|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.140M
-126.59%
YoY
|
-$15.57M
-79.88%
YoY
|
-$77.36M
83.64%
YoY
|
-$42.12M
-378.72%
YoY
|
$15.11M
-91310.86%
YoY
|
| Depreciation, Depletion And Amortization |
$15.47M
-11.35%
YoY
|
$17.45M
57.37%
YoY
|
$11.09M
21.99%
YoY
|
$9.090M
36.28%
YoY
|
$6.670M
148.88%
YoY
|
| Cash From Operating Activities |
$16.73M
78.86%
YoY
|
$9.355M
-134.91%
YoY
|
-$26.80M
170.23%
YoY
|
-$9.918M
466.0%
YoY
|
-$1.752M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$82.27M
1914.4%
YoY
|
$4.084M
-80.31%
YoY
|
$20.74M
-41.4%
YoY
|
$35.39M
-34.17%
YoY
|
$53.76M
0.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$47.83M
555.5%
YoY
|
$7.296M
-84.87%
YoY
|
$48.22M
-188.61%
YoY
|
-$54.42M
-84.23%
YoY
|
-$345.0M
N/A
|
| Cash From Investing Activities |
-$34.44M
-1775.24%
YoY
|
$2.056M
-92.43%
YoY
|
$27.16M
-130.24%
YoY
|
-$89.81M
-73.97%
YoY
|
-$345.0M
547.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$168.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$338.1M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.320M
-192.45%
YoY
|
$4.673M
-180.14%
YoY
|
-$5.831M
-104.67%
YoY
|
$124.9M
-63.98%
YoY
|
$346.8M
530.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$16.73M
78.86%
YoY
|
$9.355M
-134.91%
YoY
|
-$26.80M
170.23%
YoY
|
-$9.918M
466.0%
YoY
|
-$1.752M
N/A
|
| Cash From Investing Activities |
-$34.44M
-1775.24%
YoY
|
$2.056M
-92.43%
YoY
|
$27.16M
-130.24%
YoY
|
-$89.81M
-73.97%
YoY
|
-$345.0M
547.28%
YoY
|
| Cash From Financing Activities |
-$4.320M
-192.45%
YoY
|
$4.673M
-180.14%
YoY
|
-$5.831M
-104.67%
YoY
|
$124.9M
-63.98%
YoY
|
$346.8M
530.74%
YoY
|
| Net Change In Cash |
-$22.03M
-236.45%
YoY
|
$16.15M
-392.34%
YoY
|
-$5.523M
-121.92%
YoY
|
$25.20M
27923.24%
YoY
|
$89.92K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.73M
78.86%
YoY
|
$9.355M
-134.91%
YoY
|
-$26.80M
170.23%
YoY
|
-$9.918M
466.0%
YoY
|
-$1.752M
N/A
|
| Capital Expenditures |
$82.27M
1914.4%
YoY
|
$4.084M
-80.31%
YoY
|
$20.74M
-41.4%
YoY
|
$35.39M
-34.17%
YoY
|
$53.76M
0.86%
YoY
|
| Free Cash Flow |
-$65.54M
-1343.33%
YoY
|
$5.271M
-111.09%
YoY
|
-$47.54M
4.92%
YoY
|
-$45.31M
-18.38%
YoY
|
-$55.51M
4.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$31.30M
101.47%
YoY
|
-$22.09M
14.32%
YoY
|
$34.52M
26.23%
YoY
|
$308.0K
-103.09%
YoY
|
-$15.54M
-22.65%
YoY
|
-$19.32M
-48.05%
YoY
|
$27.35M
56.37%
YoY
|
-$9.981M
-47.53%
YoY
|
-$20.09M
-55.05%
YoY
|
-$37.19M
63.05%
YoY
|
$17.49M
-379.22%
YoY
|
-$19.02M
-1166.42%
YoY
|
-$44.68M
-637.48%
YoY
|
-$22.81M
-1627.11%
YoY
|
-$6.263M
-227.32%
YoY
|
$1.784M
-121.71%
YoY
|
$8.314M
-50.86%
YoY
|
$1.494M
N/A
|
$4.919M
N/A
|
| Depreciation, Depletion And Amortization |
$2.050M
3.59%
YoY
|
$1.275M
-52.64%
YoY
|
$8.197M
-28.54%
YoY
|
$4.020M
101.2%
YoY
|
$1.979M
53.41%
YoY
|
$2.692M
213.39%
YoY
|
$11.47M
118.91%
YoY
|
$1.998M
-38.33%
YoY
|
$1.290M
-26.33%
YoY
|
$859.0K
62.08%
YoY
|
$5.240M
17.23%
YoY
|
$3.240M
14.89%
YoY
|
$1.751M
38.21%
YoY
|
$530.0K
3.92%
YoY
|
$4.470M
0.68%
YoY
|
$2.820M
63.95%
YoY
|
$1.267M
N/A
|
$510.0K
N/A
|
$4.440M
N/A
|
| Cash From Operating Activities |
-$21.12M
19.6%
YoY
|
-$8.029M
-165.87%
YoY
|
$40.98M
20388.0%
YoY
|
$1.441M
-106.38%
YoY
|
-$17.66M
-10.83%
YoY
|
$12.19M
-16.98%
YoY
|
$200.0K
-98.33%
YoY
|
-$22.60M
34.6%
YoY
|
-$19.80M
-45.98%
YoY
|
$14.68M
-837.79%
YoY
|
$11.95M
-3617.19%
YoY
|
-$16.79M
7068.17%
YoY
|
-$36.65M
13808.84%
YoY
|
-$1.990M
1142.35%
YoY
|
-$339.8K
-78.66%
YoY
|
-$234.2K
-109.44%
YoY
|
-$263.5K
-81.44%
YoY
|
-$160.2K
N/A
|
-$1.592M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.697M
72.06%
YoY
|
$70.78M
5959.5%
YoY
|
$6.630M
384.65%
YoY
|
$1.272M
-11.36%
YoY
|
$3.311M
245.98%
YoY
|
$1.168M
-61.27%
YoY
|
$1.368M
-55.58%
YoY
|
$1.435M
-47.82%
YoY
|
$957.0K
-91.43%
YoY
|
$3.016M
-21.25%
YoY
|
$3.080M
-86.18%
YoY
|
$2.750M
-58.58%
YoY
|
$11.17M
353.92%
YoY
|
$3.830M
-75.77%
YoY
|
$22.28M
111.59%
YoY
|
$6.640M
-75.78%
YoY
|
$2.461M
N/A
|
$15.81M
N/A
|
$10.53M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$46.85M
32434.03%
YoY
|
$3.000K
N/A
|
$25.00K
-99.19%
YoY
|
$948.0K
-10.14%
YoY
|
$144.0K
-102.53%
YoY
|
$0.00
-100.0%
YoY
|
$3.097M
-83.13%
YoY
|
$1.055M
-95.81%
YoY
|
-$5.686M
-89.61%
YoY
|
$10.37M
N/A
|
$18.36M
N/A
|
$25.18M
N/A
|
-$54.71M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$345.0M
N/A
|
| Cash From Investing Activities |
-$5.985M
126.45%
YoY
|
-$23.93M
2236.52%
YoY
|
-$6.627M
384.43%
YoY
|
-$1.247M
-175.03%
YoY
|
-$2.643M
1135.05%
YoY
|
-$1.024M
-88.22%
YoY
|
-$1.368M
-118.79%
YoY
|
$1.662M
-89.35%
YoY
|
-$214.0K
-101.65%
YoY
|
-$8.692M
-85.15%
YoY
|
$7.280M
N/A
|
$15.61M
N/A
|
$12.96M
N/A
|
-$58.54M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$345.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$168.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$338.1M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.763M
-510.96%
YoY
|
-$1.463M
99.32%
YoY
|
-$847.0K
-35.39%
YoY
|
-$851.0K
-111.18%
YoY
|
-$1.159M
29.35%
YoY
|
-$734.0K
1.8%
YoY
|
-$1.311M
114.92%
YoY
|
$7.614M
-1912.86%
YoY
|
-$896.0K
-78.03%
YoY
|
-$721.0K
-78.67%
YoY
|
-$610.0K
-303.33%
YoY
|
-$420.0K
N/A
|
-$4.077M
-915.48%
YoY
|
-$3.380M
N/A
|
$300.0K
-99.91%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-99.86%
YoY
|
$0.00
N/A
|
$346.8M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.12M
19.6%
YoY
|
-$8.029M
-165.87%
YoY
|
$40.98M
20388.0%
YoY
|
$1.441M
-106.38%
YoY
|
-$17.66M
-10.83%
YoY
|
$12.19M
-16.98%
YoY
|
$200.0K
-98.33%
YoY
|
-$22.60M
34.6%
YoY
|
-$19.80M
-45.98%
YoY
|
$14.68M
-837.79%
YoY
|
$11.95M
-3617.19%
YoY
|
-$16.79M
7068.17%
YoY
|
-$36.65M
13808.84%
YoY
|
-$1.990M
1142.35%
YoY
|
-$339.8K
-78.66%
YoY
|
-$234.2K
-109.44%
YoY
|
-$263.5K
-81.44%
YoY
|
-$160.2K
N/A
|
-$1.592M
N/A
|
| Cash From Investing Activities |
-$5.985M
126.45%
YoY
|
-$23.93M
2236.52%
YoY
|
-$6.627M
384.43%
YoY
|
-$1.247M
-175.03%
YoY
|
-$2.643M
1135.05%
YoY
|
-$1.024M
-88.22%
YoY
|
-$1.368M
-118.79%
YoY
|
$1.662M
-89.35%
YoY
|
-$214.0K
-101.65%
YoY
|
-$8.692M
-85.15%
YoY
|
$7.280M
N/A
|
$15.61M
N/A
|
$12.96M
N/A
|
-$58.54M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$345.0M
N/A
|
| Cash From Financing Activities |
$4.763M
-510.96%
YoY
|
-$1.463M
99.32%
YoY
|
-$847.0K
-35.39%
YoY
|
-$851.0K
-111.18%
YoY
|
-$1.159M
29.35%
YoY
|
-$734.0K
1.8%
YoY
|
-$1.311M
114.92%
YoY
|
$7.614M
-1912.86%
YoY
|
-$896.0K
-78.03%
YoY
|
-$721.0K
-78.67%
YoY
|
-$610.0K
-303.33%
YoY
|
-$420.0K
N/A
|
-$4.077M
-915.48%
YoY
|
-$3.380M
N/A
|
$300.0K
-99.91%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-99.86%
YoY
|
$0.00
N/A
|
$346.8M
N/A
|
| Net Change In Cash |
-$27.10M
26.11%
YoY
|
-$33.42M
-420.37%
YoY
|
$33.50M
16651.0%
YoY
|
-$657.0K
-97.09%
YoY
|
-$21.49M
2.96%
YoY
|
$10.43M
97.97%
YoY
|
$200.0K
-98.93%
YoY
|
-$22.60M
1312.5%
YoY
|
-$20.87M
-24.84%
YoY
|
$5.269M
-108.24%
YoY
|
$18.62M
-46930.99%
YoY
|
-$1.600M
583.09%
YoY
|
-$27.77M
-11843.34%
YoY
|
-$63.91M
39798.86%
YoY
|
-$39.76K
-115.9%
YoY
|
-$234.2K
-103.92%
YoY
|
$236.5K
-43.7%
YoY
|
-$160.2K
N/A
|
$250.1K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.12M
19.6%
YoY
|
-$8.029M
-165.87%
YoY
|
$40.98M
20388.0%
YoY
|
$1.441M
-106.38%
YoY
|
-$17.66M
-10.83%
YoY
|
$12.19M
-16.98%
YoY
|
$200.0K
-98.33%
YoY
|
-$22.60M
34.6%
YoY
|
-$19.80M
-45.98%
YoY
|
$14.68M
-837.79%
YoY
|
$11.95M
-3617.19%
YoY
|
-$16.79M
7068.17%
YoY
|
-$36.65M
13808.84%
YoY
|
-$1.990M
1142.35%
YoY
|
-$339.8K
-78.66%
YoY
|
-$234.2K
-109.44%
YoY
|
-$263.5K
-81.44%
YoY
|
-$160.2K
N/A
|
-$1.592M
N/A
|
| Capital Expenditures |
$5.697M
72.06%
YoY
|
$70.78M
5959.5%
YoY
|
$6.630M
384.65%
YoY
|
$1.272M
-11.36%
YoY
|
$3.311M
245.98%
YoY
|
$1.168M
-61.27%
YoY
|
$1.368M
-55.58%
YoY
|
$1.435M
-47.82%
YoY
|
$957.0K
-91.43%
YoY
|
$3.016M
-21.25%
YoY
|
$3.080M
-86.18%
YoY
|
$2.750M
-58.58%
YoY
|
$11.17M
353.92%
YoY
|
$3.830M
-75.77%
YoY
|
$22.28M
111.59%
YoY
|
$6.640M
-75.78%
YoY
|
$2.461M
N/A
|
$15.81M
N/A
|
$10.53M
N/A
|
| Free Cash Flow |
-$26.81M
27.89%
YoY
|
-$78.80M
-815.03%
YoY
|
$34.35M
-3040.58%
YoY
|
$169.0K
-100.7%
YoY
|
-$20.97M
1.01%
YoY
|
$11.02M
-5.53%
YoY
|
-$1.168M
-113.17%
YoY
|
-$24.04M
23.0%
YoY
|
-$20.76M
-56.6%
YoY
|
$11.67M
-300.45%
YoY
|
$8.870M
-139.21%
YoY
|
-$19.54M
184.25%
YoY
|
-$47.82M
1655.33%
YoY
|
-$5.820M
-63.56%
YoY
|
-$22.62M
86.6%
YoY
|
-$6.874M
-72.44%
YoY
|
-$2.724M
N/A
|
-$15.97M
N/A
|
-$12.12M
N/A
|
Loading...