|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$701.1M
23.49%
YoY
|
-$567.8M
228.92%
YoY
|
-$172.6M
-59.44%
YoY
|
-$425.5M
492.69%
YoY
|
-$71.80M
1208.53%
YoY
|
| Depreciation, Depletion And Amortization |
$315.5M
-16.88%
YoY
|
$379.5M
8.31%
YoY
|
$350.4M
16.59%
YoY
|
$300.6M
107.59%
YoY
|
$144.8M
282.61%
YoY
|
| Cash From Operating Activities |
-$91.20M
-180.0%
YoY
|
$114.0M
-39.56%
YoY
|
$188.6M
-30.39%
YoY
|
$271.0M
227.44%
YoY
|
$82.75M
324.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$225.1M
12.64%
YoY
|
$199.8M
-35.85%
YoY
|
$311.5M
46.75%
YoY
|
$212.3M
117.64%
YoY
|
$97.53M
538.13%
YoY
|
| Acquisitions |
N/A
|
$788.0K
-99.16%
YoY
|
$93.90M
-35.82%
YoY
|
$146.3M
-93.57%
YoY
|
$2.274B
435.03%
YoY
|
| Other Investing Activities |
$2.050B
57025.7%
YoY
|
$3.588M
-84.21%
YoY
|
$22.72M
-4997.2%
YoY
|
-$464.0K
-2542.11%
YoY
|
$19.00K
-96.2%
YoY
|
| Cash From Investing Activities |
$1.825B
1764.97%
YoY
|
$97.84M
-147.08%
YoY
|
-$207.8M
-31.4%
YoY
|
-$302.9M
-86.81%
YoY
|
-$2.297B
416.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$419.9M
N/A
|
$0.00
-100.0%
YoY
|
-$99.08M
-164.6%
YoY
|
$153.4M
-126.4%
YoY
|
-$580.8M
-1844.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$794.5M
183.66%
YoY
|
$280.1M
-50.38%
YoY
|
$564.5M
-69.94%
YoY
|
$1.878B
638.11%
YoY
|
| Cash From Financing Activities |
-$1.043B
262.42%
YoY
|
-$287.8M
-537.75%
YoY
|
$65.76M
52.08%
YoY
|
$43.24M
-98.2%
YoY
|
$2.405B
556.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$91.20M
-180.0%
YoY
|
$114.0M
-39.56%
YoY
|
$188.6M
-30.39%
YoY
|
$271.0M
227.44%
YoY
|
$82.75M
324.34%
YoY
|
| Cash From Investing Activities |
$1.825B
1764.97%
YoY
|
$97.84M
-147.08%
YoY
|
-$207.8M
-31.4%
YoY
|
-$302.9M
-86.81%
YoY
|
-$2.297B
416.34%
YoY
|
| Cash From Financing Activities |
-$1.043B
262.42%
YoY
|
-$287.8M
-537.75%
YoY
|
$65.76M
52.08%
YoY
|
$43.24M
-98.2%
YoY
|
$2.405B
556.28%
YoY
|
| Net Change In Cash |
$690.2M
-921.58%
YoY
|
-$84.01M
-267.75%
YoY
|
$50.08M
-618.62%
YoY
|
-$9.656M
-106.51%
YoY
|
$148.3M
-351.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$91.20M
-180.0%
YoY
|
$114.0M
-39.56%
YoY
|
$188.6M
-30.39%
YoY
|
$271.0M
227.44%
YoY
|
$82.75M
324.34%
YoY
|
| Capital Expenditures |
$225.1M
12.64%
YoY
|
$199.8M
-35.85%
YoY
|
$311.5M
46.75%
YoY
|
$212.3M
117.64%
YoY
|
$97.53M
538.13%
YoY
|
| Free Cash Flow |
-$316.3M
268.5%
YoY
|
-$85.83M
-30.15%
YoY
|
-$122.9M
-309.26%
YoY
|
$58.72M
-497.5%
YoY
|
-$14.77M
-450.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$161.9M
217.33%
YoY
|
-$353.2M
311.76%
YoY
|
-$102.9M
-58.48%
YoY
|
-$228.4M
279.49%
YoY
|
-$51.02M
-70.66%
YoY
|
-$85.79M
-67.44%
YoY
|
-$247.9M
301.05%
YoY
|
-$60.20M
134.67%
YoY
|
-$173.9M
-197.52%
YoY
|
-$263.5M
-45.95%
YoY
|
-$61.80M
-10521.92%
YoY
|
-$25.65M
-143.11%
YoY
|
$178.3M
9340.76%
YoY
|
-$487.5M
322.88%
YoY
|
$593.0K
-104.02%
YoY
|
$59.50M
-13.69%
YoY
|
$1.889M
-117.65%
YoY
|
-$115.3M
-670.09%
YoY
|
-$14.75M
-319.35%
YoY
|
| Depreciation, Depletion And Amortization |
$97.44M
336.12%
YoY
|
$95.53M
51.12%
YoY
|
$78.37M
0.73%
YoY
|
$94.38M
19.8%
YoY
|
$22.34M
-86.01%
YoY
|
$63.22M
-46.95%
YoY
|
$77.80M
0.39%
YoY
|
$78.78M
-0.51%
YoY
|
$159.7M
114.25%
YoY
|
$119.2M
63.13%
YoY
|
$77.50M
4.94%
YoY
|
$79.19M
5.9%
YoY
|
$74.56M
-5.48%
YoY
|
$73.05M
-5.47%
YoY
|
$73.85M
154.67%
YoY
|
$74.77M
190.75%
YoY
|
$78.88M
516.93%
YoY
|
$77.28M
455.99%
YoY
|
$29.00M
191.99%
YoY
|
| Cash From Operating Activities |
-$145.0M
80.86%
YoY
|
$18.80M
-50.3%
YoY
|
-$88.61M
-342.9%
YoY
|
$16.80M
-64.68%
YoY
|
-$80.19M
920.96%
YoY
|
$37.82M
-46.17%
YoY
|
$36.48M
-32.82%
YoY
|
$47.55M
-40.27%
YoY
|
-$7.854M
-51.25%
YoY
|
$70.26M
53.9%
YoY
|
$54.30M
-10.65%
YoY
|
$79.61M
-44.61%
YoY
|
-$16.11M
-177.42%
YoY
|
$45.66M
283.3%
YoY
|
$60.77M
65.96%
YoY
|
$143.7M
1626.53%
YoY
|
$20.81M
-19.56%
YoY
|
$11.91M
-33.08%
YoY
|
$36.62M
102.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$38.86M
27.6%
YoY
|
$48.10M
-11.88%
YoY
|
$56.29M
-39.03%
YoY
|
$48.97M
37.12%
YoY
|
$30.46M
8.57%
YoY
|
$54.58M
-71.25%
YoY
|
$92.32M
-37.07%
YoY
|
$35.71M
-52.93%
YoY
|
$28.05M
-35.77%
YoY
|
$189.9M
-19.94%
YoY
|
$146.7M
186.04%
YoY
|
$75.87M
23.23%
YoY
|
$43.68M
-19.88%
YoY
|
$237.2M
-348.14%
YoY
|
$51.28M
63.46%
YoY
|
$61.57M
200.93%
YoY
|
$54.52M
255.69%
YoY
|
-$95.57M
1326.48%
YoY
|
$31.37M
906.19%
YoY
|
| Acquisitions |
$16.21M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$38.24M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$143.0K
-114.86%
YoY
|
$2.126B
518.96%
YoY
|
-$15.87M
-1889.29%
YoY
|
-$81.87M
-3936.36%
YoY
|
$962.0K
26.25%
YoY
|
$343.5M
-2298.66%
YoY
|
$887.0K
-101.53%
YoY
|
$2.134M
-149.14%
YoY
|
$762.0K
90.5%
YoY
|
-$15.62M
-523.5%
YoY
|
-$58.00M
-208.49%
YoY
|
-$4.343M
-102.99%
YoY
|
$400.0K
225.2%
YoY
|
$3.689M
-100.19%
YoY
|
$53.46M
-251.55%
YoY
|
$145.2M
-178.03%
YoY
|
$123.0K
-88.56%
YoY
|
-$1.899B
1168.67%
YoY
|
-$35.28M
-84.62%
YoY
|
| Cash From Investing Activities |
$120.2M
-677.91%
YoY
|
$2.078B
619.24%
YoY
|
-$72.16M
-30.27%
YoY
|
-$142.8M
222.97%
YoY
|
-$20.80M
-52.08%
YoY
|
$288.9M
-240.53%
YoY
|
-$103.5M
-54.25%
YoY
|
-$44.20M
-53.79%
YoY
|
-$43.40M
-113.58%
YoY
|
-$205.6M
-11.94%
YoY
|
-$226.2M
1560.67%
YoY
|
-$95.66M
-693.39%
YoY
|
$319.6M
-544.22%
YoY
|
-$233.5M
-88.3%
YoY
|
-$13.62M
-79.49%
YoY
|
$16.12M
-107.79%
YoY
|
-$71.96M
149.12%
YoY
|
-$1.995B
1176.25%
YoY
|
-$66.40M
-71.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.75M
48.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.29M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.042B
20320.84%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00M
-91.66%
YoY
|
N/A
|
N/A
|
N/A
|
$119.9M
-21.39%
YoY
|
N/A
|
N/A
|
N/A
|
$152.5M
79.68%
YoY
|
N/A
|
N/A
|
N/A
|
$84.86M
5801.46%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$242.4M
-347.42%
YoY
|
-$1.442B
296.67%
YoY
|
$181.2M
1039.27%
YoY
|
$105.6M
1146.28%
YoY
|
$97.99M
90.91%
YoY
|
-$363.5M
-350.11%
YoY
|
$15.91M
-83.24%
YoY
|
$8.475M
-991.17%
YoY
|
$51.33M
-129.57%
YoY
|
$145.4M
-37.67%
YoY
|
$94.90M
-293.05%
YoY
|
-$951.0K
-99.35%
YoY
|
-$173.6M
-4040.25%
YoY
|
$233.2M
-6.43%
YoY
|
-$49.16M
-104.07%
YoY
|
-$145.2M
-115.85%
YoY
|
$4.405M
-86.17%
YoY
|
$249.2M
68.15%
YoY
|
$1.207B
-92965.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$145.0M
80.86%
YoY
|
$18.80M
-50.3%
YoY
|
-$88.61M
-342.9%
YoY
|
$16.80M
-64.68%
YoY
|
-$80.19M
920.96%
YoY
|
$37.82M
-46.17%
YoY
|
$36.48M
-32.82%
YoY
|
$47.55M
-40.27%
YoY
|
-$7.854M
-51.25%
YoY
|
$70.26M
53.9%
YoY
|
$54.30M
-10.65%
YoY
|
$79.61M
-44.61%
YoY
|
-$16.11M
-177.42%
YoY
|
$45.66M
283.3%
YoY
|
$60.77M
65.96%
YoY
|
$143.7M
1626.53%
YoY
|
$20.81M
-19.56%
YoY
|
$11.91M
-33.08%
YoY
|
$36.62M
102.31%
YoY
|
| Cash From Investing Activities |
$120.2M
-677.91%
YoY
|
$2.078B
619.24%
YoY
|
-$72.16M
-30.27%
YoY
|
-$142.8M
222.97%
YoY
|
-$20.80M
-52.08%
YoY
|
$288.9M
-240.53%
YoY
|
-$103.5M
-54.25%
YoY
|
-$44.20M
-53.79%
YoY
|
-$43.40M
-113.58%
YoY
|
-$205.6M
-11.94%
YoY
|
-$226.2M
1560.67%
YoY
|
-$95.66M
-693.39%
YoY
|
$319.6M
-544.22%
YoY
|
-$233.5M
-88.3%
YoY
|
-$13.62M
-79.49%
YoY
|
$16.12M
-107.79%
YoY
|
-$71.96M
149.12%
YoY
|
-$1.995B
1176.25%
YoY
|
-$66.40M
-71.45%
YoY
|
| Cash From Financing Activities |
-$242.4M
-347.42%
YoY
|
-$1.442B
296.67%
YoY
|
$181.2M
1039.27%
YoY
|
$105.6M
1146.28%
YoY
|
$97.99M
90.91%
YoY
|
-$363.5M
-350.11%
YoY
|
$15.91M
-83.24%
YoY
|
$8.475M
-991.17%
YoY
|
$51.33M
-129.57%
YoY
|
$145.4M
-37.67%
YoY
|
$94.90M
-293.05%
YoY
|
-$951.0K
-99.35%
YoY
|
-$173.6M
-4040.25%
YoY
|
$233.2M
-6.43%
YoY
|
-$49.16M
-104.07%
YoY
|
-$145.2M
-115.85%
YoY
|
$4.405M
-86.17%
YoY
|
$249.2M
68.15%
YoY
|
$1.207B
-92965.38%
YoY
|
| Net Change In Cash |
-$253.3M
71859.94%
YoY
|
$654.7M
-1878.54%
YoY
|
$20.45M
-140.01%
YoY
|
-$20.34M
-271.94%
YoY
|
-$352.0K
-91.95%
YoY
|
-$36.81M
-467.19%
YoY
|
-$51.09M
-33.64%
YoY
|
$11.83M
-169.57%
YoY
|
-$4.373M
-103.32%
YoY
|
$10.03M
-77.91%
YoY
|
-$77.00M
3736.57%
YoY
|
-$17.00M
-215.96%
YoY
|
$131.7M
-357.33%
YoY
|
$45.37M
-102.62%
YoY
|
-$2.007M
-100.17%
YoY
|
$14.66M
-97.96%
YoY
|
-$51.17M
-276.96%
YoY
|
-$1.734B
-17972.84%
YoY
|
$1.177B
-645.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$145.0M
80.86%
YoY
|
$18.80M
-50.3%
YoY
|
-$88.61M
-342.9%
YoY
|
$16.80M
-64.68%
YoY
|
-$80.19M
920.96%
YoY
|
$37.82M
-46.17%
YoY
|
$36.48M
-32.82%
YoY
|
$47.55M
-40.27%
YoY
|
-$7.854M
-51.25%
YoY
|
$70.26M
53.9%
YoY
|
$54.30M
-10.65%
YoY
|
$79.61M
-44.61%
YoY
|
-$16.11M
-177.42%
YoY
|
$45.66M
283.3%
YoY
|
$60.77M
65.96%
YoY
|
$143.7M
1626.53%
YoY
|
$20.81M
-19.56%
YoY
|
$11.91M
-33.08%
YoY
|
$36.62M
102.31%
YoY
|
| Capital Expenditures |
$38.86M
27.6%
YoY
|
$48.10M
-11.88%
YoY
|
$56.29M
-39.03%
YoY
|
$48.97M
37.12%
YoY
|
$30.46M
8.57%
YoY
|
$54.58M
-71.25%
YoY
|
$92.32M
-37.07%
YoY
|
$35.71M
-52.93%
YoY
|
$28.05M
-35.77%
YoY
|
$189.9M
-19.94%
YoY
|
$146.7M
186.04%
YoY
|
$75.87M
23.23%
YoY
|
$43.68M
-19.88%
YoY
|
$237.2M
-348.14%
YoY
|
$51.28M
63.46%
YoY
|
$61.57M
200.93%
YoY
|
$54.52M
255.69%
YoY
|
-$95.57M
1326.48%
YoY
|
$31.37M
906.19%
YoY
|
| Free Cash Flow |
-$183.9M
66.2%
YoY
|
-$29.30M
74.84%
YoY
|
-$144.9M
159.5%
YoY
|
-$32.17M
-371.59%
YoY
|
-$110.6M
208.14%
YoY
|
-$16.76M
-85.99%
YoY
|
-$55.84M
-39.56%
YoY
|
$11.84M
216.43%
YoY
|
-$35.91M
-39.94%
YoY
|
-$119.6M
-37.54%
YoY
|
-$92.39M
-1073.5%
YoY
|
$3.743M
-95.44%
YoY
|
-$59.79M
77.39%
YoY
|
-$191.5M
-278.17%
YoY
|
$9.490M
80.93%
YoY
|
$82.17M
-777.24%
YoY
|
-$33.71M
-419.7%
YoY
|
$107.5M
338.71%
YoY
|
$5.245M
-64.99%
YoY
|
Loading...