|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.91M
97.92%
YoY
|
-$6.524M
-60.08%
YoY
|
-$16.34M
-183.51%
YoY
|
$19.57M
-171.52%
YoY
|
-$27.36M
-37.78%
YoY
|
| Depreciation, Depletion And Amortization |
$35.67M
12.39%
YoY
|
$31.74M
29.85%
YoY
|
$24.44M
32.71%
YoY
|
$18.42M
5.11%
YoY
|
$17.52M
33.39%
YoY
|
| Cash From Operating Activities |
$89.49M
6.69%
YoY
|
$83.88M
115.08%
YoY
|
$39.00M
11.73%
YoY
|
$34.91M
-14.45%
YoY
|
$40.80M
803.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$32.94M
29.79%
YoY
|
$25.38M
27.54%
YoY
|
$19.90M
-56.19%
YoY
|
$45.42M
-183.14%
YoY
|
-$54.63M
-545.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$6.116M
-125.55%
YoY
|
$23.94M
-52.83%
YoY
|
$50.75M
-157.65%
YoY
|
-$88.03M
-253.2%
YoY
|
$57.46M
-113.05%
YoY
|
| Cash From Investing Activities |
-$39.06M
2608.53%
YoY
|
-$1.442M
-104.67%
YoY
|
$30.85M
-123.12%
YoY
|
-$133.4M
-4810.52%
YoY
|
$2.833M
-100.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.07M
-77.86%
YoY
|
-$131.3M
148.74%
YoY
|
-$52.78M
-56.02%
YoY
|
-$120.0M
-157.97%
YoY
|
$207.0M
-40.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$89.49M
6.69%
YoY
|
$83.88M
115.08%
YoY
|
$39.00M
11.73%
YoY
|
$34.91M
-14.45%
YoY
|
$40.80M
803.12%
YoY
|
| Cash From Investing Activities |
-$39.06M
2608.53%
YoY
|
-$1.442M
-104.67%
YoY
|
$30.85M
-123.12%
YoY
|
-$133.4M
-4810.52%
YoY
|
$2.833M
-100.62%
YoY
|
| Cash From Financing Activities |
-$29.07M
-77.86%
YoY
|
-$131.3M
148.74%
YoY
|
-$52.78M
-56.02%
YoY
|
-$120.0M
-157.97%
YoY
|
$207.0M
-40.32%
YoY
|
| Net Change In Cash |
$20.93M
-141.79%
YoY
|
-$50.07M
-383.14%
YoY
|
$17.69M
-108.12%
YoY
|
-$217.7M
-186.77%
YoY
|
$250.9M
-342.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$89.49M
6.69%
YoY
|
$83.88M
115.08%
YoY
|
$39.00M
11.73%
YoY
|
$34.91M
-14.45%
YoY
|
$40.80M
803.12%
YoY
|
| Capital Expenditures |
$32.94M
29.79%
YoY
|
$25.38M
27.54%
YoY
|
$19.90M
-56.19%
YoY
|
$45.42M
-183.14%
YoY
|
-$54.63M
-545.12%
YoY
|
| Free Cash Flow |
$56.55M
-3.34%
YoY
|
$58.50M
206.27%
YoY
|
$19.10M
-281.75%
YoY
|
-$10.51M
-111.01%
YoY
|
$95.43M
-1330.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.118M
-210.11%
YoY
|
-$3.000M
70.55%
YoY
|
-$1.241M
-400.48%
YoY
|
-$4.931M
-221.6%
YoY
|
-$3.740M
-59.49%
YoY
|
-$1.759M
-83.91%
YoY
|
$413.0K
-108.05%
YoY
|
$4.055M
-204.24%
YoY
|
-$9.233M
-355.69%
YoY
|
-$10.93M
-132.7%
YoY
|
-$5.130M
539.65%
YoY
|
-$3.890M
-37.74%
YoY
|
$3.611M
-152.99%
YoY
|
$33.43M
-509.03%
YoY
|
-$802.0K
-88.45%
YoY
|
-$6.248M
-9.82%
YoY
|
-$6.814M
28.18%
YoY
|
-$8.174M
-58.98%
YoY
|
-$6.944M
195.24%
YoY
|
-$6.928M
-66.44%
YoY
|
| Depreciation, Depletion And Amortization |
$9.783M
19.07%
YoY
|
$14.11M
16.54%
YoY
|
$9.208M
15.26%
YoY
|
$8.750M
9.87%
YoY
|
$8.216M
2.02%
YoY
|
$12.10M
0.62%
YoY
|
$7.989M
20.19%
YoY
|
$7.964M
-18.72%
YoY
|
$8.053M
74.31%
YoY
|
$12.03M
37.75%
YoY
|
$6.647M
42.61%
YoY
|
$9.798M
113.79%
YoY
|
$4.620M
0.35%
YoY
|
$8.733M
-4.7%
YoY
|
$4.661M
4.3%
YoY
|
$4.583M
5.65%
YoY
|
$4.604M
10.25%
YoY
|
$9.164M
33.39%
YoY
|
$4.469M
41.56%
YoY
|
$4.338M
35.06%
YoY
|
| Cash From Operating Activities |
$8.768M
-384.4%
YoY
|
$38.61M
5.74%
YoY
|
$22.24M
8.67%
YoY
|
$31.72M
29.81%
YoY
|
-$3.083M
-225.07%
YoY
|
$36.52M
89.53%
YoY
|
$20.46M
-11.03%
YoY
|
$24.44M
691.83%
YoY
|
$2.465M
-138.79%
YoY
|
$19.27M
82.36%
YoY
|
$23.00M
-4.23%
YoY
|
$3.086M
-56.03%
YoY
|
-$6.354M
-5.09%
YoY
|
$10.57M
-38.26%
YoY
|
$24.02M
61.8%
YoY
|
$7.019M
-702.49%
YoY
|
-$6.695M
-166.89%
YoY
|
$17.12M
-351.32%
YoY
|
$14.84M
27.41%
YoY
|
-$1.165M
-115.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.350M
-8.44%
YoY
|
$7.535M
22.06%
YoY
|
$9.104M
46.39%
YoY
|
$6.090M
-0.43%
YoY
|
$10.21M
48.6%
YoY
|
$6.173M
-0.88%
YoY
|
$6.219M
29.29%
YoY
|
$6.116M
41.77%
YoY
|
$6.872M
51.17%
YoY
|
$6.228M
-74.71%
YoY
|
$4.810M
-145.71%
YoY
|
$4.314M
-199.38%
YoY
|
$4.546M
-176.73%
YoY
|
$24.63M
-378.32%
YoY
|
-$10.52M
296.09%
YoY
|
-$4.341M
-87.68%
YoY
|
-$5.925M
-187.38%
YoY
|
-$8.848M
175.64%
YoY
|
-$2.657M
14.03%
YoY
|
-$35.24M
662.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.488M
-251.31%
YoY
|
-$1.469M
-148.34%
YoY
|
$1.118M
-91.54%
YoY
|
-$2.138M
-107.69%
YoY
|
-$3.627M
-81.99%
YoY
|
$3.039M
-70.19%
YoY
|
$13.21M
-1584.72%
YoY
|
$27.82M
250.54%
YoY
|
-$20.13M
-160.09%
YoY
|
$10.19M
-85.76%
YoY
|
-$890.0K
-87.75%
YoY
|
$7.936M
-105.21%
YoY
|
$33.51M
N/A
|
$71.56M
N/A
|
-$7.265M
N/A
|
-$152.3M
-654.7%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$27.46M
-111.9%
YoY
|
| Cash From Investing Activities |
-$3.862M
-72.09%
YoY
|
-$9.004M
187.3%
YoY
|
-$7.986M
-214.17%
YoY
|
-$8.228M
-137.91%
YoY
|
-$13.84M
-48.76%
YoY
|
-$3.134M
-179.02%
YoY
|
$6.995M
-222.72%
YoY
|
$21.70M
499.2%
YoY
|
-$27.01M
-193.25%
YoY
|
$3.966M
-91.55%
YoY
|
-$5.700M
-67.96%
YoY
|
$3.622M
-102.31%
YoY
|
$28.96M
-588.79%
YoY
|
$46.94M
-630.48%
YoY
|
-$17.79M
569.51%
YoY
|
-$156.7M
1913.26%
YoY
|
-$5.925M
-126.79%
YoY
|
-$8.848M
-95.84%
YoY
|
-$2.657M
14.03%
YoY
|
-$7.782M
-96.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.009M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$258.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$59.76M
105.82%
YoY
|
$8.000K
-100.03%
YoY
|
-$9.000K
-99.94%
YoY
|
-$34.00K
-99.96%
YoY
|
-$29.03M
1506.7%
YoY
|
-$25.13M
47313.21%
YoY
|
-$15.12M
1838.97%
YoY
|
-$89.21M
-70903.97%
YoY
|
-$1.807M
-96.53%
YoY
|
-$53.00K
-99.95%
YoY
|
-$780.0K
267.92%
YoY
|
$126.0K
-116.49%
YoY
|
-$52.06M
3105.79%
YoY
|
-$117.4M
1593.18%
YoY
|
-$212.0K
-10.17%
YoY
|
-$764.0K
-30.1%
YoY
|
-$1.624M
-100.75%
YoY
|
-$6.934M
3201.9%
YoY
|
-$236.0K
-690.0%
YoY
|
-$1.093M
-151.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.768M
-384.4%
YoY
|
$38.61M
5.74%
YoY
|
$22.24M
8.67%
YoY
|
$31.72M
29.81%
YoY
|
-$3.083M
-225.07%
YoY
|
$36.52M
89.53%
YoY
|
$20.46M
-11.03%
YoY
|
$24.44M
691.83%
YoY
|
$2.465M
-138.79%
YoY
|
$19.27M
82.36%
YoY
|
$23.00M
-4.23%
YoY
|
$3.086M
-56.03%
YoY
|
-$6.354M
-5.09%
YoY
|
$10.57M
-38.26%
YoY
|
$24.02M
61.8%
YoY
|
$7.019M
-702.49%
YoY
|
-$6.695M
-166.89%
YoY
|
$17.12M
-351.32%
YoY
|
$14.84M
27.41%
YoY
|
-$1.165M
-115.98%
YoY
|
| Cash From Investing Activities |
-$3.862M
-72.09%
YoY
|
-$9.004M
187.3%
YoY
|
-$7.986M
-214.17%
YoY
|
-$8.228M
-137.91%
YoY
|
-$13.84M
-48.76%
YoY
|
-$3.134M
-179.02%
YoY
|
$6.995M
-222.72%
YoY
|
$21.70M
499.2%
YoY
|
-$27.01M
-193.25%
YoY
|
$3.966M
-91.55%
YoY
|
-$5.700M
-67.96%
YoY
|
$3.622M
-102.31%
YoY
|
$28.96M
-588.79%
YoY
|
$46.94M
-630.48%
YoY
|
-$17.79M
569.51%
YoY
|
-$156.7M
1913.26%
YoY
|
-$5.925M
-126.79%
YoY
|
-$8.848M
-95.84%
YoY
|
-$2.657M
14.03%
YoY
|
-$7.782M
-96.69%
YoY
|
| Cash From Financing Activities |
-$59.76M
105.82%
YoY
|
$8.000K
-100.03%
YoY
|
-$9.000K
-99.94%
YoY
|
-$34.00K
-99.96%
YoY
|
-$29.03M
1506.7%
YoY
|
-$25.13M
47313.21%
YoY
|
-$15.12M
1838.97%
YoY
|
-$89.21M
-70903.97%
YoY
|
-$1.807M
-96.53%
YoY
|
-$53.00K
-99.95%
YoY
|
-$780.0K
267.92%
YoY
|
$126.0K
-116.49%
YoY
|
-$52.06M
3105.79%
YoY
|
-$117.4M
1593.18%
YoY
|
-$212.0K
-10.17%
YoY
|
-$764.0K
-30.1%
YoY
|
-$1.624M
-100.75%
YoY
|
-$6.934M
3201.9%
YoY
|
-$236.0K
-690.0%
YoY
|
-$1.093M
-151.07%
YoY
|
| Net Change In Cash |
-$55.69M
20.86%
YoY
|
$29.62M
258.79%
YoY
|
$14.24M
15.48%
YoY
|
$23.46M
-154.46%
YoY
|
-$46.08M
72.31%
YoY
|
$8.255M
-64.39%
YoY
|
$12.33M
-25.33%
YoY
|
-$43.07M
-730.29%
YoY
|
-$26.74M
-8.25%
YoY
|
$23.18M
-138.7%
YoY
|
$16.52M
174.65%
YoY
|
$6.834M
-104.54%
YoY
|
-$29.15M
90.5%
YoY
|
-$59.90M
-4593.77%
YoY
|
$6.015M
-49.67%
YoY
|
-$150.4M
1398.18%
YoY
|
-$15.30M
-106.17%
YoY
|
$1.333M
-100.61%
YoY
|
$11.95M
27.67%
YoY
|
-$10.04M
-95.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.768M
-384.4%
YoY
|
$38.61M
5.74%
YoY
|
$22.24M
8.67%
YoY
|
$31.72M
29.81%
YoY
|
-$3.083M
-225.07%
YoY
|
$36.52M
89.53%
YoY
|
$20.46M
-11.03%
YoY
|
$24.44M
691.83%
YoY
|
$2.465M
-138.79%
YoY
|
$19.27M
82.36%
YoY
|
$23.00M
-4.23%
YoY
|
$3.086M
-56.03%
YoY
|
-$6.354M
-5.09%
YoY
|
$10.57M
-38.26%
YoY
|
$24.02M
61.8%
YoY
|
$7.019M
-702.49%
YoY
|
-$6.695M
-166.89%
YoY
|
$17.12M
-351.32%
YoY
|
$14.84M
27.41%
YoY
|
-$1.165M
-115.98%
YoY
|
| Capital Expenditures |
$9.350M
-8.44%
YoY
|
$7.535M
22.06%
YoY
|
$9.104M
46.39%
YoY
|
$6.090M
-0.43%
YoY
|
$10.21M
48.6%
YoY
|
$6.173M
-0.88%
YoY
|
$6.219M
29.29%
YoY
|
$6.116M
41.77%
YoY
|
$6.872M
51.17%
YoY
|
$6.228M
-74.71%
YoY
|
$4.810M
-145.71%
YoY
|
$4.314M
-199.38%
YoY
|
$4.546M
-176.73%
YoY
|
$24.63M
-378.32%
YoY
|
-$10.52M
296.09%
YoY
|
-$4.341M
-87.68%
YoY
|
-$5.925M
-187.38%
YoY
|
-$8.848M
175.64%
YoY
|
-$2.657M
14.03%
YoY
|
-$35.24M
662.86%
YoY
|
| Free Cash Flow |
-$582.0K
-95.62%
YoY
|
$31.08M
2.42%
YoY
|
$13.14M
-7.79%
YoY
|
$25.63M
39.91%
YoY
|
-$13.30M
201.68%
YoY
|
$30.35M
132.71%
YoY
|
$14.25M
-21.69%
YoY
|
$18.32M
-1591.86%
YoY
|
-$4.407M
-59.57%
YoY
|
$13.04M
-192.75%
YoY
|
$18.19M
-47.34%
YoY
|
-$1.228M
-110.81%
YoY
|
-$10.90M
1315.58%
YoY
|
-$14.06M
-154.15%
YoY
|
$34.54M
97.37%
YoY
|
$11.36M
-66.67%
YoY
|
-$770.0K
-123.85%
YoY
|
$25.96M
-821.19%
YoY
|
$17.50M
25.18%
YoY
|
$34.08M
186.14%
YoY
|
Loading...