
CY2015Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
CY2014Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2423
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2583
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7263508
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7265931
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7263508
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7266091
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7263508
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7263508
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7263508
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7263508

Files In Submission

Name View Source Status
0001437749-15-013511-index-headers.html Edgar Link pending
0001437749-15-013511-index.html Edgar Link pending
0001437749-15-013511.txt Edgar Link pending
0001437749-15-013511-xbrl.zip Edgar Link pending
babb-20150531.xml Edgar Link completed
babb-20150531.xsd Edgar Link pending
babb-20150531_cal.xml Edgar Link unprocessable
babb-20150531_def.xml Edgar Link unprocessable
babb-20150531_lab.xml Edgar Link unprocessable
babb-20150531_pre.xml Edgar Link unprocessable
babs20150531_10q.htm Edgar Link pending
ex21-1.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending