|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.989M
-22.78%
YoY
|
-$3.871M
-441.8%
YoY
|
$1.133M
-69.26%
YoY
|
$3.685M
3.25%
YoY
|
$3.569M
24.02%
YoY
|
| Depreciation, Depletion And Amortization |
$162.4K
-4.49%
YoY
|
$170.1K
19.02%
YoY
|
$142.9K
50.62%
YoY
|
$94.87K
-22.72%
YoY
|
$122.8K
298.55%
YoY
|
| Cash From Operating Activities |
$3.996M
-305.64%
YoY
|
-$1.943M
-80.63%
YoY
|
-$10.03M
-386.72%
YoY
|
$3.499M
-239.6%
YoY
|
-$2.507M
-174.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.641K
-98.17%
YoY
|
$144.4K
-81.33%
YoY
|
$773.9K
107.41%
YoY
|
$373.1K
1848.06%
YoY
|
$19.15K
-87.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.641K
-98.17%
YoY
|
-$144.4K
-81.33%
YoY
|
-$773.9K
107.41%
YoY
|
-$373.1K
1848.06%
YoY
|
-$19.15K
-104.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$49.40K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$483.0K
-82.15%
YoY
|
$2.706M
-79.47%
YoY
|
$13.18M
-1267.68%
YoY
|
-$1.128M
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.996M
-305.64%
YoY
|
-$1.943M
-80.63%
YoY
|
-$10.03M
-386.72%
YoY
|
$3.499M
-239.6%
YoY
|
-$2.507M
-174.55%
YoY
|
| Cash From Investing Activities |
-$2.641K
-98.17%
YoY
|
-$144.4K
-81.33%
YoY
|
-$773.9K
107.41%
YoY
|
-$373.1K
1848.06%
YoY
|
-$19.15K
-104.23%
YoY
|
| Cash From Financing Activities |
$483.0K
-82.15%
YoY
|
$2.706M
-79.47%
YoY
|
$13.18M
-1267.68%
YoY
|
-$1.128M
N/A
|
N/A
N/A
|
| Net Change In Cash |
$4.476M
624.37%
YoY
|
$618.0K
-73.92%
YoY
|
$2.370M
18.64%
YoY
|
$1.998M
-179.09%
YoY
|
-$2.526M
-200.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.996M
-305.64%
YoY
|
-$1.943M
-80.63%
YoY
|
-$10.03M
-386.72%
YoY
|
$3.499M
-239.6%
YoY
|
-$2.507M
-174.55%
YoY
|
| Capital Expenditures |
$2.641K
-98.17%
YoY
|
$144.4K
-81.33%
YoY
|
$773.9K
107.41%
YoY
|
$373.1K
1848.06%
YoY
|
$19.15K
-87.31%
YoY
|
| Free Cash Flow |
$3.993M
-291.29%
YoY
|
-$2.088M
-80.68%
YoY
|
-$10.81M
-445.7%
YoY
|
$3.126M
-223.77%
YoY
|
-$2.526M
-178.65%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.970M
-20.49%
YoY
|
-$972.9K
-36.58%
YoY
|
-$3.736M
-427.94%
YoY
|
-$1.534M
-233.0%
YoY
|
$1.139M
-69.08%
YoY
|
$1.153M
5.93%
YoY
|
$3.685M
3.25%
YoY
|
$1.089M
N/A
|
$3.569M
N/A
|
| Depreciation, Depletion And Amortization |
$189.1K
-28.4%
YoY
|
$280.5K
57.22%
YoY
|
$264.1K
190.76%
YoY
|
$178.4K
123.01%
YoY
|
$90.83K
98.32%
YoY
|
$80.00K
88.77%
YoY
|
$45.80K
-22.97%
YoY
|
$42.38K
41.27%
YoY
|
$59.46K
N/A
|
| Cash From Operating Activities |
$5.179M
-221.98%
YoY
|
-$1.183M
-151.37%
YoY
|
-$4.246M
52.01%
YoY
|
$2.302M
-131.8%
YoY
|
-$2.793M
-201.93%
YoY
|
-$7.240M
-1053.77%
YoY
|
$2.740M
-209.31%
YoY
|
$759.1K
-142.89%
YoY
|
-$2.507M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.600K
-85.07%
YoY
|
$127.0K
-45.69%
YoY
|
$17.42K
-96.77%
YoY
|
$233.9K
-35.96%
YoY
|
$540.0K
6726.8%
YoY
|
$365.2K
1807.05%
YoY
|
$7.910K
N/A
|
$19.15K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$2.600K
-85.07%
YoY
|
-$127.0K
-45.69%
YoY
|
-$17.42K
-96.77%
YoY
|
-$233.9K
-35.96%
YoY
|
-$540.0K
6726.8%
YoY
|
-$365.2K
1807.05%
YoY
|
-$7.910K
N/A
|
-$19.15K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
-$49.40K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$13.18M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.893M
-30.03%
YoY
|
-$1.410M
N/A
|
$2.706M
-82587.8%
YoY
|
$0.00
-100.0%
YoY
|
-$3.280K
-99.82%
YoY
|
$13.18M
1731.14%
YoY
|
-$1.848M
N/A
|
$719.8K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.179M
-221.98%
YoY
|
-$1.183M
-151.37%
YoY
|
-$4.246M
52.01%
YoY
|
$2.302M
-131.8%
YoY
|
-$2.793M
-201.93%
YoY
|
-$7.240M
-1053.77%
YoY
|
$2.740M
-209.31%
YoY
|
$759.1K
-142.89%
YoY
|
-$2.507M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$2.600K
-85.07%
YoY
|
-$127.0K
-45.69%
YoY
|
-$17.42K
-96.77%
YoY
|
-$233.9K
-35.96%
YoY
|
-$540.0K
6726.8%
YoY
|
-$365.2K
1807.05%
YoY
|
-$7.910K
N/A
|
-$19.15K
N/A
|
| Cash From Financing Activities |
$1.893M
-30.03%
YoY
|
-$1.410M
N/A
|
$2.706M
-82587.8%
YoY
|
$0.00
-100.0%
YoY
|
-$3.280K
-99.82%
YoY
|
$13.18M
1731.14%
YoY
|
-$1.848M
N/A
|
$719.8K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$7.072M
-524.25%
YoY
|
-$2.595M
-213.59%
YoY
|
-$1.667M
-44.99%
YoY
|
$2.285M
-57.69%
YoY
|
-$3.030M
-675.37%
YoY
|
$5.400M
267.11%
YoY
|
$526.6K
-120.85%
YoY
|
$1.471M
-183.1%
YoY
|
-$2.526M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.179M
-221.98%
YoY
|
-$1.183M
-151.37%
YoY
|
-$4.246M
52.01%
YoY
|
$2.302M
-131.8%
YoY
|
-$2.793M
-201.93%
YoY
|
-$7.240M
-1053.77%
YoY
|
$2.740M
-209.31%
YoY
|
$759.1K
-142.89%
YoY
|
-$2.507M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.600K
-85.07%
YoY
|
$127.0K
-45.69%
YoY
|
$17.42K
-96.77%
YoY
|
$233.9K
-35.96%
YoY
|
$540.0K
6726.8%
YoY
|
$365.2K
1807.05%
YoY
|
$7.910K
N/A
|
$19.15K
N/A
|
| Free Cash Flow |
$5.179M
-218.44%
YoY
|
-$1.185M
-151.88%
YoY
|
-$4.373M
44.46%
YoY
|
$2.285M
-129.37%
YoY
|
-$3.027M
-227.45%
YoY
|
-$7.780M
-1135.7%
YoY
|
$2.375M
-194.03%
YoY
|
$751.2K
-142.44%
YoY
|
-$2.526M
N/A
|
Loading...