|
FY2025
11 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Non-cash amortization of right of use assets | |||||
| Share-based compensation | |||||
| Impairment charges | |||||
| Non-cash amortization of debt discounts, debt issuance costs and fair value adjustments | |||||
| Loss on extinguishment of debt | |||||
| Gain from insurance recoveries | |||||
| Gain on sale-leaseback, net | |||||
| Diamond Sports Group non-cash settlement | |||||
| Contract termination | |||||
| Loss on disposal of business | |||||
| Deferred income taxes | |||||
| Loss (gain) on assets and liabilities measured at fair value | |||||
| Net loss (gain) on equity method investments | |||||
| Change in value of performance warrants | |||||
| Change in fair value of fair value option assets | |||||
| Loss from equity method investments | |||||
| Change in value of performance warrants | |||||
| Change in contingent consideration payable | |||||
| Adjustment (gain) on bargain purchase | |||||
| Proceeds from interest rate contracts | |||||
| Foreign exchange loss (gain) | |||||
| Other operating activities | |||||
| Changes in current operating assets and liabilities | |||||
| Net cash used in (provided by) operating activities | |||||
| Cash flows from investing activities: | |||||
| Cash paid for acquisitions, net of cash acquired | |||||
| Proceeds from sale-leaseback transactions | |||||
| Purchase of Bally’s Chicago land | |||||
| Foreign exchange forward contract premiums | |||||
| Cash paid for shares in Intralot | |||||
| Cash paid for The Star Investment | |||||
| Capital expenditures | |||||
| Insurance proceeds | |||||
| Proceeds from sale of property and equipment to GLPI | |||||
| Cash paid for capitalized software | |||||
| Cash and cash equivalents transferred in sale of business | |||||
| Restricted cash transferred in sale of business | |||||
| Proceeds from net investment hedges | |||||
| Acquisition of gaming licenses | |||||
| Purchase of equity securities | |||||
| Other intangible asset acquisitions | |||||
| Other investing activities | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Issuance of long-term debt | |||||
| Repayments of long-term debt | |||||
| Debt prepayment premium | |||||
| Deferred payables, net | |||||
| Proceeds from Bally’s Chicago land financing obligation | |||||
| Payment of deferred consideration | |||||
| Payment of financing fees | |||||
| Share repurchases | |||||
| Purchase of incremental Intralot shares | |||||
| Bally’s Chicago Inc. share issuance | |||||
| Issuance of Sinclair penny warrants | |||||
| Other financing activities | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of foreign currency on cash and cash equivalents | |||||
| Change in cash and cash equivalents and restricted cash classified as assets held for sale | |||||
| Net change in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash, beginning of period | |||||
| Cash and cash equivalents and restricted cash, end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest, net of amounts capitalized | |||||
| Cash received from income tax refunds, net of cash paid | |||||
| Non-cash investing and financing activities: | |||||
| Unpaid property and equipment | |||||
| Unpaid capitalized software | |||||
| Non-controlling interest acquired | |||||
| Stock and equity instruments issued for North America Interactive acquisitions and Gamesys | |||||
| Net purchase consideration for acquisitions | |||||
| Deferred purchase price payable | |||||
| Deposit applied to acquisition purchase price | |||||
| Consideration issues | |||||
| Company Merger | |||||
| Queen | |||||
| Initial recognition of Bally’s International Interactive non-controlling interest | |||||
| Unpaid New York gaming license fee | |||||
| Intralot shares received as settlement of loan receivable | |||||
| Consideration receivable from sale of assets | |||||
| Sale of business in exchange for note receivable | |||||
| Bally’s Chicago - land development liability | |||||
| Investment in GLP Capital, L.P. | |||||
| Investment in Rhode Island VLT Company, LLC | |||||
Loading...