|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$240.6M
11.21%
YoY
|
$216.4M
1.83%
YoY
|
$212.5M
10.03%
YoY
|
$193.1M
15.19%
YoY
|
$167.6M
68.33%
YoY
|
| Depreciation, Depletion And Amortization |
$22.54M
3.97%
YoY
|
$21.68M
-2.29%
YoY
|
$22.19M
0.64%
YoY
|
$22.05M
10.01%
YoY
|
$20.04M
8.78%
YoY
|
| Cash From Operating Activities |
$285.3M
9.22%
YoY
|
$261.2M
12.08%
YoY
|
$233.0M
2.99%
YoY
|
$226.3M
19.22%
YoY
|
$189.8M
22.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$48.31M
31.81%
YoY
|
$36.65M
62.87%
YoY
|
$22.50M
13.74%
YoY
|
$19.79M
-27.4%
YoY
|
$27.25M
-58.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.42M
-9.05%
YoY
|
-$13.66M
-59.2%
YoY
|
-$33.48M
130.97%
YoY
|
-$14.49M
55.77%
YoY
|
-$9.305M
18.99%
YoY
|
| Cash From Investing Activities |
$15.54M
-121.77%
YoY
|
-$71.39M
-89.34%
YoY
|
-$669.7M
-55.92%
YoY
|
-$1.519B
-447.61%
YoY
|
$437.0M
-148.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.820M
N/A
|
N/A
N/A
|
$11.66M
276.47%
YoY
|
| Debt Paid & Issued, Net |
$14.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$549.8M
-43.12%
YoY
|
$966.5M
-388.69%
YoY
|
-$334.8M
-113.88%
YoY
|
$2.412B
-1345.06%
YoY
|
-$193.7M
-139.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$285.3M
9.22%
YoY
|
$261.2M
12.08%
YoY
|
$233.0M
2.99%
YoY
|
$226.3M
19.22%
YoY
|
$189.8M
22.97%
YoY
|
| Cash From Investing Activities |
$15.54M
-121.77%
YoY
|
-$71.39M
-89.34%
YoY
|
-$669.7M
-55.92%
YoY
|
-$1.519B
-447.61%
YoY
|
$437.0M
-148.67%
YoY
|
| Cash From Financing Activities |
$549.8M
-43.12%
YoY
|
$966.5M
-388.69%
YoY
|
-$334.8M
-113.88%
YoY
|
$2.412B
-1345.06%
YoY
|
-$193.7M
-139.35%
YoY
|
| Net Change In Cash |
$850.6M
-26.44%
YoY
|
$1.156B
-249.89%
YoY
|
-$771.4M
-168.95%
YoY
|
$1.119B
158.34%
YoY
|
$433.1M
-272.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$285.3M
9.22%
YoY
|
$261.2M
12.08%
YoY
|
$233.0M
2.99%
YoY
|
$226.3M
19.22%
YoY
|
$189.8M
22.97%
YoY
|
| Capital Expenditures |
$48.31M
31.81%
YoY
|
$36.65M
62.87%
YoY
|
$22.50M
13.74%
YoY
|
$19.79M
-27.4%
YoY
|
$27.25M
-58.99%
YoY
|
| Free Cash Flow |
$237.0M
5.53%
YoY
|
$224.5M
6.65%
YoY
|
$210.5M
1.96%
YoY
|
$206.5M
27.04%
YoY
|
$162.5M
84.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$63.00M
12.27%
YoY
|
$59.50M
5.35%
YoY
|
$62.65M
6.37%
YoY
|
$62.35M
23.12%
YoY
|
$56.11M
11.48%
YoY
|
$56.48M
15.41%
YoY
|
$58.90M
15.52%
YoY
|
$50.64M
-7.94%
YoY
|
$50.33M
-12.51%
YoY
|
$48.93M
-14.34%
YoY
|
$50.99M
-7.88%
YoY
|
$55.01M
23.05%
YoY
|
$57.53M
60.19%
YoY
|
$57.13M
49.54%
YoY
|
$55.35M
42.84%
YoY
|
$44.71M
-7.23%
YoY
|
$35.92M
-15.53%
YoY
|
$38.20M
7.91%
YoY
|
$38.75M
85.5%
YoY
|
| Depreciation, Depletion And Amortization |
$5.791M
1.7%
YoY
|
$5.708M
4.16%
YoY
|
$5.587M
24.65%
YoY
|
$5.553M
23.29%
YoY
|
$5.694M
4.63%
YoY
|
$5.480M
-0.16%
YoY
|
$4.482M
-4.33%
YoY
|
$4.504M
-5.56%
YoY
|
$5.442M
-1.47%
YoY
|
$5.489M
0.79%
YoY
|
$4.685M
1.58%
YoY
|
$4.769M
2.63%
YoY
|
$5.523M
-1.48%
YoY
|
$5.446M
0.85%
YoY
|
$4.612M
9.63%
YoY
|
$4.647M
12.44%
YoY
|
$5.606M
20.04%
YoY
|
$5.400M
14.89%
YoY
|
$4.207M
10.86%
YoY
|
| Cash From Operating Activities |
$75.85M
-1.44%
YoY
|
$54.78M
219.76%
YoY
|
$75.42M
-2.8%
YoY
|
$78.12M
-21.99%
YoY
|
$76.95M
16.02%
YoY
|
$17.13M
-59.92%
YoY
|
$77.59M
26.99%
YoY
|
$100.2M
67.82%
YoY
|
$66.32M
-4.58%
YoY
|
$42.74M
-9.01%
YoY
|
$61.10M
2.77%
YoY
|
$59.68M
6.12%
YoY
|
$69.50M
9.27%
YoY
|
$46.98M
66.6%
YoY
|
$59.45M
116.98%
YoY
|
$56.23M
-14.54%
YoY
|
$63.61M
-7.87%
YoY
|
$28.20M
-34.42%
YoY
|
$27.40M
-4.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.78M
-4.66%
YoY
|
$11.55M
-23.75%
YoY
|
$11.71M
123.67%
YoY
|
$13.74M
128.23%
YoY
|
$11.31M
10.33%
YoY
|
$15.14M
215.24%
YoY
|
$5.235M
11.38%
YoY
|
$6.022M
19.15%
YoY
|
$10.25M
28.75%
YoY
|
$4.804M
2.65%
YoY
|
$4.700M
-245.24%
YoY
|
$5.054M
-201.63%
YoY
|
$7.962M
15.46%
YoY
|
$4.680M
-173.13%
YoY
|
-$3.236M
-43.23%
YoY
|
-$4.973M
-33.69%
YoY
|
$6.896M
-10.65%
YoY
|
-$6.400M
-64.64%
YoY
|
-$5.700M
-68.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.370M
46.66%
YoY
|
$127.0M
-61.78%
YoY
|
-$61.75M
181.71%
YoY
|
$37.70M
-117.61%
YoY
|
-$1.616M
-31.12%
YoY
|
$332.2M
-357.7%
YoY
|
-$21.92M
-86.49%
YoY
|
-$214.0M
57.92%
YoY
|
-$2.346M
41.5%
YoY
|
-$128.9M
22.56%
YoY
|
-$162.2M
-68.04%
YoY
|
-$135.5M
-8.16%
YoY
|
-$1.658M
-46.13%
YoY
|
-$105.2M
-37.32%
YoY
|
-$507.6M
-345.92%
YoY
|
-$147.6M
-139.58%
YoY
|
-$3.078M
7.7%
YoY
|
-$167.8M
-185.18%
YoY
|
$206.4M
326.45%
YoY
|
| Cash From Investing Activities |
-$3.647M
-92.76%
YoY
|
$115.4M
-63.6%
YoY
|
-$73.46M
170.52%
YoY
|
$23.95M
-110.89%
YoY
|
-$50.37M
-64.34%
YoY
|
$317.0M
-337.11%
YoY
|
-$27.15M
-83.72%
YoY
|
-$220.0M
56.53%
YoY
|
-$141.2M
-38.22%
YoY
|
-$133.7M
21.71%
YoY
|
-$166.8M
-67.35%
YoY
|
-$140.6M
-7.84%
YoY
|
-$228.6M
-69.36%
YoY
|
-$109.9M
-36.94%
YoY
|
-$510.8M
-354.51%
YoY
|
-$152.5M
-141.75%
YoY
|
-$746.0M
-1776.64%
YoY
|
-$174.2M
-197.37%
YoY
|
$200.7M
564.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$12.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$208.0M
-47.19%
YoY
|
$179.5M
-21.1%
YoY
|
$55.32M
-87.66%
YoY
|
-$78.90M
-189.57%
YoY
|
$393.8M
94.44%
YoY
|
$227.5M
50.08%
YoY
|
$448.3M
1242.34%
YoY
|
$88.09M
-125.43%
YoY
|
$202.5M
-216.78%
YoY
|
$151.6M
-249.35%
YoY
|
$33.40M
-135.28%
YoY
|
-$346.3M
199.18%
YoY
|
-$173.4M
-106.37%
YoY
|
-$101.5M
-94.7%
YoY
|
-$94.68M
-139.25%
YoY
|
-$115.8M
-178.27%
YoY
|
$2.724B
104.49%
YoY
|
-$1.915B
334.69%
YoY
|
$241.2M
-2144.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$75.85M
-1.44%
YoY
|
$54.78M
219.76%
YoY
|
$75.42M
-2.8%
YoY
|
$78.12M
-21.99%
YoY
|
$76.95M
16.02%
YoY
|
$17.13M
-59.92%
YoY
|
$77.59M
26.99%
YoY
|
$100.2M
67.82%
YoY
|
$66.32M
-4.58%
YoY
|
$42.74M
-9.01%
YoY
|
$61.10M
2.77%
YoY
|
$59.68M
6.12%
YoY
|
$69.50M
9.27%
YoY
|
$46.98M
66.6%
YoY
|
$59.45M
116.98%
YoY
|
$56.23M
-14.54%
YoY
|
$63.61M
-7.87%
YoY
|
$28.20M
-34.42%
YoY
|
$27.40M
-4.53%
YoY
|
| Cash From Investing Activities |
-$3.647M
-92.76%
YoY
|
$115.4M
-63.6%
YoY
|
-$73.46M
170.52%
YoY
|
$23.95M
-110.89%
YoY
|
-$50.37M
-64.34%
YoY
|
$317.0M
-337.11%
YoY
|
-$27.15M
-83.72%
YoY
|
-$220.0M
56.53%
YoY
|
-$141.2M
-38.22%
YoY
|
-$133.7M
21.71%
YoY
|
-$166.8M
-67.35%
YoY
|
-$140.6M
-7.84%
YoY
|
-$228.6M
-69.36%
YoY
|
-$109.9M
-36.94%
YoY
|
-$510.8M
-354.51%
YoY
|
-$152.5M
-141.75%
YoY
|
-$746.0M
-1776.64%
YoY
|
-$174.2M
-197.37%
YoY
|
$200.7M
564.57%
YoY
|
| Cash From Financing Activities |
$208.0M
-47.19%
YoY
|
$179.5M
-21.1%
YoY
|
$55.32M
-87.66%
YoY
|
-$78.90M
-189.57%
YoY
|
$393.8M
94.44%
YoY
|
$227.5M
50.08%
YoY
|
$448.3M
1242.34%
YoY
|
$88.09M
-125.43%
YoY
|
$202.5M
-216.78%
YoY
|
$151.6M
-249.35%
YoY
|
$33.40M
-135.28%
YoY
|
-$346.3M
199.18%
YoY
|
-$173.4M
-106.37%
YoY
|
-$101.5M
-94.7%
YoY
|
-$94.68M
-139.25%
YoY
|
-$115.8M
-178.27%
YoY
|
$2.724B
104.49%
YoY
|
-$1.915B
334.69%
YoY
|
$241.2M
-2144.07%
YoY
|
| Net Change In Cash |
$280.2M
-33.35%
YoY
|
$349.7M
-37.74%
YoY
|
$57.29M
-88.51%
YoY
|
$23.18M
-172.88%
YoY
|
$420.4M
229.38%
YoY
|
$561.7M
826.09%
YoY
|
$498.8M
-789.88%
YoY
|
-$31.80M
-92.56%
YoY
|
$127.6M
-138.38%
YoY
|
$60.65M
-136.89%
YoY
|
-$72.30M
-86.76%
YoY
|
-$427.2M
101.47%
YoY
|
-$332.5M
-116.29%
YoY
|
-$164.4M
-92.02%
YoY
|
-$546.0M
-216.35%
YoY
|
-$212.1M
-136.63%
YoY
|
$2.041B
41.22%
YoY
|
-$2.061B
842.73%
YoY
|
$469.3M
896.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$75.85M
-1.44%
YoY
|
$54.78M
219.76%
YoY
|
$75.42M
-2.8%
YoY
|
$78.12M
-21.99%
YoY
|
$76.95M
16.02%
YoY
|
$17.13M
-59.92%
YoY
|
$77.59M
26.99%
YoY
|
$100.2M
67.82%
YoY
|
$66.32M
-4.58%
YoY
|
$42.74M
-9.01%
YoY
|
$61.10M
2.77%
YoY
|
$59.68M
6.12%
YoY
|
$69.50M
9.27%
YoY
|
$46.98M
66.6%
YoY
|
$59.45M
116.98%
YoY
|
$56.23M
-14.54%
YoY
|
$63.61M
-7.87%
YoY
|
$28.20M
-34.42%
YoY
|
$27.40M
-4.53%
YoY
|
| Capital Expenditures |
$10.78M
-4.66%
YoY
|
$11.55M
-23.75%
YoY
|
$11.71M
123.67%
YoY
|
$13.74M
128.23%
YoY
|
$11.31M
10.33%
YoY
|
$15.14M
215.24%
YoY
|
$5.235M
11.38%
YoY
|
$6.022M
19.15%
YoY
|
$10.25M
28.75%
YoY
|
$4.804M
2.65%
YoY
|
$4.700M
-245.24%
YoY
|
$5.054M
-201.63%
YoY
|
$7.962M
15.46%
YoY
|
$4.680M
-173.13%
YoY
|
-$3.236M
-43.23%
YoY
|
-$4.973M
-33.69%
YoY
|
$6.896M
-10.65%
YoY
|
-$6.400M
-64.64%
YoY
|
-$5.700M
-68.33%
YoY
|
| Free Cash Flow |
$65.06M
-0.88%
YoY
|
$43.23M
2074.75%
YoY
|
$63.71M
-11.95%
YoY
|
$64.38M
-31.61%
YoY
|
$65.64M
17.06%
YoY
|
$1.988M
-94.76%
YoY
|
$72.36M
28.29%
YoY
|
$94.13M
72.33%
YoY
|
$56.07M
-8.89%
YoY
|
$37.94M
-10.3%
YoY
|
$56.40M
-10.03%
YoY
|
$54.62M
-10.76%
YoY
|
$61.54M
8.52%
YoY
|
$42.30M
22.25%
YoY
|
$62.69M
89.39%
YoY
|
$61.21M
-16.5%
YoY
|
$56.71M
-7.52%
YoY
|
$34.60M
-43.37%
YoY
|
$33.10M
-29.12%
YoY
|
Loading...