|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$195.4M
15.68%
YoY
|
$168.9M
-8.02%
YoY
|
$183.6M
-6.02%
YoY
|
$195.4M
-2.82%
YoY
|
$201.0M
73.42%
YoY
|
| Depreciation, Depletion And Amortization |
$16.40M
-9.39%
YoY
|
$18.10M
1.12%
YoY
|
$17.90M
5.92%
YoY
|
$16.90M
-2.31%
YoY
|
$17.30M
-4.42%
YoY
|
| Cash From Operating Activities |
$257.5M
-12.18%
YoY
|
$293.2M
13.99%
YoY
|
$257.2M
8.04%
YoY
|
$238.1M
-21.06%
YoY
|
$301.6M
140.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.514M
-30.79%
YoY
|
$13.75M
-6.17%
YoY
|
$14.65M
-0.5%
YoY
|
$14.72M
40.32%
YoY
|
$10.49M
-18.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.680M
290.67%
YoY
|
-$686.0K
-59.48%
YoY
|
-$1.693M
-51.06%
YoY
|
-$3.459M
46.88%
YoY
|
-$2.355M
-54.69%
YoY
|
| Cash From Investing Activities |
-$224.7M
-39.45%
YoY
|
-$371.2M
-293.39%
YoY
|
$191.9M
-113.29%
YoY
|
-$1.445B
42.26%
YoY
|
-$1.015B
-30.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$67.53M
1.19%
YoY
|
$66.73M
-0.05%
YoY
|
$66.77M
9.31%
YoY
|
$61.08M
6.0%
YoY
|
$57.62M
-38.75%
YoY
|
| Common Stock Issuance & Retirement, Net |
$31.58M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.96M
-80.61%
YoY
|
$56.53M
77.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$111.9M
-134.4%
YoY
|
$325.4M
-174.33%
YoY
|
-$437.7M
-36.07%
YoY
|
-$684.7M
-142.43%
YoY
|
$1.614B
-28.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$257.5M
-12.18%
YoY
|
$293.2M
13.99%
YoY
|
$257.2M
8.04%
YoY
|
$238.1M
-21.06%
YoY
|
$301.6M
140.52%
YoY
|
| Cash From Investing Activities |
-$224.7M
-39.45%
YoY
|
-$371.2M
-293.39%
YoY
|
$191.9M
-113.29%
YoY
|
-$1.445B
42.26%
YoY
|
-$1.015B
-30.19%
YoY
|
| Cash From Financing Activities |
-$111.9M
-134.4%
YoY
|
$325.4M
-174.33%
YoY
|
-$437.7M
-36.07%
YoY
|
-$684.7M
-142.43%
YoY
|
$1.614B
-28.45%
YoY
|
| Net Change In Cash |
-$79.22M
-132.02%
YoY
|
$247.4M
2069.74%
YoY
|
$11.40M
-100.6%
YoY
|
-$1.891B
-310.11%
YoY
|
$900.1M
-2.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$257.5M
-12.18%
YoY
|
$293.2M
13.99%
YoY
|
$257.2M
8.04%
YoY
|
$238.1M
-21.06%
YoY
|
$301.6M
140.52%
YoY
|
| Capital Expenditures |
$9.514M
-30.79%
YoY
|
$13.75M
-6.17%
YoY
|
$14.65M
-0.5%
YoY
|
$14.72M
40.32%
YoY
|
$10.49M
-18.04%
YoY
|
| Free Cash Flow |
$248.0M
-11.27%
YoY
|
$279.4M
15.21%
YoY
|
$242.5M
8.61%
YoY
|
$223.3M
-23.28%
YoY
|
$291.1M
158.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$54.72M
21.23%
YoY
|
$51.25M
10.47%
YoY
|
$53.50M
18.49%
YoY
|
$45.50M
14.33%
YoY
|
$45.14M
20.17%
YoY
|
$46.39M
8.84%
YoY
|
$45.15M
-1.53%
YoY
|
$39.80M
0.52%
YoY
|
$37.56M
-32.39%
YoY
|
$42.62M
-21.62%
YoY
|
$45.85M
-6.55%
YoY
|
$39.59M
-17.46%
YoY
|
$55.56M
26.37%
YoY
|
$54.38M
8.92%
YoY
|
$49.07M
-1.63%
YoY
|
$47.97M
-11.8%
YoY
|
$43.96M
-6.17%
YoY
|
$49.93M
28.16%
YoY
|
$49.88M
36.49%
YoY
|
| Depreciation, Depletion And Amortization |
$3.639M
-15.45%
YoY
|
$4.233M
-16.18%
YoY
|
$4.390M
-14.27%
YoY
|
$4.625M
-11.72%
YoY
|
$4.304M
-5.8%
YoY
|
$5.050M
-6.77%
YoY
|
$5.121M
-5.17%
YoY
|
$5.239M
-3.73%
YoY
|
$4.569M
4.7%
YoY
|
$5.417M
-2.47%
YoY
|
$5.400M
-1.91%
YoY
|
$5.442M
-2.12%
YoY
|
$4.364M
4.68%
YoY
|
$5.554M
-4.24%
YoY
|
$5.505M
-8.25%
YoY
|
$5.560M
-7.33%
YoY
|
$4.169M
-5.49%
YoY
|
$5.800M
-6.45%
YoY
|
$6.000M
-7.69%
YoY
|
| Cash From Operating Activities |
$109.8M
91.89%
YoY
|
$24.95M
-74.87%
YoY
|
$120.4M
88.9%
YoY
|
$54.85M
-30.29%
YoY
|
$57.24M
11.22%
YoY
|
$99.28M
46.76%
YoY
|
$63.75M
-10.96%
YoY
|
$78.69M
82.07%
YoY
|
$51.47M
-31.14%
YoY
|
$67.65M
-16.16%
YoY
|
$71.60M
70.52%
YoY
|
$43.22M
-33.23%
YoY
|
$74.74M
47.54%
YoY
|
$80.68M
-387.13%
YoY
|
$41.99M
319.9%
YoY
|
$64.72M
-2411.54%
YoY
|
$50.65M
-84.29%
YoY
|
-$28.10M
119.53%
YoY
|
$10.00M
-91.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$420.0K
-74.71%
YoY
|
$3.355M
-11.57%
YoY
|
$1.761M
-47.05%
YoY
|
$2.737M
-37.8%
YoY
|
$1.661M
-25.42%
YoY
|
$3.794M
25.42%
YoY
|
$3.326M
-45.48%
YoY
|
$4.400M
24.96%
YoY
|
$2.227M
12.25%
YoY
|
$3.025M
21.98%
YoY
|
$6.100M
-226.29%
YoY
|
$3.521M
-185.71%
YoY
|
$1.984M
-39.99%
YoY
|
$2.480M
-160.49%
YoY
|
-$4.830M
302.5%
YoY
|
-$4.108M
41.66%
YoY
|
$3.306M
41.65%
YoY
|
-$4.100M
41.38%
YoY
|
-$1.200M
-61.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.441M
64.87%
YoY
|
-$3.188M
-94.92%
YoY
|
$76.15M
-182.79%
YoY
|
-$228.1M
-14.63%
YoY
|
-$874.0K
-2597.14%
YoY
|
-$62.76M
-19.24%
YoY
|
-$91.98M
371.67%
YoY
|
-$267.1M
3709.01%
YoY
|
$35.00K
-10.26%
YoY
|
-$77.71M
1.54%
YoY
|
-$19.50M
-95.03%
YoY
|
-$7.013M
-98.98%
YoY
|
$39.00K
-103.55%
YoY
|
-$76.53M
-59.99%
YoY
|
-$392.1M
-246.79%
YoY
|
-$686.3M
170.62%
YoY
|
-$1.098M
-22.73%
YoY
|
-$191.3M
-196.13%
YoY
|
$267.1M
-1017.87%
YoY
|
| Cash From Investing Activities |
-$14.33M
-76.81%
YoY
|
-$6.543M
-90.17%
YoY
|
$74.39M
-178.06%
YoY
|
-$230.8M
-15.0%
YoY
|
-$61.79M
-199.34%
YoY
|
-$66.55M
-17.57%
YoY
|
-$95.30M
272.27%
YoY
|
-$271.5M
2477.62%
YoY
|
$62.21M
-79.86%
YoY
|
-$80.73M
2.18%
YoY
|
-$25.60M
-93.55%
YoY
|
-$10.53M
-98.47%
YoY
|
$308.8M
-210.99%
YoY
|
-$79.01M
-59.56%
YoY
|
-$396.9M
-249.27%
YoY
|
-$690.4M
169.27%
YoY
|
-$278.2M
-66.45%
YoY
|
-$195.4M
-199.64%
YoY
|
$265.9M
-925.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.69M
-0.28%
YoY
|
N/A
|
N/A
|
N/A
|
$16.74M
10.13%
YoY
|
N/A
|
N/A
|
N/A
|
$15.20M
4.36%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.15M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$78.91M
42.55%
YoY
|
-$268.6M
2678.53%
YoY
|
-$5.302M
-102.02%
YoY
|
$217.3M
-5.92%
YoY
|
-$55.36M
-65.15%
YoY
|
-$9.668M
-161.03%
YoY
|
$262.9M
-447.73%
YoY
|
$231.0M
3989.57%
YoY
|
-$158.9M
-58.59%
YoY
|
$15.84M
-102.73%
YoY
|
-$75.60M
-1362.95%
YoY
|
$5.649M
-102.94%
YoY
|
-$383.6M
-569.67%
YoY
|
-$580.5M
-468.83%
YoY
|
$5.986M
-98.69%
YoY
|
-$191.9M
-348.53%
YoY
|
$81.68M
-91.15%
YoY
|
$157.4M
-54.42%
YoY
|
$456.7M
133.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$109.8M
91.89%
YoY
|
$24.95M
-74.87%
YoY
|
$120.4M
88.9%
YoY
|
$54.85M
-30.29%
YoY
|
$57.24M
11.22%
YoY
|
$99.28M
46.76%
YoY
|
$63.75M
-10.96%
YoY
|
$78.69M
82.07%
YoY
|
$51.47M
-31.14%
YoY
|
$67.65M
-16.16%
YoY
|
$71.60M
70.52%
YoY
|
$43.22M
-33.23%
YoY
|
$74.74M
47.54%
YoY
|
$80.68M
-387.13%
YoY
|
$41.99M
319.9%
YoY
|
$64.72M
-2411.54%
YoY
|
$50.65M
-84.29%
YoY
|
-$28.10M
119.53%
YoY
|
$10.00M
-91.84%
YoY
|
| Cash From Investing Activities |
-$14.33M
-76.81%
YoY
|
-$6.543M
-90.17%
YoY
|
$74.39M
-178.06%
YoY
|
-$230.8M
-15.0%
YoY
|
-$61.79M
-199.34%
YoY
|
-$66.55M
-17.57%
YoY
|
-$95.30M
272.27%
YoY
|
-$271.5M
2477.62%
YoY
|
$62.21M
-79.86%
YoY
|
-$80.73M
2.18%
YoY
|
-$25.60M
-93.55%
YoY
|
-$10.53M
-98.47%
YoY
|
$308.8M
-210.99%
YoY
|
-$79.01M
-59.56%
YoY
|
-$396.9M
-249.27%
YoY
|
-$690.4M
169.27%
YoY
|
-$278.2M
-66.45%
YoY
|
-$195.4M
-199.64%
YoY
|
$265.9M
-925.78%
YoY
|
| Cash From Financing Activities |
-$78.91M
42.55%
YoY
|
-$268.6M
2678.53%
YoY
|
-$5.302M
-102.02%
YoY
|
$217.3M
-5.92%
YoY
|
-$55.36M
-65.15%
YoY
|
-$9.668M
-161.03%
YoY
|
$262.9M
-447.73%
YoY
|
$231.0M
3989.57%
YoY
|
-$158.9M
-58.59%
YoY
|
$15.84M
-102.73%
YoY
|
-$75.60M
-1362.95%
YoY
|
$5.649M
-102.94%
YoY
|
-$383.6M
-569.67%
YoY
|
-$580.5M
-468.83%
YoY
|
$5.986M
-98.69%
YoY
|
-$191.9M
-348.53%
YoY
|
$81.68M
-91.15%
YoY
|
$157.4M
-54.42%
YoY
|
$456.7M
133.73%
YoY
|
| Net Change In Cash |
$16.60M
-127.71%
YoY
|
-$250.2M
-1184.95%
YoY
|
$189.5M
-18.08%
YoY
|
$41.40M
8.44%
YoY
|
-$59.91M
32.59%
YoY
|
$23.06M
736.22%
YoY
|
$231.3M
-881.54%
YoY
|
$38.18M
-0.39%
YoY
|
-$45.19M
64454.29%
YoY
|
$2.758M
-100.48%
YoY
|
-$29.60M
-91.52%
YoY
|
$38.33M
-104.69%
YoY
|
-$70.00K
-99.95%
YoY
|
-$578.9M
775.73%
YoY
|
-$348.9M
-147.63%
YoY
|
-$817.5M
349.2%
YoY
|
-$145.9M
-135.1%
YoY
|
-$66.10M
-112.5%
YoY
|
$732.6M
156.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$109.8M
91.89%
YoY
|
$24.95M
-74.87%
YoY
|
$120.4M
88.9%
YoY
|
$54.85M
-30.29%
YoY
|
$57.24M
11.22%
YoY
|
$99.28M
46.76%
YoY
|
$63.75M
-10.96%
YoY
|
$78.69M
82.07%
YoY
|
$51.47M
-31.14%
YoY
|
$67.65M
-16.16%
YoY
|
$71.60M
70.52%
YoY
|
$43.22M
-33.23%
YoY
|
$74.74M
47.54%
YoY
|
$80.68M
-387.13%
YoY
|
$41.99M
319.9%
YoY
|
$64.72M
-2411.54%
YoY
|
$50.65M
-84.29%
YoY
|
-$28.10M
119.53%
YoY
|
$10.00M
-91.84%
YoY
|
| Capital Expenditures |
$420.0K
-74.71%
YoY
|
$3.355M
-11.57%
YoY
|
$1.761M
-47.05%
YoY
|
$2.737M
-37.8%
YoY
|
$1.661M
-25.42%
YoY
|
$3.794M
25.42%
YoY
|
$3.326M
-45.48%
YoY
|
$4.400M
24.96%
YoY
|
$2.227M
12.25%
YoY
|
$3.025M
21.98%
YoY
|
$6.100M
-226.29%
YoY
|
$3.521M
-185.71%
YoY
|
$1.984M
-39.99%
YoY
|
$2.480M
-160.49%
YoY
|
-$4.830M
302.5%
YoY
|
-$4.108M
41.66%
YoY
|
$3.306M
41.65%
YoY
|
-$4.100M
41.38%
YoY
|
-$1.200M
-61.29%
YoY
|
| Free Cash Flow |
$109.4M
96.87%
YoY
|
$21.59M
-77.39%
YoY
|
$118.7M
96.38%
YoY
|
$52.11M
-29.85%
YoY
|
$55.58M
12.87%
YoY
|
$95.49M
47.76%
YoY
|
$60.43M
-7.75%
YoY
|
$74.29M
87.14%
YoY
|
$49.24M
-32.32%
YoY
|
$64.62M
-17.37%
YoY
|
$65.50M
39.9%
YoY
|
$39.70M
-42.33%
YoY
|
$72.75M
53.66%
YoY
|
$78.20M
-425.85%
YoY
|
$46.82M
318.04%
YoY
|
$68.83M
68731.0%
YoY
|
$47.35M
-85.21%
YoY
|
-$24.00M
142.42%
YoY
|
$11.20M
-91.08%
YoY
|
Loading...